XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Tables)
6 Months Ended
Apr. 02, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The table below represents the preliminary purchase price allocation for RPS based on estimates, assumptions, valuations and other analyses as of January 23, 2023, that has not been finalized in order to make a definitive allocation. The purchase consideration, excluding the aforementioned forward contract gain, is allocated to the tangible and intangible assets, and liabilities of RPS based on their estimated fair values, with any excess purchase consideration allocated to goodwill as follows (in thousands):
Amount
Cash and cash equivalents$32,093 
Accounts receivable and contract assets202,634 
Prepaid expenses and other current assets49,216 
Income taxes receivables1,999 
Property and equipment43,276 
Right-of-use assets, operating leases40,179 
Intangible assets206,186 
Deferred income taxes28,995 
Other long-term assets1,061 
Total assets acquired605,639 
Accounts payable$(44,376)
Accrued compensation(22,290)
Contract liabilities(46,287)
Income tax payable(7,083)
Short-term lease liabilities, operating leases(13,477)
Other current liabilities(124,851)
Long-term debt(91,973)
Long-term lease liabilities, operating leases(26,702)
Other long-term liabilities(7,423)
Deferred tax liabilities(55,965)
Total liabilities assumed(440,427)
Fair value of net assets acquired165,212 
Goodwill618,997 
Total purchase consideration$784,209 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following table summarizes the estimated fair values that were assigned to intangible assets at the acquisition date:

Fair ValueWeighted-Average Estimated Useful Life
(in thousands)(in years)
Backlog$19,702 1.5
Trade names17,843 3.0
Client relations168,641 8.0
Total intangible assets acquired$206,186 6.9
Business Acquisition, Pro Forma Information Following are the supplemental consolidated financial results of Tetra Tech and RPS on an unaudited pro forma basis, as if the RPS acquisition had been consummated as of the beginning of fiscal 2022 (in thousands):
Three Months EndedSix Months Ended
April 2,
2023
April 3,
2022
April 2,
2023
April 3,
2022
Revenue$1,203,538 $1,040,645 $2,310,839 $2,074,544 
Net Income including noncontrolling interests$40,200 $36,104 $103,901 $59,043