XML 85 R99.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Quarterly Results of Operations (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Information Disclosure [Abstract]                      
Net sales $ 523,899us-gaap_SalesRevenueNet $ 533,179us-gaap_SalesRevenueNet $ 546,693us-gaap_SalesRevenueNet $ 543,996us-gaap_SalesRevenueNet $ 520,620us-gaap_SalesRevenueNet $ 490,617us-gaap_SalesRevenueNet $ 518,445us-gaap_SalesRevenueNet $ 494,448us-gaap_SalesRevenueNet $ 2,147,767us-gaap_SalesRevenueNet $ 2,024,130us-gaap_SalesRevenueNet $ 1,954,258us-gaap_SalesRevenueNet
Gross profit 229,117us-gaap_GrossProfit 234,646us-gaap_GrossProfit 241,132us-gaap_GrossProfit 244,420us-gaap_GrossProfit 227,009us-gaap_GrossProfit 211,509us-gaap_GrossProfit 222,849us-gaap_GrossProfit 211,997us-gaap_GrossProfit 949,315us-gaap_GrossProfit 873,364us-gaap_GrossProfit 803,700us-gaap_GrossProfit
Operating income 94,454us-gaap_OperatingIncomeLoss 110,847us-gaap_OperatingIncomeLoss 112,088us-gaap_OperatingIncomeLoss 113,835us-gaap_OperatingIncomeLoss 103,873us-gaap_OperatingIncomeLoss 97,369us-gaap_OperatingIncomeLoss 99,559us-gaap_OperatingIncomeLoss 94,712us-gaap_OperatingIncomeLoss 431,224us-gaap_OperatingIncomeLoss [1] 395,513us-gaap_OperatingIncomeLoss [1] 128,218us-gaap_OperatingIncomeLoss [1]
Net income $ 61,620us-gaap_NetIncomeLoss $ 71,441us-gaap_NetIncomeLoss $ 71,777us-gaap_NetIncomeLoss $ 74,548us-gaap_NetIncomeLoss $ 67,555us-gaap_NetIncomeLoss $ 63,799us-gaap_NetIncomeLoss $ 62,561us-gaap_NetIncomeLoss $ 61,300us-gaap_NetIncomeLoss $ 279,386us-gaap_NetIncomeLoss $ 255,215us-gaap_NetIncomeLoss $ 37,630us-gaap_NetIncomeLoss
Basic EPS $ 0.78us-gaap_EarningsPerShareBasic $ 0.89us-gaap_EarningsPerShareBasic $ 0.89us-gaap_EarningsPerShareBasic $ 0.92us-gaap_EarningsPerShareBasic $ 0.83us-gaap_EarningsPerShareBasic $ 0.78us-gaap_EarningsPerShareBasic $ 0.76us-gaap_EarningsPerShareBasic $ 0.74us-gaap_EarningsPerShareBasic $ 3.48us-gaap_EarningsPerShareBasic $ 3.11us-gaap_EarningsPerShareBasic $ 0.45us-gaap_EarningsPerShareBasic
Diluted EPS $ 0.77us-gaap_EarningsPerShareDiluted $ 0.88us-gaap_EarningsPerShareDiluted $ 0.88us-gaap_EarningsPerShareDiluted $ 0.91us-gaap_EarningsPerShareDiluted $ 0.82us-gaap_EarningsPerShareDiluted $ 0.78us-gaap_EarningsPerShareDiluted $ 0.76us-gaap_EarningsPerShareDiluted $ 0.74us-gaap_EarningsPerShareDiluted $ 3.45us-gaap_EarningsPerShareDiluted $ 3.09us-gaap_EarningsPerShareDiluted $ 0.45us-gaap_EarningsPerShareDiluted
Basic weighted average shares outstanding 78,669us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 79,558us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 80,106us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 80,527us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 80,782us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 81,259us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 81,829us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 82,197us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 79,715us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 81,517us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 82,689us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average shares outstanding 79,632us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 80,561us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 81,149us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 81,575us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 81,854us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 82,218us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 82,734us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 83,152us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 80,728us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 82,489us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 83,641us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Segment operating income (loss) excludes net unallocated corporate operating expenses.