XML 64 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues $ 5,168 $ 3,711 $ 10,036 $ 7,052
Total costs and expenses 3,504 3,025 6,913 5,769
Operating income (loss) 1,664 686 3,123 1,283
Interest expense, net (142) (162) (293) (329)
Other Nonoperating Income (Expense) 29 (11) 57 (3)
Net gain (loss) on early extinguishment of debt 9 (4) 8 (3)
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings (losses) 1,551 513 2,887 951
Provision for income taxes (515) (186) (1,021) (360)
Equity in affiliated companies’ net earnings (losses) 3 (1) 1 3
Net income from continuing operations 1,039 326 1,867 594
Net (loss) income from discontinued operations (4) 9 (15) 47
Net income (loss) 1,035 335 1,852 641
Net income from continuing operations attributable to noncontrolling interests (166) (66) (291) (141)
Net income from discontinued operations attributable to noncontrolling interests 0 (1) 0 (4)
Net income attributable to common stockholders 869 268 1,561 496
Other comprehensive income (loss) 11 81 23 92
Total comprehensive income (loss) 880 349 1,584 588
Eliminations [Member]        
Revenues 0 0 0 0
Total costs and expenses (9) 10 (10) 12
Operating income (loss) 9 (10) 10 (12)
Interest expense, net 123 84 225 163
Other Nonoperating Income (Expense) (123) (84) (225) (163)
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings (losses) 9 (10) 10 (12)
Provision for income taxes (2) 3 (2) 4
Equity in affiliated companies’ net earnings (losses) (803) (304) (1,552) (624)
Net income from continuing operations (796) (311) (1,544) (632)
Net (loss) income from discontinued operations 0 0 0 0
Net income (loss) (796) (311) (1,544) (632)
Net income from continuing operations attributable to noncontrolling interests (64) (20) (118) (30)
Net income from discontinued operations attributable to noncontrolling interests   0   0
Net income attributable to common stockholders (860) (331) (1,662) (662)
Other comprehensive income (loss) (11) (81) (23) (92)
Total comprehensive income (loss) (871) (412) (1,685) (754)
FCX Issuer [Member] | Reportable Legal Entities [Member]        
Revenues 0 0 0 0
Total costs and expenses 4 14 13 22
Operating income (loss) (4) (14) (13) (22)
Interest expense, net (97) (117) (201) (239)
Other Nonoperating Income (Expense) 132 80 233 158
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings (losses) 31 (51) 19 (103)
Provision for income taxes (11) (72) (94) (132)
Equity in affiliated companies’ net earnings (losses) 849 391 1,636 731
Net income from continuing operations 869 268 1,561 496
Net (loss) income from discontinued operations 0 0 0 0
Net income (loss) 869 268 1,561 496
Net income from continuing operations attributable to noncontrolling interests 0 0 0 0
Net income from discontinued operations attributable to noncontrolling interests   0   0
Net income attributable to common stockholders 869 268 1,561 496
Other comprehensive income (loss) 11 81 23 92
Total comprehensive income (loss) 880 349 1,584 588
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]        
Revenues 16 12 31 25
Total costs and expenses (16) 11 (8) 61
Operating income (loss) 32 1 39 (36)
Interest expense, net (76) (55) (140) (108)
Other Nonoperating Income (Expense) 2 0 2 0
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings (losses) (42) (54) (99) (144)
Provision for income taxes 10 19 22 50
Equity in affiliated companies’ net earnings (losses) 2 (26) (4) (6)
Net income from continuing operations (30) (61) (81) (100)
Net (loss) income from discontinued operations 0 0 0 0
Net income (loss) (30) (61) (81) (100)
Net income from continuing operations attributable to noncontrolling interests 0 0 0 0
Net income from discontinued operations attributable to noncontrolling interests   0   0
Net income attributable to common stockholders (30) (61) (81) (100)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) (30) (61) (81) (100)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenues 5,152 3,699 10,005 7,027
Total costs and expenses 3,525 2,990 6,918 5,674
Operating income (loss) 1,627 709 3,087 1,353
Interest expense, net (92) (74) (177) (145)
Other Nonoperating Income (Expense) 18 (7) 47 2
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings (losses) 1,553 628 2,957 1,210
Provision for income taxes (512) (136) (947) (282)
Equity in affiliated companies’ net earnings (losses) (45) (62) (79) (98)
Net income from continuing operations 996 430 1,931 830
Net (loss) income from discontinued operations (4) 9 (15) 47
Net income (loss) 992 439 1,916 877
Net income from continuing operations attributable to noncontrolling interests (102) (46) (173) (111)
Net income from discontinued operations attributable to noncontrolling interests   (1)   (4)
Net income attributable to common stockholders 890 392 1,743 762
Other comprehensive income (loss) 11 81 23 92
Total comprehensive income (loss) $ 901 $ 473 $ 1,766 $ 854