UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
November 7, 2012
TETRA TECH, INC.
(Exact name of registrant as specified in its charter)
Delaware |
0-19655 |
95-4148514 |
(State or other jurisdiction |
(Commission |
(IRS Employer |
3475 East Foothill Boulevard, Pasadena, California 91107
(Address of principal executive office and zip code)
(626) 351-4664
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On November 7, 2012, Tetra Tech, Inc. (the Registrant) reported its results of operations for its fourth quarter and fiscal year ended September 30, 2012. A copy of the press release issued by the Registrant concerning the foregoing is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this Current Report, including the exhibit hereto, shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
(b) Retirement.
Effective November 5, 2012, Douglas G. Smith retired from his role as Executive Vice President and President of the Engineering and Architecture Services (EAS) segment of the Registrant. In the fourth quarter of fiscal 2012, the Registrant initiated a reorganization of its operations, including the consolidation and realignment of certain operating activities to achieve efficiencies in its segment management. This reorganization included the elimination of the EAS segment, and the re-assignment of its operations to the Engineering and Consulting Services and Technical Support Services segments, effective at the beginning of fiscal 2013.
(c) Appointments.
On November 5, 2012, the Registrants Board of Directors (the Board) named Brian N. Carter as an executive officer with the title of Senior Vice President, Corporate Controller and Chief Accounting Officer.
Mr. Carter, age 45, served as the Registrants Vice President, Corporate Controller and Chief Accounting Officer since July 18, 2011. From September 2009 to June 2011, Mr. Carter served as the Vice President of Finance and Administration for Wedbush, Inc., a privately held financial services holding company. He was Vice President, Financial Planning and Analysis, for AECOM Technology Corporation during 2008 and 2009. He was Executive Vice President, Financial Planning & Analysis and Management Accounting for IndyMac Bancorp, Inc. from 2002 to 2008, and he previously held finance and auditing positions with Huntington Bancshares, Inc., Nationwide Financial Services, Inc., and Ernst & Young LLP. Mr. Carter holds a B.S. in Business Administration from Miami University and is a Certified Public Accountant.
The Boards Compensation Committee did not change Mr. Carters compensation in connection with his promotion.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release, dated November 7, 2012, reporting the results of operations for the Registrants fourth quarter and fiscal year ended September 30, 2012.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
TETRA TECH, INC. | ||
|
|
|
| ||
|
|
|
| ||
Date: |
November 7, 2012 |
|
By: |
|
/S/ DAN L. BATRACK |
|
|
|
Dan L. Batrack | ||
|
|
|
Chairman and Chief Executive Officer | ||
Exhibit 99.1
November 7, 2012
Tetra Tech Reports Fourth Quarter and Fiscal 2012 Results
· Q4 Net Revenue up 13% to $536 million
· FY12 Net Revenue up 13% to $2.02 billion
· Record backlog up 10% to $2.14 billion
Pasadena, California. Tetra Tech, Inc. (NASDAQ: TTEK) today announced results for the fourth quarter and fiscal year ended September 30, 2012.
Fourth Quarter Results
Revenue in the fourth quarter was $719.4 million compared to $675.7 million in the same period last year. Revenue, net of subcontractor costs1, in the fourth quarter was $536.3 million, up 12.7% compared to $475.9 million in the same period last year. Operating income was $48.5 million, up 11.6% compared to $43.4 million in the fourth quarter last year. Diluted earnings per share (EPS) were $0.47, up 11.9% compared to $0.42 in the fourth quarter last year. Diluted EPS included costs related to the reorganization of the Companys operations, including the elimination of the Engineering and Architecture Services (EAS) segment, and purchase accounting-related adjustments, resulting in a net diluted EPS reduction of $0.01. Earnings before interest, taxes, depreciation, and amortization (EBITDA2), were $62.9 million, up 11.5% compared to $56.4 million in the fourth quarter last year. Backlog was a record high $2.14 billion, up 9.7% compared to $1.95 billion at the end of the fourth quarter last year. Cash generated from operations was $29.8 million compared to $33.2 million in the fourth quarter last year.
Fiscal Year Results
Revenue for fiscal 2012 was $2.71 billion compared to $2.57 billion in fiscal 2011. Revenue, net of subcontractor costs, was $2.02 billion, up 12.8% compared to $1.79 billion in fiscal 2011. Operating income was $166.4 million, up 13.6% compared to $146.4 million in fiscal 2011. Diluted EPS were $1.63, up 14.0% compared to $1.43 in fiscal 2011. EBITDA were $222.3 million, up 11.9% compared to $198.6 million in fiscal 2011. Cash generated from operations was $158.0 million, up 20.1% compared to $131.6 million in fiscal 2011.
