0000831259-18-000028.txt : 20180725 0000831259-18-000028.hdr.sgml : 20180725 20180725141449 ACCESSION NUMBER: 0000831259-18-000028 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 37 CONFORMED PERIOD OF REPORT: 20180725 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180725 DATE AS OF CHANGE: 20180725 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FREEPORT-MCMORAN INC CENTRAL INDEX KEY: 0000831259 STANDARD INDUSTRIAL CLASSIFICATION: METAL MINING [1000] IRS NUMBER: 742480931 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11307-01 FILM NUMBER: 18968480 BUSINESS ADDRESS: STREET 1: 333 NORTH CENTRAL AVENUE CITY: PHOENIX STATE: AZ ZIP: 85004 BUSINESS PHONE: 6023668100 MAIL ADDRESS: STREET 1: 333 NORTH CENTRAL AVENUE CITY: PHOENIX STATE: AZ ZIP: 85004 FORMER COMPANY: FORMER CONFORMED NAME: FREEPORT MCMORAN COPPER & GOLD INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: FREEPORT MCMORAN COPPER COMPANY INC DATE OF NAME CHANGE: 19910114 8-K 1 fcxform8-kq22018.htm 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): July 25, 2018

fcx_logoa11.jpg

FREEPORT-McMoRan INC.
(Exact name of registrant as specified in its charter)

Delaware
 
001-11307-01
 
74-2480931
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)
333 North Central Avenue
 
Phoenix, AZ
85004
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code: (602) 366-8100

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR § 240.12b-2).

Emerging growth company [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]





Item 2.02. Results of Operations and Financial Condition.

Freeport-McMoRan Inc. (FCX) issued a press release dated July 25, 2018, announcing its second-quarter and six-month 2018 financial and operating results, referencing supplementary schedules (see Exhibit 99.1).

Item 7.01. Regulation FD Disclosure.

The slides presented in connection with FCX’s second-quarter 2018 earnings conference call conducted via the internet on July 25, 2018 are attached hereto as Exhibit 99.2.

The information furnished pursuant to this Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.
Exhibit Number
Exhibit Title
Press release dated July 25, 2018, titled “Freeport-McMoRan Reports Second-Quarter and Six-Month 2018 Results” and supplementary schedules.
 
 
Slides presented in connection with FCX’s second-quarter 2018 earnings conference call conducted via the internet on July 25, 2018.
 
 



                                







SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FREEPORT-McMoRan INC.


By: /s/ C. Donald Whitmire, Jr.
----------------------------------------
C. Donald Whitmire, Jr.
Vice President and Controller -
Financial Reporting    
(authorized signatory and
Principal Accounting Officer)

Date: July 25, 2018








EX-99.1 2 a2q2018exhibit991.htm EXHIBIT 99.1 Exhibit


fcxprheader.jpg
Freeport-McMoRan
Reports Second-Quarter and Six-Month 2018 Results
 
 
 
Net income attributable to common stock totaled $869 million, $0.59 per share, in second-quarter 2018. After adjusting for net gains of $16 million, $0.01 per share, second-quarter 2018 adjusted net income attributable to common stock totaled $853 million, $0.58 per share.
Consolidated sales totaled 989 million pounds of copper, 676 thousand ounces of gold and 24 million pounds of molybdenum in second-quarter 2018.
Consolidated sales for the year 2018 are expected to approximate 3.8 billion pounds of copper, 2.4 million ounces of gold and 95 million pounds of molybdenum, including 970 million pounds of copper, 700 thousand ounces of gold and 24 million pounds of molybdenum in third-quarter 2018.
Average realized prices in second-quarter 2018 were $3.08 per pound for copper, $1,274 per ounce for gold and $12.89 per pound for molybdenum.
Average unit net cash costs in second-quarter 2018 were $0.96 per pound of copper and are expected to average $1.04 per pound of copper for the year 2018.
Operating cash flows totaled $1.3 billion (net of $0.2 billion in working capital uses and timing of other tax payments) in second-quarter 2018 and $2.7 billion (net of $0.2 billion in working capital uses and timing of other tax payments) for the first six months of 2018. Based on current sales volume and cost estimates, and assuming average prices of $2.75 per pound for copper, $1,250 per ounce for gold and $11.00 per pound for molybdenum for the second half of 2018, operating cash flows are expected to approximate $4.3 billion (net of $0.2 billion in working capital uses and timing of other tax payments) for the year 2018.
Capital expenditures totaled $0.5 billion (including approximately $0.3 billion for major mining projects) in second-quarter 2018 and $0.9 billion (including approximately $0.5 billion for major mining projects) for the first six months of 2018. Capital expenditures for the year 2018 are expected to approximate $2.0 billion, including $1.1 billion for major mining projects primarily associated with underground development activities in the Grasberg minerals district in Indonesia and development of the Lone Star oxide project in Arizona.
In April 2018, FCX repaid $454 million in debt, consisting of the redemption of $404 million of senior notes due 2022 and $50 million of senior notes due 2023.
At June 30, 2018, consolidated debt totaled $11.1 billion and consolidated cash totaled $3.9 billion. FCX had no borrowings and $3.5 billion available under its revolving credit facility at June 30, 2018.
On June 27, 2018, FCX declared a quarterly cash dividend of $0.05 per share on its common stock, which will be paid on August 1, 2018.
In July 2018, FCX and PT Freeport Indonesia (PT-FI) entered into a non-binding Heads of Agreement with PT Indonesia Asahan Aluminium (Persero) (Inalum) and Rio Tinto to establish a new long-term partnership between FCX, Inalum and the Indonesian government.

 
 
 
Freeport-McMoRan
 
        1




header2017a02.jpg

PHOENIX, AZ, July 25, 2018 - Freeport-McMoRan Inc. (NYSE: FCX) reported net income attributable to common stock of $869 million ($0.59 per share) in second-quarter 2018 and $1.6 billion ($1.07 per share) for the first six months of 2018, compared with $268 million ($0.18 per share) in second-quarter 2017 and $496 million ($0.34 per share) for the first six months of 2017. After adjusting for net gains of $16 million ($0.01 per share), adjusted net income attributable to common stock totaled $853 million ($0.58 per share) in second-quarter 2018. Refer to the supplemental schedule, "Adjusted Net Income," on page VII, which is available on FCX's website, "fcx.com," for additional information.

Richard C. Adkerson, President and Chief Executive Officer, said, "Our second quarter results reflect strong performance from our global operations and a continued focus on productivity, cost management and capital discipline. During the first half of 2018, we generated $2.7 billion in cash flow from operations and capital expenditures totaled $0.9 billion, enabling further strengthening of our balance sheet and advancement of initiatives to build value for FCX shareholders. We achieved important progress during the quarter to reach a new long-term partnership structure with the Indonesian government, and we remain focused on completing negotiation and documentation of definitive agreements to restore long-term stability for our Grasberg operations.
Despite the recent decline in copper prices associated with the uncertain impact on the global economy of recent international trade actions, we remain positive on the outlook for copper prices given limitations on supply and the important role of copper in the global economy. To date, we have not experienced a decline in demand for our products, but will be prepared to adjust our plans if necessary to respond to market conditions. Our shareholders are well positioned to benefit from FCX’s global leadership position in copper, supported by a large, high-quality portfolio of long-lived, geographically diverse assets."

SUMMARY FINANCIAL DATA
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
(in millions, except per share amounts)
 
Revenuesa,b
$
5,168

 
$
3,711

 
$
10,036

 
$
7,052

 
Operating incomea
$
1,664

 
$
686

 
$
3,123

 
$
1,283

 
Net income from continuing operations
$
1,039

 
$
326

 
$
1,867

 
$
594

 
Net (loss) income from discontinued operationsc
$
(4
)
 
$
9

 
$
(15
)
 
$
47

 
Net income attributable to common stockd,e
$
869

 
$
268

 
$
1,561

 
$
496

 
Diluted net income (loss) per share of common stock:
 
 
 
 
 
 
 
 
Continuing operations
$
0.59

 
$
0.18

 
$
1.08

 
$
0.31

 
Discontinued operations

 

 
(0.01
)
 
0.03

 
 
$
0.59

 
$
0.18

 
$
1.07

 
$
0.34

 
Diluted weighted-average common shares outstanding
1,458

 
1,453

 
1,458

 
1,453

 
Operating cash flowsf
$
1,309

 
$
1,037

 
$
2,678

 
$
1,829

 
Capital expenditures
$
482

 
$
362

 
$
884

 
$
706

 
At June 30:
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,859

 
$
4,667

 
$
3,859

 
$
4,667

 
Total debt, including current portion
$
11,127

 
$
15,354

 
$
11,127

 
$
15,354

 
 
 
 
 
 
 
 
 
 
a.
For segment financial results, refer to the supplemental schedules, "Business Segments," beginning on page IX, which are available on FCX's website, "fcx.com."
b.
Includes adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $23 million ($9 million to net income attributable to common stock or $0.01 per share) in second-quarter 2018, $(20) million ($(8) million to net income attributable to common stock or $(0.01) per share) in second-quarter 2017, $(70) million ($(31) million to net income

 
 
 
Freeport-McMoRan
 
        2




header2017a02.jpg

attributable to common stock or $(0.02) per share) for the first six months of 2018 and $81 million ($35 million to net income attributable to common stock or $0.02 per share) for the first six months of 2017. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page VIII, which is available on FCX's website, "fcx.com."
c.
Primarily reflects adjustments to the fair value of contingent consideration related to the 2016 sale of FCX's interest in TF Holdings Limited, which will continue to be adjusted through December 31, 2019.
d.
Includes net gains of $16 million ($0.01 per share) in second-quarter 2018, $27 million ($0.01 per share) in second-quarter 2017, $27 million ($0.02 per share) for the first six months of 2018 and $34 million ($0.02 per share) for the first six months of 2017 that are described in the supplemental schedule, "Adjusted Net Income," on page VII, which is available on FCX's website, "fcx.com."
e.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, "Deferred Profits," on page IX, which is available on FCX's website, "fcx.com."
f.
Includes net working capital (uses) sources and timing of other tax payments of $(192) million in second-quarter 2018, $154 million in second-quarter 2017, $(213) million for the first six months of 2018 and $343 million for the first six months of 2017.
SUMMARY OPERATING DATA
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2018
 
2017
 
2018
 
2017
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
1,014

 
883

 
1,966

 
1,734

 
Sales, excluding purchases
 
989

 
942

 
1,982

 
1,751

 
Average realized price per pound
 
$
3.08

 
$
2.65

 
$
3.10

 
$
2.65

 
Site production and delivery costs per pounda
 
$
1.69

 
$
1.63

 
$
1.68

 
$
1.61

 
Unit net cash costs per pounda
 
$
0.96

 
$
1.19

 
$
0.97

 
$
1.28

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
746

 
353

 
1,345

 
592

 
Sales, excluding purchases
 
676

 
432

 
1,286

 
614

 
Average realized price per ounce
 
$
1,274

 
$
1,243

 
$
1,291

 
$
1,242

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
24

 
23

 
46

 
46

 
Sales, excluding purchases
 
24

 
25

 
48

 
49

 
Average realized price per pound
 
$
12.89

 
$
9.58

 
$
12.42

 
$
9.16

 
a.
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XII, which are available on FCX's website, "fcx.com."
Consolidated Sales Volumes
Second-quarter 2018 copper sales of 989 million pounds were higher than the April 2018 estimate of 970 million pounds and higher than second-quarter 2017 sales of 942 million pounds, primarily reflecting higher mining and milling rates and higher ore grades in Indonesia.
Second-quarter 2018 gold sales of 676 thousand ounces were lower than the April 2018 estimate of 700 thousand ounces, primarily because of timing of shipments, and were higher than second-quarter 2017 sales of 432 thousand ounces, primarily reflecting higher ore grades and operating rates in Indonesia. Lower second-quarter 2017 operating rates in Indonesia included the impact of labor disruptions at PT-FI in the first half of 2017.
Second-quarter 2018 molybdenum sales of 24 million pounds approximated the April 2018 estimate of 24 million pounds and second-quarter 2017 sales of 25 million pounds.

 
 
 
Freeport-McMoRan
 
        3




header2017a02.jpg

Sales volumes for the year 2018 are expected to approximate 3.8 billion pounds of copper, 2.4 million ounces of gold and 95 million pounds of molybdenum, including 970 million pounds of copper, 700 thousand ounces of gold and 24 million pounds of molybdenum in third-quarter 2018.
Projections for 2018 and other forward looking statements in this release assume resolution of PT-FI’s long-term mining rights or an extension of PT-FI’s temporary special mining license (IUPK) after July 31, 2018. Refer to "Indonesia Mining," beginning on page 7, for further discussion of Indonesia regulatory matters which could have a significant impact on future results.
Consolidated Unit Costs
Consolidated average unit net cash costs (net of by-product credits) for FCX's copper mines of $0.96 per pound of copper in second-quarter 2018 were lower than unit net cash costs of $1.19 per pound in second-quarter 2017, primarily reflecting higher by-product credits.
Assuming average prices of $1,250 per ounce of gold and $11.00 per pound of molybdenum for the second half of 2018 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for copper mines are expected to average $1.04 per pound of copper for the year 2018. The impact of price changes on consolidated unit net cash costs would approximate $0.015 per pound for each $50 per ounce change in the average price of gold and $0.02 per pound for each $2 per pound change in the average price of molybdenum for the second half of 2018. Quarterly unit net cash costs vary with fluctuations in sales volumes and realized prices, primarily for gold and molybdenum.

