XML 55 R18.htm IDEA: XBRL DOCUMENT v3.24.2
LEASE LIABILITIES
12 Months Ended
Jan. 31, 2024
Leases [Abstract]  
LEASE LIABILITIES [Text Block]

12. LEASE LIABILITIES

The Company's leases consist of land and buildings used in the cultivation, processing, and warehousing of its products. All leases were classified as operating leases in accordance with ASC 842. A summary of the Company's active leases under contract as at January 31, 2024 is as follows:

Entity Name/Lessee Asset Remaining lease term
(years)
Type
Silver State Cultivation LLC Land & Building 12.84 Operating lease
Silver State Relief LLC (Sparks) Land & Building 12.84 Operating lease
Silver State Relief LLC (Fernley) Land & Building 8.84 Operating lease

 

On February 1, 2023, the Company entered into an amended agreements for the Sparks and Fernley leases, extending the lease terms from their original end date in 2025 to 2029, with three renewal periods of seven years each. The Company opted for one renewal term under the amended contracts, extending the lease terms until December 31, 2036. The carrying amounts of right-of-use assets and lease liabilities were remeasured, resulting in an increase of $528,067 in the right-of-use asset and lease liabilities for the Sparks lease, and $396,038 for the Fernley lease.

For the years ended January 31, 2024, the Company incurred operating lease costs in continuing operations of $1,446,208 (2023 - $1,403,743). Of this amount, $812,368 (2023 - $812,368), respectively, was allocated to inventory.

A summary of the Company's weighted average discount rate used in calculating lease liabilities and weighted average remaining lease term is as follows:

    January 31,
2024
    January 31,
2023
 
Weighted average discount rate   10%     10%  
Weighted average remaining lease term (years)   10.77     9.63  

A summary of the maturity of contractual undiscounted liabilities associated with the Company's operating leases as at January 31, 2024 is as follows:

Year ending January 31,   $  
2025   1,314,551  
2026   1,353,987  
2027   1,394,607  
2028   1,436,445  
Thereafter   10,718,831  
Total undiscounted lease liabilities   16,218,421  
Effects of discounting   (6,651,285 )
Total present value of minimum lease payments   9,567,136  
Current portion of lease liability   374,548  
Lease liabilities   9,192,588  

As at January 31, 2024, the Company has total undiscounted lease liabilities of $16,218,421 (January 31, 2023 - $14,488,346) pertaining to lease liabilities in continuing operations and total undiscounted lease liabilities of $nil (January 31, 2023 - $228,192) which are classified as held for sale.