XML 41 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues $ 3,153 $ 4,908 $ 10,491 $ 14,944
Total costs and expenses 3,191 3,593 10,175 10,506
Operating income (loss) (38) 1,315 316 4,438
Interest expense, net (123) (143) (401) (436)
Other Nonoperating Income (Expense) 12 14 25 71
Net (loss) gain on early extinguishment of debt (21) 0 (27) 8
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (149) 1,186 (60) 4,073
Provision for income taxes (91) (522) (181) (1,543)
Equity in affiliated companies’ net earnings (losses) 5 4 7 5
Net (loss) income from continuing operations (235) 668 (234) 2,535
Net income (loss) from discontinued operations 1 (4) 2 (19)
Net income (234) 664 (232) 2,516
Net loss (income) from continuing operations attributable to noncontrolling interests 27 (108) (16) (399)
Net (loss) income attributable to common stockholders (207) 556 (248) 2,117
Other comprehensive income (loss) 12 11 35 34
Total comprehensive income (loss) (195) 567 (213) 2,151
Eliminations [Member]        
Revenues 0 0 0 0
Total costs and expenses (7) 0 (7) (10)
Operating income (loss) 7 0 7 10
Interest expense, net 133 125 407 350
Other Nonoperating Income (Expense) 28 (125) (46) (350)
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings 168 0 368 10
Provision for income taxes (2) 0 (2) (2)
Equity in affiliated companies’ net earnings (losses) 191 (656) 268 (2,208)
Net (loss) income from continuing operations 357 (656) 634 (2,200)
Net income (loss) from discontinued operations 0 0 0 0
Net income 357 (656) 634 (2,200)
Net loss (income) from continuing operations attributable to noncontrolling interests 5 (61) 4 (179)
Net (loss) income attributable to common stockholders 362 (717) 638 (2,379)
Other comprehensive income (loss) (12) (11) (35) (34)
Total comprehensive income (loss) 350 (728) 603 (2,413)
FCX Issuer [Member] | Reportable Legal Entities [Member]        
Revenues 0 0 0 0
Total costs and expenses 5 7 22 20
Operating income (loss) (5) (7) (22) (20)
Interest expense, net (79) (93) (252) (294)
Other Nonoperating Income (Expense) (52) 124 12 357
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (136) 24 (262) 43
Provision for income taxes (26) (188) (34) (282)
Equity in affiliated companies’ net earnings (losses) (45) 720 48 2,356
Net (loss) income from continuing operations (207) 556 (248) 2,117
Net income (loss) from discontinued operations 0 0 0 0
Net income (207) 556 (248) 2,117
Net loss (income) from continuing operations attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to common stockholders (207) 556 (248) 2,117
Other comprehensive income (loss) 12 11 35 34
Total comprehensive income (loss) (195) 567 (213) 2,151
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]        
Revenues 11 15 27 46
Total costs and expenses 28 (2) 54 (10)
Operating income (loss) (17) 17 (27) 56
Interest expense, net (79) (79) (247) (219)
Other Nonoperating Income (Expense) 0 0 0 2
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (96) (62) (274) (161)
Provision for income taxes 22 11 62 33
Equity in affiliated companies’ net earnings (losses) (36) (6) (52) (10)
Net (loss) income from continuing operations (110) (57) (264) (138)
Net income (loss) from discontinued operations 0 0 0 0
Net income (110) (57) (264) (138)
Net loss (income) from continuing operations attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to common stockholders (110) (57) (264) (138)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) (110) (57) (264) (138)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenues 3,142 4,893 10,464 14,898
Total costs and expenses 3,165 3,588 10,106 10,506
Operating income (loss) (23) 1,305 358 4,392
Interest expense, net (98) (96) (309) (273)
Other Nonoperating Income (Expense) 36 15 59 62
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (85) 1,224 108 4,181
Provision for income taxes (85) (345) (207) (1,292)
Equity in affiliated companies’ net earnings (losses) (105) (54) (257) (133)
Net (loss) income from continuing operations (275) 825 (356) 2,756
Net income (loss) from discontinued operations 1 (4) 2 (19)
Net income (274) 821 (354) 2,737
Net loss (income) from continuing operations attributable to noncontrolling interests 22 (47) (20) (220)
Net (loss) income attributable to common stockholders (252) 774 (374) 2,517
Other comprehensive income (loss) 12 11 35 34
Total comprehensive income (loss) $ (240) $ 785 $ (339) $ 2,551