XML 72 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Condensed Consolidating Financial Statements - Condensed Consolidated Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
Successor [Member]
Dec. 31, 2011
Successor [Member]
Nov. 03, 2011
Successor [Member]
Sep. 30, 2011
Successor [Member]
Sep. 30, 2012
Successor [Member]
Parent Company [Member]
Dec. 31, 2011
Successor [Member]
Parent Company [Member]
Nov. 03, 2011
Successor [Member]
Parent Company [Member]
Sep. 30, 2012
Successor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2011
Successor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Nov. 03, 2011
Successor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Sep. 30, 2012
Successor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2011
Successor [Member]
Guarantor Subsidiaries [Member]
Nov. 03, 2011
Successor [Member]
Guarantor Subsidiaries [Member]
Sep. 30, 2012
Successor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Successor [Member]
Non-Guarantor Subsidiaries [Member]
Nov. 03, 2011
Successor [Member]
Non-Guarantor Subsidiaries [Member]
Sep. 30, 2012
Successor [Member]
Eliminations [Member]
Dec. 31, 2011
Successor [Member]
Eliminations [Member]
Nov. 03, 2011
Successor [Member]
Eliminations [Member]
Dec. 31, 2011
Predecessor [Member]
Nov. 03, 2011
Predecessor [Member]
Sep. 30, 2011
Predecessor [Member]
Dec. 31, 2010
Predecessor [Member]
Dec. 31, 2009
Predecessor [Member]
Dec. 31, 2008
Predecessor [Member]
Dec. 31, 2011
Predecessor [Member]
Parent Company [Member]
Sep. 30, 2011
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2010
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2009
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2008
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2011
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Sep. 30, 2011
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2010
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2009
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2008
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2011
Predecessor [Member]
Guarantor Subsidiaries [Member]
Sep. 30, 2011
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2010
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2009
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2008
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2011
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Sep. 30, 2011
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2010
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2009
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2008
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Predecessor [Member]
Eliminations [Member]
Sep. 30, 2011
Predecessor [Member]
Eliminations [Member]
Dec. 31, 2010
Predecessor [Member]
Eliminations [Member]
Dec. 31, 2009
Predecessor [Member]
Eliminations [Member]
Dec. 31, 2008
Predecessor [Member]
Eliminations [Member]
Current assets:                                                                                                        
Cash and cash equivalents     $ 306,927 $ 215,426 $ 711,885 $ 656,793 $ 398 $ 411 $ 0 $ 246,645 $ 142,652 $ 636,234 $ 0 $ 0 $ 0 $ 59,884 $ 72,363 $ 75,651 $ 0 $ 0 $ 0 $ 711,885 $ 711,885 $ 656,793 $ 316,603 $ 263,157 $ 247,767 $ 0 $ 0 $ 0 $ 0 $ 0 $ 636,234 $ 551,207 $ 228,763 $ 74,508 $ 5,383 $ 0 $ 0 $ 4,252 $ 2,509 $ 3,456 $ 75,651 $ 105,586 $ 83,588 $ 186,140 $ 238,928 $ 0 $ 0 $ 0 $ 0 $ 0
Accounts receivable, net     381,622 401,958     0 0   202,358 211,187   54,272 53,097   124,992 137,674   0 0         414,083         0         235,004         43,773         135,306         0    
Inventories, net     123,617 178,243     0 0   62,210 79,302   68,973 87,171   58,412 81,797   (65,978) (70,027)         172,552         0         74,623         86,422         91,488         (79,981)    
Deferred income taxes     0 23,270       0     98,062     0     2,853     (77,645)         30,112         0         23,224         4,364         2,524         0    
Prepaid expenses and other     39,334 46,022     0 0   9,006 30,663   5,547 7,257   335,617 354,633   (310,836) (346,531)         34,199         0         15,372         9,913         315,130         (306,216)    
Assets held for sale     108,688 0     0     65,723     9,070     49,133     (15,238)                                                                  
Intercompany receivables     0 0     166 0   1,176,918 998,244   2,088,503 1,891,483   837,017 50,787   (4,102,604) (2,940,514)         0         0         0         771,162         100,994         (872,156)    
Total current assets     960,188 864,919     564 411   1,762,860 1,560,110   2,226,365 2,039,008   1,465,055 700,107   (4,494,656) (3,434,717)         967,549         0         576,986         919,886         729,030         (1,258,353)    
Net property, plant and equipment     413,311 545,347     0 0   274,193 341,646   99,887 69,452   187,922 311,063   (148,691) (176,814)         271,063         0         234,354         54,199         222,742         (240,232)    
Debt issuance costs, net     98,393 111,397     0 0   98,393 111,397   0 0   0 0   0 0         22,622         0         22,622         0         0         0    