Tetra Techs Chairman and CEO, Dan Batrack commented, Tetra Tech finished the year with a strong fourth quarter that resulted in 13% net revenue growth and 10% backlog growth. Based on net revenue, our international business is now the largest client sector and the fastest growth market, having grown 19% organically in the fourth quarter. Our record backlog, expansions into Brazil and oil & gas, and the realigned organization provide a solid foundation for continued growth in 2013.
1 Tetra Techs revenue includes a significant amount of subcontractor costs and, therefore, the Company believes revenue, net of subcontractor costs, which is a non-GAAP financial measure, provides a valuable perspective on its business results.
2 EBITDA is a non-GAAP financial measure. The Company believes EBITDA is a useful representation of operating performance because of significant amounts of acquisition-related non-cash amortization expense. A table reconciling net income attributable to Tetra Tech to EBITDA can be found at the end of this release.
In thousands (except EPS data) |
|
Three Months Ended |
|
Fiscal Year Ended | ||||||||||||
|
|
Sep. 30, |
|
Oct. 2, |
|
Sep. 30, |
|
Oct. 2, | ||||||||
Revenue |
|
$ |
719,405 |
|
|
$ |
675,662 |
|
|
$ |
2,711,075 |
|
|
$ |
2,573,144 |
|
Subcontractor costs |
|
(183,149 |
) |
|
(199,724 |
) |
|
(689,005 |
) |
|
(780,817 |
) | ||||
Revenue, net of subcontractor costs |
|
536,256 |
|
|
475,938 |
|
|
2,022,070 |
|
|
1,792,327 |
| ||||
Operating income |
|
48,470 |
|
|
43,433 |
|
|
166,367 |
|
|
146,422 |
| ||||
Interest expense, net |
|
(1,389 |
) |
|
(1,452 |
) |
|
(5,571 |
) |
|
(5,930 |
) | ||||
Income tax expense |
|
(16,542 |
) |
|
(14,582 |
) |
|
(56,064 |
) |
|
(47,510 |
) | ||||
Net income including noncontrolling interests |
|
30,539 |
|
|
27,399 |
|
|
104,732 |
|
|
92,982 |
| ||||
Net income attributable to noncontrolling interests |
|
(107 |
) |
|
(1,000 |
) |
|
(352 |
) |
|
(2,943 |
) | ||||
Net income attributable to Tetra Tech |
|
$ |
30,432 |
|
|
$ |
26,399 |
|
|
$ |
104,380 |
|
|
$ |
90,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share attributable to Tetra Tech: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.48 |
|
|
$ |
0.42 |
|
|
$ |
1.65 |
|
|
$ |
1.45 |
|
Diluted |
|
$ |
0.47 |
|
|
$ |
0.42 |
|
|
$ |
1.63 |
|
|
$ |
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
63,623 |
|
|
62,310 |
|
|
63,217 |
|
|
62,053 |
| ||||
Diluted |
|
64,396 |
|
|
62,864 |
|
|
63,934 |
|
|
62,775 |
|
Business Outlook
The following statements are based on current expectations. These statements are forward-looking and the actual results could differ materially. These statements do not include the potential impact of transactions that may be completed or developments that become evident after the date of this release. The Business Outlook section should be read in conjunction with the information on forward-looking statements at the end of this release.
Tetra Tech expects diluted EPS for the first quarter of fiscal 2013 to be in the range of $0.37 to $0.41. Revenue, net of subcontractor costs, for the first quarter is expected to range from $490 million to $540 million. For fiscal 2013, Tetra Tech expects diluted EPS to be $1.80 to $1.95. Revenue, net of subcontractor costs, for fiscal 2013 is expected to range from $2.1 billion to $2.3 billion.
Webcast
Investors will have the opportunity to access a live audio-visual webcast and supplemental financial information concerning the fourth quarter results through a link posted on the Companys website at www.tetratech.com on November 8, 2012 at 8:00 a.m. (PT).
About Tetra Tech (www.tetratech.com)
Tetra Tech is a leading provider of consulting, engineering, program management, construction management, and technical services. The Company supports government and commercial clients by providing innovative solutions to complex problems focused on water, environment, energy, infrastructure, and natural resources. With more than 13,000 employees worldwide, Tetra Techs capabilities span the entire project life cycle.
Tetra Tech, Inc.
