XML 26 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2014
Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of September 30, 2014, and changes during the nine months ended September 30, 2014, is presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2014
2,516,618

 
$
39.60

 
6.87
 
$
86,200,655

Granted
511,850

 
72.80

 
 
 
 
Exercised
(398,579
)
 
34.56

 
 
 
 
Forfeited/Expired
(107,984
)
 
50.23

 
 
 
 
Outstanding at September 30, 2014
2,521,905

 
$
46.68

 
6.91
 
$
65,012,309

Vested and expected to vest as of September 30, 2014
2,397,330

 
$
45.92

 
6.81
 
$
63,608,285

Exercisable at September 30, 2014
1,239,830

 
$
36.47

 
5.40
 
$
44,513,426

Stock Option
 
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
Three Months Ended 
 September 30,
 
2014
 
2013
Weighted average fair value of option grants
$20.34
 
$15.09
Dividend yield
1.44%
 
1.57%
Volatility
30.24%
 
30.65%
Risk-free forward interest rate
0.12% - 3.67%
 
0.11% - 4.60%
Expected life (in years)
5.87
 
5.85
 
 
 
 
 
Nine Months Ended 
 September 30,
 
2014
 
2013
Weighted average fair value of option grants
$19.54
 
$12.94
Dividend yield
1.26%
 
1.57%
Volatility
30.36%
 
30.93%
Risk-free forward interest rate
0.12% - 4.66%
 
0.17% - 4.12%
Expected life (in years)
5.89
 
5.86
Schedule of Compensation Cost for Stock Options and Unvested Shares and Performance Share Units
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Cost of goods sold
$
126

 
$
94

 
$
501

 
$
385

Selling, general and administrative expenses
1,411

 
1,238

 
5,026

 
4,659

Total expense before income taxes
1,537

 
1,332

 
5,527

 
5,044

Income tax benefit
(492
)
 
(439
)
 
(1,743
)
 
(1,620
)
Total expense after income taxes
$
1,045

 
$
893

 
$
3,784

 
$
3,424

Performance Shares
 
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Three and Nine Months Ended September 30,
 
2014
 
2013
Weighted average fair value of performance share units
$94.55
 
$50.45
Dividend yield
0.00%
 
0.00%
Volatility
26.41%
 
28.99%
Risk-free forward interest rate
0.65%
 
0.40%
Expected life (in years)
2.88
 
2.87
Schedule of Compensation Cost for Stock Options and Unvested Shares and Performance Share Units
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
843

 
229

 
2,327

 
634

Total expense before income taxes
843

 
229

 
2,327

 
634

Income tax benefit
(294
)
 
(82
)
 
(768
)
 
(195
)
Total expense after income taxes
$
549

 
$
147

 
$
1,559

 
$
439

Unvested Shares
 
Schedule of Compensation Cost for Stock Options and Unvested Shares and Performance Share Units
Total compensation cost for unvested shares is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Cost of goods sold
$
259

 
$
338

 
$
1,424

 
$
1,065

Selling, general and administrative expenses
1,843

 
2,077

 
7,167

 
6,721

Total expense before income taxes
2,102

 
2,415

 
8,591

 
7,786

Income tax benefit
(447
)
 
(551
)
 
(1,778
)
 
(1,864
)
Total expense after income taxes
$
1,655

 
$
1,864

 
$
6,813

 
$
5,922