MINING OPERATIONS
North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. In addition to copper, certain of FCX's North America copper mines produce molybdenum concentrate, gold and silver.
All of the North America mining operations are wholly owned, except for Morenci. FCX records its 72 percent undivided joint venture interest in Morenci using the proportionate consolidation method.
Operating and Development Activities. FCX has significant undeveloped reserves and resources in North America and a portfolio of potential long-term development projects. Future investments will be undertaken based on the results of economic and technical feasibility studies, and are dependent on market conditions. FCX continues to study opportunities to reduce the capital intensity of its potential long-term development projects.
Through exploration drilling, FCX has identified a significant resource at its wholly owned Lone Star project located near the Safford operation in eastern Arizona. An initial project to develop the Lone Star oxide ores has commenced with first production expected by the end of 2020. Total capital costs, including mine equipment and pre-production stripping, are expected to approximate $850 million and will benefit from the utilization of existing infrastructure at the adjacent Safford operation. As of June 30, 2018, $113 million has been incurred for this project. Production from the Lone Star oxide ores is expected to average approximately 200 million pounds of copper per year with an approximate 20-year mine life. The project also advances the potential for development of a larger-scale district opportunity. FCX is conducting additional drilling following positive exploration results and continues to evaluate longer term opportunities available from the significant long-term sulfide potential in the Lone Star/Safford minerals district. 

 
 
 
Freeport-McMoRan
 
        4




header2017a02.jpg

Operating Data. Following is summary consolidated operating data for the North America copper mines for the second quarters and first six months of 2018 and 2017:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2018
 
2017
 
2018
 
2017
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
354

 
384

 
702

 
776

 
Sales, excluding purchases
 
361

 
408

 
745

 
783

 
Average realized price per pound
 
$
3.12

 
$
2.62

 
$
3.14

 
$
2.65

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
8

 
8

 
15

 
17

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.94

 
$
1.58

 
$
1.89

 
$
1.54

 
By-product credits
 
(0.25
)
 
(0.16
)
 
(0.22
)
 
(0.15
)
 
Treatment charges
 
0.10

 
0.10

 
0.10

 
0.10

 
Unit net cash costs
 
$
1.79

 
$
1.52

 
$
1.77

 
$
1.49

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the North America copper mines.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XII, which are available on FCX's website, "fcx.com."
North America's consolidated copper sales volumes of 361 million pounds in second-quarter 2018 were lower than second-quarter 2017 sales of 408 million pounds, primarily reflecting anticipated lower ore grades and timing of second-quarter 2017 shipments. North America copper sales are estimated to approximate 1.45 billion pounds for the year 2018, compared with 1.5 billion pounds in 2017.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.79 per pound of copper in second-quarter 2018 were higher than unit net cash costs of $1.52 per pound in second-quarter 2017, primarily reflecting lower sales volumes and higher mining and milling costs, partly offset by higher by-product credits.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $1.78 per pound of copper for the year 2018, based on achievement of current sales volume and cost estimates and assuming an average molybdenum price of $11.00 per pound for the second half of 2018. North America's average unit net cash costs for the year 2018 would change by approximately $0.02 per pound for each $2 per pound change in the average price of molybdenum for the second half of 2018.

South America Mining. FCX operates two copper mines in South America - Cerro Verde in Peru (in which FCX owns a 53.56 percent interest) and El Abra in Chile (in which FCX owns a 51 percent interest). These operations are consolidated in FCX's financial statements. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.    
Operating and Development Activities. Cerro Verde's expanded operations benefit from its large-scale, long-lived reserves and cost efficiencies. The Cerro Verde expansion project, which achieved capacity operating rates in early 2016, expanded the concentrator facilities' capacity from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day. In March 2018, Cerro Verde received a modified environmental permit allowing it to operate its existing concentrator facilities at rates up to 409,500 metric tons of ore per day. Cerro Verde's concentrator facilities have continued to perform well, with average mill throughput rates of 385,300 metric tons of ore per day for the first six months of 2018.

 
 
 
Freeport-McMoRan
 
        5




header2017a02.jpg

Exploration results at El Abra indicate a significant sulfide resource, which could potentially support a major mill project similar to facilities constructed at Cerro Verde. FCX continues to evaluate a large-scale expansion at El Abra to process additional sulfide material and to achieve higher recoveries. Future investments will depend on technical studies, which are being advanced, economic factors and market conditions.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the second quarters and first six months of 2018 and 2017:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2018
 
2017
 
2018
 
2017
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
313

 
300

 
606

 
604

 
Sales
 
312

 
287

 
602

 
596

 
Average realized price per pound
 
$
3.07

 
$
2.67

 
$
3.09

 
$
2.65

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
7

 
7

 
13

 
13

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.77

 
$
1.55

 
$
1.78

 
$
1.52

 
By-product credits
 
(0.22
)
 
(0.13
)
 
(0.24
)
 
(0.16
)
 
Treatment charges
 
0.18

 
0.22

 
0.19

 
0.22

 
Royalty on metals
 
0.01

 
0.01

 
0.01

 
0.01

 
Unit net cash costs
 
$
1.74

 
$
1.65

 
$
1.74

 
$
1.59

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of        molybdenum produced at Cerro Verde.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XII, which are available on FCX's website, "fcx.com."
South America's consolidated copper sales volumes of 312 million pounds in second-quarter 2018 were higher than second-quarter 2017 sales of 287 million pounds, primarily reflecting higher mining and milling rates and timing of second-quarter 2017 shipments, partly offset by lower ore grades. Sales from South America mining are expected to approximate 1.2 billion pounds of copper for the year 2018, compared with 1.2 billion pounds of copper in 2017.
Average unit net cash costs (net of by-product credits) for South America mining of $1.74 per pound of copper in second-quarter 2018 were higher than unit net cash costs of $1.65 per pound in second-quarter 2017, primarily reflecting higher mining and input costs, partly offset by higher volumes and by-product credits. Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $1.67 per pound of copper for the year 2018, based on current sales volume and cost estimates and assuming an average price of $11.00 per pound of molybdenum for the second half of 2018.
Cerro Verde and its workers' union are negotiating a new collective labor agreement to replace the agreement that expires August 31, 2018.


 
 
 
Freeport-McMoRan
 
        6




header2017a02.jpg

Indonesia Mining. Through its 90.64 percent owned and consolidated subsidiary PT-FI, FCX's assets include one of the world's largest copper and gold deposits at the Grasberg minerals district in Papua, Indonesia. PT-FI operates a proportionately consolidated joint venture, which produces copper concentrate that contains significant quantities of gold and silver.
Regulatory Matters. PT-FI continues to actively engage with Indonesian government officials to address regulatory changes that conflict with its contractual rights in a manner that provides long-term stability for PT-FI’s operations and investment plans, and protects value for FCX’s shareholders.
The parties have been engaged in negotiation and documentation of an IUPK and accompanying documentation for assurances on legal and fiscal terms to provide PT-FI with long-term mining rights through 2041. In addition, the IUPK would provide that PT-FI construct a smelter within five years of reaching a definitive agreement and include agreement for the divestment of 51 percent of the project area interests to Indonesian participants at fair market value.
In July 2018, FCX entered into a Heads of Agreement with the Indonesian state-owned enterprise Inalum and PT-FI’s joint venture partner Rio Tinto. Under the terms of the non-binding agreement, Inalum would acquire for aggregate cash consideration of $3.85 billion all of Rio Tinto's interests associated with its joint venture with PT-FI (Joint Venture) and FCX's interests in PT Indocopper Investama, which owns 9.36 percent of PT-FI.
Inalum would contribute the Rio Tinto interests to PT-FI, which would expand PT-FI’s asset base, in exchange for a 40 percent share ownership in PT-FI, pursuant to arrangements that would enable FCX and existing PT-FI shareholders to retain the economics of the revenue and cost sharing arrangements under the Joint Venture. Following completion of the transaction, Inalum's share ownership would approximate 51 percent of PT-FI (subject to an agreement between shareholders to replicate the Joint Venture economics) and FCX's ownership would approximate 49 percent.
At closing, Rio Tinto would receive $3.5 billion and FCX would receive $350 million in cash proceeds from Inalum. In addition, Rio Tinto would forego in favor of FCX an amount equivalent to Rio Tinto's share of Joint Venture cash flows since January 1, 2018, through closing.
Following completion of the ownership restructuring, FCX does not expect its economic exposure to PT-FI to change significantly. FCX expects its share of future cash flows of the expanded PT-FI asset base, combined with the cash proceeds received in the transaction, to be comparable to its existing share of future cash flows under the current Joint Venture arrangement. FCX would also continue to manage the operations of PT-FI.
The transaction, which is expected to close during the second half of 2018, is subject to the negotiation and documentation of definitive agreements, including purchase and sale agreements, the extension and stability of PT-FI's long-term mining rights through 2041 in a form acceptable to FCX and Inalum, a shareholders’ agreement between FCX and Inalum providing for continuity of FCX’s management of PT-FI’s operations and addressing governance arrangements, and resolution of environmental regulatory matters pending before Indonesia's Ministry of Environment and Forestry satisfactory to the Indonesian government, FCX and Inalum. The terms of these agreements will be subject to approval by the FCX Board of Directors (Board).
In February 2018, PT-FI's export license was extended to February 15, 2019, and in July 2018, PT-FI's temporary IUPK was extended to July 31, 2018. PT-FI is seeking an extension of the temporary IUPK to remain in effect until definitive agreements are complete. Until definitive agreements are reached, PT-FI has reserved all rights under its Contract of Work (COW), including pursuing arbitration under the dispute resolution procedures.
Operating and Development Activities. PT-FI is currently mining the final phase of the Grasberg open pit, which contains high copper and gold ore grades. PT-FI has revised its mine plans to extend mining activities in the open pit by approximately six months following results of an economic analysis. PT-FI expects to mine ore from the open pit until transitioning to the Grasberg Block Cave underground mine in the first half of 2019. Lower copper and gold production from Indonesia mining is expected during the transition period in 2019 and 2020.
PT-FI has several projects in the Grasberg minerals district related to the development of its large-scale, long-lived, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to produce large-scale quantities of copper and gold following the transition from the Grasberg open pit. Substantial progress has been made to prepare for the transition to mining of the Grasberg Block Cave underground mine.

 
 
 
Freeport-McMoRan
 
        7




header2017a02.jpg

Mine development activities are sufficiently advanced to commence caving in the first half of 2019. The ore flow and underground rail haulage systems are expected to be fully commissioned and operational in the second half of 2018.
PT-FI has revised its mine plan for the ramp-up of the Deep Mill Level Zone (DMLZ) underground mine following mining-induced seismic activity that began in 2017 and continued during 2018. During second-quarter 2018, PT-FI initiated plans to conduct hydraulic fracturing activities to manage rock stresses and pre-condition the DMLZ for large-scale production. PT-FI's revised mine plans, which will continue to be reviewed, currently project block cave mining activities in the DMLZ to commence in mid-2019 following a period of hydraulic fracturing activities designed to safely manage production. PT-FI continues to expect the DMLZ to reach full production rates of 80,000 metric tons per day in 2022.
Subject to reaching a definitive agreement with the Indonesian government on PT-FI's long-term mining rights, estimated annual capital spending on these projects would average $0.8 billion per year ($0.7 billion per year net to PT-FI) over the next five years. Considering the long-term nature and size of these projects, actual costs could vary from these estimates. In response to market conditions and Indonesian regulatory uncertainty, the timing of these expenditures continues to be reviewed and could be reduced or deferred significantly.    
Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the second quarters and first six months of 2018 and 2017:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2018
 
2017
 
2018
 
2017
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
347

 
199

 
658

 
354

 
Sales
 
316

 
247

 
635

 
372

 
Average realized price per pound
 
$
3.05

 
$
2.67

 
$
3.07

 
$
2.64

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
740

 
348

 
1,335

 
580

 
Sales
 
671

 
427

 
1,274

 
604

 
Average realized price per ounce
 
$
1,274

 
$
1,243

 
$
1,291

 
$
1,242

 
 
 
 
 
 
 
 
 
 
 
Unit net cash (credits) costs per pound of coppera
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.33

 
$
1.77

b 
$
1.34

 
$
1.89

b 
Gold and silver credits
 
(2.76
)
 
(2.21
)
 
(2.67
)
 
(2.10
)
 