Regulation G Information
Reconciliation of Net Income to EBITDA
In thousands |
|
Three Months Ended |
|
Fiscal Year Ended | ||||||||||||
|
|
Sep. 30, |
|
Oct. 2, |
|
Sep. 30, |
|
Oct. 2, | ||||||||
Net income attributable to Tetra Tech |
|
$ |
30,432 |
|
|
$ |
26,399 |
|
|
$ |
104,380 |
|
|
$ |
90,039 |
|
Interest expense, net |
|
1,389 |
|
|
1,452 |
|
|
5,571 |
|
|
5,930 |
| ||||
Income tax expense |
|
16,542 |
|
|
14,582 |
|
|
56,064 |
|
|
47,510 |
| ||||
Depreciation |
|
6,994 |
|
|
6,737 |
|
|
26,651 |
|
|
27,138 |
| ||||
Amortization |
|
7,552 |
|
|
7,232 |
|
|
29,634 |
|
|
27,979 |
| ||||
EBITDA |
|
$ |
62,909 |
|
|
$ |
56,402 |
|
|
$ |
222,300 |
|
|
$ |
198,596 |
|
CONTACTS:
Jim Wu, Investor Relations
Talia Starkey, Media & Public Relations
(626) 470-2844
Forward-Looking Statements
This news release contains forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information concerning future events and the future financial performance of Tetra Tech that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. Readers are urged to read the documents filed by Tetra Tech with the SEC, specifically the most recent reports on Form 10-K, 10-Q, and 8-K, each as it may be amended from time to time, which identify risk factors that could cause actual results to differ materially from the forward-looking statements. Among the important factors or risks that could cause actual results or events to differ materially from those in the forward-looking statements in this release are: worldwide political and economic uncertainties; the effect of the Budget Control Act of 2011; fluctuations in annual revenue, expenses and operating results; the cyclicality in demand for U.S. state and local government and U.S. commercial services; credit risks associated with certain U.S. commercial clients; concentration of revenues from U.S. government agencies and
potential funding disruptions by these agencies; violations of U.S. government contractor regulations; dependence on winning or renewing U.S. federal, state and local government contracts; the delay or unavailability of public funding on U.S. government contracts; the U.S. governments right to modify, delay, curtail or terminate contracts at its convenience; risks associated with international operations; the failure to properly manage projects; the loss of key personnel or the inability to attract and retain qualified personnel; the use of estimates and assumptions in the preparation of financial statements; the ability to maintain adequate workforce utilization; the use of the percentage-of-completion method of accounting; the inability to accurately estimate contract risks, revenue and costs; the failure to win or renew contracts with private and public sector clients; acquisition strategy and integration risks; goodwill or other intangible asset impairment; growth strategy management; backlog cancellation and adjustments; the failure of partners to perform on joint projects; the failure of subcontractors to satisfy their obligations; requirements to pay liquidated damages based on contract performance; changes in resource management, environmental or infrastructure industry laws, regulations or programs; changes in capital markets and the access to capital; credit agreement covenants; industry competition; liability related to legal proceedings; the availability of third-party insurance coverage; the ability to obtain adequate bonding; employee, agent or partner misconduct; employee risks related to international travel; safety programs; conflict of interest issues; liabilities relating to reports and opinions; liabilities relating to environmental laws and regulations; force majeure events; protection of intellectual property rights; the interruption of computer, information and communications technology and systems; the ability to impede a business combination based on Delaware law and charter documents; and stock price volatility. Any projections in this release are based on limited information currently available to Tetra Tech, which is subject to change. Although any such projections and the factors influencing them will likely change, Tetra Tech will not necessarily update the information, since Tetra Tech will only provide guidance at certain points during the year. Readers should not place undue reliance on forward-looking statements since such information speaks only as of the date of this release.
Tetra Tech, Inc.
