XML 33 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for 2016 and 2015, by reportable business segment, were as follows:
 
 
Fluid &
Metering
Technologies
 
Health &
Science
Technologies
 
Fire & Safety/
Diversified
Products
 
Total
 
(In thousands)
Goodwill
$
544,870

 
$
713,285

 
$
263,753

 
$
1,521,908

Accumulated goodwill impairment losses
(20,721
)
 
(149,820
)
 
(30,090
)
 
(200,631
)
Balance at January 1, 2015
524,149

 
563,465

 
233,663

 
1,321,277

Foreign currency translation
(11,318
)
 
(6,155
)
 
(12,509
)
 
(29,982
)
Acquisitions
71,939

 
43,508

 

 
115,447

Disposition of businesses

 
(10,213
)
 

 
(10,213
)
Balance at December 31, 2015
584,770

 
590,605

 
221,154

 
1,396,529

Foreign currency translation
(5,951
)
 
(23,559
)
 
(7,972
)
 
(37,482
)
Acquisitions

 
143,719

 
146,674

 
290,393

Disposition of businesses
(3,759
)
 
(12,013
)
 

 
(15,772
)
Acquisition adjustments
(1,623
)
 
547

 

 
(1,076
)
Balance at December 31, 2016
$
573,437

 
$
699,299

 
$
359,856

 
$
1,632,592

     
ASC 350 requires that goodwill be tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. Goodwill represents the purchase price in excess of the net amount assigned to assets acquired and liabilities assumed.
Goodwill and other acquired intangible assets with indefinite lives were tested for impairment as of October 31, 2016, the Company’s annual impairment date. In assessing the fair value of the reporting units, the Company considers both the market approach and the income approach. Under the market approach, the fair value of the reporting unit is determined by the respective trailing twelve month EBITDA and the forward looking 2017 EBITDA (generally 50% each), based on multiples of comparable public companies. The market approach is dependent on a number of significant management assumptions including forecasted EBITDA and selected market multiples. Under the income approach, the fair value of the reporting unit is determined based on the present value of estimated future cash flows. The income approach is dependent on a number of significant management assumptions including estimates of operating results, capital expenditures, net working capital requirements, long-term growth rates and discount rates. Weighting was equally attributed to both the market and the income approaches (50% each) in arriving at the fair value of the reporting units.
In addition to performing our annual impairment test, we also performed interim impairment tests due to the divestitures in the third and fourth quarters of 2016 as well as the reorganization of certain reporting units. As a result of these impairment tests, the Company concluded that the reporting units had fair values in excess of their carrying values.
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at December 31, 2016 and 2015:
 
 
At December 31, 2016
 
 
 
At December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
Weighted
Average
Life
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
 
 
(In thousands)
 
 
 
 
 
 
 
(In thousands)
 
 
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Patents
$
9,856

 
$
(6,635
)
 
$
3,221

 
11
 
$
10,202

 
$
(6,175
)
 
$
4,027

Trade names
113,428

 
(42,653
)
 
70,775

 
16
 
110,658

 
(38,696
)
 
71,962

Customer relationships
369,087

 
(161,065
)
 
208,022

 
12
 
257,071

 
(144,134
)
 
112,937

Non-compete agreements

 

 

 
3
 
794

 
(775
)
 
19

Unpatented technology
106,747

 
(44,516
)
 
62,231

 
12
 
78,562

 
(42,745
)
 
35,817

Other
6,527

 
(6,172
)
 
355

 
10
 
6,554

 
(5,579
)
 
975

Total amortized intangible assets
605,645

 
(261,041
)
 
344,604

 
 
 
463,841

 
(238,104
)
 
225,737

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Banjo trade name
62,100

 

 
62,100

 
 
 
62,100

 

 
62,100

Akron Brass trade name
28,800

 

 
28,800

 
 
 

 

 

Total intangible assets
$
696,545

 
$
(261,041
)
 
$
435,504

 
 
 
$
525,941

 
$
(238,104
)
 
$
287,837


The Banjo trade name is an indefinite-lived intangible asset which is tested for impairment on an annual basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company uses the relief-from-royalty method, a form of the income approach, to determine the fair value of the Banjo trade name. The relief-from-royalty method is dependent on a number of significant management assumptions, including estimates of revenues, royalty rates and discount rates.
The Akron Brass trade name is an indefinite-lived intangible asset that was acquired as a result of the Akron Brass acquisition in March 2016 and is tested for impairment on an annual basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company uses the relief-from-royalty method, a form of the income approach, to determine the fair value of the Akron Brass trade name. The relief-from-royalty method is dependent on a number of significant management assumptions, including estimates of revenues, royalty rates and discount rates.
In 2016 and 2015, there were no events that occurred or circumstances that changed that would have required a review other than as of our annual test date. Based on the results of our measurement as of October 31, 2016, the fair value of the Banjo trade name was more than 25% in excess of the carrying value and the fair value of the Akron Brass trade name was near its carrying value as a result of the acquisition of this business in March 2016.
Amortization of intangible assets was $49.0 million, $42.4 million and $43.2 million in 2016, 2015 and 2014, respectively. Based on the intangible asset balances as of December 31, 2016, amortization expense is expected to approximate $44.8 million in 2017, $36.5 million in 2018, $33.1 million in 2019, $31.7 million in 2020 and $30.8 million in 2021.