XML 41 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Dispositions (Tables)
9 Months Ended
Sep. 30, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Assets and Liabilities Disposed of by Sale in Period of Disposition
The carrying amounts of TFHL's major classes of assets, liabilities and noncontrolling interests, which are presented as held for sale in the consolidated balance sheets, follow (in millions):
 
September 30,
2016
 
December 31, 2015
 
Assets
 
 
 
 
Cash and cash equivalents
$
68

 
$
29

 
Inventories
1,129

 
584

 
Receivables and other current assets
140

 
131

 
Property, plant, equipment and mining development costs, net
3,062

 

 
Other assets
250

 

 
Total current assets held for sale
$
4,649

a 
$
744

 
 
 
 
 
 
Property, plant, equipment and mining development costs, net
$

 
$
3,261

 
Inventories

 
608

 
Other assets

 
241

 
Total long-term assets held for sale
$

 
$
4,110

a 
 
 
 
 
 
Liabilities
 
 
 
 
Accounts payable and accrued liabilities
$
84

 
$
108

 
Deferred income taxes
691

 

 
Asset retirement obligations and other liabilities
46

 

 
Total current liabilities held for sale
$
821

 
$
108

 
 
 
 
 
 
Deferred income taxes
$

 
$
681

 
Asset retirement obligations and other liabilities

 
37

 
Total long-term liabilities held for sale
$

 
$
718

 
 
 
 
 
 
Noncontrolling interests
$
1,192

 
$
1,178

 
Disposal Groups, Including Discontinued Operations
Net (loss) income from discontinued operations in the consolidated statements of operations consists of the following (in millions):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Revenuesa
$
261

 
$
299

 
$
819

 
$
991

Costs and expenses:
 
 
 
 
 
 
 
Production and delivery costs
248

 
207

 
730

 
637

Depreciation, depletion and amortization

b 
65

 
80

b 
195

Interest expense allocated from parentc
12

 
6

 
33

 
20

Other costs and expenses, net
4

 
7

 
10

 
24

(Loss) income before income taxes and estimated loss on disposal
(3
)
 
14

 
(34
)
 
115

Estimated loss on disposald
(5
)
 

 
(182
)
 

Net (loss) income before income taxes
(8
)
 
14

 
(216
)
 
115

Benefit from (provision for) income taxes
2

 
11

 
25

 
(20
)
Net (loss) income from discontinued operations
$
(6
)
 
$
25

 
$
(191
)
 
$
95

a.
In accordance with accounting guidance, amounts are net of eliminations of intercompany sales totaling $53 million in third-quarter 2016, $29 million in third-quarter 2015, $125 million for the first nine months of 2016 and $98 million for the first nine months of 2015.
b.
In accordance with accounting guidance, depreciation, depletion and amortization is not recognized subsequent to classification as assets held for sale.
c.
In accordance with accounting guidance, interest associated with FCX's Term Loan that will be required to be repaid as a result of the sale of TFHL has been allocated to discontinued operations.
d.
In accordance with accounting guidance, an estimated loss on disposal was recorded, which will be adjusted through closing of the transaction
Cash Flows from Discontinued Operations
Cash flows from discontinued operations included in the consolidated statements of cash flows follow (in millions):
 
Nine Months Ended
 
September 30,
 
2016
 
2015
Net cash provided by operating activities
$
213

 
$
186

Net cash used in investing activities
(71
)
 
(173
)
Net cash used in financing activities
(103
)
 
(55
)
Increase (decrease) in cash and cash equivalents in assets held for sale
$
39

 
$
(42
)