Treatment charges
 
0.26

 
0.26

 
0.25

 
0.27

 
Export duties
 
0.18

 
0.11

 
0.16

 
0.11

 
Royalty on metals
 
0.22

 
0.17

 
0.22

 
0.17

 
Unit net cash (credits) costs
 
$
(0.77
)
 
$
0.10

 
$
(0.70
)
 
$
0.34

 
 
 
 
 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash (credits) costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XII, which are available on FCX's website, "fcx.com."
b.
Excludes fixed costs charged directly to production and delivery costs totaling $82 million ($0.33 per pound of copper) in second-quarter 2017 and $103 million ($0.28 per pound of copper) for the first six months of 2017 associated with workforce reductions.
Indonesia's consolidated sales of 316 million pounds of copper and 671 thousand ounces of gold in second-quarter 2018 were higher than second-quarter 2017 sales of 247 million pounds of copper and 427 thousand ounces of gold, primarily reflecting higher operating rates and ore grades. Lower second-quarter 2017 operating rates included the impact of labor disruptions in the first half of 2017.
Assuming achievement of planned operating rates for the second half of 2018, consolidated sales volumes from Indonesia mining are expected to approximate 1.15 billion pounds of copper and 2.4 million ounces of gold for

 
 
 
Freeport-McMoRan
 
        8




header2017a02.jpg

the year 2018, compared with 1.0 billion pounds of copper and 1.5 million ounces of gold for the year 2017. Because of the transition to underground mining, PT-FI's production is expected to be significantly lower in 2019 and 2020, compared to 2018.
A significant portion of PT-FI's costs are fixed and unit costs vary depending on production volumes and other factors. As a result of higher sales volumes and gold and silver credits, Indonesia had unit net cash credits (including gold and silver credits) of $0.77 per pound of copper in second-quarter 2018, compared with unit net cash costs of $0.10 per pound in second-quarter 2017.     
Assuming an average gold price of $1,250 per ounce for the second half of 2018 and achievement of current sales volume and cost estimates, unit net cash credits (including gold and silver credits) for Indonesia mining are expected to approximate $0.58 per pound of copper for the year 2018. Indonesia mining's unit net cash credits for the year 2018 would change by approximately $0.06 per pound for each $50 per ounce change in the average price of gold for the second half of 2018. Because of the fixed nature of a large portion of Indonesia's costs, unit net cash credits/costs vary from quarter to quarter depending on copper and gold volumes.
Indonesia mining's projected sales volumes and unit net cash credits for the year 2018 are dependent on a number of factors, including operational performance, workforce productivity, timing of shipments, and Indonesia regulatory matters, including the resolution of PT-FI's long-term mining rights or an extension of PT-FI's temporary IUPK after July 31, 2018.
Molybdenum Mines. FCX has two wholly owned molybdenum mines - the Henderson underground mine and the Climax open-pit mine - both in Colorado. The Henderson and Climax mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of molybdenum concentrate produced at the Henderson and Climax mines, as well as from FCX's North America and South America copper mines, is processed at FCX's conversion facilities.
Operating and Development Activities. Production from the Molybdenum mines totaled 9 million pounds of molybdenum in second-quarter 2018 and 8 million pounds in second-quarter 2017. Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales and average realized prices, which includes sales of molybdenum produced at the Molybdenum mines, and from FCX's North America and South America copper mines.
Unit net cash costs for the Molybdenum mines averaged $8.36 per pound of molybdenum in second-quarter 2018 and $7.73 per pound in second-quarter 2017. Based on current sales volume and cost estimates, average unit net cash costs for the Molybdenum mines are expected to approximate $8.75 per pound of molybdenum for the year 2018.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XII, which are available on FCX's website, "fcx.com."
Mining Exploration Activities.     FCX's mining exploration activities are generally associated with its existing mines, focusing on opportunities to expand reserves and resources to support development of additional future production capacity. A drilling program to further delineate the Lone Star resource continues to indicate additional mineralization in this district. Exploration results continue to indicate opportunities for significant future potential reserve additions in North America and South America. Exploration spending is expected to approximate $90 million for the year 2018.
CASH FLOWS, CASH and DEBT
Operating Cash Flows. FCX generated operating cash flows of $1.3 billion (net of $0.2 billion in working capital uses and timing of other tax payments) in second-quarter 2018 and $2.7 billion (net of $0.2 billion in working capital uses and timing of other tax payments) for the first six months of 2018.
Based on current sales volume and cost estimates, and assuming average prices of $2.75 per pound of copper, $1,250 per ounce of gold and $11.00 per pound of molybdenum for the second half of 2018, FCX's consolidated operating cash flows are estimated to approximate $4.3 billion for the year 2018 (net of $0.2 billion in working capital uses and timing of other tax payments). The impact of price changes during the second half of 2018 on operating cash flows would approximate $185 million for each $0.10 per pound change in the average price of

 
 
 
Freeport-McMoRan
 
        9




header2017a02.jpg

copper, $60 million for each $50 per ounce change in the average price of gold and $55 million for each $2 per pound change in the average price of molybdenum.
Capital Expenditures. Capital expenditures totaled $0.5 billion in second-quarter 2018 (including approximately $0.3 billion for major mining projects) and $0.9 billion for the first six months of 2018 (including approximately $0.5 billion for major mining projects). Capital expenditures are expected to approximate $2.0 billion for the year 2018, including $1.1 billion for major mining projects primarily associated with underground development activities in the Grasberg minerals district and development of the Lone Star oxide project.        
Cash. Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests' share, taxes and other costs at June 30, 2018 (in billions):
Cash at domestic companies
$
2.9

 
Cash at international operations
1.0

 
Total consolidated cash and cash equivalents
3.9

 
Noncontrolling interests' share
(0.4
)
 
Cash, net of noncontrolling interests' share
3.5

 
Withholding taxes and other
(0.1
)
 
Net cash available
$
3.4

 
 
 
 
Debt. Following is a summary of total debt and the related weighted-average interest rates at June 30, 2018 (in billions, except percentages):
 
 
 
Weighted-
 
 
 
 
Average
 
 
 
 
Interest Rate
 
Senior Notes
$
9.9

 
4.6%
 
Cerro Verde credit facility
1.2

 
4.0%
 
Total debt
$
11.1

 
4.5%
 
 
 
 
 
 
In April 2018, FCX redeemed $404 million of senior notes due 2022 and $50 million of senior notes due 2023, resulting in aggregate annual cash interest savings of approximately $30 million. In second-quarter 2018, FCX recorded a net gain on early extinguishment of debt totaling $9 million primarily related to these redemptions.
During April 2018, FCX entered into a new $3.5 billion, five-year, unsecured revolving credit facility with substantially similar structure and terms as its prior facility, which was scheduled to mature in May 2019. At June 30, 2018, FCX had no borrowings, $13 million in letters of credit issued and $3.5 billion available under its revolving credit facility.     
FINANCIAL POLICY
In February 2018, the Board reinstated a cash dividend on FCX common stock. On June 27, 2018, FCX declared a quarterly cash dividend of $0.05 per share on its common stock, which will be paid on August 1, 2018, to shareholders of record as of July 13, 2018. The declaration of dividends is at the discretion of the Board and will depend upon FCX’s financial results, cash requirements, future prospects and other factors deemed relevant by the Board.


 
 
 
Freeport-McMoRan
 
        10




header2017a02.jpg

WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's second-quarter 2018 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing “fcx.com.” A replay of the webcast will be available through Friday, August 24, 2018.
-----------------------------------------------------------------------------------------------------------
FCX is a leading international mining company with headquarters in Phoenix, Arizona. FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX is the world's largest publicly traded copper producer. FCX’s portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; and significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde operation in South America. Additional information about FCX is available on FCX's website at "fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cash costs, operating cash flows, capital expenditures, the transaction contemplated by the non-binding Heads of Agreement between FCX, PT-FI, Inalum and Rio Tinto, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold and molybdenum price changes, the impact of deferred intercompany profits on earnings, reserve estimates, future dividend payments, and share purchases and sales. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” "targets," “intends,” “likely,” “will,” “should,” “to be,” ”potential" and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of the Board and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
    FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include supply of and demand for, and prices of, copper, gold and molybdenum; mine sequencing; production rates; potential inventory adjustments; potential impairment of long-lived mining assets; FCX’s ability to complete the transaction contemplated by the non-binding Heads of Agreement, which is subject to the negotiation and documentation of definitive agreements, including purchase and sale agreements, the extension and stability of PT-FI's long-term mining rights through 2041 in a form acceptable to FCX and Inalum, a shareholders’ agreement between FCX and Inalum providing for continuity of FCX’s management of PT-FI’s operations and addressing governance arrangements, and resolution of administrative sanctions and environmental regulatory matters pending before Indonesia’s Ministry of Environment and Forestry satisfactory to the Indonesian government, FCX and Inalum, the terms of all of which will be subject to FCX Board approval; PT-FI’s ability to obtain an extension of its temporary IUPK after July 31, 2018; the potential effects of violence in Indonesia generally and in the province of Papua; industry risks; regulatory changes; political risks; labor relations; weather- and climate-related risks; environmental risks (including resolution of the administrative sanctions and other environmental matters pending before Indonesia's Ministry of Environment and Forestry); litigation results (including the final disposition of Indonesian tax disputes and the outcome of Cerro Verde's royalty dispute with the Peruvian national tax authority); and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2017, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions upon which FCX's forward-looking statements are based are likely to change after the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash (credits) costs per pound of copper and molybdenum and adjusted net income, which are not recognized under U.S. generally accepted accounting principles. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedules of this press release, which are also available on FCX's website, "fcx.com."


 
 
 
Freeport-McMoRan
 
        11



FREEPORT-McMoRan INC.
SELECTED OPERATING DATA
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
MINING OPERATIONS:
Production
 
Sales
 
COPPER (millions of recoverable pounds)
 
 
 
 
(FCX's net interest in %)
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (72%)a
182

 
187

 
183

 
196

 
Bagdad (100%)
48

 
43

 
48

 
43

 
Safford (100%)
29

 
37

 
32

 
42

 
Sierrita (100%)
36

 
40

 
38

 
42

 
Miami (100%)
4

 
5

 
4

 
5

 
Chino (100%)
42

 
58

 
43

 
63

 
Tyrone (100%)
13

 
14

 
13

 
17

 
Other (100%)

 

 

 

 
Total North America
354

 
384

 
361

 
408

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
262

 
260

 
258

 
244

 
El Abra (51%)
51

 
40

 
54

 
43

 
Total South America
313

 
300

 
312

 
287

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
347

 
199

 
316

 
247

 
Total
1,014

 
883

 
989

c 
942

c 
Less noncontrolling interests
179

 
159

 
176

 
158

 
Net
835

 
724

 
813

 
784

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.08

 
$
2.65

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
6

 
5

 
5

 
5

 
Indonesia (90.64%)b
740

 
348

 
671

 
427

 
Consolidated
746

 
353

 
676

 
432

 
Less noncontrolling interests
70

 
32

 
63

 
40

 
Net
676

 
321

 
613

 
392

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,274

 
$
1,243

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
3

 
3

 
N/A

 
N/A

 
Climax (100%)
6

 
5

 
N/A

 
N/A

 
North America copper mines (100%)a
8

 
8

 
N/A

 
N/A

 
Cerro Verde (53.56%)
7

 
7

 
N/A

 
N/A

 
Consolidated
24

 
23

 
24

 
25

 
Less noncontrolling interests
3

 
3

 
4

 
3

 
Net
21

 
20

 
20

 
22

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
12.89

 
$
9.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's undivided joint venture partners' interests.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
 
 
 
 
 
 
 
 
 
c. Consolidated sales volumes exclude purchased copper of 90 million pounds in second-quarter 2018 and 62 million pounds in second- quarter 2017.
 
 
 
 
 
 
 
 
 

I


FREEPORT-McMoRan INC.
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
MINING OPERATIONS:
Production
 
Sales
 
Copper (millions of recoverable pounds)
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (72%)a
351

 
368

 
370

 
368

 
Bagdad (100%)
97

 
83

 
99

 
81

 
Safford (100%)
62

 
79

 
68

 
85

 
Sierrita (100%)
77

 
81

 
82

 
80

 
Miami (100%)
8

 
10

 
9

 
10

 
Chino (100%)
80

 
120

 
88

 
123

 
Tyrone (100%)
26

 
34

 
28

 
35

 
Other (100%)
1

 
1

 
1

 
1

 
Total North America
702

 
776

 
745

 
783

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
505

 
522

 
500

 
512

 
El Abra (51%)
101

 
82

 
102

 
84

 
Total South America
606

 
604

 
602

 
596

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
658

 
354

 
635

 
372

 
Total
1,966

 
1,734

 
1,982

c 
1,751

c 
Less noncontrolling interests
346

 
316

 
342

 
314

 
Net
1,620

 
1,418

 
1,640

 
1,437

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.10

 
$
2.65

 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
10

 
12

 
12

 
10

 
Indonesia (90.64%)b
1,335

 
580

 
1,274

 
604

 
Consolidated
1,345

 
592

 
1,286

 
614

 
Less noncontrolling interests
125

 
54

 
120

 
57

 
Net
1,220

 
538

 
1,166

 
557

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,291

 
$
1,242

 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
7

 
6

 
N/A

 
N/A

 
Climax (100%)
11

 
10

 
N/A

 
N/A

 
North America (100%)a
15

 
17

 
N/A

 
N/A

 
Cerro Verde (53.56%)
13

 
13

 
N/A

 
N/A

 
Consolidated
46

 
46

 
48

 
49

 
Less noncontrolling interests
6

 
6

 
7

 
6

 
Net
40

 
40

 
41

 
43

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
12.42

 
$
9.16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's undivided joint venture partners' interests.
 
