XML 72 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 279,386us-gaap_NetIncomeLoss $ 255,215us-gaap_NetIncomeLoss $ 37,630us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale of fixed assets (351)iex_GainsLossesOnSalesAndImpairmentsOfFixedAssets (96)iex_GainsLossesOnSalesAndImpairmentsOfFixedAssets 0iex_GainsLossesOnSalesAndImpairmentsOfFixedAssets
Asset impairments 2,473us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 2,747us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 198,519us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Depreciation and amortization 33,720us-gaap_DepreciationAndAmortization 35,007us-gaap_DepreciationAndAmortization 36,827us-gaap_DepreciationAndAmortization
Amortization of intangible assets 43,187us-gaap_AmortizationOfIntangibleAssets 44,327us-gaap_AmortizationOfIntangibleAssets 41,485us-gaap_AmortizationOfIntangibleAssets
Amortization of debt issuance expenses 1,723us-gaap_AmortizationOfFinancingCosts 1,703us-gaap_AmortizationOfFinancingCosts 1,685us-gaap_AmortizationOfFinancingCosts
Share-based compensation expense 20,717us-gaap_ShareBasedCompensation 16,993us-gaap_ShareBasedCompensation 13,102us-gaap_ShareBasedCompensation
Deferred income taxes (8,593)us-gaap_DeferredIncomeTaxExpenseBenefit (3,156)us-gaap_DeferredIncomeTaxExpenseBenefit (37,229)us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefit from share-based compensation (6,275)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8,560)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,474)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Non-cash interest expense associated with forward starting swaps 7,223iex_NonCashInterestExpenseAssociatedWithForwardStartingSwaps 7,430iex_NonCashInterestExpenseAssociatedWithForwardStartingSwaps 7,637iex_NonCashInterestExpenseAssociatedWithForwardStartingSwaps
Changes in (net of the effect from acquisitions):      
Receivables (11,110)us-gaap_IncreaseDecreaseInReceivables 6,195us-gaap_IncreaseDecreaseInReceivables 12,747us-gaap_IncreaseDecreaseInReceivables
Inventories (7,821)us-gaap_IncreaseDecreaseInInventories 9,088us-gaap_IncreaseDecreaseInInventories 23,799us-gaap_IncreaseDecreaseInInventories
Other current assets (5,201)us-gaap_IncreaseDecreaseInOtherCurrentAssets 6,562us-gaap_IncreaseDecreaseInOtherCurrentAssets (12,127)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Trade accounts payable (2,466)us-gaap_IncreaseDecreaseInAccountsPayableTrade 15,460us-gaap_IncreaseDecreaseInAccountsPayableTrade (1,376)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses 23,760us-gaap_IncreaseDecreaseInAccruedLiabilities 11,790us-gaap_IncreaseDecreaseInAccruedLiabilities 9,944us-gaap_IncreaseDecreaseInAccruedLiabilities
Other — net (2,411)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 817us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1,989)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash flows provided by operating activities 367,961us-gaap_NetCashProvidedByUsedInOperatingActivities 401,522us-gaap_NetCashProvidedByUsedInOperatingActivities 326,180us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Purchases of property, plant and equipment (47,997)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (31,536)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (35,807)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (25,443)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (36,849)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (68,930)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from fixed asset disposals 1,460iex_ProceedsFromDispositionsOfAssets 567iex_ProceedsFromDispositionsOfAssets 0iex_ProceedsFromDispositionsOfAssets
Other — net (280)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (344)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (529)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash flows used in investing activities (72,260)us-gaap_NetCashProvidedByUsedInInvestingActivities (68,162)us-gaap_NetCashProvidedByUsedInInvestingActivities (105,266)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Borrowings under revolving credit facilities 165,014us-gaap_ProceedsFromLinesOfCredit 73,101us-gaap_ProceedsFromLinesOfCredit 129,479us-gaap_ProceedsFromLinesOfCredit
Payments under revolving credit facilities (61,951)us-gaap_RepaymentsOfLongTermLinesOfCredit (89,478)us-gaap_RepaymentsOfLongTermLinesOfCredit (158,825)us-gaap_RepaymentsOfLongTermLinesOfCredit
Dividends paid (85,726)us-gaap_PaymentsOfDividendsCommonStock (72,905)us-gaap_PaymentsOfDividendsCommonStock (64,087)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from stock option exercises 17,161us-gaap_EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions 35,306us-gaap_EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions 45,771us-gaap_EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
Excess tax benefit from share-based compensation 6,275us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8,560us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,474us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchase of common stock (219,893)us-gaap_PaymentsForRepurchaseOfCommonStock (167,503)us-gaap_PaymentsForRepurchaseOfCommonStock (89,563)us-gaap_PaymentsForRepurchaseOfCommonStock
Unvested shares surrendered for tax withholding (4,952)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,902)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (2,340)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Other 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (4,224)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1,394)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash flows used in financing activities (184,072)us-gaap_NetCashProvidedByUsedInFinancingActivities (219,045)us-gaap_NetCashProvidedByUsedInFinancingActivities (136,485)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (42,121)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 6,450us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 4,176us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash 69,508us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 120,765us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 88,605us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 439,629us-gaap_CashAndCashEquivalentsAtCarryingValue 318,864us-gaap_CashAndCashEquivalentsAtCarryingValue 230,259us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 509,137us-gaap_CashAndCashEquivalentsAtCarryingValue 439,629us-gaap_CashAndCashEquivalentsAtCarryingValue 318,864us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest 32,565us-gaap_InterestPaid 33,432us-gaap_InterestPaid 32,639us-gaap_InterestPaid
Income taxes 122,295us-gaap_IncomeTaxesPaid 73,657us-gaap_IncomeTaxesPaid 87,603us-gaap_IncomeTaxesPaid
Significant non-cash activities:      
Contingent consideration for acquisition 0iex_ContingentConsiderationForAcquisition 0iex_ContingentConsiderationForAcquisition 8,370iex_ContingentConsiderationForAcquisition
Debt acquired with acquisition of business $ 0iex_DebtAcquiredWithAcquisitionOfBusiness $ 0iex_DebtAcquiredWithAcquisitionOfBusiness $ 4,680iex_DebtAcquiredWithAcquisitionOfBusiness