0001193125-13-387045.txt : 20131001 0001193125-13-387045.hdr.sgml : 20131001 20131001150300 ACCESSION NUMBER: 0001193125-13-387045 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20131001 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131001 DATE AS OF CHANGE: 20131001 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SPECTRUM PHARMACEUTICALS INC CENTRAL INDEX KEY: 0000831547 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 930979187 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35006 FILM NUMBER: 131126635 BUSINESS ADDRESS: STREET 1: 11500 S. EASTERN AVE., SUITE 240 CITY: HENDERSON STATE: NV ZIP: 89052 BUSINESS PHONE: 702-835-6300 MAIL ADDRESS: STREET 1: 11500 S. EASTERN AVE., SUITE 240 CITY: HENDERSON STATE: NV ZIP: 89052 FORMER COMPANY: FORMER CONFORMED NAME: NEOTHERAPEUTICS INC DATE OF NAME CHANGE: 19960819 FORMER COMPANY: FORMER CONFORMED NAME: AMERICUS FUNDING CORP DATE OF NAME CHANGE: 19920703 8-K 1 d604651d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 1, 2013

 

 

SPECTRUM PHARMACEUTICALS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-35006   93-0979187

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

11500 S. Eastern Ave., Ste. 240

Henderson, NV 89052

(Address of principal executive offices, zip code)

Registrant’s telephone number, including area code: (702) 835-6300

Former name or former address, if changed since last report: N/A

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 8.01 Other Events.

As previously reported on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on July 19, 2013, as amended by Form 8-K/A filed with the SEC on August 6, 2013, Spectrum Pharmaceuticals, Inc. (“Spectrum”) acquired Talon Therapeutics, Inc. (“Talon”) by a “short form” merger of Eagle Acquisition Merger Sub, Inc., a wholly-owned subsidiary of Spectrum (“Purchaser”), with and into Talon pursuant to the terms of that certain Stock Purchase Agreement, dated as of July 16, 2013, by and among Spectrum, Purchaser and Talon (the “Purchase Agreement”). This Form 8-K is being filed to report Talon’s unaudited financial statements as of and for the three and six month periods ended June 30, 2013 as well as pro forma financial information as of and for the six month period ended June 30, 2013.

 

Item 9.01 Financial Statements and Exhibits.

(a) Financial Statements of Business Acquired.

The historical unaudited financial statements of Talon and related notes for the three and six months ended June 30, 2013 are attached hereto as Exhibit 99.1.

(b) Pro Forma Financial Information.

On July 17, 2013, Spectrum completed the acquisition of Talon pursuant to the terms of the Purchase Agreement.

The unaudited pro forma condensed combined financial statements presented below are based on, and should be read in conjunction with:

 

    Spectrum’s historical financial statements and related notes thereto contained in its Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on February 28, 2013;

 

    Spectrum’s historical financial statements and related notes thereto contained in its Quarterly Report on Form 10-Q for the three and six months ended June 30, 2013 filed with the SEC on August 9, 2013;

 

    Talon’s historical financial statements and related notes contained in its Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on April 1, 2013; and

 

    Talon’s historical financial statements and related notes for the three and six months ended June 30, 2013 attached hereto as Exhibit 99.1.

The following unaudited pro forma condensed combined financial statements for the year ended December 31, 2012 and for the six months ended June 30, 2013 included in this report have been prepared as if the acquisition occurred on January 1, 2012. The unaudited pro forma condensed combined balance sheet as of June 30, 2013 has been prepared as if the acquisition occurred on June 30, 2013. The historical financial information is adjusted in the unaudited pro forma condensed combined financial statements to only give effect to pro forma events that are (1) directly attributable to the acquisition; (2) factually supportable; and (3) with respect to the statement of operations, expected to have a continuing impact on the combined results of Spectrum and Talon. The unaudited pro forma condensed combined financial statements should be read in conjunction with the accompanying notes to the unaudited pro forma condensed combined financial statements presented below and with the separate historical financial statements of Spectrum and Talon.

The unaudited pro forma condensed combined financial statements are based on estimates and assumptions and are presented for illustrative purposes only and are not necessarily indicative of what the combined company’s results of operations actually would have been had the acquisition been completed as of the dates indicated. Additionally, the unaudited pro forma condensed combined financial information are not necessarily indicative of the condensed combined financial position or results of operations in future periods or the results that actually would have been realized if the acquisition had been completed as of the dates indicated.


The unaudited pro forma adjustments related to the acquisition have been prepared using the acquisition method of accounting under existing U.S. generally accepted accounting principles, which are subject to change and interpretation and are based on a preliminary purchase price allocation. The allocation of purchase price for acquisitions requires extensive use of accounting estimates, assumptions and judgments to allocate the purchase price to the identifiable tangible and intangible assets acquired and liabilities assumed, based on their respective estimated fair values. The purchase price for Talon was allocated to tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. Spectrum engaged an independent third-party valuation firm to assist in determining the estimated fair values of in-process research and development, identifiable intangible assets and certain tangible assets and contingent value right liability. Such valuations require significant estimates and assumptions including but not limited to: determining the timing and estimated costs to complete the in-process projects, projecting regulatory approvals, estimating future cash flows, and developing appropriate discount rates. Spectrum believes the preliminarily estimated fair values assigned to the assets acquired and liabilities assumed are based on reasonable assumptions. Actual adjustments will be based on analyses of fair values of identifiable tangible and intangible assets, deferred tax assets and liabilities and estimates of the useful lives of tangible and amortizable intangible assets, which will be completed after Spectrum obtains a final third-party valuation, performs its own assessments and reviews all available data. The final purchase price allocation will be performed using estimated fair values as of the acquisition. The fair value estimates for the purchase price allocation may change if additional information becomes available. Differences between these purchase price allocations and any changes thereto could have a material impact on the unaudited pro forma condensed combined financial statements and Spectrum’s future results of operations and financial position.

The unaudited pro forma condensed combined financial statements do not reflect the realization of any potential operating synergies or savings or other operational improvements, if any, that the combined company may achieve as a result of the acquisition, the costs to integrate the operations of Spectrum and Talon or the costs necessary to achieve potential operating synergies and revenue enhancements. No assurance can be given that cost saving synergies will be realized.

Pro forma adjustments are necessary to reflect the estimated purchase price, including the new equity structure, and to adjust Talon’s net tangible and intangible assets and liabilities to estimated fair values. Pro forma adjustments are also necessary to reflect the amortization expense related to amortizable intangible assets related to the pro forma adjustments.

The pro forma adjustments to Talon’s assets and liabilities and allocation of purchase price are based on Spectrum management’s preliminary estimates of the fair value of the assets to be acquired and liabilities to be assumed. Spectrum made estimates of fair value of the Talon assets acquired and liabilities assumed using reasonable assumptions based on historical experience and information obtained from Talon management.


SPECTRUM PHARMACEUTICALS, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED

STATEMENT OF OPERATIONS

For the year ended December 31, 2012

 

     Historical     Pro Forma
Adjustments
         Pro Forma
 
     Spectrum     Talon     (Note 5)          Combined  
(in thousands, except share and per share data)                              

Revenues:

           

Net product sales

   $ 254,992      $ —       $ —          $ 254,992   

License and contract revenue

     12,715          —            12,715   
  

 

 

   

 

 

   

 

 

      

 

 

 

Total revenues

     267,707        —         —            267,707   

Operating costs and expenses:

           

Cost of sales (excludes amortization of purchased intangible assets)

     46,633        —         —            46,633   

Selling, general and administrative

     91,965        7,901        —            99,866   

Research and development

     42,544        12,899        —            55,443   

Amortization of purchased intangible assets

     6,741        —         —            6,741   
  

 

 

   

 

 

   

 

 

      

 

 

 

Total operating costs and expenses

     187,883        20,800        —            208,683   
  

 

 

   

 

 

   

 

 

      

 

 

 

Income (loss) from operations

     79,824        (20,800     —            59,024   

Non-operating income (expense):

           

Change in fair value of common stock warrant liability

     —         (73     —            (73

Change in fair value of preferred stock purchase rights

       (19,079     19,079 (e)         —    

Other (loss) income, net

     (844     (3,748     3,522 (b), (a)         (1,070
  

 

 

   

 

 

   

 

 

      

 

 

 

Income (loss) before income taxes

     78,980        (43,700     22,601           57,881   

Benefit (provision) for income taxes

     15,565        —         (7,526 )(f)         8,039   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net income (loss)

     94,545        (43,700     15,075           65,920   
  

 

 

   

 

 

   

 

 

      

 

 

 

Deemed dividends attributable to preferred stock

     —         (21,084     21,084 (l)         —    
  

 

 

   

 

 

   

 

 

      

 

 

 

Net income (loss) applicable to common stock

   $ 94,545      $ (64,784   $ 36,159         $ 65,920   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net income (loss) per share:

           

Basic

   $ 1.61      $ (2.95   $ —          $ 1.07   
  

 

 

   

 

 

   

 

 

      

 

 

 

Diluted

   $ 1.46      $ (2.95   $ —          $ 0.97   
  

 

 

   

 

 

   

 

 

      

 

 

 

Weighted average shares outstanding:

           

Basic

     58,588,916        21,925,200        3,000,000 (h)         61,588,916   
  

 

 

   

 

 

   

 

 

      

 

 

 

Diluted

     64,637,256        21,925,200        3,000,000 (h)         67,637,256   
  

 

 

   

 

 

   

 

 

      

 

 

 

See accompanying notes to unaudited pro forma condensed combined financial statements.


SPECTRUM PHARMACEUTICALS, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED

STATEMENT OF OPERATIONS

For the six months ended June 30, 2013

 

     Historical     Pro Forma
Adjustments
    Pro Forma  
     Spectrum     Talon     (Note 5)     Consolidated  
(in thousands, except share and per share data)                         

Revenues:

        

Net product sales

   $ 61,559      $ —        $ —        $ 61,559   

License and contract revenue

     10,340          —          10,340   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     71,899        —          —          71,899   

Operating costs and expenses:

        

Cost of sales (excludes amortization of purchased intangible assets)

     14,050        —          —          14,050   

Selling, general and administrative

     44,976        3,892        (1,486 )(c)      47,382   

Research and development

     22,482        4,820        —          27,302   

Amortization of purchased intangible assets

     5,740        —          —          5,740   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     87,248        8,712        (1,486     94,474   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

     (15,349     (8,712     1,486        (22,575

Non-operating income (expense):

        

Change in fair value of common stock warrant liabillity

     —          129        —          129   

Change in fair value of preferred stock purchase rights

     —          4,659        (4,659 )( e)      —     

Other (expense) income, net

     (1,481     (1,905     1,627 (b), (a)      (1,759
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (16,830     (5,829     (1,546     (24,205

(Provision) benefit for income taxes

     3,864        —          515 (f)      4,379   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (12,966     (5,829     (1,031     (19,826
  

 

 

   

 

 

   

 

 

   

 

 

 

Deemed dividends attributable to preferred stock

     —          (7,035     7,035 (l)      —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income applicable to common stock

   $ (12,966   $ (12,864   $ 6,004      $ (19,826
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share:

        

Basic

   $ (0.22   $ (0.58     —        $ (0.32
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.22   $ (0.58     —        $ (0.32
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     58,995,735        22,023,000        3,000,000 (h)      61,995,735   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     58,995,735        22,023,000        3,000,000 (h)      61,995,735   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to unaudited pro forma condensed combined financial statements.


SPECTRUM PHARMACEUTICALS, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED

BALANCE SHEET

As of June 30, 2013

 

                          
                 Pro Forma        
     Historical     Adjustments     Pro Forma  
     Spectrum     Talon     (Note 5)     Consolidated  
(in thousands)                         

ASSETS

        

Current Assets:

        

Cash and equivalents

   $ 121,103      $ 338      $ (11,300 )(g)    $ 110,141   

Marketable securities

     3,312        —          —          3,312   

Accounts receivable, net

     52,379        —          —          52,379   

Inventories, net

     15,312        382        —          15,694   

Prepaid expenses and other current assets

     7,149        203        —          7,352   

Deferred tax asset

     13,785        —          —          13,785   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     213,040        923        (11,300     202,663   

Property and equipment, net

     2,004        31        —          2,035   

Identifiable intangible assets, net

     203,017        —          44,500 (m)      247,517   

Goodwill

     28,940        —          19,805 (d)      48,745   

Other assets

     13,568        426        (426 )(h)      13,568   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 460,569      $ 1,380      $ 52,579      $ 514,528   
  

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

        

Current Liabilities:

        

Accounts payable and other accrued obligations

   $ 85,249      $ 4,003      $ —        $ 89,252   

Investor preferred stock purchase rights

     —          5,480        (5,480 )(e)      —     

Accrued compensation and related expenses

     4,363        245        —          4,608   

Deferred revenue

     2,000        —          —          2,000   

Deferred development costs

     3,251        —          —          3,251   

Accrued drug development costs

     12,896        —          —          12,896   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     107,759        9,728        (5,480     112,007   

Long-term debt

     —          25,295        (25,295 )(h)      —     

Deferred revenue and other credits—less current portion

     3,680        —          —          3,680   

Deferred development costs—less currrent portion

     15,400        —          —          15,400   

Warrant liability

     —          346        (73 )(i)      273   

Contingent value rights

         6,500 (j)      6,500   

Deferred tax liability

     —          —          16,628 (k)      16,628   

Other long-term obligations

     6,130        —          —          6,130   

Revolving line of credit

     50,000        —          —          50,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     182,969        35,369        (7,720     210,618   

Redeemable Convertible Preferrred Stock

     —          53,896        (53,896 )(l)      —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Convertible Preferred stock

     123        —          —          123   

Common stock

     60        22        8 (l), (h)      90   

Additional paid-in capital

     468,653        141,556        (115,276 )(l), (h)      494,933   

Accumulated other comprehensive loss

     1,050        —          —          1,050   

Accumulated deficit

     (192,286     (229,463     229,463 (l)      (192,286

Treasury stock

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     277,600        (87,885     114,195        303,910   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 460,569      $ 1,380      $ 52,579      $ 514,528   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to unaudited pro forma condensed combined financial statements.


Note 1 – Description of Transaction

On July 16, 2013 Spectrum Pharmaceuticals, Inc. (“Spectrum”), through a wholly-owned subsidiary, entered into an agreement to acquire Talon Therapeutics, Inc. (“Talon”), a biopharmaceutical company based in South San Francisco, California. In connection with the closing of the acquisition on July 17, 2013, Spectrum paid Talon stockholders an aggregate upfront cash consideration of approximately $11.3 million and issued 3.0 million shares of its common stock in exchange for the cancellation of all of the outstanding indebtedness under Talon’s credit facility. Talon stockholders will also receive contingent value rights in an aggregate of up to $195 million in future cash payments from Spectrum upon the achievement of certain one-time sales-based milestones for Marqibo ® and an approval-based milestone for Menadione Topical Lotion.

Through this acquisition, Spectrum gained worldwide rights to Marqibo, an FDA-approved hematology product for the treatment of leukemia, as well as a Phase 2 product, Menadione Topical Lotion for the treatment of the skin toxicity associated with epidermal growth factor receptor anti-cancer agents, such as ERBITUX ®. Spectrum expects to leverage its existing sales force that currently sells its oncology drugs to market Marqibo.

Note 2 – Basis of Presentation

The unaudited pro forma condensed combined financial information was prepared using the June 30, 2013 historical financial statements of Spectrum and Talon, which were prepared under United States Generally Accepted Accounting Principles (“GAAP”). The acquisition is accounted for under the purchase method of accounting in accordance with the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 805, Business Combinations . Under the purchase method of accounting, the total purchase price, calculated as described in Note 4 to these unaudited pro forma condensed combined financial statements, is allocated to the net tangible and intangible assets acquired and liabilities assumed of Talon based on their preliminarily estimated fair values. The allocation of purchase price for acquisitions requires extensive use of accounting estimates, assumptions and judgments to allocate the purchase price to the identifiable tangible and intangible assets acquired and liabilities assumed based on their respective estimated fair values. The purchase price for Talon was allocated to tangible and intangible assets acquired and liabilities assumed based on their preliminarily estimated fair values at the acquisition date. Spectrum has engaged an independent third-party valuation firm to assist in determining the estimated fair values of in-process research and development, identifiable intangible assets, certain tangible assets and the contingent value right liability. Such a valuation requires significant estimates and assumptions including but not limited to: determining the timing and estimated costs to complete the in-process projects, projecting regulatory approvals, estimating future cash flows, and developing appropriate discount rates. Spectrum believes the preliminarily estimated fair values assigned to the assets acquired and liabilities assumed are based on reasonable assumptions. The fair value estimates for the purchase price allocation may change if additional information becomes available. Differences between these purchase price allocations and any changes thereto could have a material impact on the unaudited pro forma condensed combined financial statements and Spectrum’s future results of operations and financial position. The unaudited pro forma condensed combined financial information is presented after giving effect to the acquisition of Talon as if it occurred on January 1, 2012 for the year ended December 31, 2012 and six months ended June 30, 2013. Certain reclassifications have been made to the historical financial statements of Talon to conform to Spectrum’s presentation.

