XML 64 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
ASSETS            
Current assets, other than assets held-for-sale $ 10,921   $ 10,689      
Property, plant, equipment and mine development costs, net 23,013   22,934      
Investments in consolidated subsidiaries 0   0      
Other assets 3,815   3,679      
Total assets 37,749   37,302 $ 37,327    
LIABILITIES AND EQUITY            
Current liabilities, other than liabilities held for sale 3,851   5,011      
Long-term debt, less current portion 11,123   11,703      
Deferred income taxes 3,839   3,649      
Environmental and asset retirement obligations, less current portion 3,564   3,631      
Investments in consolidated subsidiaries 0   0      
Other liabilities 1,918   2,012      
Total liabilities 24,295   26,006      
Equity:            
Stockholders' equity 9,977   7,977      
Noncontrolling interests 3,477   3,319      
Total equity 13,454 $ 12,842 11,296 $ 10,230 $ 9,993 $ 9,257
Total liabilities and equity 37,749   37,302      
Eliminations [Member]            
ASSETS            
Current assets, other than assets held-for-sale (1,022)   (790)      
Property, plant, equipment and mine development costs, net 0   (10)      
Investments in consolidated subsidiaries (19,681)   (19,570)      
Other assets (77)   (491)      
Total assets (20,780)   (20,861)      
LIABILITIES AND EQUITY            
Current liabilities, other than liabilities held for sale (1,146)   (938)      
Long-term debt, less current portion (10,350)   (10,270)      
Deferred income taxes 0   0      
Environmental and asset retirement obligations, less current portion 0   0      
Investments in consolidated subsidiaries (11,025)   (11,250)      
Other liabilities (3,487)   (3,488)      
Total liabilities (26,008)   (25,946)      
Equity:            
Stockholders' equity 4,592   4,480      
Noncontrolling interests 636   605      
Total equity 5,228   5,085      
Total liabilities and equity (20,780)   (20,861)      
FCX Issuer [Member] | Reportable Legal Entities [Member]            
ASSETS            
Current assets, other than assets held-for-sale 549   75      
Property, plant, equipment and mine development costs, net 19   14      
Investments in consolidated subsidiaries 19,681   19,570      
Other assets 546   943      
Total assets 20,795   20,602      
LIABILITIES AND EQUITY            
Current liabilities, other than liabilities held for sale 246   1,683      
Long-term debt, less current portion 9,594   10,021      
Deferred income taxes 820   748      
Environmental and asset retirement obligations, less current portion 0   0      
Investments in consolidated subsidiaries 0   0      
Other liabilities 158   173      
Total liabilities 10,818   12,625      
Equity:            
Stockholders' equity 9,977   7,977      
Noncontrolling interests 0   0      
Total equity 9,977   7,977      
Total liabilities and equity 20,795   20,602      
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]            
ASSETS            
Current assets, other than assets held-for-sale 577   671      
Property, plant, equipment and mine development costs, net 3   11      
Investments in consolidated subsidiaries 0   0      
Other assets 67   48      
Total assets 647   730      
LIABILITIES AND EQUITY            
Current liabilities, other than liabilities held for sale 137   220      
Long-term debt, less current portion 6,784   6,512      
Deferred income taxes 0   0      
Environmental and asset retirement obligations, less current portion 209   201      
Investments in consolidated subsidiaries 601   853      
Other liabilities 3,340   3,340      
Total liabilities 11,071   11,126      
Equity:            
Stockholders' equity (10,424)   (10,396)      
Noncontrolling interests 0   0      
Total equity (10,424)   (10,396)      
Total liabilities and equity 647   730      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]            
ASSETS            
Current assets, other than assets held-for-sale 10,817   10,733      
Property, plant, equipment and mine development costs, net 22,991   22,919      
Investments in consolidated subsidiaries 0   0      
Other assets 3,279   3,179      
Total assets 37,087   36,831      
LIABILITIES AND EQUITY            
Current liabilities, other than liabilities held for sale 4,614   4,046      
Long-term debt, less current portion 5,095   5,440      
Deferred income taxes 3,019   2,901      
Environmental and asset retirement obligations, less current portion 3,355   3,430      
Investments in consolidated subsidiaries 10,424   10,397      
Other liabilities 1,907   1,987      
Total liabilities 28,414   28,201      
Equity:            
Stockholders' equity 5,832   5,916      
Noncontrolling interests 2,841   2,714      
Total equity 8,673   8,630      
Total liabilities and equity $ 37,087   $ 36,831