XML 45 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Equity Transactions (Unaudited) Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Instrument [Line Items]  
Schedule of Extinguishment of Debt [Table Text Block]
A summary of these debt extinguishments follows (in millions):
 
Principal Amount
 
Discounts/Deferred Debt Issuance Costs
 
Book Value
 
Redemption Value
 
Gain
3.55% Senior Notes due 2022
$
108

 
$
1

 
$
107

 
$
96

 
$
11

3.875% Senior Notes due 2023
77

 

 
77

 
68

 
9

5.40% Senior Notes due 2034
50

 
1

 
49

 
41

 
8

5.450% Senior Notes due 2043
134

 
2

 
132

 
106

 
26

Total
$
369

 
$
4

 
$
365

 
$
311

 
$
54

Schedule of Debt [Table Text Block]
The components of debt follow (in millions):
 
September 30,
2016
 
December 31, 2015
Term Loan
$
2,448

 
$
3,032

Revolving credit facility

 

Cerro Verde credit facility
1,612

 
1,781

Cerro Verde shareholder loans
261

 
259

Lines of credit
129

 
442

Senior notes and debentures:
 
 
 
Issued by FCX
11,552

 
11,908

Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
2,517

 
2,539

Issued by FMC
359

 
359

Other (including equipment capital leases and other short-term borrowings)
104

 
108

Total debta
18,982

 
20,428

Less current portion of debt
(802
)
 
(649
)
Long-term debt
$
18,180

 
$
19,779

a.
Includes additions for unamortized fair value adjustments totaling $187 million at September 30, 2016, and $210 million at December 31, 2015, and net reductions for unamortized debt issuance costs and unamortized discounts of $111 million at September 30, 2016, and $129 million at December