XML 46 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Mergers and Acquisitions (Details)
$ / shares in Units, $ in Thousands, CAD in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 18, 2016
USD ($)
employee
Mar. 27, 2016
USD ($)
$ / shares
Mar. 29, 2015
CAD
Mar. 29, 2015
USD ($)
$ / shares
Dec. 28, 2014
CAD
Dec. 28, 2014
USD ($)
Sep. 28, 2014
USD ($)
Dec. 29, 2013
CAD
Mar. 27, 2016
USD ($)
$ / shares
Mar. 29, 2015
USD ($)
$ / shares
Sep. 27, 2015
USD ($)
Business acquisition                      
Contingent earn-out liability   $ 10,800             $ 10,800    
Aggregate maximum of contingent consideration   17,800             17,800    
Increase (Decrease) in contingent consideration                 2,800    
Gain (loss) on change in contingent consideration           $ (1,000)          
Contingent consideration liability                     $ 0
Gains (loss) on fair value adjustment in operating income                 (2,800)    
Severance including change in control payments   7,280                  
Professional services   5,685                  
Real estate-related   2,946                  
Total   15,911             15,911    
Payments for acquisition and integration costs                 11,700    
Pre-payment charges paid   1,900                  
Estimated fair values of the assets acquired and liabilities assumed                      
Goodwill   716,244             $ 716,244   601,379
Maximum                      
Business acquisition                      
Earn-out period for operating income projection                 3 years    
Minimum                      
Business acquisition                      
Earn-out period for operating income projection                 2 years    
Coffey                      
Business acquisition                      
Number of employees | employee 3,300                    
Aggregate fair value of purchase prices $ 76,100                    
Secured bank debt assumed 37,100                    
Unsecured corporate bonds assumed $ 28,000                    
INDUS                      
Business acquisition                      
Aggregate fair value of purchase prices   17,800                  
Cash paid to the sellers   13,100                  
Contingent earn-out liability   4,700             $ 4,700    
Aggregate maximum of contingent consideration   $ 8,000             8,000    
Earn-out period for operating income projection   2 years                  
Coffey and INDUS                      
Estimated fair values of the assets acquired and liabilities assumed                      
Accounts receivable   $ 82,736             82,736    
Other current assets   7,846             7,846    
Property and equipment   14,723             14,723    
Goodwill   104,454             104,454    
Other assets   6,142             6,142    
Current liabilities   (74,641)             (74,641)    
Borrowings   (65,086)             (65,086)    
Other long-term liabilities   (7,945)             (7,945)    
Noncontrolling interests   (500)             (500)    
Net assets acquired   93,917             93,917    
Pro forma operating results                      
Revenue   647,612   $ 683,436         1,319,281 $ 1,376,599  
Operating income   32,617   29,046         62,766 48,670  
Net income attributable to Tetra Tech   $ 20,038   $ 15,844         $ 39,526 $ 22,978  
Earnings per share attributable to Tetra Tech Basic (in dollars per share) | $ / shares   $ 0.34   $ 0.26         $ 0.67 $ 0.37  
Earnings per share attributable to Tetra Tech Diluted (in dollars per share) | $ / shares   $ 0.34   $ 0.26         $ 0.67 $ 0.37  
Revenue since date of acquisition   $ 88,200                  
Operating income since date of acquisition   300                  
Amortization of intangible assets since date of acquisition   1,600                  
Coffey and INDUS | Backlog and customer relationship                      
Estimated fair values of the assets acquired and liabilities assumed                      
Backlog and customer relationship intangible assets   26,188             $ 26,188    
Coffey and INDUS | Maximum | Backlog and customer relationship                      
Business acquisition                      
Useful life of intangible assets                 5 years    
Coffey and INDUS | Minimum | Backlog and customer relationship                      
Business acquisition                      
Useful life of intangible assets                 1 year    
Coffey and INDUS | Weighted average | Backlog and customer relationship                      
Business acquisition                      
Useful life of intangible assets                 3 years    
CEG                      
Business acquisition                      
Aggregate fair value of purchase prices                     15,900
Cash paid to the sellers                     11,800
Contingent earn-out liability                     4,100
Aggregate maximum of contingent consideration                     $ 9,800
Increase (Decrease) in contingent consideration   1,800                  
Gains (loss) on fair value adjustment in operating income   $ (1,800)                  
Caber                      
Business acquisition                      
Contingent earn-out liability       $ 0           $ 0  
Aggregate maximum of contingent consideration | CAD               CAD 8.0      
Earn-out period for operating income projection               2 years      
Increase (Decrease) in contingent consideration             $ 1,000        
Gain (loss) on change in contingent consideration       3,100              
Gains (loss) on fair value adjustment in operating income       3,100           3,100  
Potential earn-out to be paid each year | CAD               CAD 4.0      
Potential maximum earn-out to be paid       4,000              
Minimum operating income threshold to earn contingent consideration during year one | CAD               4.0      
Minimum operating income threshold to earn contingent consideration during year two | CAD         CAD 4.6     4.6      
Operating income to earn maximum consideration during the first year | CAD               4.4      
Operating income to earn maximum consideration during the second year | CAD               5.1      
Initial fair value of the contingent consideration | CAD               CAD 6.5      
Estimated potential earn-out (as a percent)               81.00%      
Earn-out paid to former owners     CAD 4.0 3,200              
Estimated contingent earn-out liabilities                      
Decreases (increase) in contingent earn-out liabilities       $ 3,100     $ (1,000)     $ 3,100