XML 43 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of September 30, 2015, and changes during the nine months ended September 30, 2015, is presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2015
2,378,559

 
$
46.91

 
6.69
 
$
73,561,785

Granted
514,780

 
78.27

 
 
 
 
Exercised
(377,056
)
 
39.98

 
 
 
 
Forfeited
(158,235
)
 
65.74

 
 
 
 
Outstanding at September 30, 2015
2,358,048

 
$
53.60

 
6.75
 
$
45,576,807

Vested and expected to vest as of September 30, 2015
2,242,169

 
$
52.62

 
6.64
 
$
45,214,008

Exercisable at September 30, 2015
1,285,586

 
$
41.73

 
5.33
 
$
38,206,259

Stock Option  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
 
2015
 
2014
Weighted average fair value of option grants
 
$19.98
 
$20.34
Dividend yield
 
1.65%
 
1.44%
Volatility
 
29.64%
 
30.24%
Risk-free forward interest rate
 
0.29%-3.37%
 
0.12%-3.67%
Expected life (in years)
 
6.16
 
5.87
 
 
 
 
 
 
 
Nine Months Ended 
 September 30,
 
 
2015
 
2014
Weighted average fair value of option grants
 
$20.34
 
$19.54
Dividend yield
 
1.44%
 
1.26%
Volatility
 
29.91%
 
30.36%
Risk-free forward interest rate
 
0.24%-2.82%
 
0.12% - 4.66%
Expected life (in years)
 
5.93
 
5.89
Schedule of Compensation Cost for Stock Options and Unvested Shares and Performance Share Units
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$
91

 
$
126

 
$
441

 
$
501

Selling, general and administrative expenses
1,297

 
1,411

 
4,987

 
5,026

Total expense before income taxes
1,388

 
1,537

 
5,428

 
5,527

Income tax benefit
(440
)
 
(492
)
 
(1,709
)
 
(1,743
)
Total expense after income taxes
$
948

 
$
1,045

 
$
3,719

 
$
3,784

Performance Shares  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Three and Nine Months Ended September 30,
 
 
2015
 
2014
Weighted average fair value of performance share units
 
$95.07
 
$94.55
Dividend yield
 
0.00%
 
0.00%
Volatility
 
19.14%
 
26.41%
Risk-free forward interest rate
 
1.01%
 
0.65%
Expected life (in years)
 
2.86
 
2.88
Schedule of Compensation Cost for Stock Options and Unvested Shares and Performance Share Units
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
953

 
843

 
3,478

 
2,327

Total expense before income taxes
953

 
843

 
3,478

 
2,327

Income tax benefit
(323
)
 
(294
)
 
(1,161
)
 
(768
)
Total expense after income taxes
$
630

 
$
549

 
$
2,317

 
$
1,559

Unvested Shares  
Schedule of Compensation Cost for Stock Options and Unvested Shares and Performance Share Units
Total compensation cost for unvested shares is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$
38

 
$
259

 
$
778

 
$
1,424

Selling, general and administrative expenses
613

 
1,843

 
5,051

 
7,167

Total expense before income taxes
651

 
2,102

 
5,829

 
8,591

Income tax benefit
(212
)
 
(447
)
 
(1,490
)
 
(1,778
)
Total expense after income taxes
$
439

 
$
1,655

 
$
4,339

 
$
6,813