 
 
 
 
 
 
 
 
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
 
 
 
 
 
 
 
 
 
c. Consolidated sales volumes exclude purchased copper of 164 million pounds for the first six months of 2018 and 120 million pounds for the first six months of 2017.

 
 
 
 
 
 
 
 
 


II


FREEPORT-McMoRan INC.
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
689,500

 
692,700

 
682,100

 
697,300

 
Average copper ore grade (percent)
0.24

 
0.29

 
0.26

 
0.28

 
Copper production (millions of recoverable pounds)
268

 
282

 
530

 
559

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
307,000

 
299,100

 
297,900

 
301,400

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.35

 
0.39

 
0.35

 
0.40

 
Molybdenum
0.02

 
0.03

 
0.02

 
0.03

 
Copper recovery rate (percent)
89.1

 
86.7

 
88.5

 
86.6

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
157

 
174

 
308

 
360

 
Molybdenum
9

 
9

 
16

 
18

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
246,700

 
126,000

 
207,600

 
123,100

 
Average copper ore grade (percent)
0.30

 
0.36

 
0.32

 
0.39

 
Copper production (millions of recoverable pounds)
75

 
59

 
142

 
125

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
385,200

 
347,600

 
385,300

 
343,300

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.38

 
0.44

 
0.39

 
0.44

 
Molybdenum
0.01

 
0.02

 
0.01

 
0.02

 
Copper recovery rate (percent)
84.4

 
83.0

 
81.7

 
83.8

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
238

 
241

 
464

 
479

 
Molybdenum
7

 
7

 
13

 
13

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day):a
 
 
 
 
 
 
 
 
Grasberg open pit
148,400

 
88,600

 
136,800

 
71,200

 
Deep Ore Zone underground mine
29,200

 
27,300

 
34,300

 
26,800

 
Deep Mill Level Zone (DMLZ) underground mineb
2,700

 
3,800

 
2,700

 
3,500

 
Grasberg Block Cave underground mineb
3,800

 
3,800

 
3,900

 
3,200

 
Big Gossan underground mineb
3,800

 

 
3,100

 
800

 
Total
187,900

 
123,500

 
180,800

 
105,500

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
1.06

 
1.03

 
1.09

 
1.08

 
Gold (grams per metric ton)
1.77

 
1.16

 
1.71

 
1.17

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
92.7

 
91.8

 
92.4

 
92.0

 
Gold
86.1

 
85.3

 
85.5

 
85.1

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
353

 
221

 
693

 
393

 
Gold (thousands of ounces)
816

 
347

 
1,489

 
588

 
 
 
 
 
 
 
 
 
 
100% Molybdenum Mines
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
28,900

 
22,000

 
26,000

 
21,800

 
Average molybdenum ore grade (percent)
0.18

 
0.20

 
0.19

 
0.21

 
Molybdenum production (millions of recoverable pounds)
9

 
8

 
18

 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts represent the approximate average daily throughput processed at PT Freeport Indonesia's (PT-FI) mill facilities from each producing mine and from development activities that result in metal production.
 
b. Targeted production rates once the DMLZ underground mine reaches full capacity are expected to approximate 80,000 metric tons of ore per day in 2022; production from the Grasberg Block Cave underground mine is expected to commence in the first half of 2019, and production from the Big Gossan underground mine restarted in fourth-quarter 2017.

 
 
 
 
 
 
 
 
 
 
 


III



FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2018
 
2017a
 
2018
 
2017a
 
 
(In Millions, Except Per Share Amounts)
 
Revenuesb
$
5,168

 
$
3,711

 
$
10,036

 
$
7,052

 
Cost of sales:
 
 
 
 
 
 
 
 
Production and deliveryc
2,915

 
2,480

 
5,723

 
4,668

 
Depreciation, depletion and amortization
442

 
450

 
893

 
839

 
Total cost of sales
3,357

 
2,930

 
6,616

 
5,507

 
Selling, general and administrative expensesc
109

 
107

 
240

 
258

 
Mining exploration and research expenses
24

 
19

 
45

 
33

 
Environmental obligations and shutdown costs
59

 
(21
)
 
68

 
4

 
Net gain on sales of assets
(45
)
 
(10
)
 
(56
)
 
(33
)
 
Total costs and expenses
3,504

 
3,025

 
6,913

 
5,769

 
Operating income
1,664

 
686

 
3,123

 
1,283

 
Interest expense, netc,d
(142
)
 
(162
)
 
(293
)
 
(329
)
 
Net gain (loss) on early extinguishment of debt
9

 
(4
)
 
8

 
(3
)
 
Other income (expense), netc
20

 
(7
)
 
49

e 

 
Income from continuing operations before income taxes and equity in affiliated companies' net earnings (losses)
1,551

 
513

 
2,887

 
951

 
Provision for income taxesf
(515
)
 
(186
)
 
(1,021
)
 
(360
)
 
Equity in affiliated companies' net earnings (losses)
3

 
(1
)
 
1

 
3

 
Net income from continuing operations
1,039

 
326

 
1,867

 
594

 
Net (loss) income from discontinued operationsg
(4
)
 
9

 
(15
)
 
47

 
Net income
1,035

 
335

 
1,852

 
641

 
Net income attributable to noncontrolling interests:
 
 
 
 
 
 
 
 
Continuing operations
(166
)
 
(66
)
 
(291
)
 
(141
)
 
Discontinued operations

 
(1
)
 

 
(4
)
 
Net income attributable to FCX common stockh
$
869

 
$
268

 
$
1,561

 
$
496

 
 
 
 
 
 
 
 
 
 
Basic net income (loss) per share attributable to common stock:
 
 
 
 
 
 
 
 
Continuing operations
$
0.60

 
$
0.18

 
$
1.08

 
$
0.31

 
Discontinued operations

 

 
(0.01
)
 
0.03

 
 
$
0.60

 
$
0.18

 
$
1.07

 
$
0.34

 
 
 
 
 
 
 
 
 
 
Diluted net income (loss) per share attributable to common stock:
 
 
 
 
 
 
 
 
Continuing operations
$
0.59

 
$
0.18

 
$
1.08

 
$
0.31

 
Discontinued operations

 

 
(0.01
)
 
0.03

 
 
$
0.59

 
$
0.18

 
$
1.07

 
$
0.34

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
1,449

 
1,447

 
1,449

 
1,447

 
Diluted
1,458

 
1,453

 
1,458

 
1,453

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.05

 
$

 
$
0.10

 
$

 
 
 
 
 
 
 
 
 
 
a.
The adoption of accounting guidance related to the presentation of retirement benefits resulted in the reclassification of the non-service components of net periodic benefit cost to other income (expense), net.
b.
Revenues include adjustments to provisionally priced concentrate and cathode sales. For a summary of adjustments to provisionally priced copper sales, refer to the supplemental schedule, "Derivative Instruments," beginning on page VIII.
c.
Includes net mining and oil and gas charges that are summarized in the supplemental schedule, "Adjusted Net Income," on page VII.
d.
Consolidated interest costs (before capitalization) totaled $165 million in second-quarter 2018, $192 million in second-quarter 2017, $341 million for the first six months of 2018 and $387 million for the first six months of 2017.
e.
Includes interest received by PT-FI with the refund of prior years' tax receivables, which is summarized in the supplemental schedule, "Adjusted Net Income," on page VII.
f.
For a summary of FCX's provision for income taxes, refer to the supplemental schedule, "Income Taxes," on page VIII.
g.
Primarily reflects adjustments to the estimated fair value of contingent consideration related to the 2016 sale of FCX’s interest in TF Holdings Limited (TFHL), which will continue to be adjusted through December 31, 2019.
h.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Refer to the supplemental schedule, "Deferred Profits," on page IX for a summary of net impacts from changes in these deferrals.

IV



FREEPORT-McMoRan INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
June 30,
 
December 31,
 
 
2018
 
2017
 
 
(In Millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
3,859

 
$
4,447

 
Trade accounts receivable
1,077

 
1,246

 
Income and other tax receivables
225

 
325

 
Inventories:
 
 
 
 
Mill and leach stockpiles
1,435

 
1,422

 
Materials and supplies, net
1,404

 
1,305

 
Product
1,337

 
1,166

 
Other current assets
381

 
270

 
Held for sale
625

 
508

 
Total current assets
10,343

 
10,689

 
Property, plant, equipment and mine development costs, net
22,923

 
22,934

 
Long-term mill and leach stockpiles
1,371

 
1,409

 
Other assets
2,391

 
2,270

 
Total assets
$
37,028

 
$
37,302

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
2,420

 
$
2,321

 
Accrued income taxes
569

 
565

 
Current portion of environmental and asset retirement obligations
380

 
388

 
Dividends payable
73

 

 
Current portion of debt
4

 
1,414

 
Held for sale
353

 
323

 
Total current liabilities
3,799

 
5,011

 
Long-term debt, less current portion
11,123

 
11,703

 
Deferred income taxes
3,702

 
3,649

 
Environmental and asset retirement obligations, less current portion
3,631

 
3,631

 
Other liabilities
1,931

 
2,012

 
Total liabilities
24,186

 
26,006

 
 
 
 
 
 
Equity:
 
 
 
 
Stockholders' equity:
 
 
 
 
Common stock
158

 
158

 
Capital in excess of par value
26,667

 
26,751

 
Accumulated deficit
(13,161
)
 
(14,722
)
 
Accumulated other comprehensive loss
(464
)
 
(487
)
 
Common stock held in treasury
(3,726
)
 
(3,723
)
 
Total stockholders' equity
9,474

 
7,977

 
Noncontrolling interests
3,368

 
3,319

 
Total equity
12,842

 
11,296

 
Total liabilities and equity
$
37,028

 
$
37,302

 
 
 
 
 
 


V



FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
2018
 
2017
 
 
 
(In Millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net income
 
$
1,852

 
$
641

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
893

 
839

 
Net gain on sales of assets
 
(56
)
 
(33
)
 
Stock-based compensation
 
60

 
44

 
Payments for Cerro Verde royalty dispute
 
(21
)
 
(21
)
 
Net charges for environmental and asset retirement obligations, including accretion
 
152

 
87

 
Payments for environmental and asset retirement obligations
 
(110
)
 
(59
)
 
Net charges for defined pension and postretirement plans
 
38

 
70

 
Pension plan contributions
 
(44
)
 
(56
)
 
Net (gain) loss on early extinguishment of debt
 
(8
)
 
3

 
Deferred income taxes
 
61

 
55

 
Loss (gain) on disposal of discontinued operations
 
15

 
(38
)
 
Decrease in long-term mill and leach stockpiles
 
38

 
80

 
Non-cash drillship settlements/idle rig costs and other oil and gas adjustments
 

 
(33
)
 
Oil and gas contract settlement payments
 

 
(70
)
 
Other, net
 
21

 
(23
)
 
Changes in working capital and other tax payments:
 
 
 
 

 
Accounts receivable
 
309

 
589

 
Inventories
 
(468
)
 
(101
)
 
Other current assets
 
(20
)
 
(2
)
 
Accounts payable and accrued liabilities
 
114

 
(267
)
 
Accrued income taxes and timing of other tax payments
 
(148
)
 
124

 
Net cash provided by operating activities
 
2,678

 
1,829

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(232
)
 
(67
)
 
South America
 
(138
)
 
(45
)
 
Indonesia
 
(449
)
 
(457
)
 
Molybdenum mines
 
(2
)
 
(2
)
 
Other
 
(63
)
 
(135
)
 
Intangible water rights and other, net
 
(86
)
 
3

 
Net cash used in investing activities
 
(970
)
 
(703
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
352

 
606

 
Repayments of debt
 
(2,297
)
 
(1,250
)
 
Cash dividends paid:
 
 
 
 
 
Common stock
 
(73
)
 
(2
)
 
Noncontrolling interests
 
(241
)
 
(39
)
 
Stock-based awards net proceeds (payments)
 
5

 
(8
)
 
Debt financing costs and other, net
 
(23
)
 
(11
)
 
Net cash used in financing activities
 
(2,277
)
 
(704
)
 
 
 
 
 
 
 
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents
 
(569
)
 
422

 
Decrease in cash and cash equivalents in assets held for sale
 
44

 
7

 
Cash, cash equivalents, restricted cash and restricted cash equivalents at
beginning of year
 
4,631

 
4,403

 
Cash, cash equivalents, restricted cash and restricted cash equivalents at
end of perioda
 
$
4,106

 
$
4,832

 
 
 
 
 
 
 
a.
Includes restricted cash and restricted cash equivalents of $247 million at June 30, 2018, and $165 million at June 30, 2017.