Note 3 – Accounting Policies

As a result of the continuing review of Talon’s accounting policies, Spectrum may identify differences between the accounting policies of the two companies that, when conformed, could have a material impact on the combined financial statements. At this time, Spectrum is not aware of any differences that would have a material impact on the combined financial statements. The unaudited pro forma condensed combined financial statements do not assume any differences in accounting policies.

Note 4 – Purchase Price

The total consideration paid by Spectrum on the closing date consisted of cash consideration of $11.3 million, 3.0 million shares of Spectrum common stock valued at approximately $26.3 million (based upon the closing price of $8.77 on the NASDAQ stock market on July 16, 2013) in exchange for the cancellation of all of the outstanding indebtedness under Talon’s credit facility, and contingent value rights in an aggregate of up to $195 million in future cash payments, valued at approximately $6.5 million.


Under the July 16, 2013, Contingent Value Rights Agreement (the “CVR Agreement”) with Talon, one CVR shall be issued to Talon stockholders for (i) each share of common stock that Spectrum purchased from Talon’s principal stockholders pursuant to that certain Securities Purchase Agreement dated July 16, 2013, and (ii) each share of common stock outstanding that was owned by a Talon stockholder prior to the effective time of the merger that was converted into the right to receive consideration in the merger.

The terms of the CVR Agreement will require the payment of up to an additional aggregate of $195 million in cash, (the “Milestone Payments”), upon the satisfaction of the following specific milestones, of which there is no assurance that any may be achieved:

 

    $5,000,000 upon the achievement of net sales of Marqibo (vincristine sulfate liposome injection) in excess of $30,000,000 in any calendar year;

 

    $10,000,000 upon the achievement of net sales of Marqibo in excess of $60,000,000 in any calendar year;

 

    $25,000,000 upon the achievement of net sales of Marqibo in excess of $100,000,000 in any calendar year;

 

    $50,000,000 upon the achievement of net sales of Marqibo in excess of $200,000,000 in any calendar year;

 

    $100,000,000 upon the achievement of net sales of Marqibo in excess of $400,000,000 in any calendar year; and

 

    $5,000,000 upon the receipt of marketing authorization from the FDA regarding Menadione Topical Lotion.

Management will remeasure the fair value of the contingent value right liability at each reporting period, with any changes in fair value being recorded in the current period’s consolidated statement of operations.

Concurrent with the Talon acquisition on July 16, 2013, Spectrum also entered into an amendment of its Credit Agreement dated as of September 5, 2012 with Bank of America, N.A., to, among other things, consent to the acquisition of Talon by Spectrum, reduce the maximum aggregate borrowing amount under the revolving line of credit to $50,000,000, and revise the interest rate on borrowings under the revolving line of credit as follows:

 

    if the consolidated leverage ratio as at the last test date is less than 0.5:1.0, 3.75% per annum (for LIBO rate loans) or 2.75% (for base rate loans);

 

    if the consolidated leverage ratio as at the last test date is greater than 0.5:1.0 but less than 1.0:1.0, 4.00% per annum (for LIBO rate loans) or 3.00% (for base rate loans); and

 

    if the consolidated leverage ratio as at the last test date is greater than 1.0:1.0, 4.25% per annum (for LIBO rate loans) or 3.25% (for base rate loans).

Fair Value Estimate of Assets Acquired and Liabilities Assumed

Under the purchase method of accounting, the total purchase consideration is allocated to Talon’s net tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the closing date. The excess of the purchase price over the fair value of assets acquired and liabilities assumed was allocated to goodwill. The goodwill acquired is not deductible for tax purposes. For purposes of presentation in the unaudited pro forma condensed combined financial information the following table summarizes the preliminary fair value estimate of the net assets acquired as of July 17, 2013 ($ in 000’s):

 

Cash and cash equivalents

   $ 131   

Inventories, net

     611   

Prepaid expenses and other current assets

     109   

Property and equipment, net

     30   

Identifiable intangible assets, net

     44,500   

Goodwill

     20,588   
  

 

 

 

Total assets acquired

     65,969   
  

 

 

 

Accounts payable and accrued liabilities

     5,231   

Contingent value rights

     6,500   

Deferred tax liability

     16,628   
  

 

 

 

Total liabilities assumed

     28,359   
  

 

 

 

Net assets acquired

   $ 37,610   
  

 

 

 


The acquired intangible assets consisted of in-process research and development for Marqibo use for acute lymphoblastic leukemia (“ALL”) and Marqibo use for non-Hodgkin’s lymphoma (NHL”) as follows in the table below:

 

     Value of
Intangible
Assets
Acquired
     Weighted-
Average
Amortization
Period
 

IPR&D: Marqibo for ALL

   $ 26,900           (1)

IPR&D: Marqibo for NHL

     17,600           (1)
  

 

 

    

Total identifiable intangible assets

   $ 44,500      
  

 

 

    

 

(1) Acquired in-process research and development (“IPR&D”) is an intangible asset classified as an indefinite-lived until the completion or abandonment of the associated R&D effort, and will be amortized over an estimated useful life to be determined at the date the project is completed. Intangible IPR&D is not amortized during the period that it is considered indefinite-lived but rather tested for impairment.

Purchase price adjustments recorded subsequent to the closing date of July 17, 2013 will affect the recorded amount of goodwill. Goodwill acquired at July 17, 2013 will differ from the estimated amount included in the accompanying unaudited pro forma condensed combined financial statements prepared as of June 30, 2013.

Note 5 – Unaudited Pro Forma Adjustments

Pro forma adjustments are necessary to reflect the total purchase price, to reflect amounts related to Talon’s net tangible and intangible assets at an amount equal to the estimated fair values on the closing date, and to reflect changes in amortization expense resulting from the preliminarily estimated fair value adjustments to net intangible assets. The unaudited pro forma condensed combined financial statements should be read in conjunction with the accompanying notes to the unaudited pro forma condensed combined financial statements presented below and with the separate historical financial statements of Spectrum and Talon.

Adjustments included in the column under the heading “Pro Forma Adjustments” represent the following:

 

  (a) Reflects the elimination of historical Talon interest expense on outstanding debt.

 

  (b) Reflects the adjustment for additional interest expense incurred as a result of the July 16, 2013 amendment of Spectrum’s $50 million credit facility in connection with the acquisition.

 

  (c) To eliminate acquisition-related transaction costs directly attributable to the acquisition, as they do not have a continuing impact on the combined entity’s results.

 

  (d) Reflects the total purchase price amounts allocated to goodwill based on the preliminarily estimated fair value of the total purchase prices less the estimated fair values assigned to identifiable tangible and intangible assets acquired and liabilities assumed on the closing date.

 

  (e) Reflects the elimination of the change in fair value of preferred stock purchase rights, as they do not have a continuing impact on the combined entity’s results.

 

  (f) Reflects an estimate of the income tax impact of the acquisition, primarily related to the elimination of the change in fair value of the preferred stock purchase rights of Talon and the elimination of interest expense on Talon debt that was repaid in connection with the acquisition.

 

  (g) Reflects total cash consideration paid by Spectrum on the closing date of $11.3 million.

 

  (h) Reflects purchase consideration of 3.0 million shares issued on July 17, 2013 at $8.77 per share, or approximately $26.3 million, to retire Talon’s outstanding debt at the acquisition date.

 

  (i) Reflects an adjustment to Talon’s warrant liability to reflect its fair value at the acquisition date.

 

  (j) Reflects the estimated fair value of contingent value rights due upon achievement of certain net sales targets, as part of the acquisition consideration.

 

  (k) Reflects the adjustment for net deferred tax liability in connection with the Talon acquisition which was established related to the fair value adjustments of the net assets acquired over their respective tax bases. No deferred taxes were provided for goodwill as the goodwill is not deductible for tax purposes.

 

  (l) Reflects the elimination of Talon’s historical equity as part of the acquisition.


  (m) Reflects the portion of the total purchase price allocated to acquired intangible assets acquired of Talon as part of the acquisition based on the preliminarily estimated fair values assigned on the closing date.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: October 1, 2013

 

SPECTRUM PHARMACEUTICALS, INC.
By:   /s/ Kurt A. Gustafson
 

Kurt A. Gustafson

Executive Vice President and Chief Financial Officer


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Talon Therapeutics, Inc.’s historical financial statements and related notes for the three and six months ended June 30, 2013.
EX-99.1 2 d604651dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

TALON THERAPEUTICS, INC.

CONDENSED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

 

     June 30,
2013
    December 31,
2012
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 338      $ 2,973   

Inventory (Note 9)

     382        283   

Prepaid expenses and other current assets (Note 10)

     203        238   
  

 

 

   

 

 

 

Total current assets

     923        3,494   

Property and equipment, net (Note 11)

     31        43   

Restricted cash

     —          34   

Debt issuance costs, net (Note 3)

     426        518   
  

 

 

   

 

 

 

Total assets

   $ 1,380      $ 4,089   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

    

Current liabilities:

    

Accounts payable and accrued liabilities (Note 12)

   $ 4,247      $ 3,549   

Investors’ rights to purchase shares of Series A-3 Preferred Stock (Note 4)

     5,480        14,276   

Other short term liabilities

     1        3   
  

 

 

   

 

 

 

Total current liabilities

     9,728        17,828   
  

 

 

   

 

 

 

Notes payable, net of discount (Note 3)

     25,295        24,833   

Warrant liabilities, non-current (Note 6)

     346        563   
  

 

 

   

 

 

 

Total long term liabilities

     25,641        25,396   
  

 

 

   

 

 

 

Total liabilities

     35,369        43,224   
  

 

 

   

 

 

 

Redeemable convertible preferred stock; $0.001 par value:

    

10 million shares authorized, 0.73 million and 0.67 million shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively; aggregate liquidation value of $87,693 and $77,921 at June 30, 2013 and December 31, 2012, respectively (Note 4)

     53,896        47,914   

Stockholders’ deficit:

    

Common stock; $0.001 par value:

    

600 million shares authorized, 22.1 million and 22.0 million shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively

     22        22   

Additional paid-in capital

     141,556        136,563   

Accumulated deficit

     (229,463     (223,634
  

 

 

   

 

 

 

Total stockholders’ deficit

     (87,885     (87,049
  

 

 

   

 

 

 

Total liabilities, redeemable convertible preferred stock and stockholders’ deficit

   $ 1,380      $ 4,089   
  

 

 

   

 

 

 

See accompanying notes to unaudited condensed financial statements.


TALON THERAPEUTICS, INC.

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Operating expenses:

        

General and administrative

   $ 1,947      $ 1,496      $ 3,892      $ 3,181   

Research and development

     2,010        2,172        4,820        4,914   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     3,957        3,668        8,712        8,095   

Loss from operations

     (3,957     (3,668     (8,712     (8,095
  

 

 

   

 

 

   

 

 

   

 

 

 

Other expense (including non-cash charges):

        

Interest expense

     (952     (938     (1,896     (1,876

Other income/(expense), net

     (10     1        (9     1   

Change in fair value of warrant liabilities (Note 6)

     271        (700     129        (1,155

Change in fair value of rights to purchase shares of Series A-3 Preferred Stock (Note 4)

     16,295        (55,492     4,659        (79,156

Change in fair market value of rights to purchase additional shares of Series A-1 and A-2 Preferred Stock (Note 4)

     —          —          —          (1,007
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income/(expense)

     15,604        (57,129     2,883        (83,193

Net income/(loss)

   $ 11,647      $ (60,797   $ (5,829   $ (91,288
  

 

 

   

 

 

   

 

 

   

 

 

 

Deemed dividends attributable to preferred stock in connection with accretion (Notes 4 and 7)

     (1,924     (1,343     (3,772     (2,619

Deemed dividends attributable to preferred stock in connection with embedded conversion features (Notes 4 and 7)

     —          (197     (3,263     (4,549
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) applicable to Common Stock

     9,723        (62,337     (12,864     (98,456
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) per share, basic

   $ 0.44      $ (2.85   $ (0.58   $ (4.50
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) per share, diluted

   $ 0.05      $ (2.85   $ (0.58   $ (4.50
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing net loss per share, basic

     22,036        21,883        22,023        21,865   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing net loss per share, diluted

     197,255        21,883        22,023        21,865   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income/(loss):

        

Comprehensive income/(loss)

   $ 11,647      $ (60,797   $ (5,829   $ (91,288
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to unaudited condensed financial statements.


TALON THERAPEUTICS, INC.

CONDENSED STATEMENT OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK

AND STOCKHOLDERS’ DEFICIT

(In thousands)

(Unaudited)

Period from January 1, 2013 to June 30, 2013

 

    Redeemable
Convertible Preferred
Stock
    Common
Stock
    Additional     Accumulated    

Total

stockholders’

 
    Shares     Amount     Shares     Amount     paid-in capital     deficit     deficit  

Balance at January 1, 2013

    670      $ 47,914        22,002      $ 22      $ 136,563      $ (223,634   $ (87,049

Stock-based compensation of employees amortized over vesting period of stock options and stock issued under the employee stock purchase plan

    —          —          —          —          765        —          765   

Issuance of shares under employee stock purchase plan

    —          —          10        —          3        —          3   

Issuance of shares upon exercise of warrant to purchase Common Stock

    —          —          135        —          —          —          —     

Extinguishment of warrant liability upon exercise of warrant to purchase Common Stock

    —          —          —          —          88        —          88   

Issuance of Series A-3 redeemable, convertible preferred stock on January 11, 2013, net of issuance costs of $17

    60        5,982        —          —          —          —          —     

Deemed dividend attributable to beneficial conversion feature on Series A-3 redeemable, convertible preferred stock

    —          (3,263     —          —          3,263        —          3,263   

Beneficial conversion feature on Series A-3 redeemable, convertible preferred stock

    —          3,263        —          —          (3,263     —          (3,263

Extinguishment of investor rights to purchase shares of Series A-3 redeemable, convertible preferred stock upon exercise

    —          —          —          —          4,137        —          4,137   

Net loss

    —          —          —          —          —          (5,829     (5,829
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

    730      $ 53,896        22,147      $ 22      $ 141,556      $ (229,463   $ (87,885

See accompanying notes to unaudited condensed financial statements.


TALON THERAPEUTICS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Six Months Ended
June 30,
 
     2013     2012  

Cash flows from operating activities:

    

Net loss

   $ (5,829   $ (91,288

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     12        24   

Share-based compensation to employees for services

     765        664   

Amortization of discount and debt issuance costs

     553        523   

Change in fair value of warrant liability

     (129     1,144   

Change in fair market value of rights to purchase shares of Series A Preferred

     (4,659     80,163   

Settlement of interest payments under Facility Agreement with Series A-2 Preferred

     —          2,033   

Other-than-temporary loss on marketable securities

     —          —     

Changes in operating assets and liabilities:

    

(Increase)/Decrease in prepaid expenses and other assets

     (30     114   

Increase/(Decrease) in accounts payable and accrued liabilities

     698        (1,582
  

 

 

   

 

 

 

Net cash used in operating activities

     (8,619     (8,205
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Restricted cash

     —          (33
  

 

 

   

 

 

 

Net cash used in investing activities

     —          (33
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Cash proceeds from private placement of Series A-2 Preferred for $11,000 less cash issuance costs of $812

     —          10,188   

Cash proceeds from private placement of Series A-3 Preferred for $6,000 less issuance costs of $18

     5,982        —     

Proceeds from exercise of warrants, options and employee purchase of shares under employee stock purchase plan

     3        64   

Payments on capital leases

     (1     (1
  

 

 

   

 

 

 

Net cash provided by financing activities

     5,984        10,251   
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     (2,635     2,013   

Cash and cash equivalents, beginning of period

     2,973        1,029   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 338      $ 3,042   
  

 

 

   

 

 

 

Supplemental disclosures of cash flow data:

    

Cash paid for interest

   $ 1,343      $ 1   

Supplemental disclosures of noncash financing activities:

    

Extinguishment of warrant to purchase shares of Common Stock

   $ 88      $ 11   

Elimination of investors’ rights to purchase additional shares of redeemable, convertible Series A-1 and Series A-2 Preferred Stock

     —          (2,779

Grant of investors’ rights to purchase shares of Series A-3 Preferred Stock

     —          10,307   

Extinguishment of investors’ rights to purchase shares of redeemable, convertible Series A-3 Preferred Stock

     4,137        —     

Settlement of interest payments under Facility Agreement with redeemable, convertible Series A-2 Preferred

     —          2,033   

See accompanying notes to unaudited condensed financial statements.


