XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent [Member]
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2020   1,590.0       132.0    
Balance at Dec. 31, 2020 $ 18,668 $ 159 $ 26,037 $ (11,681) $ (583) $ (3,758) $ 10,174 $ 8,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 7.0 1.0            
Exercised and issued stock-based awards $ 106   105       106  
Stock Issued During Period, Shares, Issued for Services           1.0    
Stock-based compensation, including the tender of shares 7   29     $ (19) 10 (3)
Dividends (204)   (111)       (111) (93)
Net loss attributable to common stockholders 718     718     718  
Net income attributable to noncontrolling interests 235             235
Other comprehensive income 2       3   3 (1)
Balance (in shares) at Mar. 31, 2021   1,597.0       133.0    
Balance at Mar. 31, 2021 19,573 $ 160 26,080 (10,963) (580) $ (3,777) 10,920 8,653
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests 41   20       20 21
Balance (in shares) at Dec. 31, 2021   1,603.0       146.0    
Balance at Dec. 31, 2021 $ 23,019 $ 160 25,875 (7,375) (388) $ (4,292) 13,980 9,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 9.0 1.0            
Exercised and issued stock-based awards $ 108   107       108  
Stock Issued During Period, Shares, Issued for Services           2.0    
Stock-based compensation, including the tender of shares $ (24)   48     $ (62) (14) (10)
Treasury stock purchases (in shares) 12.3         12.0    
Treasury stock purchases $ (541)         $ (541) (541)  
Dividends (472)   (218)       (218) (254)
Net loss attributable to common stockholders 1,527     1,527     1,527  
Net income attributable to noncontrolling interests 377             377
Other comprehensive income 1       1   1  
Balance (in shares) at Mar. 31, 2022   1,612.0       160.0    
Balance at Mar. 31, 2022 24,042 $ 161 25,835 $ (5,848) $ (387) $ (4,895) 14,866 9,176
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests $ 47   $ 23       $ 23 $ 24