XML 66 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
ASSETS      
Current assets, other than assets held-for-sale $ 10,417 $ 10,435  
Property, plant, equipment and mine development costs, net 23,067 23,219  
Oil and gas properties, subject to amortization, less accumulated amortization 48 74  
Investments in consolidated subsidiaries 0 0  
Other assets 3,511 3,589  
Total assets 37,043 37,317 $ 41,296
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 4,944 4,265  
Long-term debt, less current portion 13,138 14,795  
Deferred income taxes 3,870 3,768  
Environmental and asset retirement obligations, less current portion 3,512 3,487  
Investments in consolidated subsidiaries 0 0  
Other liabilities 1,586 1,745  
Total liabilities 27,050 28,060  
Equity:      
Stockholders' equity 6,673 6,051  
Noncontrolling interests 3,320 3,206  
Total equity 9,993 9,257  
Total liabilities and equity 37,043 37,317  
Eliminations [Member]      
ASSETS      
Current assets, other than assets held-for-sale (779) (3,260)  
Property, plant, equipment and mine development costs, net (11) 0  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries (20,379) (21,110)  
Other assets (492) (1,965)  
Total assets (21,661) (26,335)  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale (865) (3,244)  
Long-term debt, less current portion (9,900) (15,081)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries (11,022) (9,888)  
Other liabilities (3,486) (3,487)  
Total liabilities (25,273) (31,700)  
Equity:      
Stockholders' equity 2,967 4,758  
Noncontrolling interests 645 607  
Total equity 3,612 5,365  
Total liabilities and equity (21,661) (26,335)  
FCX Issuer [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 212 230  
Property, plant, equipment and mine development costs, net 16 19  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries 20,379 21,110  
Other assets 508 1,985  
Total assets 21,115 23,344  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 2,497 3,895  
Long-term debt, less current portion 11,028 12,517  
Deferred income taxes 859 826  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries 0 0  
Other liabilities 59 55  
Total liabilities 14,443 17,293  
Equity:      
Stockholders' equity 6,672 6,051  
Noncontrolling interests 0 0  
Total equity 6,672 6,051  
Total liabilities and equity 21,115 23,344  
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 738 1,790  
Property, plant, equipment and mine development costs, net 15 24  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries 0 0  
Other assets 37 47  
Total assets 790 1,861  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 129 308  
Long-term debt, less current portion 6,397 6,062  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 204 200  
Investments in consolidated subsidiaries 870 893  
Other liabilities 3,342 3,393  
Total liabilities 10,942 10,856  
Equity:      
Stockholders' equity (10,152) (8,995)  
Noncontrolling interests 0 0  
Total equity (10,152) (8,995)  
Total liabilities and equity 790 1,861  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 10,246 11,675  
Property, plant, equipment and mine development costs, net 23,047 23,176  
Oil and gas properties, subject to amortization, less accumulated amortization 48 74  
Investments in consolidated subsidiaries 0 0  
Other assets 3,458 3,522  
Total assets 36,799 38,447  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 3,183 3,306  
Long-term debt, less current portion 5,613 11,297  
Deferred income taxes 3,011 2,942  
Environmental and asset retirement obligations, less current portion 3,308 3,287  
Investments in consolidated subsidiaries 10,152 8,995  
Other liabilities 1,671 1,784  
Total liabilities 26,938 31,611  
Equity:      
Stockholders' equity 7,186 4,237  
Noncontrolling interests 2,675 2,599  
Total equity 9,861 6,836  
Total liabilities and equity $ 36,799 $ 38,447