TALON THERAPEUTICS, INC.

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

NOTE 1. BUSINESS DESCRIPTION, BASIS OF PRESENTATION AND LIQUIDITY

Business

Talon Therapeutics, Inc. (“Talon”, “we”, “our”, “us” or the “Company”) is a biopharmaceutical company based in South San Francisco, California, which seeks to acquire, develop, and commercialize innovative products to strengthen the foundation of cancer care. The Company is committed to creating value by accelerating the development of its products and product candidates, including entering into strategic partnership agreements and expanding its product candidate pipeline by being an alliance partner of choice to universities, research centers and other companies. The Company has exclusive rights to develop and commercialize the following products and product candidates:

 

    Marqibo® (vincristine sulfate liposome injection) is a novel, sphingomyelin/cholesterol liposome encapsulated formulation of vincristine, a microtubule inhibitor that is FDA-approved for acute lymphoblastic leukemia (ALL) and currently being developed for non-Hodgkin’s lymphoma (NHL). Vincristine is widely used in combination regimens for treatment of adult and pediatric hematologic and solid tumor malignancies. On August 9, 2012, the FDA approved the Company’s new drug application, or NDA, granting accelerated approval of Marqibo for the treatment of Philadelphia chromosome negative adult ALL patients in second or greater relapse or whose disease has progressed following two or more prior lines of anti-leukemia therapy. In May 2012, the Company enrolled the first patient in a global Phase 3 confirmatory study of Marqibo in the treatment of patients 60 years of age and older with newly-diagnosed ALL, which is known as the HALLMARQ study. Marqibo is also being studied in a Phase 3 clinical trial (OPTIMAL>60) in elderly patients with newly-diagnosed NHL being conducted by the German High-Grade Lymphoma Study Group for which the Company is providing support. In March 2013, the OPTIMAL>60 trial enrolled the 150th patient. There are additional Phase 1 and Phase 2 clinical trials underway in adults and pediatrics.

 

    Menadione Topical Lotion (MTL) is a novel cancer supportive care product candidate being developed for the prevention and/or treatment of the skin toxicities associated with the use of epidermal growth factor receptor inhibitors, or EGFRIs, a type of anti-cancer agent used in the treatment of lung, colon, head and neck, pancreatic and breast cancer. In August 2011, the Company entered into an agreement with the Mayo Clinic pursuant to which the Mayo Clinic agreed to sponsor and conduct a randomized Phase 2 trial of MTL in patients taking biologic and small molecule EGFR inhibitors for anti-cancer therapy and will test the effectiveness of MTL in preventing skin toxicities associated with EGFR inhibitors. The Company agreed to provide supplies of MTL in connection with the Mayo Clinic study. In April 2013, the Mayo Clinic closed enrollment in the clinical trial after enrolling 27 subjects. The Mayo Clinic will perform analysis from data collected on the subjects enrolled during the trial.

 

    Brakiva™ (topotecan liposome injection) is a novel targeted Optisome™ encapsulated formulation product candidate of the FDA-approved anticancer drug topotecan. The Company has focused its capital resources to advance the development of Marqibo and Menadione Topical Lotion. Consequently, the Company has not recently allocated resources toward the development of Brakiva.

 

    Alocrest™ (vinorelbine liposome injection) is a novel targeted Optisome™ encapsulated formulation product candidate of the FDA-approved anticancer drug vinorelbine. The Company has focused its capital resources to advance the development of Marqibo and Menadione Topical Lotion. Consequently, the Company has not recently allocated resources toward the development of Alocrest.

Acquisition by Spectrum Pharmaceuticals, Inc.

On July 17, 2013 (the “Closing Date”), pursuant to the terms of a Securities Purchase Agreement dated as of July 16, 2013 (the “Stockholder Purchase Agreement”), Eagle Acquisition Merger Sub, Inc. (“Eagle”), a wholly-owned subsidiary of Spectrum Pharmaceuticals, Inc. (“Spectrum”), purchased from entities affiliated with Warburg Pincus & Co. (“Warburg”) and Deerfield Management, LLC (“Deerfield”), the two principal stockholders of the Company, shares of the Company’s common stock, $0.001 par value (the “Common Stock”), owned by Warburg and Deerfield, which represented approximately 89% of the outstanding shares of Common Stock. Pursuant to a Stock Purchase Agreement dated as of July 16, 2013 (the “Company Purchase Agreement”) by and between the Company, Eagle, and Spectrum, Eagle purchased additional shares of Common Stock from the Company that, together with shares acquired from Warburg and Deerfield, represented over 90% of the outstanding shares of the Company. On the Closing Date, in accordance with the terms of the Company Purchase Agreement, Eagle consummated a “short form” merger with the Company in which Eagle merged with and into the Company, with the Company remaining as the surviving corporation and a wholly-owned subsidiary of Spectrum. Refer to Note 15, “Subsequent Events.”


Basis of Presentation and Liquidity

As of June 30, 2013, the Company had a stockholders’ accumulated deficit of approximately $229.5 million, and for the six months ended June 30, 2013, the Company experienced a net loss of $5.8 million. The Company has financed operations primarily through equity and debt financing and expects such losses to continue over the next several years. The Company has drawn down $27.5 million of long-term debt under the secured loan facility agreement with Deerfield, with the entire balance due in June 2015. The Company currently has only a limited supply of cash available for operations. As of June 30, 2013, the Company had aggregate cash and cash equivalents of $0.3 million.

On January 9, 2012, the Company entered into an Investment Agreement (the “2012 Investment Agreement”) with certain investors pursuant to which the Company issued and sold to the investors an aggregate of 110,000 shares of its Series A-2 Convertible Preferred Stock (the “Series A-2 Preferred”), stated value $100 per share, at a per share purchase price of $100 for an aggregate purchase price of $11.0 million. The 2012 Investment Agreement provides that, from the date of the 2012 Investment Agreement until the first anniversary of the Company’s receipt of marketing approval from the FDA for any of its product candidates, the investors have the right, but not the obligation, to purchase up to an additional 600,000 shares of the Company’s Series A-3 Convertible Preferred Stock (the “Series A-3 Preferred”) at a purchase price of $100 per share, in one or more tranches of at least 50,000 shares of Series A-3 Preferred per tranche. On July 3, 2012, the Company and the investors entered into an amendment to the 2012 Investment Agreement, pursuant to which the minimum size of each such tranche was reduced from 50,000 shares of Series A-3 Preferred to 30,000 shares of Series A-3 Preferred. Also on July 3, 2012, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the investors an aggregate of 30,000 shares of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $3.0 million. On August 17 and November 14, 2012, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the investors 60,000 shares and 30,000 shares, respectively, of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $9.0 million. In addition, on January 11, 2013, the Company issued and sold to the investors an aggregate of 60,000 shares of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $6.0 million. The Company had previously entered into an Investment Agreement dated June 7, 2010, pursuant to which the same investors purchased 400,000 shares of the Company’s Series A-1 Convertible Preferred Stock (the “Series A-1 Preferred” and, collectively with the Series A-2 Preferred and the Series A-3 Preferred, the “Series A Preferred”) for an aggregate purchase price of $40.0 million.

As described in Note 3 below, the Company and certain affiliates of Deerfield had previously entered into the Facility Agreement on October 30, 2007, as amended on June 7, 2010, which is secured by all of the Company’s assets. In connection with the entry into the 2012 Investment Agreement, on January 9, 2012, the Company and Deerfield entered into a Second Amendment to Facility Agreement. Among other items, pursuant to the Second Amendment to Facility Agreement, the Company agreed to satisfy its obligation under the Facility Agreement to make quarterly interest payments for the quarters ended December 31, 2011, March 31, 2012, June 30, 2012 and September 30, 2012, by issuing shares of Series A-2 Preferred in lieu of cash. On January 9, 2012, the Company issued an aggregate of 6,826 shares of Series A-2 Preferred in satisfaction of interest accrued under the Facility Agreement for the quarter ended December 31, 2011. On March 30, 2012, the Company issued an aggregate of 6,752 shares of Series A-2 Preferred in satisfaction of interest accrued under the Facility Agreement for the quarter ended March 31, 2012. On June 29, 2012, the Company issued an aggregate of 6,752 shares of Series A-2 Preferred in satisfaction of interest accrued under the Facility Agreement for the quarter ended June 30, 2012. On September 28, 2012, the Company issued an aggregate of 6,826 shares of Series A-2 Preferred in satisfaction of interest accrued under the Facility Agreement for the quarter ended September 30, 2012.

Even after receipt of the $29 million in aggregate gross proceeds from the sale of Series A Preferred pursuant to the 2012 Investment Agreement, the Company did not have enough capital resources to fund its planned activities beyond July 15, 2013. In the recent past, the Company has financed operations primarily through equity and debt financings provided by Warburg and Deerfield. While both of Warburg and Deerfield have certain rights to purchase additional shares of Company Preferred Stock, neither is obligated to do so in the absence of a strategic transaction. The Company has not been able to, and did not expect to be able to, identify or otherwise access any sources of equity or debt financing for the future operations of the Company prior to the date that it expected to exhaust its remaining cash resources. Accordingly, the Company’s financial statements reflect substantial doubt about the Company’s ability to continue as a going concern. The inability of the Company to continue as a going concern would have likely resulted in a voluntary or involuntary bankruptcy, restructuring or liquidation of the Company, in which the Company would have received less than the value at which its assets are carried on the Company’s financial statements, and holders of Company Common Stock would likely receive little or no value and would likely lose all or substantially all of their investment.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Management’s Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates based upon current assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Examples include provisions for deferred taxes, the valuation of the warrant liabilities, investors’ rights to purchase shares of Series A Preferred (see Note 4 below), the computation of beneficial conversion feature and the cost of contracted clinical study activities, accruals for costs in connection with a strategic transaction, and assumptions related to share-based compensation expense. Actual results may differ materially from those estimates.

Segment Reporting

The Company has determined that it currently operates in only one segment, which is the research and development of oncology therapeutics and supportive care for use in humans. All assets are located in the United States.


Cash and Cash Equivalents and Short-Term Investments

The Company considers all highly-liquid investments with a maturity of three months or less when acquired to be cash equivalents. Short-term investments consist of investments acquired with maturities exceeding three months and are classified as available-for-sale. All short-term investments are reported at fair value, based on quoted market price, with unrealized gains or losses included in other comprehensive income (loss).

Inventory

Inventories are stated at the lower of cost or market with cost determined using the first-in, first-out method. The Company engages multiple contract manufacturing organizations and raw material suppliers to manufacture products for commercial sale and use in ongoing clinical trials. Inventory that is manufactured for consumption in ongoing clinical trials is expensed at the time of production and recorded as research and development expense. Inventory of products that have been approved by the FDA and made available for sale but subsequently repurposed for clinical trial use is expensed at the time the inventory is packaged for the clinical trial.

The Company’s policy is to write down inventory that has become obsolete, inventory that has a cost basis in excess of its expected net realizable value and inventory in excess of expected requirements. The estimate of excess quantities is subjective and primarily dependent on the Company’s estimates of future demand for a particular product. If the estimate of future demand is significantly different than management’s expectations, the Company may have to significantly increase the reserve for excess inventory for that product and record a charge to cost of sales. The Company performs reviews of its inventory levels on a quarterly basis to assess the adequacy of its reserve. Expired inventory is disposed of and the related costs are written off to cost of sales.

Investments in Debt and Marketable Equity Securities

The Company determines the appropriate classification of all debt and marketable equity securities as held-to-maturity, available-for-sale or trading at the time of purchase, and re-evaluates such classification as of each balance sheet date in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 320, Investments – Debt and Equity Securities. Investments in equity securities that have readily determinable fair values are classified and accounted for as available for sale. As of June 30, 2013, the Company had no investment in available for sale securities. Refer to Note 8 below.

The Company assesses whether temporary or other-than-temporary unrealized losses on its marketable securities have occurred due to declines in fair value or other market conditions based on the extent and duration of the decline, as well as other factors. Because the Company has determined that all of its debt and marketable equity securities previously held were available-for-sale, unrealized gains and losses, if any, were reported as a component of accumulated other comprehensive gain (loss) in stockholders’ equity. Other-than-temporary unrealized losses relating to its investment in marketable equity securities, if any, were recorded in the statement of operations.

Fair Value of Financial Instruments

Financial instruments include cash and cash equivalents, available-for-sale securities, accounts payable, and warrant liabilities. Available-for-sale securities are carried at fair value. Cash and cash equivalents and accounts payable are carried at cost, which approximates fair value due to the relative short maturities of these instruments. The fair value of the Company’s warrant liabilities is discussed in Notes 6 and 8. The Company has issued certain financial instruments, including warrants to purchase Common Stock and rights to purchase shares of Series A-3 Preferred (see Note 4 below), which have the characteristics of both equity and liabilities. These instruments were evaluated to be classified as liabilities at the time of issuance and are revalued at fair value from period to period with the resulting change in value included in other income (expense). The fair value of these financial instruments is discussed in Notes 4 and 8.

Property and Equipment

Property and equipment are stated at cost and depreciated over the estimated useful lives of the assets using the straight-line method. Tenant improvement costs are depreciated over the shorter of the life of the lease or their economic life, and equipment, computer software and furniture and fixtures are depreciated over three to five years.

Debt Issuance Costs

As discussed in Note 3 below, the debt issuance costs relate to fees paid in the form of cash and warrants to secure a firm commitment to borrow funds. These fees are being amortized over the life of the related loan using the effective interest method.

Financial Instruments with Characteristics of Both Equity and Liabilities

The Company has issued certain financial instruments, including warrants to purchase Common Stock and rights to purchase shares of Series A-3 Preferred, which have the characteristics of both equity and liabilities. These instruments were evaluated to be classified as liabilities at the time of issuance and are revalued at fair value from period to period with the resulting change in value included in other income (expense). The fair value of these financial instruments is discussed in Notes 4, 6 and 8.


Clinical Study Activities and Other Expenses from Third-Party Contract Research Organizations

A significant amount of the Company’s research and development activities related to clinical study activity are conducted by various third parties, including contract research organizations, which may also provide contractually defined administration and management services. Expense incurred for these contracted activities are based upon a variety of factors, including actual and estimated patient enrollment rates, clinical site initiation activities, labor hours and other activity-based factors. On a regular basis, the Company’s estimates of these costs are reconciled to actual invoices from the service providers and adjustments are made accordingly.

Pursuant to a clinical trial research agreement with the German High-Grade Lymphoma Study Group, the Company agreed to provide support for a Phase 3 trial of Marqibo in elderly patients with newly diagnosed aggressive NHL conducted in Germany. Under the terms of the agreement, the Company is obligated to provide supplies of Marqibo for the study as well as funding for a portion of the total financial costs of the study. These costs are based upon the achievement of certain milestones related to patient enrollment and data provision. These payments are accrued for upon the achievement of patient enrollment and data provision milestones or when the achievement of such milestones becomes probable. Milestone payments are expensed in the period the milestone is reached. Per the terms of the agreement, the Company recorded $0.6 million in research and development expense in connection with the enrollment of the 150th patient, which occurred in March 2013. In total, the Company recorded $0.4 million and $1.1 million in research and development expense in connection with the Phase 3 trial for the three and six months ended June 30, 2013, respectively. The Company is required to make ongoing payments to the German High-Grade Lymphoma Study Group based on the enrollment of patients during the trial. These payments constitute a substantial portion of the total study costs and are estimated to be €6.6 million (or $8.6 million) over the course of the trial. Additionally, the Company is obligated to make a one-time milestone payment of €0.1 million (or $0.2 million) upon the delivery of the 2013 Annual Safety Report, which the Company expects to receive in December 2013.

