XML 54 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
 
 
Three Months Ended 
 March 31,
 
 
2017
 
2016
Weighted average fair value of option grants
 
$24.11
 
$18.40
Dividend yield
 
1.45%
 
1.70%
Volatility
 
29.41%
 
29.71%
Risk-free forward interest rate
 
0.82% - 3.04%
 
0.53% - 2.50%
Expected life (in years)
 
5.83
 
5.91
Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
 
 
Three Months Ended 
 March 31,
 
 
2017
 
2016
Cost of goods sold
 
$
186

 
$
119

Selling, general and administrative expenses
 
2,284

 
2,295

Total expense before income taxes
 
2,470

 
2,414

Income tax benefit
 
(747
)
 
(760
)
Total expense after income taxes
 
$
1,723

 
$
1,654

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of March 31, 2017, and changes during the three months ended March 31, 2017, are presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2017
1,987,946

 
$
61.83

 
6.84
 
$
56,144,876

Granted
427,895

 
93.17

 
 
 
 
Exercised
(110,112
)
 
55.17

 
 
 
 
Forfeited
(25,755
)
 
77.15

 
 
 
 
Outstanding at March 31, 2017
2,279,974

 
$
67.87

 
7.25
 
$
58,471,654

Vested and expected to vest as of March 31, 2017
2,117,100

 
$
66.61

 
7.10
 
$
56,949,565

Exercisable at March 31, 2017
1,188,689

 
$
54.28

 
5.67
 
$
46,633,546

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock activity as of March 31, 2017, and changes during the three months ended March 31, 2017, are presented as follows:

Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2017
217,898

 
$
76.19

Granted
55,440

 
93.05

Vested
(62,994
)
 
71.02

Forfeited
(11,725
)
 
79.24

Unvested at March 31, 2017
198,619

 
$
82.36

Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
 
 
Three Months Ended 
 March 31,
 
 
2017
 
2016
Cost of goods sold
 
$
152

 
$
128

Selling, general and administrative expenses
 
1,253

 
1,530

Total expense before income taxes
 
1,405

 
1,658

Income tax benefit
 
(439
)
 
(513
)
Total expense after income taxes
 
$
966

 
$
1,145

Schedule of Unvested Cash-settled Restricted Stock Activity
A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2017, and changes during the three months ended March 31, 2017, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2017
103,790

 
$
90.06

Granted
33,505

 
93.51

Vested
(26,300
)
 
91.96

Forfeited
(7,550
)
 
93.51

Unvested at March 31, 2017
103,445

 
$
93.51

Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is as follows:
 
 
Three Months Ended 
 March 31,
 
 
2017
 
2016
Cost of goods sold
 
$
248

 
$
189

Selling, general and administrative expenses
 
430

 
500

Total expense before income taxes
 
678

 
689

Income tax benefit
 
(142
)
 
(98
)
Total expense after income taxes
 
$
536

 
$
591

Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Three Months Ended March 31,
 
 
2017
 
2016
Weighted average fair value of performance share units
 
$115.74
 
$111.42
Dividend yield
 
—%
 
—%
Volatility
 
17.36%
 
17.99%
Risk-free forward interest rate
 
1.45%
 
0.89%
Expected life (in years)
 
2.85
 
2.86
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of March 31, 2017, and changes during the three months ended March 31, 2017, are presented in the following table:

Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2017
137,055

 
$
104.18

Granted
65,530

 
115.76

Vested

 

Forfeited and other
(3,925
)
 
100.95

Unvested at March 31, 2017
198,660

 
$
108.06

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
 
 
Three Months Ended 
 March 31,
 
 
2017
 
2016
Cost of goods sold
 
$

 
$

Selling, general and administrative expenses
 
1,606

 
1,681

Total expense before income taxes
 
1,606

 
1,681

Income tax benefit
 
(507
)
 
(535
)
Total expense after income taxes
 
$
1,099

 
$
1,146