XML 85 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Condensed Consolidating Financial Statements - Condensed Consolidated Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2012
Successor [Member]
Dec. 31, 2011
Successor [Member]
Nov. 03, 2011
Successor [Member]
Jun. 30, 2012
Successor [Member]
Parent Company [Member]
Dec. 31, 2011
Successor [Member]
Parent Company [Member]
Nov. 03, 2011
Successor [Member]
Parent Company [Member]
Jun. 30, 2012
Successor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2011
Successor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Nov. 03, 2011
Successor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Jun. 30, 2012
Successor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2011
Successor [Member]
Guarantor Subsidiaries [Member]
Nov. 03, 2011
Successor [Member]
Guarantor Subsidiaries [Member]
Jun. 30, 2012
Successor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Successor [Member]
Non-Guarantor Subsidiaries [Member]
Nov. 03, 2011
Successor [Member]
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2012
Successor [Member]
Eliminations [Member]
Dec. 31, 2011
Successor [Member]
Eliminations [Member]
Nov. 03, 2011
Successor [Member]
Eliminations [Member]
Dec. 31, 2011
Predecessor [Member]
Nov. 03, 2011
Predecessor [Member]
Jun. 30, 2011
Predecessor [Member]
Dec. 31, 2010
Predecessor [Member]
Dec. 31, 2009
Predecessor [Member]
Dec. 31, 2008
Predecessor [Member]
Dec. 31, 2011
Predecessor [Member]
Parent Company [Member]
Jun. 30, 2011
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2010
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2009
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2008
Predecessor [Member]
Parent Company [Member]
Dec. 31, 2011
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Jun. 30, 2011
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2010
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2009
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2008
Predecessor [Member]
Kinetic Concepts, Inc. and KCI USA, Inc. Borrower [Member]
Dec. 31, 2011
Predecessor [Member]
Guarantor Subsidiaries [Member]
Jun. 30, 2011
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2010
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2009
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2008
Predecessor [Member]
Guarantor Subsidiaries [Member]
Dec. 31, 2011
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2011
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2010
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2009
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2008
Predecessor [Member]
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Predecessor [Member]
Eliminations [Member]
Jun. 30, 2011
Predecessor [Member]
Eliminations [Member]
Dec. 31, 2010
Predecessor [Member]
Eliminations [Member]
Dec. 31, 2009
Predecessor [Member]
Eliminations [Member]
Dec. 31, 2008
Predecessor [Member]
Eliminations [Member]
Current assets:                                                                                                      
Cash and cash equivalents     $ 235,748 $ 215,426 $ 711,885 $ 411 $ 411 $ 0 $ 181,536 $ 142,652 $ 636,234 $ 0 $ 0 $ 0 $ 53,801 $ 72,363 $ 75,651 $ 0 $ 0 $ 0 $ 711,885 $ 711,885 $ 498,424 $ 316,603 $ 263,157 $ 247,767 $ 0 $ 0 $ 0 $ 0 $ 0 $ 636,234 $ 423,410 $ 228,763 $ 74,508 $ 5,383 $ 0 $ 9,325 $ 4,252 $ 2,509 $ 3,456 $ 75,651 $ 65,689 $ 83,588 $ 186,140 $ 238,928 $ 0 $ 0 $ 0 $ 0 $ 0
Accounts receivable, net     376,975 401,958   0 0   198,993 211,187   53,984 53,097   123,998 137,674   0 0         414,083         0         235,004         43,773         135,306         0    
Inventories, net     154,992 178,243   0 0   105,370 79,302   72,361 87,171   70,937 81,797   (93,676) (70,027)         172,552         0         74,623         86,422         91,488         (79,981)    
Deferred income taxes     18,706 23,270   0 0   77,457 98,062   0 0   2,853 2,853   (61,604) (77,645)         30,112         0         23,224         4,364         2,524         0    
Prepaid expenses and other     47,352 46,022   0 0   13,467 30,663   6,427 7,257   360,435 354,633   (332,977) (346,531)         34,199         0         15,372         9,913         315,130         (306,216)    
Intercompany receivables     0 0   167 0   1,207,980 998,244   1,959,983 1,891,483   46,343 50,787   (3,214,473) (2,940,514)         0         0         0         771,162         100,994         (872,156)    
Total current assets     833,773 864,919   578 411   1,784,803 1,560,110   2,092,755 2,039,008   658,367 700,107   (3,702,730) (3,434,717)         967,549         0         576,986         919,886         729,030         (1,258,353)    
Net property, plant and equipment     498,647 545,347   0 0   301,728 341,646   75,098 69,452   273,271 311,063   (151,450) (176,814)         271,063         0         234,354         54,199         222,742         (240,232)    