The Company also entered into an agreement with Mayo Clinic pursuant to which Mayo Clinic is sponsoring and conducting a Phase 2 clinical trial of the Company’s MTL product candidate. The Company’s primary obligation is limited to the provision of MTL for patients enrolled in the study. The Company recorded less than $0.1 million in research and development expense in connection with the Phase 2 clinical trial for the three and six months ended June 30, 2013, respectively. In April 2013, the Mayo Clinic closed enrollment in the clinical trial after enrolling 27 subjects.

In July 2011, the National Cancer Institute enrolled the first patient in an open-label Phase 1 dose-escalation trial of Marqibo in children and adolescents with solid tumors and hematologic malignancies, including ALL, being conducted at the NCI in Bethesda, MD. The primary objective of this Phase I clinical trial, which is an investigator-sponsored study, is to determine the maximum tolerated dose. Per the terms of the clinical trial agreement, the Company’s obligations are limited to the provision of Marqibo during the study. No amounts have been accrued as of June 30, 2013 in connection with this arrangement.

In November 2011, the Company entered into an agreement with Pharmaceutical Research Associates (PRA), Inc., a global clinical research organization, to initiate its global Phase 3 confirmatory study of Marqibo, named HALLMARQ, in the treatment of patients 60 years of age or older with newly diagnosed ALL. The November 2011 agreement was subsequently amended to reduce the scope of PRA’s services. The U.S. portion of the clinical trial is primarily being conducted by the Company, while PRA has conducted an international site feasibility study. The Company also entered into an agreement with PPD, a leading global contract research organization providing drug discovery, development, and lifecycle management services, to administer central laboratory services for HALLMARQ. The Company recorded $0.3 million and $0.7 million in research and development expense in connection with the HALLMARQ trial for the three and six months ended June 30, 2013, respectively.

In March 2012, the Company entered into an investigator-initiated clinical trial research agreement with The University of Texas M.D. Anderson Cancer Center, whereby the Company agreed to provide Marqibo to study the safety and efficacy of Marqibo in certain clinical trial research entitled “Hyper-CVAD with Liposomal Vincristine (Hyper-CMAD) in Acute Lymphoblastic Leukemia.” The study is designed to evaluate whether intensive chemotherapy (Hyper-CVAD therapy) given in combination with Marqibo, in addition to rituximab for patients who are CD20 positive and/or imatinib or dasatinib for patients with the Philadelphia (Ph) chromosome, can effectively treat ALL or lymphoblastic lymphoma. The Company is required to make payments contingent upon the achievement of certain patient enrollment milestones. No patients have been enrolled as of June 30, 2013.

Share-Based Compensation

The Company accounts for share-based compensation in accordance with FASB ASC Topic 718, Compensation – Stock Compensation. The Company has adopted a Black-Scholes-Merton model to estimate the fair value of stock options issued and the resultant expense is recognized in the operating expense for each reporting period. Refer to Note 5 for further information regarding the required disclosures related to share-based compensation.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between financial statement carrying amounts of existing assets and liabilities, and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.


Computation of Net Gain/(Loss) per Common Share

Basic net gain or loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding for the period. Diluted net income per share is calculated using the Company’s weighted-average outstanding common shares including the dilutive effect of stock awards as determined under the treasury stock method and the dilutive effect of convertible preferred stock as determined under the if converted method. Diluted net loss per common share is the same as basic net loss per common share, since potentially dilutive securities from stock options, stock warrants and restricted stock would have an anti-dilutive effect because the Company incurred a net loss during each period presented. Refer to Note 7.

NOTE 3. FACILITY AGREEMENT

On October 30, 2007, the Company entered into a Facility Agreement (the “Facility Agreement”) with certain affiliates of Deerfield Management (collectively, “Deerfield”), pursuant to which Deerfield agreed to loan to the Company up to $30 million. The Facility Agreement requires, among other things, that the Company comply with all regulatory agency requirements and the provisions of the Company’s license agreements. The Company is also prohibited from disposing of certain assets related to certain product candidates the Company is currently developing. In accordance with and upon entering into the Facility Agreement, the Company paid a loan commitment fee of $1.1 million to Deerfield. The Company has drawn down an aggregate of $27.5 million since October 30, 2007, of which the entire amount was outstanding at June 30, 2013. There are no additional draws available under the Facility Agreement. The effective interest rate on the $27.5 million notes payable, including discount on debt, is approximately 14.5%. As of June 30, 2013, the Company accrued $0.7 million in interest payable, which was paid in July 2013. In connection with the Facility Agreement, the Company recorded interest expense (including amortization of discount on debt and debt issuance costs) of $0.9 million and $1.9 million for the three and six months ended June 30, 2012, respectively. Additionally, the Company recorded interest expense (including amortization of discount on debt and debt issuance costs) of $1.0 million and $1.9 million for the three and six months ended June 30, 2013, respectively. Pursuant to a Security Agreement dated October 30, 2007, the Company’s obligations under the Facility Agreement are secured by all of its assets.

The fair value of the loan payable as of June 30, 2013 was $19.2 million. This fair value measurement is classified as Level 3 because such measurement is based upon unobservable inputs that reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the fair value of the liability.

First Amendment to the Facility Agreement

Under the original terms of the Facility Agreement, all outstanding indebtedness was required to be repaid in full on October 30, 2013. However, on June 7, 2010, the Company and Deerfield entered into an amendment to the Facility Agreement that, among other terms, extended the maturity date of the outstanding principal to June 30, 2015. In accordance with FASB ASC Topic 470, Debt, a debt modification is considered extinguishment if the present values, calculated using the pre-modification effective interest rate, of pre- and post-modification cash flows exceeds 10%. The Company deemed this modification unsubstantial as the change in the present value of cash flows related to the payment of interest and principal was less than 10%.

Second Amendment to the Facility Agreement

In connection with the entry into the 2012 Investment Agreement, on January 9, 2012, the Company and Deerfield entered into a Second Amendment to Facility Agreement (the “Second Amendment to Facility Agreement”). Among other items, pursuant to the Second Amendment to Facility Agreement, the Company agreed to satisfy its obligation under the Facility Agreement to make quarterly interest payments for the quarters ended December 31, 2011, March 31, 2012, June 30, 2012 and September 30, 2012, by issuing a whole number of shares of Series A-2 Preferred determined by dividing the amount of the interest payments payable to each Deerfield affiliate for each quarterly period by $100. The Company evaluated this debt modification pursuant to FASB ASC Topic 470, and deemed this modification unsubstantial. Since the pre- and post-modification debt can be prepaid at the Company’s option at any time without penalty, the impact was limited to the difference between the fair values of the Series A-2 Preferred issued to settle accrued interest and future interest payments, which was less than 10% of the carrying value of debt as of January 9, 2012.

On January 9, 2012, in accordance with the terms of the Second Amendment to Facility Agreement, the Company satisfied its interest payment obligation in the aggregate amount of $0.7 million for the quarter ended December 31, 2011, by issuing an aggregate of 6,826 shares of Series A-2 Preferred to Deerfield and paying cash in lieu of fractional shares in the aggregate amount of $153.42. On March 30, 2012, the Company satisfied its interest payment obligation in the aggregate amount of $0.7 million for the quarter ended March 31, 2012, by issuing an aggregate of 6,752 shares of Series A-2 Preferred to Deerfield and paying cash in lieu of fractional shares in the aggregate amount of $132.19. On June 29, 2012, the Company satisfied its interest payment obligation in the aggregate amount of $0.7 million for the quarter ended June 30, 2012, by issuing an aggregate of 6,752 shares of Series A-2 Preferred to Deerfield and paying cash in lieu of fractional shares in the aggregate amount of $132.19. On September 28, 2012, the Company satisfied its interest payment obligation in the aggregate amount of $0.7 million for the quarter ended September 30, 2012, by issuing an aggregate of 6,826 shares of Series A-2 Preferred to Deerfield and paying cash in lieu of fractional shares in the aggregate amount of $153.42.


Termination of Facility Agreement

In connection with the acquisition of the Company by Spectrum on July 17, 2013, Spectrum issued 3.0 million shares of its common stock to Deerfield, valued at approximately $26.3 million (based upon the closing price of $8.77 on the NASDAQ stock market on July 16, 2013), in exchange for the cancellation of all of the outstanding indebtedness under the Facility Agreement, dated October 30, 2007, as amended on June 7, 2010 and January 9, 2012. Refer to Note 15, “Subsequent Events.”

Discount on Debt. The Company issued certain warrants to Deerfield as part of the Facility Agreement. The fair value of these warrants when issued was $6.0 million. The total value of the warrants was recorded as a discount on the note payable with this discount amortized over the life of the loan agreement, through June 2015. As of June 30, 2013, the remaining debt discount is approximately $2.2 million.

Summary of Notes Payable. From November 1, 2007 through May 20, 2009, the Company drew down $27.5 million of the $30.0 million in total loan proceeds available under the Facility Agreement. The Company is not required to pay back any portion of the principal amount until June 30, 2015. The table below is a summary of the change in carrying value of the notes payable, including the discount on debt for the six months ended June 30, 2013 and 2012 and twelve months ended December 31, 2012:

 

($ in thousands)    Carrying
Value at
January 1,
    Gross
Borrowings
Incurred
     Debt
Discount
Incurred
     Amortized
Discount
     Carrying
Value at
June 30,
 

2013

          

Notes payable

   $ 27,500      $ —         $ —         $ —         $ 27,500   

Discount on debt

     (2,667     —           —           462         (2,205
  

 

 

            

 

 

 

Carrying value

   $ 24,833               $ 25,295   
  

 

 

            

 

 

 
($ in thousands)    Carrying
Value at
January 1,
    Gross
Borrowings
Incurred
     Debt
Discount
Incurred
     Amortized
Discount
     Carrying
Value at
June 30,
 

2012

          

Notes payable

   $ 27,500      $ —         $ —         $ —         $ 27,500   

Discount on debt

     (3,467     —           —           394         (3,073
  

 

 

            

 

 

 

Carrying value

   $ 24,033               $ 24,427   
  

 

 

            

 

 

 
($ in thousands)    Carrying
Value at
January 1,
    Gross
Borrowings
Incurred
     Debt
Discount
Incurred
     Amortized
Discount
     Carrying
Value at
December 31,
 

2012

          

Notes payable

   $ 27,500      $ —         $ —         $ —         $ 27,500   

Discount on debt

     (3,467     —           —           800         (2,667
  

 

 

            

 

 

 

Carrying value

   $ 24,033               $ 24,833   
  

 

 

            

 

 

 


The table below is a summary of the debt issuance costs and changes during the six months ended June 30, 2013 and 2012 and twelve months ended December 31, 2012:

 

(In thousands)    Deferred
Transaction
Costs on

January 1,
     Period
Amortized
Deferred
Transaction
Costs
    Deferred
Transaction
Costs on
June 30,
 

2013

       

Debt issuance costs

   $ 517       $ (91   $ 426   
  

 

 

      

 

 

 
(In thousands)    Deferred
Transaction
Costs on

January 1,
     Period
Amortized
Deferred
Transaction
Costs
    Deferred
Transaction
Costs on
June 30,
 

2012

       

Debt issuance costs

   $ 751       $ (129   $ 622   
  

 

 

      

 

 

 
(In thousands)    Deferred
Transaction
Costs on

January 1,
     Period
Amortized
Deferred
Transaction
Costs
    Deferred
Transaction
Costs on
December 31,
 

2012

       

Debt issuance costs

   $ 751       $ (234   $ 517   
  

 

 

      

 

 

 

NOTE 4. REDEEMABLE CONVERTIBLE PREFERRED STOCK

Private Placement of Preferred Stock

2010 Investment Agreement

On June 7, 2010, the Company entered into an Investment Agreement (the “2010 Investment Agreement”), with Warburg Pincus Private Equity X, L.P. and Warburg Pincus X Partners, L.P. (collectively, “Warburg Pincus”) and Deerfield Private Design Fund, L.P., Deerfield Private Design International, L.P., Deerfield Special Situations Fund, L.P., and Deerfield Special Situations Fund International Limited (collectively, “Deerfield,” and together with Warburg Pincus, the “Purchasers”). Pursuant to the terms of the agreement, on June 7, 2010, the Company issued and sold to the Purchasers an aggregate of 400,000 shares of Series A-1 Preferred at a per share purchase price of $100 for an aggregate purchase price of $40 million.

The 2010 Investment Agreement required that the Company seek approval of its stockholders to amend the Company’s certificate of incorporation to: (i) increase the authorized number of shares of Common Stock, (ii) effect a reverse split of its Common Stock at a ratio to be agreed upon with the Purchasers, and (iii) provide that the number of authorized shares of Common Stock may be increased or decreased by the affirmative vote of the holders of a majority of the issued and outstanding Common Stock and preferred stock, voting together as one class, notwithstanding the provisions of Section 242(b)(2) of the Delaware General Corporation Law (collectively, the “2010 Stockholder Approval”). The 2010 Stockholder Approval was obtained at a special meeting of the Company’s stockholders on September 2, 2010. As a result of the Company obtaining the 2010 Stockholder Approval and filing the related certificate of amendment to its certificate of incorporation with the Secretary of State of Delaware on September 7, 2010, the Company and the Purchasers conducted a second closing under the 2010 Investment Agreement on September 10, 2010 (the “Second Closing”), resulting in the issuance of an additional 12,562 shares of Series A-1 Preferred in satisfaction of the accretion that had accrued on the original 400,000 shares since June 7, 2010 based upon an initial accretion rate of 12% per annum.

The 2010 Investment Agreement also provided that the Purchasers had the right, but not the obligation, to make additional purchases of shares of the Company’s preferred stock. However, such right was eliminated pursuant to an amendment to the 2010 Investment Agreement that the Company entered into with the Purchasers in connection with its entry into a second Investment Agreement dated January 9, 2012 (the “2012 Investment Agreement”), the terms of which are discussed below under the caption “2012 Investment Agreement.”

2012 Investment Agreement

On January 9, 2012, the Company and the Purchasers entered into the 2012 Investment Agreement. Pursuant to the terms of the agreement, on January 9, 2012, the Company issued and sold to the Purchasers an aggregate of 110,000 shares of Series A-2 Preferred at a per share purchase price of $100 for an aggregate purchase price of $11 million. The 2012 Investment Agreement also provides that, until the first anniversary of the Company’s receipt of marketing approval from the FDA for any of its product candidates, Warburg Pincus may elect to purchase, and Deerfield may elect to participate in the purchase of, up to 600,000 shares of Series A-3 Preferred at a purchase price of $100 per share for an aggregate purchase price of $60 million, in one or more tranches of at least 50,000 shares of Series A-3 Preferred per tranche (such minimum number of shares per tranche, the “Minimum Series A-3 Additional Investment”). In the event of a liquidation, change of control, or sale of substantially all of the Company’s assets, that occurs prior to the issuance of the maximum number of shares of Series A-3 Preferred that are issuable under the agreement, the 2012 Investment Agreement provides that the Purchasers may elect to receive an amount equal to the excess of the fair market value of the unissued shares of Series A-3 Preferred over the aggregate purchase price of such shares, as if the Purchasers had purchased such shares of Series A-3 Preferred immediately prior to such liquidation, change of control, or sale of substantially all of the Company’s assets. As of June 30, 2013, the total amount payable to the Purchasers upon liquidation of the Company was approximately $87.7 million, and the total amount payable upon a change of control or sale of substantially all of the Company’s assets was approximately $136 million. Refer to Note 15, “Subsequent Events,” for additional details surrounding the merger consideration received by the Purchasers in connection with the acquisition of the Company by Spectrum Pharmaceuticals, Inc. on July 17, 2013.


