XML 49 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations and Dispositions [Abstract]  
Schedule of Allocation of Acquisition Costs To Assets Acquired and Liabilities Assumed
The allocation of the acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values at their respective acquisition dates, is as follows:
 
Novotema
 
Alfa Valvole
 
CPS
 
Other
 
Total
(In thousands)
 
 
 
 
 
 
 
 
 
Accounts receivable
$
8,029

 
$
13,487

 
$
945

 
$

 
$
22,461

Inventory
2,886

 
11,036

 
442

 
1,102

 
15,466

Other assets, net of cash acquired
1,866

 
3,367

 
79

 

 
5,312

Property, plant and equipment
11,844

 
8,395

 
1,105

 

 
21,344

Goodwill
34,316

 
69,568

 
9,739

 
748

 
114,371

Intangible assets
20,011

 
32,058

 
12,290

 

 
64,359

Total assets acquired
78,952

 
137,911

 
24,600

 
1,850

 
243,313

Current liabilities
(7,760
)
 
(11,279
)
 
(420
)
 

 
(19,459
)
Deferred income taxes
(7,803
)
 
(12,622
)
 

 

 
(20,425
)
Other noncurrent liabilities
(2,291
)
 
(1,420
)
 

 

 
(3,711
)
Net assets acquired
$
61,098

 
$
112,590

 
$
24,180

 
$
1,850

 
$
199,718

The allocation of the acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
(In thousands)
 
Accounts receivable
$
1,147

Inventory
6,230

Other current assets, net of cash acquired
232

Property, plant and equipment
2,988

Goodwill
7,711

Intangible assets
8,770

Total assets acquired
27,078

Total liabilities assumed
(1,633
)
Net assets acquired
$
25,445

The preliminary allocation of the acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values at their respective acquisition dates, are as follows:
 
 
Akron Brass
 
AWG Fittings
 
SFC Koenig
 
Total
(In thousands)
 
 
 
 
 
 
 
 
Accounts receivable
 
$
14,523

 
$
5,952

 
$
9,425

 
$
29,900

Inventory
 
29,157

 
11,766

 
21,247

 
62,170

Other assets, net of cash acquired
 
446

 
565

 
4,501

 
5,512

Property, plant and equipment
 
12,195

 
6,847

 
5,125

 
24,167

Goodwill
 
124,643

 
22,031

 
143,719

 
290,393

Intangible assets
 
90,400

 
10,279

 
116,998

 
217,677

Deferred income taxes
 

 
3,515

 

 
3,515

Total assets acquired
 
271,364

 
60,955

 
301,015

 
633,334

Current liabilities
 
(7,081
)
 
(5,017
)
 
(10,088
)
 
(22,186
)
Deferred income taxes
 
(36,439
)
 

 
(41,370
)
 
(77,809
)
Other noncurrent liabilities
 
(6,445
)
 
(8,444
)
 
(8,449
)
 
(23,338
)
Net assets acquired
 
$
221,399

 
$
47,494

 
$
241,108

 
$
510,001

Acquired Intangible Assets and Weighted Average Amortization Periods
The acquired intangible assets and weighted average amortization periods are as follows:
(In thousands, except weighted average life)
Total
 
Weighted
Average
Life
Trade names
$
3,304

 
15
Customer relationships
4,393

 
14
Unpatented technology
1,073

 
8
Total acquired intangible assets
$
8,770

 
 
The acquired intangible assets and weighted average amortization periods are as follows:
(In thousands, except weighted average life)
Total
 
Weighted
Average
Life
Trade names
$
9,247

 
15
Customer relationships
44,401

 
12
Unpatented technology
10,711

 
8
Total acquired intangible assets
$
64,359

 
 
The acquired intangible assets and weighted average amortization periods are as follows:
(In thousands, except weighted average life)
Total
 
Weighted Average Life
Trade names
$
14,078

 
15
Customer relationships
134,519

 
13
Unpatented technology
40,280

 
13
Amortized intangible assets
188,877

 
 
Indefinite lived - Akron Brass trade name
28,800

 
 
Total acquired intangible assets
$
217,677