Consolidated Balance Sheets
(in thousands, except par value)
|
|
September 30, |
|
October 2, |
| ||
Assets |
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
104,848 |
|
$ |
90,494 |
|
Accounts receivable - net |
|
700,480 |
|
657,179 |
| ||
Prepaid expenses and other current assets |
|
48,168 |
|
84,612 |
| ||
Income taxes receivable |
|
5,817 |
|
6,817 |
| ||
Total current assets |
|
859,313 |
|
839,102 |
| ||
|
|
|
|
|
| ||
Property and equipment - net |
|
74,309 |
|
77,536 |
| ||
Investments in and advances to unconsolidated joint ventures |
|
3,279 |
|
3,454 |
| ||
Goodwill |
|
635,958 |
|
569,414 |
| ||
Intangible assets - net |
|
74,231 |
|
81,053 |
| ||
Other assets |
|
23,940 |
|
23,429 |
| ||
Total Assets |
|
$ |
1,671,030 |
|
$ |
1,593,988 |
|
|
|
|
|
|
| ||
Liabilities and Equity |
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
154,003 |
|
$ |
164,819 |
|
Accrued compensation |
|
128,086 |
|
110,937 |
| ||
Billings in excess of costs on uncompleted contracts |
|
90,909 |
|
84,754 |
| ||
Deferred income taxes |
|
20,809 |
|
22,870 |
| ||
Current portion of long-term debt |
|
2,031 |
|
2,556 |
| ||
Estimated contingent earn-out liabilities |
|
35,407 |
|
64,119 |
| ||
Other current liabilities |
|
72,549 |
|
81,654 |
| ||
Total current liabilities |
|
503,794 |
|
531,709 |
| ||
|
|
|
|
|
| ||
Deferred income taxes |
|
24,268 |
|
25,394 |
| ||
Long-term debt |
|
81,047 |
|
144,868 |
| ||
Other long-term liabilities |
|
42,054 |
|
36,767 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
Preferred stock - authorized, 2,000 shares of $0.01 par value; no shares issued and outstanding as of September 30, 2012 and October 2, 2011 |
|
- |
|
- |
| ||
Common stock - authorized, 150,000 shares of $0.01 par value; issued and outstanding, 63,837 and 62,495 shares as of September 30, 2012 and October 2, 2011, respectively |
|
638 |
|
625 |
| ||
Additional paid-in capital |
|
433,009 |
|
399,420 |
| ||
Accumulated other comprehensive income |
|
31,017 |
|
4,754 |
| ||
Retained earnings |
|
554,306 |
|
449,926 |
| ||
Tetra Tech stockholders equity |
|
1,018,970 |
|
854,725 |
| ||
Noncontrolling interests |
|
897 |
|
525 |
| ||
Total equity |
|
1,019,867 |
|
855,250 |
| ||
Total Liabilities and equity |
|
$ |
1,671,030 |
|
$ |
1,593,988 |
|
Tetra Tech, Inc.
Consolidated Statements of Income
(in thousands, except per share data)
|
|
Three Months Ended |
|
|
Fiscal Year Ended |
| ||||||||||
|
|
September 30, |
|
|
October 2, |
|
|
September 30, |
|
|
October 2, |
| ||||
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
719,405 |
|
|
$ |
675,662 |
|
|
$ |
2,711,075 |
|
|
$ |
2,573,144 |
|
Subcontractor costs |
|
(183,149 |
) |
|
(199,724 |
) |
|
(689,005 |
) |
|
(780,817 |
) | ||||
Other costs of revenue |
|
(447,675 |
) |
|
(377,586 |
) |
|
(1,663,065 |
) |
|
(1,454,374 |
) | ||||
Selling, general and administrative expenses |
|
(57,398 |
) |
|
(55,055 |
) |
|
(211,884 |
) |
|
(193,286 |
) | ||||
Contingent consideration - fair value adjustments |
|
17,287 |
|
|
136 |
|
|
19,246 |
|
|
1,755 |
| ||||
Operating income |
|
48,470 |
|
|
43,433 |
|
|
166,367 |
|
|
146,422 |
| ||||
Interest expense - net |
|
(1,389 |
) |
|
(1,452 |
) |
|
(5,571 |
) |
|
(5,930 |
) | ||||
Income before income tax expense |
|
47,081 |
|
|
41,981 |
|
|
160,796 |
|
|
140,492 |
| ||||
Income tax expense |
|
(16,542 |
) |
|
(14,582 |
) |
|
(56,064 |
) |
|
(47,510 |
) | ||||
Net income including noncontrolling interests |
|
30,539 |
|
|
27,399 |
|
|
104,732 |
|
|
92,982 |
| ||||
Net income attributable to noncontrolling interests |
|
(107 |
) |
|
(1,000 |
) |
|
(352 |
) |
|
(2,943 |
) | ||||
Net income attributable to Tetra Tech |
|
$ |
30,432 |
|
|
$ |
26,399 |
|
|
$ |
104,380 |
|
|
$ |
90,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share attributable to Tetra Tech: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.48 |
|
|
$ |
0.42 |
|
|
$ |
1.65 |
|
|
$ |
1.45 |
|
Diluted |
|
$ |
0.47 |
|
|
$ |
0.42 |
