XML 67 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
ASSETS      
Current assets, other than assets held-for-sale $ 9,359 $ 10,091  
Current assets held for sale 408 344  
Property, plant, equipment and mine development costs, net 23,117 23,219  
Oil and gas properties, subject to amortization, less accumulated amortization 57 74  
Investments in consolidated subsidiaries 0 0  
Other assets 3,635 3,589  
Total assets 36,576 37,317 $ 42,664
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 4,586 4,060  
Current liabilities held for sale 256 205  
Long-term debt, less current portion 13,135 14,795  
Deferred income taxes 3,786 3,768  
Environmental and asset retirement obligations, less current portion 3,507 3,487  
Investments in consolidated subsidiaries 0 0  
Other liabilities 1,719 1,745  
Total liabilities 26,989 28,060  
Equity:      
Stockholders' equity 6,318 6,051  
Noncontrolling interests 3,269 3,206  
Total equity 9,587 9,257  
Total liabilities and equity 36,576 37,317  
Eliminations [Member]      
ASSETS      
Current assets, other than assets held-for-sale (710) (3,260)  
Current assets held for sale 0 0  
Property, plant, equipment and mine development costs, net (1) 0  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries (19,865) (21,110)  
Other assets (522) (1,965)  
Total assets (21,098) (26,335)  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale (787) (3,244)  
Current liabilities held for sale 0 0  
Long-term debt, less current portion (9,770) (15,081)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries (10,934) (9,888)  
Other liabilities (3,486) (3,487)  
Total liabilities (24,977) (31,700)  
Equity:      
Stockholders' equity 3,262 4,758  
Noncontrolling interests 617 607  
Total equity 3,879 5,365  
Total liabilities and equity (21,098) (26,335)  
FCX Issuer [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 176 230  
Current assets held for sale 0 0  
Property, plant, equipment and mine development costs, net 17 19  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries 19,865 21,110  
Other assets 542 1,985  
Total assets 20,600 23,344  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 2,360 3,895  
Current liabilities held for sale 0 0  
Long-term debt, less current portion 11,032 12,517  
Deferred income taxes 829 826  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries 0 0  
Other liabilities 61 55  
Total liabilities 14,282 17,293  
Equity:      
Stockholders' equity 6,318 6,051  
Noncontrolling interests 0 0  
Total equity 6,318 6,051  
Total liabilities and equity 20,600 23,344  
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 717 1,790  
Current assets held for sale 0 0  
Property, plant, equipment and mine development costs, net 15 24  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries 0 0  
Other assets 37 47  
Total assets 769 1,861  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 171 308  
Current liabilities held for sale 0 0  
Long-term debt, less current portion 6,297 6,062  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 201 200  
Investments in consolidated subsidiaries 844 893  
Other liabilities 3,346 3,393  
Total liabilities 10,859 10,856  
Equity:      
Stockholders' equity (10,090) (8,995)  
Noncontrolling interests 0 0  
Total equity (10,090) (8,995)  
Total liabilities and equity 769 1,861  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 9,176 11,331  
Current assets held for sale 408 344  
Property, plant, equipment and mine development costs, net 23,086 23,176  
Oil and gas properties, subject to amortization, less accumulated amortization 57 74  
Investments in consolidated subsidiaries 0 0  
Other assets 3,578 3,522  
Total assets 36,305 38,447  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 2,842 3,101  
Current liabilities held for sale 256 205  
Long-term debt, less current portion 5,576 11,297  
Deferred income taxes 2,957 2,942  
Environmental and asset retirement obligations, less current portion 3,306 3,287  
Investments in consolidated subsidiaries 10,090 8,995  
Other liabilities 1,798 1,784  
Total liabilities 26,825 31,611  
Equity:      
Stockholders' equity 6,828 4,237  
Noncontrolling interests 2,652 2,599  
Total equity 9,480 6,836  
Total liabilities and equity $ 36,305 $ 38,447