VI



FREEPORT-McMoRan INC.
ADJUSTED NET INCOME

Adjusted net income is intended to provide investors and others with information about FCX's recurring operating performance. This information differs from net income attributable to common stock determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX's adjusted net income follows, which may not be comparable to similarly titled measures reported by other companies (in millions, except per share amounts).
 
Three Months Ended June 30,
 
 
2018
 
2017
 
 
Pre-tax
 
After-taxa
 
Per Share
 
Pre-tax
 
After-taxa
 
Per Share
 
Net income attributable to common stock
N/A

 
$
869

 
$
0.59

 
N/A

 
$
268

 
$
0.18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
PT-FI net charges for workforce reductions

 

 

 
(87
)
b 
(46
)
 
(0.03
)
 
Other net mining credits (charges)
14

c 
9

 
0.01

 
(9
)
 
(9
)
 
(0.01
)
 
Net oil and gas credits

 

 

 
6

 
6

 

 
Net adjustments to environmental obligations and related litigation reserves
(50
)
 
(50
)
 
(0.03
)
 
30

 
30

 
0.02

 
Net gain on sales of assets
45

d 
45

 
0.03

 
10

 
10

 
0.01

 
Net gain (loss) on early extinguishment of debt
9

 
9

 
0.01

 
(4
)
 
(4
)
 

 
Net tax creditse
N/A

 
7

 

 
N/A

 
32

 
0.02

 
(Loss) gain on discontinued operationsf
(4
)
 
(4
)
 

 
10

 
8

 

 
 
$
14


$
16

 
$
0.01

g 
$
(44
)
 
$
27

 
$
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net income attributable to common stock
N/A
 
$
853

 
$
0.58

 
N/A
 
$
241

 
$
0.17

 
 
Six Months Ended June 30,
 
 
2018
 
2017
 
 
Pre-tax
 
After-taxa
 
Per Share
 
Pre-tax
 
After-taxa
 
Per Share
 
Net income attributable to common stock
N/A

 
$
1,561

 
$
1.07

 
N/A

 
$
496

 
$
0.34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
PT-FI charges for workforce reductions
$

 
$

 
$

 
$
(108
)
b 
$
(57
)
 
$
(0.04
)
 
Other net mining credits (charges)
10

c 
8

 
0.01

 
(28
)
 
(28
)
 
(0.02
)
 
Net oil and gas credits

 

 

 
4

h 
4

 
0.01

 
Net adjustments to environmental obligations and related litigation reserves
(50
)
 
(50
)
 
(0.03
)
 
11

 
11

 
0.01

 
Net gain on sales of assets
56

d 
56

 
0.04

 
33

 
33

 
0.02

 
Net gain (loss) on early extinguishment of debt
8

 
8

 

 
(3
)
 
(3
)
 

 
PT-FI interest on tax refund
24

i 
13

 
0.01

 

 

 

 
Net tax creditse
N/A

 
7

 

 
N/A

 
31

 
0.02

 
(Loss) gain on discontinued operationsf
(15
)
 
(15
)
 
(0.01
)
 
51

 
43

 
0.03

 
 
$
33

 
$
27

 
$
0.02

 
$
(40
)
 
$
34

 
$
0.02

g 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net income attributable to common stock
N/A
 
$
1,534

 
$
1.05

 
N/A
 
$
462

 
$
0.32

 
a.
Reflects impact to FCX net income attributable to common stock (i.e., net of any taxes and noncontrolling interests).
b.
Includes charges totaling $82 million in second-quarter 2017 and $103 million for the first six months of 2017 in production and delivery costs and $5 million for the second quarter and first six months of 2017 in selling, general and administrative expenses.
c.
Includes net credits totaling $10 million for the second quarter and first six months of 2018 in production and delivery costs and $6 million for the second quarter and first six months of 2018 in other income (expense), net, partly offset by interest expense totaling $2 million in second-quarter 2018 and $6 million for the first six months of 2018.
d.
Reflects adjustments to the estimated fair value of the potential $150 million in contingent consideration related to the 2016 sale of onshore California oil and gas properties, which will continue to be adjusted through December 31, 2020.
e.
Refer to "Income Taxes" on page VIII, for further discussion of net tax credits.
f.
Primarily reflects adjustments to the estimated fair value of the potential $120 million in contingent consideration related to the 2016 sale of FCX’s interest in TFHL, which will continue to be adjusted through December 31, 2019.
g.
Does not foot because of rounding.
h.
Includes adjustments to the fair value of contingent payments totaling $26 million in production and delivery costs related to the 2016 drillship settlements, partly offset by charges totaling $22 million in selling, general and administrative expenses primarily for contract termination costs.
i.
Reflects interest received with the refund of prior years' tax receivables.

VII



FREEPORT-McMoRan INC.
INCOME TAXES

Following is a summary of the approximate amounts used in the calculation of FCX's consolidated income tax provision for the second quarters and first six months of 2018 and 2017 (in millions, except percentages):
 
Three Months Ended June 30,
 
 
2018
 
2017
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
141

 
(4)%
 
$
5

b 
$
51

 
(61)%
 
$
31

c 
South America
276

 
39%
 
(108
)
d 
126

 
46%
 
(58
)
 
Indonesia
1,012

 
42%
 
(429
)
 
335

 
40%
 
(135
)
 
Eliminations and other
122

 
N/A
 
(28
)
 
1

 
N/A
 
(23
)
 
Rate adjustmente

 
N/A
 
45

 

 
N/A
 
(1
)
 
Continuing operations
$
1,551

 
33%
 
$
(515
)
 
$
513

 
36%
 
$
(186
)
 
 
Six Months Ended June 30,
 
 
2018
 
2017
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
311

 
(3)%
 
$
9

b 
$
61

 
(39)%
 
$
24

c 
South America
459

 
39%
 
(180
)
d 
386

 
41%
 
(159
)
 
Indonesia
1,945

 
43%
 
(830
)
 
487

 
41%
 
(202
)
 
Eliminations and other
172

 
N/A
 
(31
)
 
17

 
N/A
 
(24
)
 
Rate adjustmente

 
N/A
 
11

 

 
N/A
 
1

 
Continuing operations
$
2,887

 
35%
f 
$
(1,021
)
 
$
951

 
38%
 
$
(360
)
 
a.
Represents income from continuing operations by geographic location before income taxes and equity in affiliated companies' net earnings (losses).
b.
The second quarter and first six months of 2018 include a tax credit of $5 million associated with the settlement of a state income tax examination.
c.
Includes net tax credits of $32 million in second-quarter 2017 and $31 million for the first six months of 2017 associated with anticipated recovery of alternative minimum tax credit carryforwards.
d.
The second quarter and first six months of 2018 include a tax credit of $5 million ($2 million net of noncontrolling interest) associated with Cerro Verde’s disputed royalties and other related mining taxes.
e.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its consolidated tax rate.
f.
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which FCX operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of $2.75 per pound for copper, $1,250 per ounce for gold and $11.00 per pound for molybdenum for the second half of 2018, FCX estimates its consolidated effective tax rate for the year 2018 would approximate 38 percent, which would result in a consolidated effective tax rate of approximately 46 percent in third-quarter 2018 and 38 percent in fourth-quarter 2018. FCX expects that its consolidated effective tax rate for the year 2018 would decrease with higher prices.

DERIVATIVE INSTRUMENTS
For the first six months of 2018, FCX's mined copper was sold 59 percent in concentrate, 21 percent as cathode and 20 percent as rod from North America operations. Substantially all of FCX's copper concentrate and cathode sales contracts provide final pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted London Metal Exchange (LME) monthly average copper prices. FCX records revenues and invoices customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement. LME copper settlement prices averaged $3.12 per pound during second-quarter 2018 and settled at $3.01 per pound on June 30, 2018. Because a significant portion of FCX's copper concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of the average recorded copper price for the period. FCX's average realized copper price was $3.08 per pound in second-quarter 2018.
    

VIII



FREEPORT-McMoRan INC.
DERIVATIVE INSTRUMENTS (continued)

Following is a summary of the adjustments to prior period and current period provisionally priced copper sales (in millions, except per share amounts):
 
Three Months Ended June 30,
 
2018
 
2017
 
Prior
Perioda
 
Current
Periodb
 
Total
 
Prior
Perioda
 
Current
Periodb
 
Total
Revenues
$
23

 
$
(37
)
 
$
(14
)
 
$
(20
)
 
$
55

 
$
35

Net income attributable to common stock
$
9

 
$
(15
)
 
$
(6
)
 
$
(8
)
 
$
22

 
$
14

Net income per share of common stock
$
0.01

 
$
(0.01
)
 
$

 
$
(0.01
)
 
$
0.02

 
$
0.01

a.
Reflects adjustments to prior period provisionally priced copper sales (i.e., provisionally priced copper sales at March 31, 2018 and 2017).
b.
Reflects adjustments to provisionally priced copper sales in the second quarters of 2018 and 2017.
 
Six Months Ended June 30,
 
2018
 
2017
 
Prior
Perioda
 
Current
Periodb
 
Total
 
Prior
Perioda
 
Current
Periodb
 
Total
Revenues
$
(70
)
 
$
(79
)
 
$
(149
)
 
$
81

 
$
61

 
$
142

Net income attributable to common stock
$
(31
)
 
$
(33
)
 
$
(64
)
 
$
35

 
$
26

 
$
61

Net income per share of common stock
$
(0.02
)
 
$
(0.02
)
 
$
(0.04
)
 
$
0.02

 
$
0.02

 
$
0.04

a.
Reflects adjustments to prior period provisionally priced copper sales (i.e., provisionally priced copper sales at December 31, 2017 and 2016).
b.
Reflects adjustments to provisionally priced copper sales for the first six months of 2018 and 2017.
At June 30, 2018, FCX had provisionally priced copper sales at its copper mining operations totaling 336 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $3.01 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the June 30, 2018, provisional price recorded would have an approximate $10 million effect on 2018 net income attributable to common stock. The LME copper price settled at $2.80 per pound on July 24, 2018.

DEFERRED PROFITS
FCX defers recognizing profits on sales from its mining operations to Atlantic Copper and on 25 percent of PT-FI's sales to PT Smelting (PT-FI's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions (reductions) to net income attributable to common stock totaling $27 million in second-quarter 2018, $(51) million in second-quarter 2017, $20 million for the first six months of 2018 and $(24) million for the first six months of 2017. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $71 million at June 30, 2018. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

BUSINESS SEGMENTS
FCX has organized its mining operations into four primary divisions – North America copper mines, South America mining, Indonesia mining and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments. Separately disclosed in the following tables are FCX's reportable segments, which include the Morenci, Cerro Verde and Grasberg (Indonesia Mining) copper mines, the Rod & Refining operations and Atlantic Copper Smelting & Refining.
Intersegment sales between FCX’s business segments are based on terms similar to arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, the timing of sales to unaffiliated customers and transportation premiums.
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs along with some selling, general and administrative costs, are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

IX



FREEPORT-McMoRan INC.
BUSINESS SEGMENTS (continued)
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Corporate,
 
 
 
 
North America Copper Mines
 
South America Mining
 
 
 
 
 
 
 
Copper
 
Other
 
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
Indonesia
 
Molybdenum
 
Rod &
 
Smelting
 
& Elimi-
 
FCX
 
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Mining
 
Mines
 
Refining
 
& Refining
 
nationsa
 
Total
 
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
25

 
$
13

 
$
38

 
$
719

 
$
171

 
$
890

 
$
1,639

b 
$

 
$
1,387

 
$
602

 
$
612

c 
$
5,168

 
Intersegment
568

 
641

 
1,209

 
100

 

 
100

 
1

 
111

 
8

 

 
(1,429
)
 

 
Production and delivery
298

 
491

 
789

 
445

 
133

 
578

 
425

 
71

 
1,389

 
579

 
(916
)
 
2,915

 
Depreciation, depletion and amortization
44

 
48

 
92

 
109

 
24

 
133

 
172

 
21

 
3

 
7

 
14

 
442

 
Selling, general and administrative expenses
1

 

 
1

 
2

 

 
2

 
28

 

 

 
5

 
73

 
109

 
Mining exploration and research expenses

 

 

 

 

 

 

 

 

 

 
24

 
24

 
Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
59

 
59

 
Net gain on sales of assets

 

 

 

 

 

 

 

 

 

 
(45
)
 
(45
)
 
Operating income (loss)
250

 
115

 
365

 
263

 
14

 
277

 
1,015

 
19

 
3

 
11

 
(26
)
 
1,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 
16

 

 
16

 

 

 

