XML 104 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for 2014 and 2013, by business segment, were as follows:
 
 
Fluid &
Metering
Technologies
 
Health &
Science
Technologies
 
Fire &  Safety/
Diversified
Products
 
Total
 
(In thousands)
Goodwill
$
545,046

 
$
703,024

 
$
274,288

 
$
1,522,358

Accumulated goodwill impairment losses
(20,721
)
 
(149,820
)
 
(30,090
)
 
(200,631
)
Balance at January 1, 2013
524,325

 
553,204

 
244,198

 
1,321,727

Acquisitions (Note 2)

 
17,994

 

 
17,994

Foreign currency translation
3,719

 
477

 
5,539

 
9,735

Balance at December 31, 2013
528,044

 
571,675

 
249,737

 
1,349,456

Acquisitions (Note 2)
7,711

 

 

 
7,711

Foreign currency translation
(11,606
)
 
(8,210
)
 
(16,074
)
 
(35,890
)
Balance at December 31, 2014
$
524,149

 
$
563,465

 
$
233,663

 
$
1,321,277

     
ASC 350 requires that goodwill be tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. Goodwill represents the purchase price in excess of the net amount assigned to assets acquired and liabilities assumed.
Goodwill and other acquired intangible assets with indefinite lives were tested for impairment as of October 31, 2014, the Company's annual impairment date. In assessing the fair value of the reporting units, the Company considers both the market approach and income approach. Under the market approach, the fair value of the reporting unit is based on comparing the reporting unit to comparable publicly traded companies. Under the income approach, the fair value of the reporting unit is based on the present value of estimated future cash flows. The income approach is dependent on a number of significant management assumptions including estimates of operating results, capital expenditures, net working capital requirements, long-term growth rate and discount rates. Weighting was equally attributed to both the market and income approaches (50% each) in arriving at the fair value of the reporting units.
There were no triggering events or changes in circumstances that would have required a review other than as of our annual test date, in 2014 or 2013. Based on the results of our measurement at October 31, 2014, all reporting units had a fair value that was greater than 100% in excess of carrying value, except for our IOP reporting unit, which had a fair value that was greater than 15% in excess of carrying value.
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at December 31, 2014 and 2013:
 
 
At December 31, 2014
 
 
 
At December 31, 2013
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
Weighted
Average
Life
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
 
 
(In thousands)
 
 
 
 
 
 
 
(In thousands)
 
 
Amortizable intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Patents
$
10,016

 
$
(5,313
)
 
$
4,703

 
11
 
$
10,673

 
$
(5,179
)
 
$
5,494

Trade names
104,118

 
(32,881
)
 
71,237

 
16
 
104,582

 
(28,310
)
 
76,272

Customer relationships
222,486

 
(126,193
)
 
96,293

 
11
 
242,674

 
(121,092
)
 
121,582

Non-compete agreements
840

 
(636
)
 
204

 
3
 
3,769

 
(3,272
)
 
497

Unpatented technology
69,760

 
(35,165
)
 
34,595

 
11
 
75,528

 
(32,905
)
 
42,623

Other
7,034

 
(5,002
)
 
2,032

 
10
 
6,958

 
(4,299
)
 
2,659

Total amortizable intangible assets
414,254

 
(205,190
)
 
209,064

 
 
 
444,184

 
(195,057
)
 
249,127

Unamortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Banjo trade name
62,100

 

 
62,100

 
 
 
62,100

 

 
62,100

Total intangible assets
$
476,354

 
$
(205,190
)
 
$
271,164

 
 
 
$
506,284

 
$
(195,057
)
 
$
311,227


The unamortized Banjo trade name was determined to be an indefinite lived intangible asset which is tested for impairment on an annual basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company uses the relief-from-royalty method, a form of the income approach. The relief-from-royalty method is dependent of a number of significant management assumptions, including estimates of revenues, royalty rates and discount rates.
In 2014 and 2013, there were no triggering events or changes in circumstances that would have required a review other than as of our annual test date. Based on the results of our measurement as of October 31, 2014, the fair value of the Banjo trade name was greater than 40% in excess of carrying value.
Amortization of intangible assets was $43.2 million, $44.3 million and $41.5 million in 2014, 2013 and 2012, respectively. Based on intangible asset balances as of December 31, 2014, amortization expense is expected to approximate $40.4 million in 2015, $38.5 million in 2016, $29.8 million in 2017, $18.9 million in 2018 and $14.9 million in 2019.