Because the number of authorized shares of Common Stock was insufficient to allow for complete conversion of all Series A-2 Preferred and Series A-3 Preferred, the 2012 Investment Agreement required the Company to seek an amendment to the Company’s Amended and Restated Certificate of Incorporation to increase the number of authorized shares of its Common Stock from 350 million to 600 million (the “2012 Stockholder Approval”). To be approved, the proposal required the affirmative vote of the holders of a majority of (i) the outstanding shares of the Company’s capital stock voting together as a single class, and (ii) the outstanding shares of the Company’s Series A-1 Convertible Preferred Stock voting as a separate class. The 2012 Stockholder Approval was obtained at a special meeting of the Company’s stockholders on April 5, 2012. Following receipt of the 2012 Stockholder Approval, the Company filed the related certificate of amendment to its certificate of incorporation (the “Charter Amendment”) with the Secretary of State of Delaware on April 5, 2012.

By effecting the Charter Amendment on or before July 9, 2012, the terms of the Series A-2 Preferred and any shares of Series A-3 Preferred that may be issued in the future pursuant to the 2012 Investment Agreement will remain more Company-favorable than the adjusted terms that would have taken effect after July 9, 2012 if the Charter Amendment had not yet been effected. In addition, while the Company did not previously have a sufficient number of authorized shares of Common Stock available for issuance upon conversion of the entire 600,000 shares of Series A-3 Preferred that are issuable under the 2012 Investment Agreement, the increase in the number of authorized shares pursuant to the Charter Amendment will allow the Company to fully satisfy the conversion rights of the Series A-3 Preferred.

Amendment to 2012 Investment Agreement; Additional Investments. On July 3, 2012, the Company and the Purchasers entered into Amendment No. 1 to the 2012 Investment Agreement, pursuant to which the Minimum Series A-3 Additional Investment was reduced from 50,000 shares of Series A-3 Preferred to 30,000 shares of Series A-3 Preferred. Also on July 3, 2012, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the purchasers an aggregate of 30,000 shares of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $3.0 million. On August 17 and November 14, 2012, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the investors 60,000 shares and 30,000 shares, respectively, of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $9.0 million. In addition, on January 11, 2013, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the investors an aggregate of 60,000 shares of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $6.0 million.

Acquisition by Spectrum Pharmaceuticals, Inc.

Conversion of Outstanding Preferred Stock and Waiver of Rights

On July 17, 2013, immediately prior to the closing of the acquisition by Spectrum, the Purchasers converted all of their shares of the Company’s Series A-1, Series A-2 and Series A-3 Convertible Preferred Stock owned by them into shares of Common Stock in accordance with the terms of the certificate of designation for each applicable series of Preferred Stock. The conversion of the shares of the Preferred Stock by the Purchasers was accomplished in accordance with the terms of a Waiver Agreement dated as of July 16, 2013, among the Company and the Purchasers (the “Waiver Agreement”). Pursuant to the Waiver Agreement, the Purchasers agreed to convert all of their shares of Preferred Stock into shares of Common Stock at the applicable conversion prices for each series of Preferred Stock. Further, the Purchasers agreed to waive, among other rights, all of their rights to receive (i) the liquidation preference to which they would otherwise have been entitled under the terms of the Preferred Stock, (ii) accelerated accretion with respect to their Preferred Stock through the fifth anniversary of the issuance of such shares, and (iii) an additional payment upon a change of control transaction relating to the value of the shares of Series A-3 Preferred Stock that remained available for purchase by such holders pursuant to that certain 2012 Investment Agreement. Instead, for each share of Common Stock sold by the Purchasers to Eagle, a wholly-owned subsidiary of Spectrum, pursuant to the Stockholder Purchase Agreement, the Purchasers received the same per share consideration as all other holders of Common Stock are entitled to receive in the merger.

Termination of Investment and Registration Rights Agreements

In connection with the acquisition of the Company by Spectrum, the following agreements were terminated (each as amended to date): (i) the 2012 Investment Agreement, (ii) the 2010 Investment Agreement, and (ii) the Registration Rights Agreement, dated June 7, 2010, as amended on September 10, 2010 by and among the Company and the Purchasers (the “2010 Registration Rights Agreement”). Refer to Note 15, “Subsequent Events.”


Terms of the Preferred Shares

Series A-1 Preferred

Following receipt of the 2010 Stockholder Approval, the Company and the Purchasers conducted a second closing under the 2010 Investment Agreement on September 10, 2010. As a result of the Second Closing, the terms of the Series A-1 Preferred were adjusted to have the following material terms:

 

    the stated value of the Series A-1 Preferred Stock, initially $100 per share, accretes at a rate of 9% per annum for a five-year term, compounded quarterly, and following such five-year term, the holders are thereafter entitled to cash dividends at 9% of the accreted stated value per annum, payable quarterly;

 

    each share of Series A-1 Preferred Stock is convertible into shares of the Company’s Common Stock at a conversion price of $0.736 per share;

 

    upon a liquidation of the Company, holders of the Series A-1 Preferred would be entitled to receive a liquidation preference per share equal to the greater of (i) 100% of the then-accreted value of the Series A-1 Preferred and (ii) the amount which the holder would have received if the Series A-1 Preferred Stock had been converted into Common Stock immediately prior to the liquidation. Similar rights would apply upon any change of control or sale of substantially all of the Company’s assets (although the liquidation preference would be calculated assuming the liquidation occurred on the fifth anniversary of the date of issuance).

During the period prior to the Second Closing, the Series A-1 Preferred was subject to the following initial terms:

 

    the stated value of the Series A-1 Preferred, initially $100 per share, accreted at a rate of 12% per annum;

 

    each share of Series A-1 Preferred was convertible into shares of the Company’s Common Stock at a conversion price of $0.5152 per share, subject to the limitation on the number of shares of Common Stock then available for issuance;

 

    the Series A-1 Preferred was redeemable at the holders’ election any time after December 7, 2010, at a redemption price equal to the greater of (i) 250% of the then-accreted value of the Series A-1 Preferred Stock, plus any unpaid dividends accrued thereon and (ii) market value of Common Stock shares the holder would receive if the Series A-1 Preferred Stock are converted into Common Stock immediately prior to the redemption; and

 

    upon a liquidation of the Company, holders of the Series A-1 Preferred would have been entitled to receive a liquidation preference per share equal to the greater of (i) 250% of the then-accreted value of the Series A-1 Preferred and (ii) the amount which the holder would have received if the Series A-1 Preferred Stock had been converted into Common Stock immediately prior to the liquidation. Similar rights would have applied upon any change of control or sale of substantially all of the Company’s assets (although the liquidation preference would have been calculated assuming the liquidation occurred on the seventh anniversary of the date of issuance).

Series A-2 Preferred

As a result of the Company obtaining the 2012 Stockholder Approval, the Series A-2 Preferred is subject to the following material terms, among others:

 

    The conversion price of the Series A-2 Preferred is initially $0.30 per share (subject to adjustment in certain circumstances);

 

    The stated value of each share of Series A-2 Preferred accretes at a rate of 9% per annum, compounded quarterly, for a five-year term; thereafter, cash dividends are payable at a rate of 9% of the accreted stated value per annum, payable quarterly;

 

    Upon the occurrence and during the continuance of certain material breaches by the Company of its obligations under the 2012 Investment Agreement, the amended and restated certificate of designation filed with the Secretary of State of Delaware on January 9, 2012 (the “Series A-2 Certificate”), and related transaction agreements (referred to in the Series A-2 Certificate as “special triggering events”), the accretion rate and the dividend rate on the Series A-2 Preferred will increase by 3% per annum, compounded quarterly; and

 

    Upon any liquidation of the Company, holders of the Series A-2 Preferred are entitled to receive a liquidation preference per share equal to the greater of (i) 100% of the then-accreted value of the Series A-2 Preferred and (ii) the amount that the holder would have received if the Series A-2 Preferred had been converted into Common Stock at the conversion price immediately prior to the liquidation. Similar rights would apply upon any change of control or sale of substantially all of the Company’s assets (although the liquidation preference would be calculated assuming the liquidation occurred on the fifth anniversary of the date of issuance).


Series A-3 Preferred

Pursuant to the terms of the 2012 Investment Agreement, the Purchasers have the right, but not an obligation, to purchase up to 600,000 shares of Series A-3 Preferred, at a purchase price of $100 per share, at any time until the first anniversary of the Company’s receipt of marketing approval from the FDA for any of its product candidates. As a result of the Company’s receipt of approval from the FDA to market Marqibo on August 9, 2012, the Purchasers’ right to purchase additional shares of Series A-3 Preferred expires on August 9, 2013. As noted above, on July 3, 2012, the Company and the Purchasers entered into Amendment No. 1 to the 2012 Investment Agreement, pursuant to which the Minimum Series A-3 Additional Investment was reduced from 50,000 to 30,000 shares of Series A-3 Preferred. Also on July 3, 2012, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the purchasers an aggregate of 30,000 shares of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $3.0 million. On August 17 and November 14, 2012, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the investors 60,000 shares and 30,000 shares, respectively, of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $9.0 million. In addition, on January 11, 2013, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the investors an aggregate of 60,000 shares of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $6.0 million. The terms of the Series A-3 Preferred are substantially identical to the terms of the Series A-1 Preferred and the Series A-2 Preferred except that the initial conversion price applicable to the Series A-3 Preferred is $0.35 per share (compared to $0.736 for the Series A-1 Preferred and $0.30 for the Series A-2 Preferred). The Series A-3 Preferred, with respect to both dividend rights and rights upon a liquidation, change of control, or sale of substantially all of the Company’s assets, ranks senior to all junior stock, including the Company’s Common Stock, and on parity with all parity stock, including the Series A-1 Preferred and Series A-2 Preferred. In addition, in the event of a liquidation, change of control, or sale of substantially all of the Company’s assets that occurs prior to the issuance of the maximum number of shares of Series A-3 Preferred that are issuable under the 2012 Investment Agreement, the Purchasers will be entitled to receive an amount equal to the excess of the fair market value of the unissued shares of Series A-3 Preferred over the aggregate purchase price of such shares, as further described above.

Accounting Treatment

Series A-1 Preferred

Due to certain contingent redemption features of this instrument, the Company classified the 400,000 shares of Series A-1 Preferred sold on June 7, 2010 in the mezzanine section (between equity and liabilities) on the accompanying balance sheet. The Company allocated the proceeds from the June 2010 financing between Series A-1 Preferred and the Purchasers’ rights to purchase additional shares of Series A-1 and A-2 Preferred in connection with the Additional Investments and Subsequent Investments (see below). The Company recorded the residual value of the Series A-1 Preferred as $29.9 million on June 7, 2010, net of transaction costs of $1.4 million and $8.7 million allocated to the rights to purchase Series A-1 and Series A-2 Preferred in the future. When the 400,000 shares of Series A-1 Preferred were issued on June 7, 2010, approximately 121,000 shares were convertible due to the limited remaining authorized shares of Common Stock available for conversion. Following receipt of the 2010 Stockholder Approval, the remaining 279,000 shares of Series A-1 Preferred became convertible at the Second Closing.

At the Second Closing on September 10, 2010, the Company issued an additional 12,562 shares of Series A-1 Preferred to the Purchasers in satisfaction of the accretion to the stated value of the Series A-1 Preferred from June 7, 2010, when the shares were issued through the Second Closing. The carrying value of the Series A-1 Preferred was increased by the estimated fair value of these shares on September 10, 2010, which was $0.7 million. The Company reduced stockholder’s equity by the same amount. All of these additional shares of Series A-1 Preferred were convertible upon issuance. As of June 30, 2013, the outstanding shares of Series A-1 Preferred, including total value accreted since the issuance date of such shares were convertible into approximately 72.0 million shares of Common Stock.

Series A-2 Preferred Issued on January 9, 2012

On January 9, 2012, the Company issued and sold to the Purchasers an aggregate of 110,000 shares of Series A-2 Preferred at a per share purchase price of $100 for an aggregate purchase price of $11.0 million. Pursuant to the Second Amendment to Facility Agreement, on the same date, the Company also issued 6,826 shares of Series A-2 Preferred to Deerfield to settle interest accrued as of and for the quarter ended December 31, 2011. Due to certain contingent redemption features of this instrument, the Company classified the 116,826 shares of Series A-2 Preferred sold on January 9, 2012 in the mezzanine section (between equity and liabilities) on the accompanying balance sheet. Total proceeds received on January 9, 2012 pursuant to the 2012 Investment Agreement and Second Amendment to Facility Agreement (collectively, “January 2012 financing”) are equal to the sum of (a) $11.0 million of cash received, (b) fair value of eliminated rights to purchase Series A-1 and A-2 Preferred of $2.8 million, and (c) settled interest accrued under the Facility Agreement for the quarter ended December 31, 2011 of $0.7 million. The Company allocated the proceeds from the January 2012 financing between Series A-2 Preferred and the Purchasers’ rights to purchase up to 600,000 shares of Series A-3 Preferred. The Company recorded the residual value of the Series A-2 Preferred as $3.3 million on January 9, 2012, net of transaction costs of $0.8 million and $10.3 million allocated to the rights to purchase Series A-3 Preferred.


Series A-2 Preferred Issued to Settle Interest Payments to Deerfield

In connection with the entry into the 2012 Investment Agreement on January 9, 2012, the Company entered into a Second Amendment to Facility Agreement pursuant to which, among other things, the Company agreed to satisfy its obligation under the Facility Agreement to make quarterly interest payments for the quarters ended December 31, 2011, March 31, 2012, June 30, 2012 and September 30, 2012, by issuing a whole number of shares of Series A-2 Preferred determined by dividing the amount of the interest payments payable to each Deerfield entity for each quarterly period by $100. Accordingly, as described above, the Company issued an aggregate of 6,826 shares of Series A-2 Preferred to Deerfield in satisfaction of interest accrued under the Facility Agreement for the quarter ended December 31, 2011. As noted above, the fair value of the interest settled was included in the total proceeds allocated between the Series A-2 Preferred and the Purchasers’ rights to purchase up to 600,000 shares of Series A-3 Preferred. On March 30, 2012, the Company issued an aggregate of 6,752 shares of Series A-2 Preferred in satisfaction of interest accrued under the Facility Agreement for the quarter ended March 31, 2012. The Company recorded the book value of interest settled, net of cash payment in lieu of fractional shares, to the Series A-2 Preferred, which was $0.7 million. On June 29, 2012, the Company issued an aggregate of 6,752 shares of Series A-2 Preferred in satisfaction of interest accrued under the Facility Agreement for the quarter ended June 30, 2012. The Company recorded the book value of interest settled, net of cash payment in lieu of fractional shares, to the Series A-2 Preferred, which was $0.7 million. On September 28, 2012, the Company issued an aggregate of 6,826 shares of Series A-2 Preferred in satisfaction of interest accrued under the Facility Agreement for the quarter ended September 30, 2012. The Company recorded the book value of interest settled, net of cash payment in lieu of fractional shares, to the Series A-2 Preferred, which was $0.7 million.

As of June 30, 2013, the outstanding shares of Series A-2 Preferred, including total value accreted since the issuance date of such shares, were convertible into approximately 51.8 million shares of Common Stock.

Series A-3 Preferred

On July 3, 2012, the Company issued and sold to the Purchasers an aggregate of 30,000 shares of Series A-3 Preferred at a per share purchase price of $100 for an aggregate purchase price of $3.0 million. Additionally, on August 17 and November 14, 2012, pursuant to the terms of the 2012 Investment Agreement, as amended, the Company issued and sold to the Purchasers 60,000 shares and 30,000 shares, respectively, of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $9.0 million. Due to certain contingent redemption features of this instrument, the Company classified the 120,000 shares of Series A-3 Preferred sold on July 3, 2012, August 17, 2012, and November 14, 2012 in the mezzanine section (between equity and liabilities) on the accompanying balance sheet. The Company recorded the residual value of the Series A-3 Preferred as $11.9 million, net of transaction costs of $0.1 million. In addition, on January 11, 2013, the Company issued and sold to the Purchasers 60,000 shares of Series A-3 Preferred at a price per share of $100, for aggregate gross proceeds of $6.0 million. The Company recorded the residual value of the Series A-3 Preferred as $5.9 million, net of transaction costs of $0.02 million. As of June 30, 2013, the outstanding shares of Series A-3 Preferred, including total value accreted since the issuance date of such shares, were convertible into approximately 54.8 million shares of Common Stock.

