XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flow from operating activities:    
Net income $ 1,049 $ 1,904
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 399 489
Stock-based compensation 53 49
Net charges for environmental and asset retirement obligations, including accretion 117 55
Payments for environmental and asset retirement obligations (60) (55)
Net charges for defined pension and postretirement plans 16 10
Pension plan contributions (2) (25)
Deferred income taxes 35 48
Change in deferred profit on sales to PT Smelting (112) 53
Other, net 22 (26)
Changes in working capital and other:    
Accounts receivable 157 (222)
Inventories (457) 47
Other current assets (20) 19
Accounts payable and accrued liabilities (303) (519)
Accrued income taxes and timing of other tax payments 156 (136)
Net cash provided by operating activities 1,050 1,691
Cash flow from investing activities:    
Capital expenditures (1,121) (723)
Loans to PT Smelting for expansion (24) (9)
Other, net (19) 18
Net cash used in investing activities (1,164) (714)
Cash flow from financing activities:    
Proceeds from debt 284 604
Repayments of debt (1,273) (434)
Cash dividends and distributions paid:    
Common stock (217) (220)
Noncontrolling interests 0 (204)
Treasury stock purchases 0 (541)
Contributions from noncontrolling interests 50 47
Proceeds from exercised stock options 31 101
Payments for withholding of employee taxes related to stock-based awards 47 55
Debt financing costs and other, net 0 (1)
Net cash used in financing activities (1,172) (703)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (1,286) 274
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year 8,390 8,314
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 7,104 8,588
North America Copper Mines Segment    
Cash flow from investing activities:    
Capital expenditures (196) (130)
South America Mines Segment    
Cash flow from investing activities:    
Capital expenditures (100) (56)
Grasberg Segment    
Cash flow from investing activities:    
Capital expenditures (449) (379)
Indonesia Smelter    
Cash flow from investing activities:    
Capital expenditures (323) (130)
Molybdenum    
Cash flow from investing activities:    
Capital expenditures (9) (1)
Other Segments    
Cash flow from investing activities:    
Capital expenditures $ (44) $ (27)