 
6

 
119

 
142

 
Provision for (benefit from) income taxes

 

 

 
102

 
6

 
108

 
429

 

 

 

 
(22
)
 
515

 
Total assets at June 30, 2018
2,819

 
4,374

 
7,193

 
8,630

 
1,715

 
10,345

 
10,911

 
1,820

 
278

 
931

 
5,550

d 
37,028

 
Capital expenditures
41

 
99

 
140

 
68

 
3

 
71

 
246

 
1

 
1

 
3

 
20

 
482

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
45

 
$
32

 
$
77

 
$
567

 
$
111

 
$
678

 
$
1,065

b 
$

 
$
1,046

 
$
400

 
$
445

c 
$
3,711

 
Intersegment
478

 
593

 
1,071

 
57

 

 
57

 

 
71

 
6

 

 
(1,205
)
 

 
Production and delivery
266

 
454

 
720

 
376

 
87

 
463

 
547

e 
58

 
1,047

 
400

 
(755
)
 
2,480

 
Depreciation, depletion and amortization
49

 
69

 
118

 
104

 
21

 
125

 
153

 
19

 
3

 
7

 
25

 
450

 
Selling, general and administrative expenses
1

 

 
1

 
3

 

 
3

 
30

e 

 

 
4

 
69

 
107

 
Mining exploration and research expenses

 
1

 
1

 

 

 

 

 

 

 

 
18

 
19

 
Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
(21
)
 
(21
)
 
Net gain on sale of assets

 

 

 

 

 

 

 

 

 

 
(10
)
 
(10
)
 
Operating income (loss)
207

 
101

 
308

 
141

 
3

 
144

 
335

 
(6
)
 
2

 
(11
)
 
(86
)
 
686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 
15

 

 
15

 

 

 

 
4

 
142

 
162

 
Provision for (benefit from) income taxes

 

 

 
56

 
2

 
58

 
135

 

 

 
2

 
(9
)
 
186

 
Total assets at June 30, 2017
2,830

 
4,314

 
7,144

 
8,828

 
1,479

 
10,307

 
10,769

 
1,900

 
253

 
739

 
5,931

d 
37,043

 
Capital expenditures
29

 
10

 
39

 
29

 
1

 
30

 
213

 
1

 
1

 
17

 
61

 
362

 
a.
Includes U.S. oil and gas operations, which were previously a reportable segment.
b.
Includes PT-FI's sales to PT Smelting totaling $649 million in second-quarter 2018 and $536 million in second-quarter 2017.
c.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
d.
Includes assets held for sale, primarily Freeport Cobalt, totaling $625 million at June 30, 2018, and $373 million at June 30, 2017.
e.
Includes net charges at PT-FI associated with workforce reductions totaling $82 million in production and delivery costs and $5 million in selling, general and administrative expenses.




X



FREEPORT-McMoRan INC.
BUSINESS SEGMENTS (continued)
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Corporate
 
 
 
 
North America Copper Mines
 
South America Mining
 
 
 
 
 
 
 
Copper
 
Other
 
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
Indonesia
 
Molybdenum
 
Rod &
 
Smelting
 
& Elimi-
 
FCX
 
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Mining
 
Mines
 
Refining
 
& Refining
 
nationsa
 
Total
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
28

 
$
28

 
$
56

 
$
1,344

 
$
321

 
$
1,665

 
$
3,160

b 
$

 
$
2,772

 
$
1,179

 
$
1,204

c 
$
10,036

 
Intersegment
1,169

 
1,330

 
2,499

 
202

 

 
202

 
53

 
206

 
16

 
2

 
(2,978
)
 

 
Production and delivery
588

 
992

 
1,580

 
872

 
249

 
1,121

 
882

 
138

 
2,777

 
1,135

 
(1,910
)
 
5,723

 
Depreciation, depletion and amortization
90

 
96

 
186

 
214

 
46

 
260

 
353

 
40

 
5

 
14

 
35

 
893

 
Selling, general and administrative expenses
2

 
2

 
4

 
4

 

 
4

 
67

 

 

 
11

 
154

 
240

 
Mining exploration and research expenses

 
1

 
1

 

 

 

 

 

 

 

 
44

 
45

 
Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
68

 
68

 
Net gain on sales of assets

 

 

 

 

 

 

 

 

 

 
(56
)
 
(56
)
 
Operating income (loss)
517

 
267

 
784

 
456

 
26

 
482

 
1,911

 
28

 
6

 
21

 
(109
)
 
3,123

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
2

 

 
2

 
33

 

 
33

 

 

 

 
11

 
247

 
293

 
Provision for income taxes

 

 

 
170

 
10

 
180

 
830

 

 

 
1

 
10

 
1,021

 
Capital expenditures
88

 
144

 
232

 
131

 
7

 
138

 
449

 
2

 
2

 
7

 
54

 
884

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
111

 
$
82

 
$
193

 
$
1,207

 
$
223

 
$
1,430

 
$
1,599

b 
$

 
$
2,153

 
$
858

 
$
819

c 
$
7,052

 
Intersegment
894

 
1,156

 
2,050

 
173

 

 
173

 

 
134

 
14

 

 
(2,371
)
 

 
Production and delivery
523

 
863

 
1,386

 
767

 
169

 
936

 
817

d 
110

 
2,156

 
836

 
(1,573
)
 
4,668

 
Depreciation, depletion and amortization
96

 
138

 
234

 
216

 
42

 
258

 
236

 
38

 
5

 
14

 
54

 
839

 
Selling, general and administrative expenses
1

 
1

 
2

 
5

 

 
5

 
60

d 

 

 
9

 
182

 
258

 
Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 
31

 
33

 
Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 
4

 
4

 
Net gain on sales of assets

 

 

 

 

 

 

 

 

 

 
(33
)
 
(33
)
 
Operating income (loss)
385

 
234

 
619

 
392

 
12

 
404

 
486

 
(14
)
 
6

 
(1
)
 
(217
)
 
1,283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 
31

 

 
31

 

 

 

 
8

 
288

 
329

 
Provision for (benefit from) income taxes

 

 

 
154

 
5

 
159

 
202

 

 

 
3

 
(4
)
 
360

 
Capital expenditures
52

 
15

 
67

 
43

 
2

 
45

 
457

 
2

 
2

 
25

 
108


706

 
a.
Includes U.S. oil and gas operations, which were previously a reportable segment.
b.
Includes PT-FI's sales to PT Smelting totaling $1.3 billion for the first six months of 2018 and $794 million for the first six months of 2017.
c.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
d.
Includes net charges at PT-FI associated with workforce reductions totaling $103 million in production and delivery costs and $5 million in selling, general and administrative expenses.



XI


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS

Unit net cash (credits) costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. These measures are presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces and (iv) it is the method used by FCX's management and Board to monitor FCX's mining operations and to compare mining operations in certain industry publications. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs, which are removed from site production and delivery costs in the calculation of unit net cash (credits) costs, consist of items such as stock-based compensation costs, start-up costs, inventory adjustments, long-lived asset impairments, restructuring and/or unusual charges. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.

XII



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,126

 
$
1,126

 
$
91

 
$
22

 
$
1,239

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
701

 
644

 
68

 
12

 
724

 
By-product credits
 
(90
)
 

 

 

 

 
Treatment charges
 
37

 
36

 

 
1

 
37

 
Net cash costs
 
648

 
680

 
68

 
13

 
761

 
Depreciation, depletion and amortization (DD&A)
 
91

 
83

 
6

 
2

 
91

 
Noncash and other costs, net
 
23

 
21

 
1

 
1

 
23

 
Total costs
 
762

 
784

 
75

 
16

 
875

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 
1

 

 

 
1

 
Gross profit
 
$
365

 
$
343

 
$
16

 
$
6

 
$
365

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
361

 
361

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.12

 
$
3.12

 
$
12.13

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.94

 
1.78

 
9.09

 
 
 
 
 
By-product credits
 
(0.25
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.79

 
1.88

 
9.09

 
 
 
 
 
DD&A
 
0.25

 
0.23

 
0.80

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
0.15

 
 
 
 
 
Total unit costs
 
2.11

 
2.17

 
10.04

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
1.01

 
$
0.95

 
$
2.09

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
1,239

 
$
724

 
$
91

 
 
 
 
 
Treatment charges
 
(5
)
 
32

 

 
 
 
 
 
Noncash and other costs, net
 

 
23

 

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 

 

 
 
 
 
 
Eliminations and other
 
12

 
10

 
1

 
 
 
 
 
North America copper mines
 
1,247

 
789

 
92

 
 
 
 
 
Other miningc
 
4,738

 
3,042

 
336

 
 
 
 
 
Corporate, other & eliminations
 
(817
)
 
(916
)
 
14

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,168

 
$
2,915

 
$
442

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for FCX's other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.



XIII



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,068

 
$
1,068

 
$
63

 
$
23

 
$
1,154

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
645

 
605

 
47

 
14

 
666

 
By-product credits
 
(65
)
 

 

 

 

 
Treatment charges
 
40

 
38

 

 
2

 
40

 
Net cash costs
 
620

 
643

 
47

 
16

 
706

 
DD&A
 
117

 
110

 
5

 
2

 
117

 
Noncash and other costs, net
 
19

 
18

 
1

 

 
19

 
Total costs
 
756

 
771

 
53

 
18

 
842

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(2
)
 
(2
)
 

 

 
(2
)
 
Gross profit
 
$
310

 
$
295

 
$
10

 
$
5

 
$
310

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
408

 
408

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.62

 
$
2.62

 
$
8.17

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.58

 
1.49

 
6.12

 
 
 
 
 
By-product credits
 
(0.16
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.09

 

 
 
 
 
 
Unit net cash costs
 
1.52

 
1.58

 
6.12

 
 
 
 
 
DD&A
 
0.29

 
0.27

 
0.66

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.04

 
0.05

 
 
 
 
 
Total unit costs
 
1.86

 
1.89

 
6.83

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
0.76

 
$
0.73

 
$
1.34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
1,154

 
$
666

 
$
117

 
 
 
 
 
Treatment charges
 
(19
)
 
21

 

 
 
 
 
 
Noncash and other costs, net
 

 
19

 

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(2
)
 

 

 
 
 
 
 
Eliminations and other
 
15

 
14

 
1

 
 
 
 
 
North America copper mines
 
1,148

 
720

 
118

 
 
 
 
 
Other miningc
 
3,323

 
2,515

 
307

 
 
 
 
 
Corporate, other & eliminations
 
(760
)
 
(755
)
 
25

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
3,711

 
$
2,480

 
$
450

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for FCX's other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.



XIV



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,337

 
$
2,337

 
$
167

 
$
45

 
$
2,549

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,405

 
1,304

 
123

 
25

 
1,452

 
By-product credits
 
(165
)
 

 

 

 

 
Treatment charges
 
74

 
71

 

 
3

 
74

 
Net cash costs
 
1,314

 
1,375

 
123

 
28

 
1,526

 
DD&A
 
185

 
171

 
10

 
4

 
185

 
Noncash and other costs, net
 
42

 
40

 
2

 

 
42

 
Total costs
 
1,541

 
1,586

 
135

 
32

 
1,753

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(5
)
 
(5
)
 

 

 
(5
)
 
Gross profit
 
$
791

 
$
746

 
$
32

 
$
13

 
$
791

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
744

 
744

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.14

 
$
3.14

 
$
11.52

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.89

 
1.75

 
8.47

 
 
 
 
 
By-product credits
 
(0.22
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.77

 
1.85

 
8.47

 
 
 
 
 
DD&A
 
0.25

 
0.23

 
0.74

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.05

 
0.12

 
 
 
 
 
Total unit costs
 
2.07

 
2.13

 
9.33

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 

 
 
 
 
 
Gross profit per pound
 
$
1.06

 
$
1.00

 
$
2.19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
2,549

 
$
1,452

 
$
185

 
 
 
 
 
Treatment charges
 
(13
)
 
61

 

 
 
 
 
 
Noncash and other costs, net
 

 
42

 

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(5
)
 

 

 
 
 
 
 
Eliminations and other
 
24

 
25

 
1

 
 
 
 
 
North America copper mines
 
2,555

 
1,580

 
186

 
 
 
 
 
Other miningc
 
9,255

 
6,053

 
672

 
 
 
 
 
Corporate, other & eliminations
 
(1,774
)
 
(1,910
)
 
35

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
10,036

 
$
5,723

 
$
893

 
 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for FCX's other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.