Rights to Purchase Series A-1 and A-2 Preferred Stock

The Company determined that the Purchasers’ rights to purchase future shares of Series A-1 and A-2 Preferred Stock in connection with the Additional and Subsequent Investments under the 2010 Investment Agreement were freestanding instruments that are required to be classified as liabilities and carried at fair value. The treatment of these instruments as a liability was due to certain redemption features of the underlying Preferred Stock. As discussed above, these rights were eliminated on January 9, 2012 pursuant to an amendment to the 2010 Investment Agreement that the Company entered into with the Purchasers in connection with the 2012 Investment Agreement.

Prior to its amendment on January 9, 2012, the 2010 Investment Agreement provided that the Purchasers had the right, but not the obligation, to make additional investments in the Company as follows:

 

    at any time prior to the date the Company receives marketing approval from the FDA for the first of its product candidates (“Marketing Approval Date”), the Purchasers were entitled to purchase up to an additional 200,000 shares of Series A-1 Preferred Stock at a purchase price of $100 per share for an aggregate purchase price of $20 million (“Additional Investment”); and

 

    at any time beginning 15 days and within 120 days following the Marketing Approval Date, the Purchasers were entitled to purchase up to an aggregate of 400,000 shares of Series A-2 Convertible Preferred Stock at the stated value of $100 per share for an aggregate purchase price of $40 million (“Subsequent Investment”).

The value of the option to make Additional Investments and Subsequent Investments (see above) is estimated directly from the Black-Scholes-Merton model output. Changes in the market price of the Common Stock would result in a change in the value of the option and impact the statement of operations. For example, a 10% increase in the market price of the Common Stock would cause the fair value of the warrants and the warrant liability to increase by approximately 10%.

The following table summarizes the fair value of the Purchasers’ rights to purchase additional shares of Series A-1 and Series A-2 Preferred Stock as of January 9, 2012 and the changes in the valuation in the period then ended.

 

(In thousands)    Fair value
at

January 1,
     Revaluation
of rights

increase
     Elimination
of rights(1)
    Fair
value at

January 9,
 

2012

          

Rights to purchase preferred stock

   $ 1,772       $ 1,007       $ (2,779   $ —     
  

 

 

         

 

 

 

 

(1) The amendment to the 2010 Investment Agreement, executed concurrently with the 2012 Investment Agreement, terminated the Purchasers’ rights to purchase up to 200,000 shares of Series A-1 and up to 400,000 shares of Series A-2 Preferred Stock at $100 per share. The right was accounted for as a freestanding financial instrument liability and was re-measured to fair value at the end of each reporting period with the changes in fair value recognized in the Company’s statement of operations. This right was replaced with the Purchasers’ rights to purchase Series A-3 shares as noted below.


The following table summarizes the assumptions used in applying the Black-Scholes-Merton option pricing model to determine the fair value of the liability related to the rights to purchase additional shares of Series A-1 Preferred and Series A-2 Preferred on January 9, 2012:

 

     January 9,
2012
 

Rights to purchase future shares of Series A-1 and A-2 Preferred

  

Risk-free interest rate

     0.04

Expected life (in years)

     0.42   

Volatility

     1.20   

Dividend Yield

     8.8

Probability of FDA Approval

     33

Rights to Purchase Series A-3 Preferred Stock

The 2012 Investment Agreement provides that, from the date of such agreement until the first anniversary of the Company’s receipt of marketing approval from the FDA for any of its product candidates, the Purchasers have the right, but not the obligation, to purchase up to an additional 600,000 shares of Series A-3 Preferred at a purchase price of $100 per share. As a result of the Company’s receipt of approval from the FDA to market Marqibo on August 9, 2012, the Purchasers’ right to purchase additional shares of Series A-3 Preferred expires on August 9, 2013.

In accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity, the Company determined that the Purchasers’ rights to purchase future shares of Series A-3 Preferred are freestanding instruments that are required to be classified as liabilities and carried at fair value. The treatment of these instruments as a liability was due to certain redemption features of the underlying Preferred Stock. The value of the option to purchase additional shares of Series A-3 Preferred is estimated directly from the Black-Scholes-Merton model output.

The Company recognized $18.1 million in total net losses related to the revaluation of the rights to purchase shares of Series A-3 Preferred during the twelve months ended December 31, 2012. The Company recognized $4.7 million in net gains and $79.2 million in net losses in connection with the revaluation of rights to purchase shares of Series A-3 Preferred for the six months ended June 30, 2013 and 2012, respectively. Additionally, the Company recognized $16.3 million in net gains and $55.5 million in net losses in connection with the revaluation of rights to purchase shares of Series A-3 Preferred for the three months ended June 30, 2013 and 2012, respectively. As noted above, on January 11, 2013, the Company sold and issued an aggregate of 60,000 shares of Series A-3 Preferred pursuant to the exercise of investors’ rights granted on January 9, 2012, resulting in a reduction of the fair value of the associated liability by $4.1 million. Changes in the market price of the Common Stock would result in a change in the value of the option and impact the statement of operations. For example, a 10% increase in the market price of the Common Stock would cause the fair value of the warrants and the warrant liability to increase by approximately 10%.

The fair value of the Purchasers’ rights to purchase shares of Series A-3 Preferred as of June 30, 2013 accounted for probability-weighted scenarios in connection with the consummation of a strategic transaction. Weightings reflecting management’s estimates of the likelihood of (1) a strategic transaction closing prior to the August 9, 2013 expiration of the Purchasers’ rights and (2) the exercise, cashless or otherwise, of the Purchasers’ rights in connection with or in the absence of a strategic transaction were applied to the Black-Scholes-Merton option price at the June 30, 2013 valuation date. Such estimates of probability were determined based on facts and circumstances known and knowable as of the valuation date. A heavier weighting towards the consummation of a strategic transaction and exercise of the Purchasers’ rights would result in an increase to the fair value of the derivative instrument. As of June 30, 2013, a scenario-weighted average probability of 50% was applied to the Black-Scholes-Merton option price.

The following table summarizes the fair value of the Purchasers’ rights to purchase shares of Series A-3 Preferred as of June 30, 2013 and 2012 and December 31, 2012 and the changes in the valuation in the six and twelve month periods then ended.

 

(In thousands)    Fair value
Value at
January 1,
     Reduction of
liability due to
exercise
    Net change in
fair value of
liabilities
loss/(gain)
    Fair
Value at
June 30,
 

2013

  

Rights to purchase shares of Series A-3 Preferred Stock

   $ 14,276       $ (4,137   $ (4,659   $ 5,480   
  

 

 

        

 

 

 


(In thousands)    Fair value
Value at
January 9, (1)
     Reduction of
liability due
to exercise
    Net change in
fair value of
liabilities
loss/(gain)
     Fair
Value at
June 30,
 

2012

          

Rights to purchase shares of Series A-3 Preferred Stock

   $ 10,307       $ —        $ 79,156       $ 89,463   
  

 

 

         

 

 

 
(In thousands)    Fair value
Value at
January 9, (1)
     Reduction of
liability due
to exercise
    Net change in
fair value of
liabilities
loss/(gain)
     Fair
Value at
December 31,
 

2012

  

Rights to purchase shares of Series A-3 Preferred Stock

   $ 10,307       $ (14,103   $ 18,072       $ 14,276   
  

 

 

         

 

 

 

 

(1) The initial valuation date of the option to purchase shares of Series A-3 Preferred is the date of the execution of the 2012 Investment Agreement with the Purchasers, or January 9, 2012.

The following table summarizes the assumptions used in applying the Black-Scholes-Merton option pricing model to determine the fair value of the liability related to the rights to purchase shares of Series A-3 Preferred during the three and six months ended June 30, 2013 and 2012:

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2013     2012     2013     2012  

Rights to purchase shares of Series A-3 Preferred Stock

        

Risk-free interest rate

     0.02     0.17     0.02 – 0.08     0.04 – 0.17

Expected life (in years)

     0.11        0.58        0.11 – 0.36        0.20 – 0.58   

Volatility

     0.76        1.20        0.76 – 0.95        1.20   

Dividend Yield

     9.0     8.8     8.9 – 9.0     8.80 – 8.90

Probability of FDA Approval(1)

     N/A        75     N/A        33 – 75

 

(1) Prior to the receipt of FDA approval for Marqibo, the valuation of the rights to purchase shares of Series A-3 Preferred was partially conditioned upon the likelihood of successful FDA approval. As such, a weighting reflecting management’s estimates of the probability of successful FDA approval was applied to the preliminary Black-Scholes-Merton option price at each valuation date. Following receipt of FDA approval for Marqibo, this input was eliminated from the Black-Scholes-Merton valuation model used to determine the option price at each valuation date.

Beneficial Conversion Feature

Because the conversion price at which shares of Series A-1, A-2 and A-3 Preferred are convertible into shares of Common Stock was less than the fair value of Common Stock at the respective dates when preferred stock was sold and issued, the in-the-money conversion feature (Beneficial Conversion Feature, or BCF) requires separate recognition and is measured at the intrinsic value (i.e., the amount of the increase in value that holders of Preferred Stock would realize upon conversion based on the value of the conversion shares, including all future potential conversion shares adjusted for accretion to the Preferred Stock, on the commitment date). The BCF is limited to the proceeds allocated to Preferred Stock and is initially recorded as a discount to preferred shares and included as additional paid-in capital. Because there is not a stated redemption date of the shares of the convertible Series A-1, A-2, and A-3 Preferred, the BCF is immediately accreted to the preferred shares as a deemed preferred stock dividend.

 

    Series A-1 Preferred: The Company recognized a BCF of $29.9 million related to the shares of Series A-1 Preferred issued on June 7, 2010.

 

    Series A-2 Preferred: The Company recognized a BCF of $4.2 million related to the shares of Series A-2 Preferred issued on January 9, 2012 and $0.6 million related to the shares of Series A-2 Preferred issued on March 30, June 29, and September 28, 2012, all of which were accreted to the preferred shares as a deemed preferred stock dividend.

 

    Series A-3 Preferred: The Company recognized a BCF of $10.5 million related to the shares of Series A-3 Preferred issued on July 3, 2012, August 17, 2012, and November 14, 2012. Additionally, the Company recognized a BCF of $3.3 million related to the shares of Series A-3 Preferred issued on January 11, 2013.

The aggregate BCF recognized in connection with the issuance of Series A-1, A-2, and A-3 Preferred were all accreted to the preferred shares as a deemed preferred stock dividend and is included in the total value of the Series A Preferred of $53.9 million as of June 30, 2013.


Accretion on Preferred Stock

For the period from June 7, 2010 to September 10, 2010 (the date of the Second Closing under the 2010 Investment Agreement), the 400,000 shares of Series A-1 Preferred accreted value to the stated rate of $100 at an annual rate of 12%, compounded quarterly. Upon the Second Closing, the 412,652 shares of Series A-1 Preferred accreted value to the stated rate of $100 at an annual rate of 9%, compounded quarterly. The total accretable value of the Series A-1 Preferred from the transaction date through June 30, 2013 was $13.0 million, including $1.2 million and $1.1 million for the three months ended June 30, 2013 and 2012, respectively, and $2.3 million and $2.1 million for the six months ended June 30, 2013 and 2012, respectively. The shares of Series A-2 Preferred accreted value to the stated rate of $100 at an annual rate of 9%, compounded quarterly. The total accretable value of the Series A-2 Preferred through June 30, 2013 was $1.8 million, including $0.3 million for the three months ended June 30, 2013 and 2012, respectively, and $0.7 million and $0.5 million for the six months ended June 30, 2013 and 2012, respectively. The shares of Series A-3 Preferred accreted value to the stated rate of $100 at an annual rate of 9%, compounded quarterly. The total accretable value of the Series A-3 Preferred through June 30, 2013 was $1.2 million, including $0.4 million for the three months ended June 30, 2013 and $0.8 million for the six months ended June 30, 2013.

The Company will not recognize the value of the accretion to the preferred stock until such time that it becomes probable that the shares of preferred stock will become redeemable. The accretable value is included, for loss per share purposes only, as a dividend to holders of preferred stock and the loss attributable to holders of Common Stock is increased by the value of the accretion for the period. In total, accretion on preferred stock accounts for $1.9 million and $1.3 million in deemed dividends to holders of preferred stock for the three months ended June 30, 2013 and 2012, respectively, and $3.8 million and $2.6 million in deemed dividends to holders of preferred stock for the six months ended June 30, 2013 and 2012, respectively. Pursuant to the acquisition of the Company by Spectrum on July 17, 2013, the shares of Series A-1, A-2, and A-3 Preferred Stock outstanding immediately prior to the closing of the transaction accreted to the stated rate of $100 at an annual rate of 9%, compounded quarterly, through the closing date of July 17, 2013. No accretion will be recognized subsequent to the July 17, 2013 closing date.

NOTE 5. STOCKHOLDERS’ DEFICIT

As a result of the one-for-four reverse stock split the Company implemented at the close of business on September 10, 2010 (the “Reverse Stock Split”), the number of resulting outstanding shares of Common Stock and share-based compensation awards was determined by dividing the number of outstanding shares and share-based compensation awards by four. The resulting per share exercise price of outstanding stock options and warrants was determined by multiplying the exercise price prior to the Reverse Stock Split by four. All historical share and per share amounts have been adjusted to reflect the Reverse Stock Split.

Sale and Issuance of Common Stock. On July 17, 2013, pursuant to the terms of the Company Purchase Agreement, entered into by and between the Company, Eagle, and Spectrum, the Company sold 20.1 million shares of Common Stock, $0.001 par value, to Eagle at a price per share of $0.37. Eagle paid for the purchased shares by delivery of (i) $0.02 million in cash, an amount equal to the par value of the purchased shares; and (ii) a promissory note in the principal amount of $7.4 million.

Stock Incentive Plans. As of June 30, 2013, the Company had three stockholder approved stock incentive plans under which it grants or has granted options to purchase shares of its Common Stock and restricted stock awards to employees: the 2010 Equity Incentive Plan (the “2010 Plan”), the 2004 Stock Incentive Plan (the “2004 Plan”) and the 2003 Stock Option Plan (the “2003 Plan”). The Board of Directors, or the Chief Executive Officer when designated by the Board, is responsible for administration of the employee stock incentive plans and determines the term, exercise price and vesting terms of each option. In general, stock options issued under the current plans vest over a four-year period, subject to continued employment, and expire ten years from the date of grant. Additionally, the Company maintains the 2006 Employee Stock Purchase Plan (the “2006 Plan”), pursuant to which eligible employees may purchase shares of the Company’s newly-issued Common Stock.

On February 16, 2010, the Company’s Board of Directors adopted the 2010 Plan. Under the 2010 Plan, the Board or a committee appointed by the Board may award nonqualified stock options, incentive stock options, restricted stock, restricted stock units, performance awards, and stock appreciation rights to participants. Officers, directors, employees or non-employee consultants or advisors (including the Company’s subsidiaries and affiliates) are eligible to receive awards under the 2010 Plan. As of June 30, 2013, the total number of shares of Common Stock available for grants of awards to participants under the 2010 Plan was 1.7 million shares. On February 17, 2012, the Company’s Board of Directors adopted an amendment to the 2010 Plan increasing the number of shares of the Company’s Common Stock issuable thereunder from 8.5 million to 10 million. On January 21, 2013, the Company’s Board of Directors adopted an amendment to the 2010 Plan increasing the total number of shares of the Company’s Common Stock issuable thereunder from 10 million to 12.5 million. On January 25, 2013, the Company granted to its employees and non-employee directors stock options to purchase an aggregate of 2.6 million shares of Common Stock under the 2010 Plan. The Company intends for all future stock option awards to be issued under the 2010 Plan, with no additional awards being issued under the 2003 Plan or 2004 Plan.


Stock Options. The following table summarizes information about stock options outstanding at June 30, 2013 and changes in outstanding options in the six months then ended, all of which are at fixed prices:

 

     Number Of
Shares Subject To
Options Outstanding
(in 000’s)
    Weighted Average
Exercise Price
Per Share
     Weighted Average
Remaining
Contractual Term
(In Years)
     Aggregate
Intrinsic Value
($ in 000’s)
 

Outstanding January 1, 2013(1)

     9,094      $ 1.02         

Options granted

     2,630        0.64         

Options exercised

     —          —           

Options cancelled

     (601     0.73         
  

 

 

   

 

 

       

Outstanding June 30, 2013

     11,123      $ 0.94         8.0       $ 3   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at June 30, 2013

     5,470      $ 1.20         7.3       $ 3   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

 

(1) Number of shares subject to options outstanding and the weighted average exercise price per share were adjusted to account for grants that were previously excluded.

