XML 54 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share-Based Compensation
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation
During the nine months ended September 30, 2015, the Company granted approximately 0.5 million stock options, 0.1 million unvested shares and 0.1 million performance share units. During the nine months ended September 30, 2014, the Company granted approximately 0.5 million stock options, 0.1 million unvested shares and 0.1 million performance share units.
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
 
2015
 
2014
Weighted average fair value of option grants
 
$19.98
 
$20.34
Dividend yield
 
1.65%
 
1.44%
Volatility
 
29.64%
 
30.24%
Risk-free forward interest rate
 
0.29%-3.37%
 
0.12%-3.67%
Expected life (in years)
 
6.16
 
5.87
 
 
 
 
 
 
 
Nine Months Ended 
 September 30,
 
 
2015
 
2014
Weighted average fair value of option grants
 
$20.34
 
$19.54
Dividend yield
 
1.44%
 
1.26%
Volatility
 
29.91%
 
30.36%
Risk-free forward interest rate
 
0.24%-2.82%
 
0.12% - 4.66%
Expected life (in years)
 
5.93
 
5.89


Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Three and Nine Months Ended September 30,
 
 
2015
 
2014
Weighted average fair value of performance share units
 
$95.07
 
$94.55
Dividend yield
 
0.00%
 
0.00%
Volatility
 
19.14%
 
26.41%
Risk-free forward interest rate
 
1.01%
 
0.65%
Expected life (in years)
 
2.86
 
2.88

Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$
91

 
$
126

 
$
441

 
$
501

Selling, general and administrative expenses
1,297

 
1,411

 
4,987

 
5,026

Total expense before income taxes
1,388

 
1,537

 
5,428

 
5,527

Income tax benefit
(440
)
 
(492
)
 
(1,709
)
 
(1,743
)
Total expense after income taxes
$
948

 
$
1,045

 
$
3,719

 
$
3,784


 
Total compensation cost for unvested shares is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$
38

 
$
259

 
$
778

 
$
1,424

Selling, general and administrative expenses
613

 
1,843

 
5,051

 
7,167

Total expense before income taxes
651

 
2,102

 
5,829

 
8,591

Income tax benefit
(212
)
 
(447
)
 
(1,490
)
 
(1,778
)
Total expense after income taxes
$
439

 
$
1,655

 
$
4,339

 
$
6,813


Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
953

 
843

 
3,478

 
2,327

Total expense before income taxes
953

 
843

 
3,478

 
2,327

Income tax benefit
(323
)
 
(294
)
 
(1,161
)
 
(768
)
Total expense after income taxes
$
630

 
$
549

 
$
2,317

 
$
1,559


The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.
As of September 30, 2015, there was $11.7 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.5 years, $9.9 million of total unrecognized compensation cost related to unvested shares that is expected to be recognized over a weighted-average period of 1.1 years, and $6.8 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.0 years.
A summary of the Company’s stock option activity as of September 30, 2015, and changes during the nine months ended September 30, 2015, is presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2015
2,378,559

 
$
46.91

 
6.69
 
$
73,561,785

Granted
514,780

 
78.27

 
 
 
 
Exercised
(377,056
)
 
39.98

 
 
 
 
Forfeited
(158,235
)
 
65.74

 
 
 
 
Outstanding at September 30, 2015
2,358,048

 
$
53.60

 
6.75
 
$
45,576,807

Vested and expected to vest as of September 30, 2015
2,242,169

 
$
52.62

 
6.64
 
$
45,214,008

Exercisable at September 30, 2015
1,285,586

 
$
41.73

 
5.33
 
$
38,206,259