|
|
$ |
1.63 |
|
|
$ |
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
63,623 |
|
|
62,310 |
|
|
63,217 |
|
|
62,053 |
| ||||
Diluted |
|
64,396 |
|
|
62,864 |
|
|
63,934 |
|
|
62,775 |
|
TETRA TECH, INC
Consolidated Statements of Cash Flows
(in thousands)
|
|
Fiscal Year Ended |
| |||||
|
|
September 30, |
|
|
October 2, |
| ||
|
|
2012 |
|
|
2011 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
| ||
Net income including noncontrolling interests |
|
$ |
104,732 |
|
|
$ |
92,982 |
|
|
|
|
|
|
|
| ||
Adjustments to reconcile net income including noncontrolling interests to net cash from operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
56,902 |
|
|
55,684 |
| ||
Loss on settlement of foreign currency forward contract |
|
286 |
|
|
293 |
| ||
Equity in earnings of unconsolidated joint ventures |
|
(2,916 |
) |
|
(4,877 |
) | ||
Distributions of earnings from unconsolidated joint ventures |
|
3,194 |
|
|
4,802 |
| ||
Stock-based compensation |
|
10,839 |
|
|
10,582 |
| ||
Excess tax benefits from stock-based compensation |
|
(624 |
) |
|
(104 |
) | ||
Deferred income taxes |
|
(5,512 |
) |
|
1,720 |
| ||
Provision for doubtful accounts |
|
4,768 |
|
|
3,733 |
| ||
Impairment of goodwill |
|
914 |
|
|
- |
| ||
Fair value adjustments to contingent consideration |
|
(19,246 |
) |
|
(1,755 |
) | ||
Fair value adjustments to assets held for sale |
|
3,437 |
|
|
- |
| ||
Exchange (gain) loss |
|
(139 |
) |
|
1,288 |
| ||
Lease termination costs |
|
1,261 |
|
|
1,281 |
| ||
Loss (gain) on disposal of property and equipment |
|
191 |
|
|
(231 |
) | ||
|
|
|
|
|
|
| ||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
| ||
Accounts receivable |
|
(39,960 |
) |
|
2,046 |
| ||
Prepaid expenses and other assets |
|
26,284 |
|
|
(28,324 |
) | ||
Accounts payable |
|
(14,529 |
) |
|
(34,013 |
) | ||
Accrued compensation |
|
15,678 |
|
|
11,157 |
| ||
Billings in excess of costs on uncompleted contracts |
|
2,425 |
|
|
(1,669 |
) | ||
Other liabilities |
|
7,371 |
|
|
6,475 |
| ||
Income taxes receivable/payable |
|
2,665 |
|
|
10,553 |
| ||
Net cash provided by operating activities |
|
158,021 |
|
|
131,623 |
| ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
| ||
Capital expenditures |
|
(25,106 |
) |
|
(18,901 |
) | ||
Payments for business acquisitions, net of cash acquired |
|
(55,014 |
) |
|
(269,996 |
) | ||
Payment in settlement of foreign currency forward contract |
|
(4,192 |
) |
|
(4,216 |
) | ||
Receipt in settlement of foreign currency forward contract |
|
3,906 |
|
|
3,923 |
| ||
Change in restricted cash |
|
- |
|
|
(5,000 |
) | ||
Investments in unconsolidated joint ventures |
|
(430 |
) |
|
(530 |
) | ||
Proceeds from sale of property and equipment |
|
1,037 |
|
|
879 |
| ||
Net cash used in investing activities |
|
(79,799 |
) |
|
(293,841 |
) | ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
| ||
Payments on long-term debt |
|
(120,792 |
) |
|
(43,047 |
) | ||
Proceeds from borrowings |
|
52,672 |
|
|
67,618 |
| ||
Payments of earn-out liabilities |
|
(18,055 |
) |
|
- |
| ||
Distributions paid to noncontrolling interests |
|
(9 |
) |
|
(1,702 |
) | ||
Excess tax benefits from stock-based compensation |
|
624 |
|
|
104 |
| ||
Net proceeds from issuance of common stock |
|
18,166 |
|
|
8,378 |
| ||
Net cash (used in) provided by financing activities |
|
(67,394 |
) |
|
31,351 |
| ||
|
|
|
|
|
|
| ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
3,526 |
|
|
428 |
| ||
|
|
|
|
|
|
| ||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
14,354 |
|
|
(130,439 |
) | ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
90,494 |
|
|
220,933 |
| ||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
104,848 |
|
|
$ |
90,494 |
|
|
|
|
|
|
|
| ||
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
| ||
Cash paid during the period for: |
|
|
|
|
|
| ||
Interest |
|
$ |
5,279 |
|
|
$ |
4,226 |
|
Income taxes, net of refunds received |
|
$ |
58,126 |
|
|
$ |
33,715 |
|