Share-Based Compensation

Stock Options

Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.




	Three Months Ended September 30,		Nine Months Ended September 30,
	2016	2015	2016	2015
Weighted average fair value of option grants	$21.88	$19.98	$18.47	$20.34
Dividend yield	1.53%	1.65%	1.69%	1.44%
Volatility	29.60%	29.64%	29.71%	29.91%
Risk-free forward interest rate	0.51% - 2.01%	0.29% - 3.37%	0.53% - 2.50%	0.24% - 2.82%
Expected life (in years)	5.91	6.16	5.91	5.93

Total compensation cost for stock options is as follows:



	Three Months Ended September 30,						Nine Months Ended September 30,
	2016			2015			2016			2015
Cost of goods sold	$	92		$	91		$	354		$	441
Selling, general and administrative expenses	1,278			1,297			5,084			4,987
Total expense before income taxes	1,370			1,388			5,438			5,428
Income tax benefit	(441		)	(440		)	(1,727		)	(1,709		)
Total expense after income taxes	$	929		$	948		$	3,711		$	3,719

A summary of the Company’s stock option activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented in the following table:



Stock Options	Shares		Weighted Average Price		Weighted-Average Remaining Contractual Term	Aggregate Intrinsic Value
Outstanding at January 1, 2016	2,266,433		$	54.05	6.58	$	51,918,028
Granted	558,420		75.01
Exercised	(526,918	)	43.52
Forfeited	(162,969	)	72.69
Outstanding at September 30, 2016	2,134,966		$	60.71	6.95	$	70,154,123
Vested and expected to vest as of September 30, 2016	2,013,213		$	59.83	6.84	$	67,927,238
Exercisable at September 30, 2016	1,092,881		$	48.34	5.40	$	49,426,856

Restricted Stock

Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. A summary of the Company’s restricted stock activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented as follows:



Restricted Stock	Shares		Weighted-Average Grant Date Fair Value
Unvested at January 1, 2016	272,755		$	65.90
Granted	75,640		78.66
Vested	(104,427	)	51.73
Forfeited	(25,440	)	74.54
Unvested at September 30, 2016	218,528		$	76.08

Dividends are paid on restricted stock awards whose fair value is equal to the market price of the Company’s stock at the date of the grant.

Total compensation cost for restricted shares is as follows:



	Three Months Ended September 30,						Nine Months Ended September 30,
	2016			2015			2016			2015
Cost of goods sold	$	64		$	9		$	325		$	245
Selling, general and administrative expenses	751			449			3,249			3,962
Total expense before income taxes	815			458			3,574			4,207
Income tax benefit	(216		)	(184		)	(1,053		)	(1,239		)
Total expense after income taxes	$	599		$	274		$	2,521		$	2,968

Cash-Settled Restricted Stock

The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. A summary of the Company’s unvested cash-settled restricted stock activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented in the following table:



Cash-Settled Restricted Stock	Shares		Weighted-Average Fair Value
Unvested at January 1, 2016	110,860		$	76.61
Granted	39,450		93.57
Vested	(35,960	)	72.54
Forfeited	(9,465	)	93.57
Unvested at September 30, 2016	104,885		$	93.57

Dividend equivalents are paid on certain cash-settled restricted stock awards. Total compensation cost for cash-settled restricted stock is as follows:



	Three Months Ended September 30,						Nine Months Ended September 30,
	2016			2015			2016			2015
Cost of goods sold	$	307		$	29		$	627		$	533
Selling, general and administrative expenses	881			164			1,842			1,089
Total expense before income taxes	1,188			193			2,469			1,622
Income tax benefit	(170		)	(28		)	(354		)	(251		)
Total expense after income taxes	$	1,018		$	165		$	2,115		$	1,371

Performance Share Units

Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.



	Three and Nine Months Ended September 30,
	2016	2015
Weighted average fair value of performance share units	$111.42	$95.07
Dividend yield	—%	—%
Volatility	17.99%	19.14%
Risk-free forward interest rate	0.89%	1.01%
Expected life (in years)	2.86	2.86

A summary of the Company’s performance share unit activity as of September 30, 2016, and changes during the nine months ended September 30, 2016, are presented in the following table:



Performance Share Units	Shares		Weighted-Average Grant Date Fair Value
Unvested at January 1, 2016	146,275		$	94.80
Granted	85,130		111.42
Vested	—		—
Forfeited	(31,025	)	99.52
Unvested at September 30, 2016	200,380		$	101.13

The Company granted 43,800 performance share units in February 2013, which vested on December 31, 2015. Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2015, the Company achieved a 200% payout that resulted in 87,600 shares issued in February 2016.

Total compensation cost for performance share units is as follows:



	Three Months Ended September 30,						Nine Months Ended September 30,
	2016			2015			2016			2015
Cost of goods sold	$	—		$	—		$	—		$	—
Selling, general and administrative expenses	348			953			3,844			3,478
Total expense before income taxes	348			953			3,844			3,478
Income tax benefit	(98		)	(323		)	(1,266		)	(1,161		)
Total expense after income taxes	$	250		$	630		$	2,578		$	2,317

The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.

As of September 30, 2016, there was $11.9 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.5 years, $10 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.1 years, and $7.6 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.1 years.