The weighted-average grant date fair value of options granted during the three and six months ended June 30, 2013 was $0.51. During each of the three month periods ended June 30, 2013 and 2012, the Company recorded share-based compensation cost from all equity awards to employees of $0.4 million and $0.3 million, respectively. During the six month periods ended June 30, 2013 and 2012, the Company recorded share-based compensation cost from all equity awards to employees of $0.8 million and $0.7 million, respectively.

Employee Stock Purchase Plan. The 2006 Plan allows employees to contribute a percentage of their gross salary toward the semi-annual purchase of shares of Common Stock. The price of each share will not be less than the lower of 85% of the fair market value of Common Stock on the last trading day prior to the commencement of the offering period or 85% of the fair market value of Common Stock on the last trading day of the purchase period. A total of 187,500 shares of Common Stock were initially reserved for issuance under the 2006 Plan. On July 15, 2011, the Company’s Board of Directors approved an additional 150,000 shares of Common Stock available for issuance under the 2006 Plan. On July 12, 2012, the Board of Directors approved an amendment to the 2006 Plan increasing the number of shares of the Company’s Common Stock available for purchase thereunder by 400,000. The Company also issued 10,751 shares of Common Stock on January 10, 2012 and 36,703 shares of Common Stock on July 5, 2012 pursuant to the 2006 Plan. The Company also issued 9,766 shares on January 8, 2013. As of June 30, 2013, 500,474 shares of Common Stock are remaining under the 2006 Plan.

Assumptions. The following table summarizes the assumptions used in applying the Black-Scholes-Merton option pricing model to determine the fair value of new awards granted during the three and six months ended June 30, 2013 and 2012, respectively:

 

     Three Months Ended June 30,     Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Employee stock options

    

Risk-free interest rate

     0.87 – 1.25     0.75 – 1.38     0.87 – 1.25     0.75 – 1.43
  

 

 

   

 

 

   

 

 

   

 

 

 

Expected life (in years)

     5.50 – 6.50        6.02 – 6.50        5.50 – 6.50        5.50 – 6.50   
  

 

 

   

 

 

   

 

 

   

 

 

 

Volatility

     1.01 – 1.06        1.00 – 1.02        1.01 – 1.06        1.00 – 1.16   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividend Yield

     0     0     0     0

Employee Stock Purchase Plan

        

Risk-free interest rate

     0.06 – 0.61     0.06 – 0.61     0.06 – 0.61     0.06 – 0.61
  

 

 

   

 

 

   

 

 

   

 

 

 

Expected life (in years)

     0.5 – 2.0        0.5 – 2.0        0.5 – 2.0        0.5 – 2.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Volatility

     0.92 – 1.74        1.07 – 1.89        0.92 – 1.74        1.07 – 1.89   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividend Yield

     0     0     0     0

The Company estimates the fair value of each option award on the date of grant using the Black-Scholes-Merton option-pricing model and uses the assumptions as allowed by ASC 718, “Compensation – Stock Compensation .” Through October 2010, as allowed by ASC 718-10-55, companies with a short period of publicly traded stock history, the Company’s estimate of expected volatility was based on the average expected volatilities of a sampling of other peer companies with similar attributes to it, including industry, stage of life cycle, size and financial leverage as well as the Company’s own historical data. For options issued after October 2010, the Company used its own historical data to estimate expected volatility. As the Company has so far only awarded “plain vanilla” options as described by the SEC’s Staff Accounting Bulletin Topic No. 14, “Share-Based Payment”, it used the “simplified method” for determining the expected life of the options granted. The Company will continue to use the “simplified method” under certain circumstances, which it will continue to use as it does not have sufficient historical data to estimate the expected term of share-based awards. The risk-free rate for periods within the contractual life of the option is based on the U.S. treasury yield curve in effect at the time of grant valuation. ASC 718 does not allow companies to account for option forfeitures as they occur. Instead, estimated option forfeitures must be calculated upfront to reduce the option expense to be recognized over the life of the award and updated upon the receipt of further information as to the amount of options expected to be forfeited. Based on our historical information, the Company currently estimates that 23% annually of its stock options awarded with annual vesting mechanisms will be forfeited.


The Company has elected to track the portion of its federal and state net operating loss carryforwards attributable to stock option benefits in a separate memo account. Therefore, these amounts are no longer included in our gross or net deferred tax assets. The benefit of these net operating loss carryforwards will only be recorded in equity when they reduce cash taxes payable.

Common Stock Warrants. As of June 30, 2013, the Company had outstanding warrants to purchase an aggregate of approximately 1.8 million shares of its Common Stock, all of which were available for exercise.

At June 30, 2013, there are outstanding “Series A” warrants to purchase an aggregate of 0.5 million shares of Common Stock and “Series B” warrants to purchase an aggregate of 1.1 million shares of Common Stock, all of which were originally issued in connection with the Company’s October 2009 private placement. As a result of an anti-dilution provision contained in the Series B warrants, the exercise price of the Series B warrants was reduced to $1.20 per share after giving effect to the issuance of Series A-1 Preferred on June 7, 2010. A total of 0.2 million warrants are outstanding in connection with the transactions contemplated by the 2010 and 2012 Investment Agreements.

In June 2013, an investor exercised a Series A warrant to purchase 150,000 shares of Common Stock. Pursuant to the cashless exercise of the Series A warrant, 135,542 shares of Common Stock were issued and rights to purchase 14,458 shares of Common Stock were cancelled in payment of the purchase price payable in respect of the number of warrant shares purchased upon such exercise. The Company did not receive any cash proceeds from the exercise. Refer to Note 6 below.

The following table summarizes the warrants outstanding as of June 30, 2013 and the changes in outstanding warrants in the six month period then ended:

 

     Number Of
Shares Subject
To Warrants
Outstanding
(in 000’s)
    Weighted-Average
Exercise Price
 

Warrants outstanding January 1, 2013

     1,952      $ 0.76   

Warrants granted

     —          —     

Warrants cancelled

     (14     0.04   

Warrants exercised

     (136     0.04   
  

 

 

   

 

 

 

Warrants outstanding June 30, 2013

     1,802      $ 0.82   
  

 

 

   

 

 

 

NOTE 6. WARRANT LIABILITIES

The Company had outstanding warrants to purchase 1.6 million shares of Common Stock that were classified as liabilities and 0.2 million classified as equity on the balance sheet as of June 30, 2013. The fair value of the warrants classified as liabilities was $0.3 million and $0.6 million on June 30, 2013 and December 31, 2012, respectively.

During the twelve months ended December 31, 2012, the Company recorded $0.1 million in total losses related to increased valuation of the warrant liability, offset partially by a reduction of less than $0.1 million for the extinguishment of liabilities related to the redemption of the Series A warrants. In May 2012, the Company issued 15,000 shares of Common Stock pursuant to the exercise of the Series A warrants.

In June 2013, an investor exercised a Series A warrant to purchase 150,000 shares of Common Stock. Pursuant to the cashless exercise of the Series A warrant, 135,542 shares of Common Stock were issued and rights to purchase 14,458 shares of Common Stock were cancelled in payment of the purchase price payable in respect of the number of warrant shares purchased upon such exercise. The Company did not receive any cash proceeds from the exercise.

During the three months ended June 30, 2013, the Company recorded $0.3 million in gains related to the net change in the valuation of the warrant liability and a reduction of less than $0.1 million for the extinguishment of liabilities in connection with the exercise of a Series A warrant to purchase 150,000 shares of Common Stock noted above. During the three months ended June 30, 2012, the Company recorded $0.7 million in losses related to the net change in the valuation of the warrant liability, offset partially by a reduction of less than $0.1 million for the extinguishment of liabilities in connection with the May 2012 exercise of a Series A warrant to purchase 15,000 shares of Common Stock as noted above.

During the six months ended June 30, 2013, the Company recorded $0.1 million in gains related to the net change in the valuation of the warrant liability and a reduction of less than $0.1 million for the extinguishment of liabilities in connection with the June 2013 exercise of a Series A warrant to purchase 150,000 shares of Common Stock as noted above. In June 2013, the Company issued 135,542 shares of Common Stock pursuant to a cashless exercise of the Series A warrant. During the six months ended June 30, 2012, the Company recorded $1.2 million in losses related to the net change in the valuation of the warrant liability, offset partially by a reduction of less than $0.1 million for the extinguishment of liabilities in connection with the May 2012 exercise of a Series A warrant to purchase 15,000 shares of Common Stock as noted above.


The following table summarizes the fair value of warrants classified as liabilities during the six months ended June 30, 2013 and 2012 and the twelve months ended December 31, 2012:

 

(In thousands)    Fair value
Value at
January 1,
     Reduction of
liability due to
redemption or
exercise
    Net change in
fair value of
liabilities
loss/(gain)
    Fair
Value at
June 30,
 

2013

         

Warrants classified as liabilities

   $ 563       $ (88   $ (129   $ 346   
  

 

 

        

 

 

 
(In thousands)    Fair value
Value at
January 1,
     Reduction of
liability due to
redemption or
exercise
    Net change in
fair value of
liabilities
loss/(gain)
    Fair
Value at
June 30,
 

2012

         

Warrants classified as liabilities

   $ 502       $ (11   $ 1,155      $ 1,646   
  

 

 

        

 

 

 
(In thousands)    Fair value
Value at
January 1,
     Reduction
of liability due to
redemption or
exercise
    Net change in
fair value of
liabilities
loss/(gain)
    Fair
Value at
December 31,
 

2012

         

Warrants classified as liabilities

   $ 502       $ (12   $ 73      $ 563   
  

 

 

        

 

 

 

All warrants that were classified as liabilities as of June 30, 2013, 2012 and December 31, 2012 were issued to various investors pursuant to the October 2009 private placement. The warrants issued were Series A and Series B Warrants. The Company classified these warrants as liabilities based on certain cash settlement provisions available to the warrant holders upon certain reorganization events in the equity structure, including mergers. Specifically, in the event the Company is acquired in an all cash transaction, a transaction whereby it ceases to be a publicly held entity under Rule 13e-3 of the Securities Exchange Act of 1934, or a reorganization involving an entity not traded on a national securities exchange, the warrant holders may elect to receive an amount of cash equal to the value of the warrants as determined in accordance with the Black-Scholes-Merton option pricing model with certain defined assumptions. At any time when the resale of the warrant shares is not covered by an effective registration statement under the Securities Act of 1933, the warrant holders can elect a cashless exercise of all or any portion of shares outstanding under a warrant, in which case they would receive a number of shares with a value equal to the intrinsic value on the date of exercise of the portion of the warrant being exercised. Additionally, warrant holders have certain registration rights and the Company would be obligated to make penalty payments to them under certain circumstances if we were unable to maintain effective registration of the shares underlying the warrants with the SEC.

Assumptions. The following table summarizes the assumptions used in applying the Black-Scholes-Merton option pricing model to determine the fair value of the liability related to warrants outstanding during the three and six months ended June 30, 2013 and 2012, respectively:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Risk-free interest rate

     0.66     0.72     0.36 – 0.66     0.72 – 1.04
  

 

 

   

 

 

   

 

 

   

 

 

 

Expected life (in years)

     3.3        4.3        3.3 – 3.5        4.3 – 4.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Volatility

     0.87        1.02        0.87 – 0.96        1.10 – 1.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividend Yield

     0     0     0     0


For additional details on the change in value of these liabilities, see Note 8. Changes in the market price of the Common Stock or volatility would result in a change in the value of the warrants and impact the statement of operations. For example, a 10% increase in the market price of the Common Stock would cause the fair value of the warrants and the warrant liability to increase by approximately 10%.

NOTE 7. EARNINGS PER SHARE

Basic net income or loss per common share is calculated by dividing net income or loss by the weighted-average number of common shares outstanding for the period. Diluted net income per share is calculated using the Company’s weighted-average outstanding common shares including the dilutive effect of stock awards as determined under the treasury stock method and the dilutive effect of convertible preferred stock as determined under the if converted method. Diluted net loss per common share is the same as basic net loss per common share, since potentially dilutive securities from stock options, stock warrants and restricted stock would have an anti-dilutive effect because the Company incurred a net loss during each period presented.

Basic and diluted net income/(loss) per share was determined as follows:

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
(in thousands, except per share amounts)    2013     2012     2013     2012  

Net income/(loss)

   $ 11,647      $ (60,797   $ (5,829   $ (91,288

Deemed dividends attributable to preferred stock in connection with accretion

     (1,924     (1,343     (3,772     (2,619

Deemed dividends attributable to preferred stock in connection with embedded beneficial conversion features

     —          (197     (3,263     (4,549
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) applicable to Common Stock

     9,723        (62,337     (12,864     (98,456
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing net income/(loss) per share, basic

     22,036        21,883        22,023        21,865   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of dilutive securities:

        

Stock options, warrants, and employee stock purchase plan

     543        —          —          —     

Convertible redeemable preferred stock

     174,676        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shares used in the computation of diluted earnings per share

     197,255        21,883        22,023        21,865   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) per share, basic

   $ 0.44      $ (2.85   $ (0.58   $ (4.50
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss) per share, diluted

   $ 0.05      $ (2.85   $ (0.58   $ (4.50
  

 

 

   

 

 

   

 

 

   

 

 

 

The securities in the table below were excluded from the computation of diluted net loss per common share for the three months ended June 30, 2012 and the six months ended June 30, 2013 and 2012 because such securities were anti-dilutive during the periods presented:

 

(In thousands)    Three Months Ended
June 30, 2012
     Six Months Ended
June 30, 2013
     Six Months Ended
June 30, 2012
 

Warrants

     1,952         1,802         1,952   

Stock options and employee stock purchase plan

     9,276         13,317         9,276   

Convertible redeemable preferred stock

     111,017         178,595         111,017   
  

 

 

    

 

 

    

 

 

 

Total

     122,245         193,714         122,245   
  

 

 

    

 

 

    

 

 

 

NOTE 8. FAIR VALUE MEASUREMENTS

ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

 

    Level 1—Quoted prices in active markets for identical assets or liabilities;


    Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. At December 31, 2012, the Company’s Level 2 assets comprised of money market funds that primarily consist of bank instruments, commercial paper and notes, variable rate demand instruments, and repurchase agreements with effective maturities of three months or less. All of the Company’s Level 2 asset values are determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. The pricing model information is provided by third party entities (e.g. banks or brokers). In some instances, these third party entities engage external pricing services to estimate the fair value of these securities; and

 

    Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The following table represents the fair value hierarchy for our financial assets and liabilities held by the Company measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012:

 

June 30, 2013                            
(in thousands)    Level 1      Level 2      Level 3(2)      Total  

Assets

           

Total

   $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Warrant liabilities

     —           —         $ 346       $ 346   

Right to purchase shares of Series A-3 Preferred

     —           —           5,480         5,480   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —         $ 5,826       $ 5,826   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2012       
(in thousands)    Level 1      Level 2(1)      Level 3(2)      Total  

Assets

           

Available-for-sale securities

   $ —         $ 1,003       $ —         $ 1,003   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 1,003       $ —         $ 1,003   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Warrant liabilities

     —           —         $ 563       $ 563   

Right to purchase shares of Series A-3 Preferred

     —           —           14,276         14,276   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —         $ 14,839       $ 14,839   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The Company’s Level 2 assets were classified as cash and cash equivalents as of December 31, 2012.
(2) See Notes 4 and 6 of these Notes to the Financial Statements for a roll forward of the Company’s Level 3 liabilities for the six months ended June 30, 2013 and 2012 and the twelve months ended December 31, 2012.

NOTE 9. INVENTORY

Prior to receiving FDA approval of Marqibo in August 2012, all costs related to purchases of the active pharmaceutical ingredient and the manufacturing of the product were recorded as research and development expense, since the Company could not reasonably estimate the probability that it would obtain a future benefit from these costs.

Inventories are stated at the lower of cost or market with cost determined using the first-in, first-out method. Inventory values are based upon standard costs, which approximate actual costs.


