XML 160 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidated Cash Flow Statement) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flow from operating activities:                      
Net income (loss) $ 1,209 $ 245 $ 335 $ 306 $ 200 $ 286 $ (410) $ (4,101) $ 2,095 $ (4,025) $ (12,089)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 1,714 2,610 3,497
Impairment of Oil and Gas Properties           $ 200 $ 300 3,800 0 4,317 13,144
Net gain on sales of assets                 (81) (649) (39)
Metals inventory adjustments                 8 36 338
Equity in affiliated companies’ net earnings (losses)                 10 11 (3)
Mining asset impairments and restructuring                 40 20 119
Net cash (used in) provided by operating activities                 4,682 3,729 3,220
Cash flow from investing activities:                      
Capital expenditures                 (1,410) (2,813) (6,353)
Intercompany loans                 0 0 0
Dividends from (investments in) consolidated subsidiaries                 0 0 (2)
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets                 47    
Other, net                   (6,363) 109
Net cash provided by (used in) investing activities                 (1,363) 3,550 (6,246)
Cash flow from financing activities:                      
Proceeds from debt                 955 3,681 8,272
Repayments of debt                 (3,812) (7,625) (6,677)
Intercompany loans                 0 0 0
Net proceeds from sale of common stock                 0 1,515 1,936
Cash dividends paid and distributions received, net                 (176) (699) (725)
Other, net                 (22) (38) (20)
Net cash (used in) provided by financing activities                 (3,055) (3,166) 2,786
Net increase in cash and cash equivalents                 264 4,113 (240)
(Increase) decrease in cash and cash equivalents in assets held for sale                 (62) (45) 119
Cash and cash equivalents at beginning of year       4,245       177 4,245 177 298
Cash and cash equivalents at end of year 4,447       4,245       4,447 4,245 177
Reportable Legal Entities | FCX Issuer                      
Cash flow from operating activities:                      
Net income (loss)                 1,817 (4,154) (12,236)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in affiliated companies’ net earnings (losses)                 1,745 (1,609) (8,685)
Net cash (used in) provided by operating activities                 (156) (137) (167)
Cash flow from investing activities:                      
Capital expenditures                 0 0 (7)
Intercompany loans                 (777) 481 (1,812)
Dividends from (investments in) consolidated subsidiaries                 3,226 1,469 852
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets                 0    
Other, net                   (2) (21)
Net cash provided by (used in) investing activities                 2,449 1,952 (988)
Cash flow from financing activities:                      
Proceeds from debt                 0 1,721 4,503
Repayments of debt                 (2,281) (5,011) (4,660)
Intercompany loans                 0 0 0
Net proceeds from sale of common stock                   1,515 1,936
Cash dividends paid and distributions received, net                 (2) (6) (605)
Other, net                 (10) (34) (19)
Net cash (used in) provided by financing activities                 (2,293) (1,815) 1,155
Net increase in cash and cash equivalents                 0 0 0
(Increase) decrease in cash and cash equivalents in assets held for sale                 0 0 0
Cash and cash equivalents at beginning of year       0       0 0 0 0
Cash and cash equivalents at end of year 0       0       0 0 0
Reportable Legal Entities | FM O&G LLC Guarantor                      
Cash flow from operating activities:                      
Net income (loss)                 (346) (4,799) (12,802)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in affiliated companies’ net earnings (losses)                 10 (3,101) (9,976)
Net cash (used in) provided by operating activities                 (467) (271) 262
Cash flow from investing activities:                      
Capital expenditures                 (25) (567) (847)
Intercompany loans                 0 (346) (1,310)
Dividends from (investments in) consolidated subsidiaries                 (15) (45) (71)
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets                 57    
Other, net                   (1,673) (2)
Net cash provided by (used in) investing activities                 17 715 (2,230)
Cash flow from financing activities:                      
Proceeds from debt                 0 0 0
Repayments of debt                 (205) 0 0
Intercompany loans                 663 (332) 2,038
Net proceeds from sale of common stock                   0 0
Cash dividends paid and distributions received, net                 0 (107) 0
Other, net                 (10) (3) (71)
Net cash (used in) provided by financing activities                 448 (442) 1,967
Net increase in cash and cash equivalents                 (2) 2 (1)
(Increase) decrease in cash and cash equivalents in assets held for sale                 0 0 0
Cash and cash equivalents at beginning of year       2       0 2 0 1
Cash and cash equivalents at end of year 0       2       0 2 0
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Cash flow from operating activities:                      
Net income (loss)                 2,039 (4,563) (18,562)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in affiliated companies’ net earnings (losses)                 (337) (4,790) (12,838)
Net cash (used in) provided by operating activities                 5,305 4,135 3,112
Cash flow from investing activities:                      
Capital expenditures                 (1,385) (2,248) (5,486)
Intercompany loans                 0 0 0
Dividends from (investments in) consolidated subsidiaries                 120 176 130
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets                 (10)    
Other, net                   (4,692) 111
Net cash provided by (used in) investing activities                 (1,275) 2,620 (5,245)
Cash flow from financing activities:                      
Proceeds from debt                 955 1,960 3,769
Repayments of debt                 (1,326) (2,614) (2,017)
Intercompany loans                 114 197 1,084
Net proceeds from sale of common stock                   3,388 0
Cash dividends paid and distributions received, net                 (3,440) (5,555) (924)
Other, net                 (67) (20) (18)
Net cash (used in) provided by financing activities                 (3,764) (2,644) 1,894
Net increase in cash and cash equivalents                 266 4,111 (239)
(Increase) decrease in cash and cash equivalents in assets held for sale                 (62) (45) 119
Cash and cash equivalents at beginning of year       4,243       177 4,243 177 297
Cash and cash equivalents at end of year 4,447       4,243       4,447 4,243 177
Eliminations                      
Cash flow from operating activities:                      
Net income (loss)                 (1,415) 9,491 31,511
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in affiliated companies’ net earnings (losses)                 (1,408) 9,511 31,496
Net cash (used in) provided by operating activities                 0 2 13
Cash flow from investing activities:                      
Capital expenditures                 0 2 (13)
Intercompany loans                 777 (135) 3,122
Dividends from (investments in) consolidated subsidiaries                 (3,331) (1,600) (913)
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets                 0    
Other, net                   4 21
Net cash provided by (used in) investing activities                 (2,554) (1,737) 2,217
Cash flow from financing activities:                      
Proceeds from debt                 0 0 0
Repayments of debt                 0 0 0
Intercompany loans                 (777) 135 (3,122)
Net proceeds from sale of common stock                   (3,388) 0
Cash dividends paid and distributions received, net                 3,266 4,969 804
Other, net                 65 19 88
Net cash (used in) provided by financing activities                 2,554 1,735 (2,230)
Net increase in cash and cash equivalents                 0 0 0
(Increase) decrease in cash and cash equivalents in assets held for sale                 0 0 0
Cash and cash equivalents at beginning of year       $ 0       $ 0 0 0 0
Cash and cash equivalents at end of year $ 0       $ 0       $ 0 $ 0 $ 0