XV



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,072

 
$
2,072

 
$
122

 
$
43

 
$
2,237

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,207

 
1,135

 
91

 
24

 
1,250

 
By-product credits
 
(122
)
 

 

 

 

 
Treatment charges
 
82

 
79

 

 
3

 
82

 
Net cash costs
 
1,167

 
1,214

 
91

 
27

 
1,332

 
DD&A
 
233

 
219

 
10

 
4

 
233

 
Noncash and other costs, net
 
52

 
51

 
1

 

 
52

 
Total costs
 
1,452

 
1,484

 
102

 
31

 
1,617

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 
4

 

 

 
4

 
Gross profit
 
$
624

 
$
592

 
$
20

 
$
12

 
$
624

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
782

 
782

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.65

 
$
2.65

 
$
7.56

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.54

 
1.45

 
5.62

 
 
 
 
 
By-product credits
 
(0.15
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.49

 
1.55

 
5.62

 
 
 
 
 
DD&A
 
0.30

 
0.28

 
0.59

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.07

 
0.06

 
 
 
 
 
Total unit costs
 
1.86

 
1.90

 
6.27

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
0.80

 
$
0.76

 
$
1.29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
2,237

 
$
1,250

 
$
233

 
 
 
 
 
Treatment charges
 
(28
)
 
54

 

 
 
 
 
 
Noncash and other costs, net
 

 
52

 

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 

 

 
 
 
 
 
Eliminations and other
 
30

 
30

 
1

 
 
 
 
 
North America copper mines
 
2,243

 
1,386

 
234

 
 
 
 
 
Other miningc
 
6,361

 
4,855

 
551

 
 
 
 
 
Corporate, other & eliminations
 
(1,552
)
 
(1,573
)
 
54

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
7,052

 
$
4,668

 
$
839

 
 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for FCX's other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.


XVI



 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
Method
 
Copper
 
Othera
 
Total
Revenues, excluding adjustments
 
$
958

 
$
958

 
$
81

 
$
1,039

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
552

 
513

 
50

 
563

By-product credits
 
(70
)
 

 

 

Treatment charges
 
59

 
59

 

 
59

Royalty on metals
 
2

 
2

 

 
2

Net cash costs
 
543

 
574

 
50

 
624

DD&A
 
133

 
123

 
10

 
133

Noncash and other costs, net
 
17

 
17

 

 
17

Total costs
 
693

 
714

 
60

 
774

Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
13

 
13

 

 
13

Gross profit
 
$
278

 
$
257

 
$
21

 
$
278

 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
312

 
312

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.07

 
$
3.07

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1.77

 
1.65

 
 
 
 
By-product credits
 
(0.22
)
 

 
 
 
 
Treatment charges
 
0.18

 
0.18

 
 
 
 
Royalty on metals
 
0.01

 
0.01

 
 
 
 
Unit net cash costs
 
1.74

 
1.84

 
 
 
 
DD&A
 
0.43

 
0.40

 
 
 
 
Noncash and other costs, net
 
0.05

 
0.05

 
 
 
 
Total unit costs
 
2.22

 
2.29

 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
0.04

 
0.04

 
 
 
 
Gross profit per pound
 
$
0.89

 
$
0.82

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
Totals presented above
 
$
1,039

 
$
563

 
$
133

 
 
Treatment charges
 
(59
)
 

 

 
 
Royalty on metals
 
(2
)
 

 

 
 
Noncash and other costs, net
 

 
17

 

 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
13

 

 

 
 
Eliminations and other
 
(1
)
 
(2
)
 

 
 
South America mining
 
990

 
578

 
133

 
 
Other miningb
 
4,995

 
3,253

 
295

 
 
Corporate, other & eliminations
 
(817
)
 
(916
)
 
14

 
 
As reported in FCX's consolidated financial statements
 
$
5,168

 
$
2,915

 
$
442

 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 1.1 million ounces ($16.38 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.


XVII



 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
766

 
$
766

 
$
47

 
$
813

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
448

 
424

 
34

 
458

 
By-product credits
 
(37
)
 

 

 

 
Treatment charges
 
63

 
63

 

 
63

 
Royalty on metals
 
2

 
2

 

 
2

 
Net cash costs
 
476

 
489

 
34

 
523

 
DD&A
 
125

 
118

 
7

 
125

 
Noncash and other costs, net
 
5

 
5

 

 
5

 
Total costs
 
606

 
612

 
41

 
653

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(14
)
 
(14
)
 

 
(14
)
 
Gross profit
 
$
146

 
$
140

 
$
6

 
$
146

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
287

 
287

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.67

 
$
2.67

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.55

 
1.47

 
 
 
 
 
By-product credits
 
(0.13
)
 

 
 
 
 
 
Treatment charges
 
0.22

 
0.22

 
 
 
 
 
Royalty on metals
 
0.01

 
0.01

 
 
 
 
 
Unit net cash costs
 
1.65

 
1.70

 
 
 
 
 
DD&A
 
0.44

 
0.41

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
 
 
 
 
Total unit costs
 
2.11

 
2.13

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.05
)
 
(0.05
)
 
 
 
 
 
Gross profit per pound
 
$
0.51

 
$
0.49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
813

 
$
458

 
$
125

 
 
 
Treatment charges
 
(63
)
 

 

 
 
 
Royalty on metals
 
(2
)
 

 

 
 
 
Noncash and other costs, net
 

 
5

 

 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(14
)
 

 

 
 
 
Eliminations and other
 
1

 

 

 
 
 
South America mining
 
735

 
463

 
125

 
 
 
Other miningb
 
3,736

 
2,772

 
300

 
 
 
Corporate, other & eliminations
 
(760
)
 
(755
)
 
25

 
 
 
As reported in FCX's consolidated financial statements
 
$
3,711

 
$
2,480

 
$
450

 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 848 thousand ounces ($17.97 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.


XVIII



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
Method
 
Copper
 
Othera
 
Total
Revenues, excluding adjustments
 
$
1,859

 
$
1,859

 
$
167

 
$
2,026

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1,069

 
990

 
102

 
1,092

By-product credits
 
(144
)
 

 

 

Treatment charges
 
117

 
117

 

 
117

Royalty on metals
 
4

 
4

 

 
4

Net cash costs
 
1,046

 
1,111

 
102

 
1,213

DD&A
 
260

 
239

 
21

 
260

Noncash and other costs, net
 
32

 
32

 

 
32

Total costs
 
1,338

 
1,382

 
123

 
1,505

Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(37
)
 
(37
)
 

 
(37
)
Gross profit
 
$
484

 
$
440

 
$
44

 
$
484

 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
602

 
602

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.09

 
$
3.09

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1.78

 
1.64

 
 
 
 
By-product credits
 
(0.24
)
 

 
 
 
 
Treatment charges
 
0.19

 
0.19

 
 
 
 
Royalty on metals
 
0.01

 
0.01

 
 
 
 
Unit net cash costs
 
1.74

 
1.84

 
 
 
 
DD&A
 
0.43

 
0.40

 
 
 
 
Noncash and other costs, net
 
0.05

 
0.05

 
 
 
 
Total unit costs
 
2.22

 
2.29

 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.06
)
 
(0.06
)
 
 
 
 
Gross profit per pound
 
$
0.81

 
$
0.74

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
Totals presented above
 
$
2,026

 
$
1,092

 
$
260

 
 
Treatment charges
 
(117
)
 

 

 
 
Royalty on metals
 
(4
)
 

 

 
 
Noncash and other costs, net
 

 
32

 

 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(37
)
 

 

 
 
Eliminations and other
 
(1
)
 
(3
)
 

 
 
South America mining
 
1,867

 
1,121

 
260

 
 
Other miningb

9,943

 
6,512

 
598

 
 
Corporate, other & eliminations

(1,774
)
 
(1,910
)
 
35

 
 
As reported in FCX's consolidated financial statements
 
$
10,036

 
$
5,723

 
$
893

 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 2.1 million ounces ($16.45 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.
 



XIX



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
1,581

 
$
1,581

 
$
115

 
$
1,696

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
905

 
850

 
77

 
927

 
By-product credits
 
(93
)
 

 

 

 
Treatment charges
 
130

 
130

 

 
130

 
Royalty on metals
 
4

 
4

 

 
4

 
Net cash costs
 
946

 
984

 
77

 
1,061

 
DD&A
 
258

 
241

 
17

 
258

 
Noncash and other costs, net
 
10

 
10

 

 
10

 
Total costs
 
1,214

 
1,235

 
94

 
1,329

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
41

 
41

 

 
41

 
Gross profit
 
$
408

 
$
387

 
$
21

 
$
408

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
596

 
596

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.65

 
$
2.65

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.52

 
1.42

 
 
 
 
 
By-product credits
 
(0.16
)
 

 
 
 
 
 
Treatment charges
 
0.22

 
0.22

 
 
 
 
 
Royalty on metals
 
0.01

 
0.01

 
 
 
 
 
Unit net cash costs
 
1.59

 
1.65

 
 
 
 
 
DD&A
 
0.43

 
0.40

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
 
 
 
 
Total unit costs
 
2.04

 
2.07

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.07

 
0.07

 
 
 
 
 
Gross profit per pound
 
$
0.68

 
$
0.65

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
Totals presented above
 
$
1,696

 
$
927

 
$
258

 
 
 
Treatment charges
 
(130
)
 

 

 
 
 
Royalty on metals
 
(4
)
 

 

 
 
 
Noncash and other costs, net
 

 
10

 

 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
41

 

 

 
 
 
Eliminations and other
 

 
(1
)
 

 
 
 
South America mining
 
1,603

 
936

 
258

 
 
 
Other miningb
 
7,001

 
5,305


527

 
 
 
Corporate, other & eliminations
 
(1,552
)
 
(1,573
)
 
54

 
 
 
As reported in FCX's consolidated financial statements
 
$
7,052

 
$
4,668

 
$
839

 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 1.8 million ounces ($16.95 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.


XX



 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
 
$
965

 
$
965

 
$
855

 
$
17

 
$
1,837

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other credits shown below
 
420

 
221

 
195

 
4

 
420

Gold and silver credits
 
(871
)
 

 

 

 

Treatment charges
 
82

 
43

 
38

 
1

 
82

Export duties
 
55

 
29

 
26

 

 
55

Royalty on metals
 
71

 
36

 
34

 
1

 
71

Net cash (credits) costs
 
(243
)
 
329

 
293

 
6

 
628

DD&A
 
172

 
90

 
80

 
2

 
172

Noncash and other credits, net
 
(3
)
 
(1
)
 
(2
)
 

 
(3
)
Total (credits) costs
 
(74
)
 
418

 
371

 
8

 
797

Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
12

 
12

 
(2
)
 
1

 
11

PT Smelting intercompany loss
 
(8
)
 
(4
)
 
(4
)
 

 
(8
)
Gross profit
 
$
1,043

 
$
555

 
$
478

 
$
10

 
$
1,043

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
316

 
316

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
671

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.05

 
$
3.05

 
$
1,274

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other credits shown below
 
1.33

 
0.70

 
291

 
 
 
 
Gold and silver credits
 
(2.76
)
 

 

 
 
 
 
Treatment charges
 
0.26

 
0.14

 
57

 
 
 
 
Export duties
 
0.18

 
0.09

 
38

 
 
 
 
Royalty on metals
 
0.22

 
0.11

 
51

 
 
 
 
Unit net cash (credits) costs
 
(0.77
)
 
1.04

 
437

 
 
 
 
DD&A
 
0.54

 
0.28

 
119

 
 
 
 
Noncash and other credits, net
 
(0.01
)
 

 
(2
)
 
 
 
 
Total unit (credits) costs
 
(0.24
)
 
1.32

 
554

 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.04

 
0.04

 
(2
)
 
 
 
 
PT Smelting intercompany loss
 
(0.03
)
 
(0.01
)
 
(6
)
 
 
 
 
Gross profit per pound/ounce
 
$
3.30

 
$
1.76

 
$
712

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
Totals presented above
 
$
1,837

 
$
420

 
$
172

 
 
 
 
Treatment charges
 
(82
)
 

 

 
 
 
 
Export duties
 
(55
)
 

 

 
 
 
 
Royalty on metals
 
(71
)
 

 

 
 
 
 
Noncash and other credits, net
 

 
(3
)
 

 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
11

 

 

 
 
 
 
PT Smelting intercompany loss
 

 
8

 

 
 
 
 
Indonesia mining
 
1,640

 
425

 
172

 
 
 
 
Other miningb
 
4,345

 
3,406

 
256

 
 
 
 
Corporate, other & eliminations
 
(817
)
 
(916
)
 
14

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,168

 
$
2,915

 
$
442

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 1.1 million ounces ($15.89 per ounce average realized price).
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.


