XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flow from operating activities:    
Net income $ 1,904 $ 953
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 489 419
Stock-based compensation 49 41
Net charges for environmental and asset retirement obligations, including accretion 55 39
Payments for environmental and asset retirement obligations (55) (54)
Net charges for defined pension and postretirement plans 10 0
Pension plan contributions (25) (21)
Deferred income taxes 48 38
Other, net 27 29
Changes in working capital and other:    
Accounts receivable (222) (361)
Inventories 47 (225)
Other current assets 19 6
Accounts payable and accrued liabilities (519) (42)
Accrued income taxes and timing of other tax payments (136) 286
Net cash provided by operating activities 1,691 1,075
Cash flow from investing activities:    
Capital expenditures (723) (370)
Loans to PT Smelting for expansion (9) 0
Other, net (2) (3)
Net cash used in investing activities (714) (368)
Cash flow from financing activities:    
Proceeds from debt 604 130
Repayments of debt (434) (32)
Cash dividends and distributions paid:    
Common stock (220) 0
Noncontrolling interests (204) 0
Treasury stock purchases (541) 0
Contributions from noncontrolling interests 47 41
Proceeds from exercised stock options 101 106
Payments for withholding of employee taxes related to stock-based awards 55 19
Debt financing costs and other, net (1) (1)
Net cash (used in) provided by financing activities (703) 225
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 274 932
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year 8,314 3,903
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 8,588 4,835
Freeport Cobalt    
Cash flow from investing activities:    
Proceeds from sales of assets 20 5
North America Copper Mines Segment    
Cash flow from investing activities:    
Capital expenditures (130) (26)
South America Mines Segment    
Cash flow from investing activities:    
Capital expenditures (56) (21)
Grasberg Segment    
Cash flow from investing activities:    
Capital expenditures (379) (290)
Indonesia Smelter    
Cash flow from investing activities:    
Capital expenditures (130) (20)
Molybdenum    
Cash flow from investing activities:    
Capital expenditures (1) (1)
Other Segments    
Cash flow from investing activities:    
Capital expenditures (27) (12)
Cerro Verde Royalty Dispute    
Adjustments to reconcile net income to net cash provided by operating activities:    
Charges for Cerro Verde royalty dispute 0 5
Payments for Cerro Verde royalty dispute $ 0 $ (38)