XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
2 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended
Dec. 31, 2011
Successor [Member]
Sep. 30, 2012
Successor [Member]
Sep. 30, 2011
Predecessor [Member]
Nov. 03, 2011
Predecessor [Member]
Dec. 31, 2010
Predecessor [Member]
Dec. 31, 2009
Predecessor [Member]
Cash flows from operating activities:            
Net earnings (loss) $ (114,869,000) $ (181,124,000) $ 240,569,000 $ 190,938,000 $ 256,084,000 $ 228,702,000
Adjustments to reconcile net earnings (loss) to net cash provided (used) by operating activities:            
Amortization of debt discount 2,196,000 10,835,000 17,084,000 19,044,000 21,296,000 19,718,000
Depreciation and other amortization 56,751,000 360,477,000 106,332,000 117,686,000 156,465,000 155,860,000
Amortization of fair value step-up in inventory 7,756,000 25,021,000 0 0 0 0
Fixed asset impairment   22,116,000 0      
Provision for bad debt and revenue allowance 1,690,000 7,019,000 5,322,000 9,392,000 10,602,000 10,166,000
Write-off of deferred debt issuance costs 0 0 3,218,000 3,218,000 2,301,000 3,035,000
Equity-based compensation expense 306,000 1,186,000 23,738,000 81,354,000 32,781,000 32,506,000
Deferred income tax benefit (47,200,000) (131,924,000) (24,957,000) (26,839,000) (61,216,000) (15,123,000)
Excess tax benefit from equity-based payment arrangements 0 0 (2,393,000) (2,439,000) (1,505,000) (1,214,000)
Unrealized loss (gain) on derivative instruments 9,519,000 27,770,000 (3,928,000) (3,114,000) 3,061,000 910,000
Unrealized gain on revaluation of cross currency debt (25,575,000) (2,685,000) 0 0 0 0
Change in assets and liabilities:            
Decrease (increase) in accounts receivable, net (9,708,000) 10,675,000 1,101,000 12,804,000 2,717,000 (29,271,000)
Decrease (increase) in inventories, net 9,563,000 (7,270,000) 11,659,000 11,008,000 (51,266,000) (11,953,000)
(Increase) decrease in prepaid expenses and other (1,552,000) 3,281,000 3,356,000 25,953,000 3,497,000 (565,000)
Increase (decrease) in accounts payable 7,065,000 (9,445,000) (21,993,000) (17,227,000) (3,005,000) 9,530,000
Increase (decrease) in accrued expenses and other 26,087,000 48,359,000 38,973,000 63,928,000 2,682,000 (30,196,000)
Increase (decrease) in tax liabilities, net 124,000 2,299,000 27,118,000 2,978,000 (13,731,000) 16,649,000
Increase (decrease) in deferred income taxes, net 273,000 (715,000) (2,039,000) (716,000) (8,042,000) (1,233,000)
Net cash provided (used) by operating activities (77,574,000) 185,875,000 423,160,000 487,968,000 352,721,000 387,521,000
Cash flows from investing activities:            
Additions to property, plant and equipment (36,008,000) (72,044,000) (89,029,000) (98,556,000) (85,883,000) (103,289,000)
Decrease (increase) in inventory to be converted into equipment for short-term rental 5,426,000 861,000 (7,047,000) (5,925,000) 8,531,000 8,462,000
Dispositions of property, plant and equipment 732,000 1,673,000 1,186,000 1,464,000 2,100,000 4,976,000
Business acquired in purchase transaction, net of cash acquired 0     0 0 (173,000)
Dispositions of assets subject to leveraged lease, net 7,435,000     0 0 0
Increase in identifiable intangible assets and other non-current assets (1,217,000) (5,380,000) (19,093,000) (19,640,000) (18,680,000) (62,894,000)
Cash used to acquire equity (5,185,359,000)     0 0 0
Net cash used by investing activities (5,208,991,000) (74,890,000) (113,983,000) (122,657,000) (93,932,000) (152,918,000)
Cash flows from financing activities:            
Capital contributions from limited partners 1,714,398,000 239,000 0 0 0 0
Repurchase of equity from limited partners   1,970,000 0      
Distribution to limited partners (543,000)     0 0 0
Proceeds from revolving credit facility 0     0 0 105,000,000
Repayments of long-term debt and capital lease obligations (1,534,130,000) (17,483,000) (20,734,000) (20,774,000) (222,727,000) (334,000,000)
Proceeds (payments) on intercompany loans 0 0   0 0 0
Proceeds from exercise of stock options and employee stock purchases   0 46,713,000 42,973,000 12,221,000 1,850,000
Settlement of convertible note warrants (280,220,000)     0 0 0
Settlement of convertible debt hedges 314,856,000     0 0 0
Proceeds from exercise of stock options 0     42,973,000 12,221,000 1,850,000
Proceeds from the purchase of stock in ESPP and other 0     8,059,000 6,540,000 5,938,000
Excess tax benefit from equity-based payment arrangements 0 0 2,393,000 2,439,000 1,505,000 1,214,000
Purchase of immature shares for minimum tax withholdings 0 0 (3,797,000) (3,855,000) (1,741,000) (1,419,000)
KCI acquisition financing:            
Proceeds from B1, B2, 2nd lien notes and unsecured notes         0 0
Payment of debt issuance costs 0 (578,000) (827,000) (14,676,000) 0 0
Purchase of interest rate caps         0 0
First quarter 2011 refinancing of senior credit facility:            
Repayments on senior credit facility - due 2013 0     (123,346,000) 0 0
Proceeds from senior credit facility - due 2016 0     146,012,000 0 0
Net cash provided (used) by financing activities 4,792,031,000 (19,792,000) 31,738,000 28,953,000 (204,202,000) (221,417,000)
Effect of exchange rate changes on cash and cash equivalents (1,925,000) 308,000 (725,000) 1,018,000 (1,141,000) 2,204,000
Net increase (decrease) in cash and cash equivalents (496,459,000) 91,501,000 340,190,000 395,282,000 53,446,000 15,390,000
Cash and cash equivalents, beginning of period 711,885,000 215,426,000 316,603,000 316,603,000 263,157,000 247,767,000
Cash and cash equivalents, end of period 215,426,000 306,927,000 656,793,000 711,885,000 316,603,000 263,157,000
Cash paid for:            
Interest, including cash paid under interest rate swap agreements   256,962,000 23,752,000      
Income taxes, net of refunds 3,700,000 15,042,000 86,265,000 80,300,000 184,300,000 91,600,000
Non-cash investing activities:            
Assets acquired under capital lease   2,442,000 0      
Acquisition of intangible assets in exchange for settlement of trade receivables   $ 1,490,000 $ 0