XXI



 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
 
Revenues, excluding adjustments
 
$
660

 
$
660

 
$
531

 
$
14

 
$
1,205

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
437

 
239

 
193

 
5

 
437

 
Gold and silver credits
 
(547
)
 

 

 

 

 
Treatment charges
 
65

 
35

 
29

 
1

 
65

 
Export duties
 
27

 
15

 
12

 

 
27

 
Royalty on metals
 
43

 
22

 
20

 
1

 
43

 
Net cash costs
 
25

 
311

 
254

 
7

 
572

 
DD&A
 
153

 
84

 
67

 
2

 
153

 
Noncash and other costs, net
 
84

b 
46

 
37

 
1

 
84

 
Total costs
 
262

 
441

 
358

 
10

 
809

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(7
)
 
(7
)
 
2

 

 
(5
)
 
PT Smelting intercompany loss
 
(26
)
 
(15
)
 
(11
)
 

 
(26
)
 
Gross profit
 
$
365

 
$
197

 
$
164

 
$
4

 
$
365

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
247

 
247

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
427

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.67

 
$
2.67

 
$
1,243

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.77

 
0.97

 
451

 
 
 
 
 
Gold and silver credits
 
(2.21
)
 

 

 
 
 
 
 
Treatment charges
 
0.26

 
0.14

 
67

 
 
 
 
 
Export duties
 
0.11

 
0.06

 
28

 
 
 
 
 
Royalty on metals
 
0.17

 
0.09

 
47

 
 
 
 
 
Unit net cash costs
 
0.10

 
1.26

 
593

 
 
 
 
 
DD&A
 
0.62

 
0.34

 
158

 
 
 
 
 
Noncash and other costs, net
 
0.34

b 
0.18

 
86

 
 
 
 
 
Total unit costs
 
1.06

 
1.78

 
837

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.03
)
 
(0.03
)
 
5

 
 
 
 
 
PT Smelting intercompany loss
 
(0.10
)
 
(0.06
)
 
(26
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
1.48

 
$
0.80

 
$
385

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
1,205

 
$
437

 
$
153

 
 
 
 
 
Treatment charges
 
(65
)
 

 

 
 
 
 
 
Export duties
 
(27
)
 

 

 
 
 
 
 
Royalty on metals
 
(43
)
 

 

 
 
 
 
 
Noncash and other costs, net
 

 
84

 

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(5
)
 

 

 
 
 
 
 
PT Smelting intercompany loss
 

 
26

 

 
 
 
 
 
Indonesia mining
 
1,065

 
547

 
153

 
 
 
 
 
Other miningc
 
3,406

 
2,688


272

 
 
 
 
 
Corporate, other & eliminations
 
(760
)
 
(755
)
 
25

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
3,711

 
$
2,480

 
$
450

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 851 thousand ounces ($16.26 per ounce average realized price).
b.
Includes $82 million ($0.33 per pound of copper) of costs charged directly to production and delivery costs as a result of the impact of workforce reductions.
c.
Represents the combined total for FCX's other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.


XXII



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
 
$
1,949

 
$
1,949

 
$
1,644

 
$
36

 
$
3,629

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
853

 
458

 
387

 
8

 
853

Gold and silver credits
 
(1,697
)
 

 

 

 

Treatment charges
 
160

 
86

 
72

 
2

 
160

Export duties
 
101

 
54

 
46

 
1

 
101

Royalty on metals
 
138

 
73

 
64

 
1

 
138

Net cash (credits) costs
 
(445
)
 
671

 
569

 
12

 
1,252

DD&A
 
353

 
189

 
160

 
4

 
353

Noncash and other costs, net
 
12

 
7

 
5

 

 
12

Total (credits) costs
 
(80
)
 
867

 
734

 
16

 
1,617

Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(34
)
 
(34
)
 
17

 

 
(17
)
PT Smelting intercompany loss
 
(17
)
 
(9
)
 
(8
)
 

 
(17
)
Gross profit
 
$
1,978

 
$
1,039

 
$
919

 
$
20

 
$
1,978

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
635

 
635

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
1,274

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.07

 
$
3.07

 
$
1,291

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.34

 
0.72

 
304

 
 
 
 
Gold and silver credits
 
(2.67
)
 

 

 
 
 
 
Treatment charges
 
0.25

 
0.14

 
57

 
 
 
 
Export duties
 
0.16

 
0.09

 
36

 
 
 
 
Royalty on metals
 
0.22

 
0.11

 
50

 
 
 
 
Unit net cash (credits) costs
 
(0.70
)
 
1.06

 
447

 
 
 
 
DD&A
 
0.55

 
0.30

 
125

 
 
 
 
Noncash and other costs, net
 
0.02

 
0.01

 
4

 
 
 
 
Total unit (credits) costs
 
(0.13
)
 
1.37

 
576

 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.05
)
 
(0.05
)
 
13

 
 
 
 
PT Smelting intercompany loss
 
(0.04
)
 
(0.01
)
 
(7
)
 
 
 
 
Gross profit per pound/ounce
 
$
3.11

 
$
1.64

 
$
721

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
Totals presented above
 
$
3,629

 
$
853

 
$
353

 
 
 
 
Treatment charges
 
(160
)
 

 

 
 
 
 
Export duties
 
(101
)
 

 

 
 
 
 
Royalty on metals
 
(138
)
 

 

 
 
 
 
Noncash and other costs, net
 

 
12

 

 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(17
)
 

 

 
 
 
 
PT Smelting intercompany loss
 

 
17

 

 
 
 
 
Indonesia mining
 
3,213

 
882

 
353

 
 
 
 
Other miningb
 
8,597

 
6,751

 
505

 
 
 
 
Corporate, other & eliminations
 
(1,774
)
 
(1,910
)
 
35

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
10,036

 
$
5,723

 
$
893

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 2.3 million ounces ($15.93 per ounce average realized price).
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.






XXIII



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
 
Revenues, excluding adjustments
 
$
982

 
$
982

 
$
752

 
$
21

 
$
1,755

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
702

 
393

 
301

 
8

 
702

 
Gold and silver credits
 
(782
)
 

 

 

 

 
Treatment charges
 
100

 
56

 
43

 
1

 
100

 
Export duties
 
41

 
23

 
18

 

 
41

 
Royalty on metals
 
63

 
34

 
28

 
1

 
63

 
Net cash costs
 
124

 
506

 
390

 
10

 
906

 
DD&A
 
236

 
132

 
101

 
3

 
236

 
Noncash and other costs, net
 
116

b 
65

 
49

 
2

 
116

 
Total costs
 
476

 
703

 
540

 
15

 
1,258

 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
39

 
39

 
9

 

 
48

 
PT Smelting intercompany profit
 
1

 
1

 

 

 
1

 
Gross profit
 
$
546

 
$
319

 
$
221

 
$
6

 
$
546

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
372

 
372

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
604

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.64

 
$
2.64

 
$
1,242

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.89

 
1.05

 
497

 
 
 
 
 
Gold and silver credits
 
(2.10
)
 

 

 
 
 
 
 
Treatment charges
 
0.27

 
0.15

 
71

 
 
 
 
 
Export duties
 
0.11

 
0.06

 
29

 
 
 
 
 
Royalty on metals
 
0.17

 
0.10

 
47

 
 
 
 
 
Unit net cash costs
 
0.34

 
1.36

 
644

 
 
 
 
 
DD&A
 
0.63

 
0.35

 
167

 
 
 
 
 
Noncash and other costs, net
 
0.32

b 
0.18

 
82

 
 
 
 
 
Total unit costs
 
1.29

 
1.89

 
893

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.11

 
0.11

 
15

 
 
 
 
 
PT Smelting intercompany profit
 

 

 
1

 
 
 
 
 
Gross profit per pound/ounce
 
$
1.46

 
$
0.86

 
$
365

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
Production
 
 
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
DD&A
 
 
 
 
 
Totals presented above
 
$
1,755

 
$
702

 
$
236

 
 
 
 
 
Treatment charges
 
(100
)
 

 

 
 
 
 
 
Export duties
 
(41
)
 

 

 
 
 
 
 
Royalty on metals
 
(63
)
 

 

 
 
 
 
 
Noncash and other costs, net
 

 
116

 

 
 
 
 
 
Other revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
48

 

 

 
 
 
 
 
PT Smelting intercompany profit
 

 
(1
)
 

 
 
 
 
 
Indonesia mining
 
1,599

 
817

 
236

 
 
 
 
 
Other miningc
 
7,005

 
5,424

 
549

 
 
 
 
 
Corporate, other & eliminations
 
(1,552
)
 
(1,573
)
 
54

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
7,052

 
$
4,668

 
$
839

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes silver sales of 1.3 million ounces ($16.66 per ounce average realized price).
b.
Includes $103 million ($0.28 per pound of copper) of costs charged directly to production and delivery costs as a result of workforce reductions.
c.
Represents the combined total for FCX's other mining operations, including North America copper mines, South America mining, Molybdenum mining, Rod & Refining and Atlantic Copper Smelting and Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX.


XXIV



 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
(In millions)
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
119

 
$
78

 
 
 
 
Site production and delivery, before net noncash
 and other costs shown below
 
71

 
56

 
 
 
 
Treatment charges and other
 
8

 
7

 
 
 
 
Net cash costs
 
79

 
63

 
 
 
 
DD&A
 
21

 
19

 
 
 
 
Noncash and other costs, net
 

 
2

 
 
 
 
Total costs
 
100

 
84

 
 
 
 
Gross profit (loss)
 
$
19

 
$
(6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
9

 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit (loss) per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
12.72

 
$
9.57

 
 
 
 
Site production and delivery, before net noncash
 and other costs shown below
 
7.51

 
6.88

 
 
 
 
Treatment charges and other
 
0.85

 
0.85

 
 
 
 
Unit net cash costs
 
8.36

 
7.73

 
 
 
 
DD&A
 
2.24

 
2.32

 
 
 
 
Noncash and other costs, net
 
0.05

 
0.27

 
 
 
 
Total unit costs
 
10.65

 
10.32

 
 
 
 
Gross profit (loss) per pound
 
$
2.07

 
$
(0.75
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
Three Months Ended June 30, 2018
 
Revenues
 
and Delivery
 
DD&A
 
 
Totals presented above
 
$
119

 
$
71

 
$
21

 
 
Treatment charges and other
 
(8
)
 

 

 
 
Noncash and other costs, net
 

 

 

 
 
Molybdenum mines
 
111

 
71

 
21

 
 
Other miningb
 
5,874

 
3,760

 
407

 
 
Corporate, other & eliminations
 
(817
)
 
(916
)
 
14

 
 
As reported in FCX's consolidated financial statements
 
$
5,168

 
$
2,915

 
$
442

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
Totals presented above
 
$
78

 
$
56

 
$
19

 
 
Treatment charges and other
 
(7
)
 

 

 
 
Noncash and other costs, net
 

 
2

 

 
 
Molybdenum mines
 
71

 
58

 
19

 
 
Other miningb
 
4,400

 
3,177

 
406

 
 
Corporate, other & eliminations
 
(760
)
 
(755
)
 
25

 
 
As reported in FCX's consolidated financial statements
 
$
3,711

 
$
2,480

 
$
450

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.


XXV



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
(In millions)
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
221

 
$
148

 
 
 
 
Site production and delivery, before net noncash
 and other costs shown below
 
136

 
107

 
 
 
 
Treatment charges and other
 
15

 
14

 
 
 
 
Net cash costs
 
151

 
121

 
 
 
 
DD&A
 
40

 
38

 
 
 
 
Noncash and other costs, net
 
2

 
3

 
 
 
 
Total costs
 
193

 
162

 
 
 
 
Gross profit (loss)
 
$
28

 
$
(14
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
18

 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit (loss) per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
12.38

 
$
9.07

 
 
 
 
Site production and delivery, before net noncash
 and other costs shown below
 
7.61

 
6.53

 
 
 
 
Treatment charges and other
 
0.85

 
0.85

 
 
 
 
Unit net cash costs
 
8.46

 
7.38

 
 
 
 
DD&A
 
2.24

 
2.34

 
 
 
 
Noncash and other costs, net
 
0.10

 
0.21

 
 
 
 
Total unit costs
 
10.80

 
9.93

 
 
 
 
Gross profit (loss) per pound
 
$
1.58

 
$
(0.86
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production
 
 
 
 
Six Months Ended June 30, 2018
 
Revenues
 
and Delivery
 
DD&A
 
 
Totals presented above
 
$
221

 
$
136

 
$
40

 
 
Treatment charges and other
 
(15
)
 

 

 
 
Noncash and other costs, net
 

 
2

 

 
 
Molybdenum mines
 
206

 
138

 
40

 
 
Other miningb
 
11,604

 
7,495

 
818

 
 
Corporate, other & eliminations
 
(1,774
)
 
(1,910
)
 
35

 
 
As reported in FCX's consolidated financial statements
 
$
10,036

 
$
5,723

 
$
893

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
Totals presented above
 
$
148

 
$
107

 
$
38

 
 
Treatment charges and other
 
(14
)
 

 

 
 
Noncash and other costs, net
 

 
3

 

 
 
Molybdenum mines
 
134

 
110

 
38

 
 
Other miningb
 
8,470

 
6,131

 
747

 
 
Corporate, other & eliminations
 
(1,552
)
 
(1,573
)
 
54

 
 
As reported in FCX's consolidated financial statements
 
$
7,052

 
$
4,668

 
$
839

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Represents the combined total for FCX's other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in the supplemental schedule, "Business Segments," beginning on page IX. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.


XXVI
EX-99.2 3 fcx2q18slides.htm EXHIBIT 99.2 fcx2q18slides


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 
GRAPHIC 4 fcx2q18slides001.jpg begin 644 fcx2q18slides001.jpg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