Debt issuance costs, net     102,373 111,397   0 0   102,373 111,397   0 0   0 0   0 0         22,622         0         22,622         0         0         0    
Deferred income taxes     20,231 18,322   0 0   0 0   0 0   20,231 18,322   0 0         17,151         0         0         0         17,151         0    
Goodwill     3,471,907 3,497,532   0 0   2,475,372 2,499,690   996,535 997,842   0 0   0 0         1,328,881         0         198,244         1,121,519         9,118         0    
Identifiable intangible assets, net     2,756,329 2,875,736   0 0   469,304 528,524   2,086,723 2,124,821   200,302 222,391   0 0         453,802         0         5,402         437,075         11,325         0    
Other non-current assets     6,490 8,126   0 0   650 2,149   149 149   96,591 96,728   (90,900) (90,900)         14,931         0         8,962         1,779         5,820         (1,630)    
Intercompany loan receivables     0 0   0 0   884,902 848,552   330,009 323,884   0 75,020   (1,214,911) (1,247,456)         0         0         0         142,960         0         (142,960)    
Intercompany investments     0 0   1,445,764 1,593,033   230,490 332,987   530,744 775,147   0 0   (2,206,998) (2,701,167)         0         0         2,254,058         261,993         29,609         (2,545,660)    
Total assets     7,689,750 7,921,379   1,446,342 1,593,444   6,249,622 6,225,055   6,112,013 6,330,303   1,248,762 1,423,631   (7,366,989) (7,651,054)         3,075,999 3,038,565       0         3,300,628         2,939,411         1,024,795         (4,188,835)    
Current liabilities:                                                                                                      
Accounts payable     42,966 49,898   0 0   22,203 23,233   10,101 14,884   10,662 11,781   0 0         60,137         0         29,351         17,936         12,850         0    
Accrued expenses and other     314,064 311,617   0 0   209,398 194,940   229,363 235,137   63,538 70,497   (188,235) (188,957)         225,524         0         132,121         230,188         57,103         (193,888)    
Intercompany payables     0 0   162 0   429,545 163,543   2,337,168 2,314,174   1,190,949 462,799   (3,957,824) (2,940,516)         0         0         292,018         431,851         123,287         (847,156)    
Current installments of long-term debt 23,399 23,491 23,399 23,491   0 0   23,399 23,491   0 0   0 0   0 0         169,500         0         169,500         0         0         0    
Income taxes payable       0     0     0     662     14,050     (14,712)         0         0         0         662         31         (693)    
Deferred income taxes     0 0   0 0   0 0   61,604 77,645   0 0   (61,604) (77,645)                                                                
Intercompany debt                                               0         0         25,000         0         0         (25,000)    
Total current liabilities     380,429 385,006   162 0   684,545 405,207   2,638,236 2,642,502   1,265,149 559,127   (4,207,663) (3,221,830)         455,161         0         647,990         680,637         193,271         (1,066,737)    
Long-term debt, net of current installments and discount 4,626,385 4,639,728 4,626,385 4,639,728   0 0   4,626,385 4,639,728   0 0   0 0   0 0         935,290         0         935,290         0         0         0    
Non-current tax liabilities     39,147 38,295   0 0   31,988 31,114   0 0   7,159 7,181   0 0         35,588         0         28,258         0         7,330         0    
Deferred income taxes     1,166,120 1,253,344   0 0   186,469 244,517   893,605 911,417   86,046 97,410   0 0         163,386         0         5,082         158,304         0         0    
Other non-current liabilities     31,527 11,562   38 0   29,516 9,837   458 802   1,515 923   0 0         3,495         0         908         1,917         670         0    
Intercompany loan payables     0 0   0 0   330,009 398,904   884,902 848,552   0 0   (1,214,911) (1,247,456)         0         0         140,000         0         2,960         (142,960)    
Total liabilities     6,243,608 6,327,935   200 0   5,888,912 5,729,307   4,417,201 4,403,273   1,359,869 664,641   (5,422,574) (4,469,286)         1,592,920         0         1,757,528         840,858         204,231         (1,209,697)    
Equity:                                                                                                      
Total equity     1,446,142 1,593,444   1,446,142 1,593,444   360,710 495,748   1,694,812 1,927,030   (111,107) 758,990   (1,944,415) (3,181,768)     1,837,110   1,483,079 1,177,471 903,370     0         1,543,100         2,098,553         820,564         (2,979,138)    
Total liabilities and shareholders' equity     $ 7,689,750 $ 7,921,379   $ 1,446,342 $ 1,593,444   $ 6,249,622 $ 6,225,055   $ 6,112,013 $ 6,330,303   $ 1,248,762 $ 1,423,631   $ (7,366,989) $ (7,651,054)         $ 3,075,999         $ 0         $ 3,300,628         $ 2,939,411         $ 1,024,795         $ (4,188,835)