Deferred income taxes     22,086 18,322     0 0   0 0   0 0   22,086 18,322   0 0         17,151         0         0         0         17,151         0    
Goodwill     3,471,907 3,497,532     0 0   2,475,372 2,499,690   996,535 997,842   0 0   0 0         1,328,881         0         198,244         1,121,519         9,118         0    
Identifiable intangible assets, net     2,692,217 2,875,736     0 0   443,054 528,524   2,061,297 2,124,821   187,866 222,391   0 0         453,802         0         5,402         437,075         11,325         0    
Other non-current assets     6,018 8,126     0 0   296 2,149   149 149   96,473 96,728   (90,900) (90,900)         14,931         0         8,962         1,779         5,820         (1,630)    
Intercompany loan receivables     0 0     0 0   903,277 848,552   333,072 323,884   0 75,020   (1,236,349) (1,247,456)         0         0         0         142,960         0         (142,960)    
Intercompany investments     0 0     1,411,758 1,593,033   257,641 332,987   445,578 775,147   0 0   (2,114,977) (2,701,167)         0         0         2,254,058         261,993         29,609         (2,545,660)    
Total assets     7,664,120 7,921,379     1,412,322 1,593,444   6,215,086 6,225,055   6,162,883 6,330,303   1,959,402 1,423,631   (8,085,573) (7,651,054)         3,075,999 3,038,565       0         3,300,628         2,939,411         1,024,795         (4,188,835)    
Current liabilities:                                                                                                        
Accounts payable     40,502 49,898     0 0   19,361 23,233   12,200 14,884   8,941 11,781   0 0         60,137         0         29,351         17,936         12,850         0    
Accrued expenses and other     351,508 311,617     0 0   246,704 194,940   228,275 235,137   63,974 70,497   (187,445) (188,957)         225,524         0         132,121         230,188         57,103         (193,888)    
Intercompany payables     0 0     2,130 0   485,326 163,543   2,365,375 2,314,174   1,249,773 462,799   (4,102,604) (2,940,516)         0         0         292,018         431,851         123,287         (847,156)    
Current installments of long-term debt 23,464 23,491 23,464 23,491     0 0   23,464 23,491   0 0   0 0   0 0         169,500         0         169,500         0         0         0    
Income taxes payable       0       0     0     662     14,050     (14,712)         0         0         0         662         31         (693)    
Deferred income taxes     1,086 0     0 0   1,086 0   0 77,645   0 0   0 (77,645)                                                                
Intercompany debt                                                 0         0         25,000         0         0         (25,000)    
Liabilities related to assets held for sale     18,339 0     0     16,427     0     1,912     0                                                                  
Total current liabilities     434,899 385,006     2,130 0   792,368 405,207   2,605,850 2,642,502   1,324,600 559,127   (4,290,049) (3,221,830)         455,161         0         647,990         680,637         193,271         (1,066,737)    
Long-term debt, net of current installments and discount 4,630,818 4,639,728 4,630,818 4,639,728     0 0   4,630,818 4,639,728   0 0   0 0   0 0         935,290         0         935,290         0         0         0    
Non-current tax liabilities     40,582 38,295     0 0   33,098 31,114   0 0   7,484 7,181   0 0         35,588         0         28,258         0         7,330         0    
Deferred income taxes     1,109,544 1,253,344     0 0   109,148 244,517   930,130 911,417   70,266 97,410   0 0         163,386         0         5,082         158,304         0         0    
Other non-current liabilities     38,139 11,562     54 0   36,199 9,837   371 802   1,515 923   0 0         3,495         0         908         1,917         670         0    
Intercompany loan payables     0 0     0 0   333,072 398,904   903,277 848,552   0 0   (1,236,349) (1,247,456)         0         0         140,000         0         2,960         (142,960)    
Total liabilities     6,253,982 6,327,935     2,184 0   5,934,703 5,729,307   4,439,628 4,403,273   1,403,865 664,641   (5,526,398) (4,469,286)         1,592,920         0         1,757,528         840,858         204,231         (1,209,697)    
Equity:                                                                                                        
Total equity     1,410,138 1,593,444     1,410,138 1,593,444   280,383 495,748   1,723,255 1,927,030   555,537 758,990   (2,559,175) (3,181,768)     1,837,110   1,483,079 1,177,471 903,370     0         1,543,100         2,098,553         820,564         (2,979,138)    
Total liabilities and shareholders' equity     $ 7,664,120 $ 7,921,379     $ 1,412,322 $ 1,593,444   $ 6,215,086 $ 6,225,055   $ 6,162,883 $ 6,330,303   $ 1,959,402 $ 1,423,631   $ (8,085,573) $ (7,651,054)         $ 3,075,999         $ 0         $ 3,300,628         $ 2,939,411         $ 1,024,795         $ (4,188,835)