The following table presents the composition of inventory as of June 30, 2013 and December 31, 2012:

 

(in thousands)    June 30,
2013
     December 31,
2012
 

Raw materials

   $ 83       $ 24   

Work in process

     237         259   

Finished goods

     62         —     
  

 

 

    

 

 

 

Total Inventory

   $ 382       $ 283   
  

 

 

    

 

 

 

NOTE 10. PREPAID EXPENSES AND OTHER CURRENT ASSETS

The following table presents the composition of other assets as of June 30, 2013 and December 31, 2012:

 

(in thousands)    June 30,
2013
     December 31,
2012
 

Prepaid expenses

   $ 169       $ 238   

Restricted cash

     34         —     
  

 

 

    

 

 

 

Total

   $ 203       $ 238   
  

 

 

    

 

 

 

NOTE 11. PROPERTY AND EQUIPMENT

The following table presents the composition of property and equipment as of June 30, 2013 and December 31, 2012:

 

(in thousands)    June 30,
2013
    December 31,
2012
 

Property and equipment:

    

Furniture & fixtures

   $ 71      $ 71   

Computer hardware

     280        280   

Computer software

     221        221   

Manufacturing equipment

     174        174   
  

 

 

   

 

 

 
     746        746   

Less accumulated depreciation

     (715     (703
  

 

 

   

 

 

 

Property and equipment, net

   $ 31      $ 43   
  

 

 

   

 

 

 

For each of the three and six month periods ended June 30, 2013 and 2012, depreciation expense was less than $0.1 million.

NOTE 12. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities consist of the following at June 30, 2013 and December 31, 2012:

 

(In thousands)    June 30,
2013
     December 31,
2012
 

Trade accounts payable

   $ 1,412       $ 786   

Clinical research and other development related costs

     1,095         783   

Marketing, commercial, and distribution costs

     119         154   

Accrued personnel related expenses

     245         1,077   

Interest payable

     675         683   

Accrued other expenses

     701         66   
  

 

 

    

 

 

 

Total

   $ 4,247       $ 3,549   
  

 

 

    

 

 

 

NOTE 13. RELATED PARTY TRANSACTIONS

Pursuant to the 2010 and 2012 Investment Agreements, the Warburg Pincus Purchasers may seek reimbursement from the Company for reasonable fees and disbursements incurred in connection with transactions contemplated by such agreements, including fees and disbursements of legal counsel, accountants, advisors and consultants, and miscellaneous other fees and expenses incurred by Warburg Pincus. For the six months ended June 30, 2013, the Company reimbursed $0.02 million in professional and legal fees incurred by and on behalf of Warburg Pincus in connection with the sale and issuance of 60,000 shares of Series A-3 Preferred on January 11, 2013. These costs were recorded as a reduction to the carrying value of preferred stock.


NOTE 14. COMMITMENTS AND CONTINGENCIES

Lease Agreement. On June 22, 2012, the Company entered into a 24-month lease for 17,555 square feet of office space at 400 Oyster Point Boulevard in South San Francisco, California, which commenced on July 1, 2012. The total cash payments due over the remaining lease period, as of June 30, 2013, are $0.4 million.

Clinical Trial Agreements. In May 2011, the Company entered into a clinical trial research agreement with the German High-Grade Lymphoma Study Group, pursuant to which the Company agreed to provide support for a Phase 3 trial of Marqibo in elderly patients with newly diagnosed aggressive NHL conducted in Germany. Under the terms of the agreement, the Company is obligated to provide supplies of Marqibo for the study as well as funding for a portion of the total financial costs of the study. As of June 30, 2013, the Company’s portion of these costs is estimated to be approximately between €8.6 million and €10.2 million (or between $11.2 million and $13.3 million) to be paid over a period of three to five years. Per the terms of the agreement, the Company recorded $0.6 million in research and development expense in connection with the enrollment of the 150th patient in March 2013. The Company is required to make ongoing payments to the German High-Grade Lymphoma Study Group based on the enrollment of patients during the trial. These payments constitute a substantial portion of the total study costs and are estimated to be €6.6 million (or $8.6 million) over the course of the trial. Additionally, the Company is obligated to make a one-time milestone payment of €0.1 million (or $0.2 million) upon the delivery of the 2013 Annual Safety Report, which the Company expects to receive in December 2013. As of June 30, 2013, the Company accrued $0.9 million for patient costs incurred in connection with the trial.

In July 2011, the National Cancer Institute enrolled the first patient in an open-label Phase 1 dose-escalation trial of Marqibo in children and adolescents with solid tumors and hematologic malignancies, including ALL, being conducted at the NCI in Bethesda, MD. The primary objective of this Phase I clinical trial, which is an investigator-sponsored study, is to determine the maximum tolerated dose. Per the terms of the clinical trial agreement, the Company’s obligations are limited to the provision of Marqibo during the study. No amounts have been accrued as of June 30, 2013 in connection with this arrangement.

In August 2011, the Company entered into an agreement with Mayo Clinic pursuant to which Mayo Clinic agreed to sponsor and conduct a Phase 2 clinical trial. The study is designed to enroll up to 40 patients taking biologic and small molecule EGFR inhibitors for anti-cancer therapy and will test the effectiveness of MTL in preventing skin toxicities associated with EGFR inhibitors. The Company’s primary obligation is limited to the provision of MTL for patients enrolled in the study. In January 2012, the first patient was enrolled in the study. As of June 30, 2013, the Company had accrued less than $0.1 million for drug manufacture and related expenditures. In April 2013, the Mayo Clinic closed enrollment in the clinical trial after enrolling 27 subjects. The Mayo Clinic will perform analysis from data collected on the subjects enrolled during the trial.

In November 2011, the Company entered into an agreement with Pharmaceutical Research Associates (PRA), Inc., a global clinical research organization, to initiate its global Phase 3 confirmatory study of Marqibo, named HALLMARQ, in the treatment of patients 60 years of age or older with newly diagnosed ALL. The November 2011 agreement was subsequently amended to reduce the scope of PRA’s services. The U.S. portion of the clinical trial is primarily being conducted by the Company, while PRA has conducted an international site feasibility study. The Company also entered into an agreement with PPD, a leading global contract research organization providing drug discovery, development, and lifecycle management services, to administer central laboratory services for HALLMARQ. In May 2012, the first patient was enrolled and dosed in the study. Direct costs associated with the HALLMARQ study are estimated to be approximately $30-$35 million over a period of five years. As of June 30, 2013, the Company accrued approximately $0.1 million for CRO and clinical site expenditures related to the HALLMARQ study.

In March 2012, the Company entered into an investigator-initiated clinical trial research agreement with The University of Texas M.D. Anderson Cancer Center (“MDACC”), whereby the Company agreed to provide Marqibo to study the safety and efficacy of Marqibo in certain clinical trial research entitled “Hyper-CVAD with Liposomal Vincristine (Hyper-CMAD) in Acute Lymphoblastic Leukemia.” The study is designed to evaluate whether intensive chemotherapy (Hyper-CVAD therapy) given in combination with Marqibo, in addition to rituximab for patients who are CD20 positive and/or imatinib or dasatinib for patients with the Philadelphia (Ph) chromosome, can effectively treat ALL or lymphoblastic lymphoma. In support of the performance of this study, the Company agreed to pay MDACC approximately $0.2 million for the clinical study of approximately sixty-five (65) patients. Additionally, the Company is required to make payments contingent upon the achievement of certain patient enrollment milestones. No amounts have been accrued as of June 30, 2013 in connection with this arrangement.

NOTE 15. SUBSEQUENT EVENTS

Acquisition by Spectrum Pharmaceuticals, Inc.

On the Closing Date, pursuant to the terms of the Stockholder Purchase Agreement, Eagle, a wholly-owned subsidiary of Spectrum, purchased from entities affiliated with Warburg and Deerfield, the two principal stockholders (the “Principal Stockholders”) of the Company, shares of the Company’s Common Stock, owned by the Principal Stockholders, which represented approximately 89% of the outstanding shares of Common Stock, for a purchase price equal to the Per Share Merger Consideration (as defined below). Immediately prior to the closing of the purchase, the Principal Stockholders converted all of their shares of the Company’s Series A Preferred owned by them into shares of Common Stock in accordance with the terms of the certificate of designation for each applicable series of Series A Preferred. In addition to the shares of Common Stock purchased from the Principal Stockholders, Eagle also purchased certain warrants to purchase shares of Common Stock owned by Deerfield.


The conversion of the shares of the Series A Preferred by the Principal Stockholders was accomplished in accordance with the terms of a Waiver Agreement dated as of July 16, 2013, among the Company and the Principal Stockholders (the “Waiver Agreement”). Pursuant to the Waiver Agreement, the Principal Stockholders agreed to convert all of their shares of Series A Preferred into shares of Common Stock at the applicable conversion prices for each series of Series A Preferred. Further, the Principal Stockholders agreed to waive, among other rights, all of their rights to receive (i) the liquidation preference to which they would otherwise have been entitled under the terms of the Series A Preferred, (ii) accelerated accretion with respect to their Series A Preferred through the fifth anniversary of the issuance of such shares, and (iii) an additional payment upon a change of control transaction relating to the value of the shares of Series A-3 Preferred that remained available for purchase by such holders pursuant to that certain 2012 Investment Agreement. Instead, for each share of Common Stock sold by the Principal Stockholders to Purchaser pursuant to the Stockholder Purchase Agreement, the Principal Stockholders received the same per share consideration as all other holders of Common Stock are entitled to receive in the Merger.

Also on the Closing Date, pursuant to the terms of the Company Purchase Agreement, entered into among the Company, Eagle and Spectrum, the Company sold 20.1 million newly issued shares of Common Stock (the “Purchased Shares”) to Eagle at a price per share of $0.37. Eagle paid for the Purchased Shares by delivery of (i) $0.02 million in cash, an amount equal to the par value of the Purchased Shares; and (ii) a promissory note in the principal amount of $7.4 million. The acquisition of the Purchased Shares, together with the acquisition of the shares of Common Stock from the Principal Stockholders pursuant to the Stockholder Purchase Agreement, resulted in the ownership by Eagle of an amount of shares in excess of 90% of the then outstanding shares of Common Stock. On the Closing Date, in accordance with the terms of the Company Purchase Agreement, Eagle consummated a “short form” merger with the Company in which Eagle merged with and into the Company, with the Company remaining as the surviving corporation and a wholly-owned subsidiary of Spectrum (the “Merger”). The Merger was consummated without a vote or meeting of the Company’s stockholders in accordance with Section 253 of the Delaware General Corporation Law.

As a result of the Merger, each issued and outstanding share of Common Stock (other than shares of Common Stock owned by Eagle or by Spectrum, and shares of Common Stock for which the holder thereof demands and perfects such holder’s right to an appraisal (the “Dissenting Shares”) in accordance with the applicable provisions of Delaware General Corporation Law (“DGCL”)) were converted into the right to receive (A) $0.05609 in cash per share, without interest and subject to applicable withholding (the “Cash Portion”), and (B) one contingent value right (“CVR” and, together with the Cash Portion, the “Per Share Merger Consideration”) entitling the holder to receive, subject to the terms of the CVR Agreement (as defined below), a pro rata portion of contingent cash payments from Spectrum totaling up to $195.0 million (without duplication) upon the achievement of the following specific milestones:

 

    $5.0 million upon the achievement of net sales of Marqibo® (vincristine sulfate liposome injection) in excess of $30.0 million in any calendar year;

 

    $10.0 million upon the achievement of net sales of Marqibo in excess of $60.0 million in any calendar year;

 

    $25.0 million upon the achievement of net sales of Marqibo in excess of $100.0 million in any calendar year;

 

    $50.0 million upon the achievement of net sales of Marqibo in excess of $200.0 million in any calendar year;

 

    $100.0 million upon the achievement of net sales of Marqibo in excess of $400.0 million in any calendar year; and

 

    $5.0 million upon the receipt of marketing authorization from the FDA regarding Menadione Topical Lotion.

The terms and conditions regarding any payments under the CVRs are governed by the Contingent Value Rights Agreement, entered into among the Company, Spectrum and Corporate Stock Transfer, Inc., as rights agent, dated as of July 16, 2013 (the “CVR Agreement”). Each CVR will be unregistered and will be non-transferable, subject to limited exceptions. There can be no assurance as to the actual value, if any, of a CVR.

Eagle paid an aggregate of $11.3 million to fund the Cash Portion of the Per Share Merger Consideration and approximately $3.8 million on the Closing Date to satisfy certain outstanding obligations and transaction-related and other expenses of the Company.

The Company Purchase Agreement, the CVR Agreement and the Waiver Agreement, and the transactions contemplated thereby, were unanimously approved by the Company’s Board of Directors based, in part, upon the unanimous recommendation of a special committee of the Board (the “Special Committee”), consisting solely of independent directors of the Board. On behalf of the Company, the Special Committee negotiated the Waiver Agreement with the Principal Stockholders.

Amended and Restated 2012 Change of Control Payment Plan

On July 16, 2013, the Board of Directors of Talon Therapeutics, Inc. approved an allocation of payments from the Merger Consideration to eligible employees pursuant to the Amended and Restated 2012 Change of Control Payment Plan (the “Change of Control Plan”). Steven R. Deitcher, M.D. and Craig W. Carlson were allocated 4% and 1.5%, respectively, of the total Change of Control Proceeds, as defined in the Change of Control Plan. An aggregate allocation of 2.5% of the total Change of Control Proceeds was approved for other eligible employees of the Company. The total amount payable under the Change of Control Plan is $11.0 million, provided all milestones under the CVR Agreement are achieved.

Transaction Costs

The Company incurred certain legal and financial advisory fees in connection with the consummation of the Merger transaction. As of and for the six months ended June 30, 2013, the Company recorded approximately $0.8 million in consultation expenses, which is reflected in the Company’s Condensed Statement of Comprehensive Income/(Loss). The Company incurred an additional $0.3 million in certain legal and financial advisory fees during the 17 days ended July 17, 2013. As noted above, Eagle satisfied the Company’s outstanding obligations with respect to the Merger transaction on the Closing Date.


Termination of Material Definitive Agreements

In connection with the entry into the Company Purchase Agreement and the Stockholder Purchase Agreement, on the Closing Date, each of the following agreements of the Company were terminated (each as amended to date): (i) the 2012 Investment Agreement (ii) the 2010 Investment Agreement, (iii) the 2010 Registration Rights Agreement, , and (iv) the Facility Agreement.

Departure of Directors

In connection with the Merger, and as contemplated by the Company Purchase Agreement, each of Howard Furst, Paul Maier, Howard Pien, Leon Rosenberg, Robert Spiegel and Elizabeth Weatherman voluntarily resigned from the Board effective as of the effective time of the Merger (the “Effective Time”). Pursuant to the terms of the Company Purchase Agreement, as of the Effective Time, Rajesh C. Shrotriya, M.D., was appointed a director of the Company. Dr. Shrotriya is currently President, Chief Executive Officer and Chairman of Spectrum. One of the Company’s existing directors, Steven R. Deitcher, remained on the Board following the Effective Time.

Departure of Officers and Compensation Matters

The Company entered into a Separation Agreement and Release with Craig W. Carlson (the “Carlson Agreement”). The Carlson Agreement provides that Mr. Carlson will receive severance benefits consisting of (i) severance pay in the gross amount of $346,908.12, less applicable deductions and withholding, representing twelve months of annualized base salary, to be paid in accordance with the Company’s regular payroll practices, (ii) health insurance for twelve (12) months; and (iii) $6,550.00, less applicable withholding, to be used for contribution to a health savings account. The Carlson Agreement also includes a waiver and release of claims by Mr. Carlson.

The Company entered into a Separation Agreement and Release with Steven R. Deitcher M.D. (the “Deitcher Agreement”). The Deitcher Agreement provides that Dr. Deitcher will receive severance benefits consisting of (i) severance pay in the gross amount of $729,856.80, less applicable deductions and withholding, representing 18 months of annualized base salary, to be paid in accordance with the Company’s regular payroll practices, (ii) health insurance for 18 months; (iii) $6,550.00, less applicable withholding, to be used for contribution to a health savings account; (iv) $510,899.84, less applicable deductions and withholding, representing 150% of the bonus which Dr. Deitcher would have been eligible to receive assuming full performance; and (v) acceleration of vesting of unvested options. The Deitcher Agreement also includes a waiver and release of claims by Dr. Deitcher.