XML 49 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Accumulated Other Comprehensive Loss
Common Stock Held in Treasury
Total Stockholders’ Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2019   1,582,000       131,000    
Balance at Dec. 31, 2019 $ 17,448 $ 158 $ 25,830 $ (12,280) $ (676) $ (3,734) $ 9,298 $ 8,150
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   8,000            
Exercised and issued stock-based awards 58 $ 1 57       58  
Stock-based compensation, including tax benefit and the tender of shares 50   74     $ (24) 50  
Stock-based compensation, including tax benefit and the tender of shares (in shares)           1,000    
Changes in noncontrolling interests 1   0       0 1
Net income attributable to common stockholders 599     599     599  
Net income attributable to noncontrolling interests 266             266
Other comprehensive income (loss) 90       93   93 (3)
Balance (in shares) at Dec. 31, 2020   1,590,000       132,000    
Balance at Dec. 31, 2020 18,668 $ 159 26,037 (11,681) (583) $ (3,758) 10,174 8,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from (Payments to) Noncontrolling Interests 156   76       76 80
Exercised and issued stock-based awards (in shares)   13,000            
Exercised and issued stock-based awards 226 $ 1 225       226  
Stock-based compensation, including tax benefit and the tender of shares 24   75     $ (46) 29 (5)
Stock-based compensation, including tax benefit and the tender of shares (in shares)           1,000    
Treasury stock purchases $ (488)         $ (488) (488)  
Treasury stock purchases (in shares) 12,740         13,000    
Dividends $ (1,154)   (551)       (551) (603)
Net income attributable to common stockholders 4,306     4,306     4,306  
Net income attributable to noncontrolling interests 1,059             1,059
Other comprehensive income (loss) 196       195   195 1
Balance (in shares) at Dec. 31, 2021   1,603,000       146,000    
Balance at Dec. 31, 2021 23,019 $ 160 25,875 (7,375) (388) $ (4,292) 13,980 9,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from (Payments to) Noncontrolling Interests 182   89       89 93
Exercised and issued stock-based awards (in shares)   10,000            
Exercised and issued stock-based awards 132 $ 1 131       132  
Stock-based compensation, including tax benefit and the tender of shares 15   88     $ (62) 26 (11)
Stock-based compensation, including tax benefit and the tender of shares (in shares)           2,000    
Treasury stock purchases $ (1,347)         $ (1,347) (1,347)  
Treasury stock purchases (in shares) 35,120         35,000    
Dividends $ (1,684)   (864)       (864) (820)
Net income attributable to common stockholders 3,468     3,468     3,468  
Net income attributable to noncontrolling interests 1,011             1,011
Other comprehensive income (loss) 68       68   68 0
Balance (in shares) at Dec. 31, 2022   1,613,000       183,000    
Balance at Dec. 31, 2022 24,871 $ 161 25,322 $ (3,907) $ (320) $ (5,701) 15,555 9,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from (Payments to) Noncontrolling Interests $ 189   $ 92       $ 92 $ 97