XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Weighted average fair value of option grants
$21.88
 
$19.98
 
$18.47
 
$20.34
Dividend yield
1.53%
 
1.65%
 
1.69%
 
1.44%
Volatility
29.60%
 
29.64%
 
29.71%
 
29.91%
Risk-free forward interest rate
0.51% - 2.01%
 
0.29% - 3.37%
 
0.53% - 2.50%
 
0.24% - 2.82%
Expected life (in years)
5.91
 
6.16
 
5.91
 
5.93
Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Cost of goods sold
$
92

 
$
91

 
$
354

 
$
441

Selling, general and administrative expenses
1,278

 
1,297

 
5,084

 
4,987

Total expense before income taxes
1,370

 
1,388

 
5,438

 
5,428

Income tax benefit
(441
)
 
(440
)
 
(1,727
)
 
(1,709
)
Total expense after income taxes
$
929

 
$
948

 
$
3,711

 
$
3,719

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2016
2,266,433

 
$
54.05

 
6.58
 
$
51,918,028

Granted
558,420

 
75.01

 
 
 
 
Exercised
(526,918
)
 
43.52

 
 
 
 
Forfeited
(162,969
)
 
72.69

 
 
 
 
Outstanding at September 30, 2016
2,134,966

 
$
60.71

 
6.95
 
$
70,154,123

Vested and expected to vest as of September 30, 2016
2,013,213

 
$
59.83

 
6.84
 
$
67,927,238

Exercisable at September 30, 2016
1,092,881

 
$
48.34

 
5.40
 
$
49,426,856

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented as follows:

Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2016
272,755

 
$
65.90

Granted
75,640

 
78.66

Vested
(104,427
)
 
51.73

Forfeited
(25,440
)
 
74.54

Unvested at September 30, 2016
218,528

 
$
76.08

Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Cost of goods sold
$
64

 
$
9

 
$
325

 
$
245

Selling, general and administrative expenses
751

 
449

 
3,249

 
3,962

Total expense before income taxes
815

 
458

 
3,574

 
4,207

Income tax benefit
(216
)
 
(184
)
 
(1,053
)
 
(1,239
)
Total expense after income taxes
$
599

 
$
274

 
$
2,521

 
$
2,968

Schedule of Unvested Cash-settled Restricted Stock Activity
A summary of the Company’s unvested cash-settled restricted stock activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2016
110,860

 
$
76.61

Granted
39,450

 
93.57

Vested
(35,960
)
 
72.54

Forfeited
(9,465
)
 
93.57

Unvested at September 30, 2016
104,885

 
$
93.57

Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Cost of goods sold
$
307

 
$
29

 
$
627

 
$
533

Selling, general and administrative expenses
881

 
164

 
1,842

 
1,089

Total expense before income taxes
1,188

 
193

 
2,469

 
1,622

Income tax benefit
(170
)
 
(28
)
 
(354
)
 
(251
)
Total expense after income taxes
$
1,018

 
$
165

 
$
2,115

 
$
1,371

Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Three and Nine Months Ended September 30,
 
 
2016
 
2015
Weighted average fair value of performance share units
 
$111.42
 
$95.07
Dividend yield
 
—%
 
—%
Volatility
 
17.99%
 
19.14%
Risk-free forward interest rate
 
0.89%
 
1.01%
Expected life (in years)
 
2.86
 
2.86
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented in the following table:

Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2016
146,275

 
$
94.80

Granted
85,130

 
111.42

Vested

 

Forfeited
(31,025
)
 
99.52

Unvested at September 30, 2016
200,380

 
$
101.13

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
348

 
953

 
3,844

 
3,478

Total expense before income taxes
348

 
953

 
3,844

 
3,478

Income tax benefit
(98
)
 
(323
)
 
(1,266
)
 
(1,161
)
Total expense after income taxes
$
250

 
$
630

 
$
2,578

 
$
2,317