XML 62 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-Based Compensation
3 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation
During the three months ended March 31, 2015, the Company granted approximately 0.4 million stock options, 0.1 million unvested shares and 0.1 million performance share units. During the three months ended March 31, 2014, the Company granted approximately 0.5 million stock options, 0.1 million unvested shares and 0.1 million performance share units.
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
 
 
 
 
Three Months Ended 
 March 31,
 
2015
 
2014
Weighted average fair value of option grants
$20.40
 
$19.53
Dividend yield
1.42%
 
1.26%
Volatility
29.94%
 
30.36%
Risk-free forward interest rate
0.23% - 2.75%
 
0.12% - 4.69%
Expected life (in years)
5.90
 
5.89


Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Three Months Ended March 31,
 
 
2015
 
2014
Weighted average fair value of performance share units
 
$95.07
 
$94.55
Dividend yield
 
0.00%
 
0.00%
Volatility
 
19.14%
 
26.41%
Risk-free forward interest rate
 
1.01%
 
0.65%
Expected life (in years)
 
2.86
 
2.88

Total compensation cost for stock options is as follows:
 
 
 
Three Months Ended 
 March 31,
 
 
2015
 
2014
Cost of goods sold
 
$
226

 
$
242

Selling, general and administrative expenses
 
2,197

 
2,190

Total expense before income taxes
 
2,423

 
2,432

Income tax benefit
 
(767
)
 
(755
)
Total expense after income taxes
 
$
1,656

 
$
1,677


 
Total compensation cost for unvested shares is as follows:
 
 
 
Three Months Ended 
 March 31,
 
 
2015
 
2014
Cost of goods sold
 
$
420

 
$
472

Selling, general and administrative expenses
 
2,697

 
2,746

Total expense before income taxes
 
3,117

 
3,218

Income tax benefit
 
(806
)
 
(687
)
Total expense after income taxes
 
$
2,311

 
$
2,531


Total compensation cost for performance share units is as follows:
 
 
 
Three Months Ended 
 March 31,
 
 
2015
 
2014
Cost of goods sold
 
$

 
$

Selling, general and administrative expenses
 
1,342

 
661

Total expense before income taxes
 
1,342

 
661

Income tax benefit
 
(430
)
 
(186
)
Total expense after income taxes
 
$
912

 
$
475


The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.
As of March 31, 2015, there was $15.0 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.6 years, $13.5 million of total unrecognized compensation cost related to unvested shares/units that is expected to be recognized over a weighted-average period of 1.2 years, and $10.1 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.2 years.
A summary of the Company’s stock option activity as of March 31, 2015, and changes during the three months ended March 31, 2015, is presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2015
2,378,559

 
$
46.91

 
6.69
 
$
73,561,785

Granted
440,945

 
78.43

 
 
 
 
Exercised
(238,352
)
 
38.75

 
 
 
 
Forfeited
(12,082
)
 
57.62

 
 
 
 
Outstanding at March 31, 2015
2,569,070

 
$
53.03

 
7.15
 
$
59,729,867

Vested and expected to vest as of March 31, 2015
2,409,629

 
$
51.87

 
7.02
 
$
58,689,128

Exercisable at March 31, 2015
1,394,118

 
$
41.37

 
5.72
 
$
48,047,309