XML 68 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Cash flow from operating activities:        
Net cash provided by operating activities     $ 1,829 $ 1,614
Cash flow from investing activities:        
Capital expenditures $ (362) $ (833) (706) (1,815)
Intercompany loans     0 0
Dividends from (investments in) consolidated subsidiaries     0 0
Asset sales and other, net     (4) 1,280
Net cash used in investing activities     (710) (535)
Cash flow from financing activities:        
Proceeds from debt     606 2,811
Repayments of debt     (1,250) (3,649)
Intercompany loans     0 0
Proceeds from Issuance of Common Stock     0 32
Cash dividends paid and contributions received, net     (41) (44)
Other, net     (19) (23)
Net cash used in financing activities     (704) (873)
Net (decrease) increase in cash and cash equivalents     415 206
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     7 (53)
Cash and cash equivalents at beginning of year     4,245 177
Cash and cash equivalents at end of period 4,667 330 4,667 330
Eliminations [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     0 2
Cash flow from investing activities:        
Capital expenditures     0 (2)
Intercompany loans     427 1,487
Dividends from (investments in) consolidated subsidiaries     (1,078) (1,972)
Asset sales and other, net     0 0
Net cash used in investing activities     (651) (487)
Cash flow from financing activities:        
Proceeds from debt     0 0
Repayments of debt     0 0
Intercompany loans     (427) (1,487)
Proceeds from Issuance of Common Stock       (42)
Cash dividends paid and contributions received, net     1,025 1,950
Other, net     53 64
Net cash used in financing activities     651 485
Net (decrease) increase in cash and cash equivalents     0 0
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     0 0
Cash and cash equivalents at beginning of year     0 0
Cash and cash equivalents at end of period 0 0 0 0
Reportable Legal Entities [Member] | FCX Issuer [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     (96) (173)
Cash flow from investing activities:        
Capital expenditures     0 0
Intercompany loans     (427) (994)
Dividends from (investments in) consolidated subsidiaries     1,032 1,935
Asset sales and other, net     0 0
Net cash used in investing activities     605 941
Cash flow from financing activities:        
Proceeds from debt     0 1,505
Repayments of debt     (499) (2,282)
Intercompany loans     0 0
Proceeds from Issuance of Common Stock       32
Cash dividends paid and contributions received, net     (2) (5)
Other, net     (8) (18)
Net cash used in financing activities     (509) (768)
Net (decrease) increase in cash and cash equivalents     0 0
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     0 0
Cash and cash equivalents at beginning of year     0 0
Cash and cash equivalents at end of period 0 0 0 0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     (284) (90)
Cash flow from investing activities:        
Capital expenditures     (23) (433)
Intercompany loans     0 (493)
Dividends from (investments in) consolidated subsidiaries     (16) (41)
Asset sales and other, net     (5) 91
Net cash used in investing activities     (44) (876)
Cash flow from financing activities:        
Proceeds from debt     0 0
Repayments of debt     0 0
Intercompany loans     337 1,018
Proceeds from Issuance of Common Stock       0
Cash dividends paid and contributions received, net     0 0
Other, net     (9) (52)
Net cash used in financing activities     328 966
Net (decrease) increase in cash and cash equivalents     0 0
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     0 0
Cash and cash equivalents at beginning of year     3 0
Cash and cash equivalents at end of period 3 0 3 0
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Cash flow from operating activities:        
Net cash provided by operating activities     2,209 1,875
Cash flow from investing activities:        
Capital expenditures     (683) (1,380)
Intercompany loans     0 0
Dividends from (investments in) consolidated subsidiaries     62 78
Asset sales and other, net     1 1,189
Net cash used in investing activities     (620) (113)
Cash flow from financing activities:        
Proceeds from debt     606 1,306
Repayments of debt     (751) (1,367)
Intercompany loans     90 469
Proceeds from Issuance of Common Stock       42
Cash dividends paid and contributions received, net     (1,064) (1,989)
Other, net     (55) (17)
Net cash used in financing activities     (1,174) (1,556)
Net (decrease) increase in cash and cash equivalents     415 206
Increase (Decrease) In Cash And Cash Equivalents In Assets Held For Sale     7 (53)
Cash and cash equivalents at beginning of year     4,242 177
Cash and cash equivalents at end of period $ 4,664 $ 330 $ 4,664 $ 330