XML 33 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Equity Transactions (Unaudited)
9 Months Ended
Sep. 30, 2016
Debt and Equity Transactions [Abstract]  
Debt and Equity Transactions
DEBT AND EQUITY

Debt. The components of debt follow (in millions):
 
September 30,
2016
 
December 31, 2015
Term Loan
$
2,448

 
$
3,032

Revolving credit facility

 

Cerro Verde credit facility
1,612

 
1,781

Cerro Verde shareholder loans
261

 
259

Lines of credit
129

 
442

Senior notes and debentures:
 
 
 
Issued by FCX
11,552

 
11,908

Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
2,517

 
2,539

Issued by FMC
359

 
359

Other (including equipment capital leases and other short-term borrowings)
104

 
108

Total debta
18,982

 
20,428

Less current portion of debt
(802
)
 
(649
)
Long-term debt
$
18,180

 
$
19,779

a.
Includes additions for unamortized fair value adjustments totaling $187 million at September 30, 2016, and $210 million at December 31, 2015, and net reductions for unamortized debt issuance costs and unamortized discounts of $111 million at September 30, 2016, and $129 million at December 31, 2015.

On February 26, 2016, FCX amended its revolving credit facility and Term Loan. The amendments included (i) modification of the maximum leverage ratio and the minimum interest expense coverage ratio, and (ii) the addition of a springing collateral and guarantee trigger. In addition, the commitment under the revolving credit facility was reduced from $4.0 billion to $3.5 billion, and the mandatory prepayment provision was modified under the Term Loan, which requires one-half of proceeds from asset sales to be applied toward repaying the Term Loan. Refer to Note 18 of FCX's annual report on Form 10-K for the year ended December 31, 2015, as recast in the Form 8-K filed on November 9, 2016, for further discussion of these amendments.

In second-quarter 2016, FCX prepaid $568 million on the Term Loan with a portion of the proceeds from the sale of the 13 percent undivided interest in Morenci and the interest in the Timok exploration project.

With closed and pending asset sales exceeding the required $3 billion threshold under FCX's revolving credit facility and Term Loan as of June 30, 2016, the springing collateral requirement under these agreements was not triggered on that date. Since the closing of the transactions necessary to reach the $3 billion threshold is not expected to occur until fourth-quarter 2016, FCX was required to pledge its shares in FMC on June 30, 2016, which will be released upon closing of transactions necessary to reach the required threshold. If the required $3 billion threshold for asset sale closings has not been reached by December 31, 2016, the springing collateral requirement will be triggered.

At September 30, 2016, there were no borrowings outstanding and $43 million in letters of credit issued under FCX's revolving credit facility, resulting in availability of approximately $3.5 billion, of which approximately $1.5 billion could be used for additional letters of credit.

Early Extinguishment of Debt
During the second and third quarters of 2016, FCX redeemed certain senior notes in exchange for its common stock (refer to the discussion under "Equity" in this note). A summary of these debt extinguishments follows (in millions):
 
Principal Amount
 
Discounts/Deferred Debt Issuance Costs
 
Book Value
 
Redemption Value
 
Gain
3.55% Senior Notes due 2022
$
108

 
$
1

 
$
107

 
$
96

 
$
11

3.875% Senior Notes due 2023
77

 

 
77

 
68

 
9

5.40% Senior Notes due 2034
50

 
1

 
49

 
41

 
8

5.450% Senior Notes due 2043
134

 
2

 
132

 
106

 
26

Total
$
369

 
$
4

 
$
365

 
$
311

 
$
54



In addition, FCX recorded a loss on early extinguishment of debt totaling $3 million associated with the modifications to its Term Loan and revolving credit facility in first-quarter 2016.

Interest Expense, Net
Consolidated interest expense from continuing operations (excluding capitalized interest) totaled $211 million in both the third quarter of 2016 and 2015, $647 million for the first nine months of 2016 and $622 million for the first nine months of 2015. Capitalized interest added to property, plant, equipment and mining development costs, net, totaled $24 million in third-quarter 2016, $42 million in third-quarter 2015, $66 million for the first nine months of 2016 and $134 million for the first nine months of 2015. Capitalized interest added to oil and gas properties not subject to amortization totaled $12 million in third-quarter 2015 (none in third-quarter 2016), $7 million for the first nine months of 2016 and $50 million for the first nine months of 2015.

Equity. In 2015 and through January 5, 2016, FCX generated approximately $2 billion in gross proceeds (proceeds of $1.97 billion net of $20 million of commissions and expenses) through the sale of 210 million shares of common stock (206 million shares through December 31, 2015, and 4 million shares (with a value of $32 million) in January 2016) under its 2015 at-the-market equity programs. At October 31, 2016, FCX has approximately $12 million remaining under these at-the-market equity programs. FCX used the proceeds to repay outstanding indebtedness.

On July 27, 2016, FCX commenced a new registered at-the-market equity offering of up to $1.5 billion of common stock. Through September 30, 2016, FCX sold 33.5 million shares of its common stock at an average price of $12.39 per share, which generated gross proceeds of $415 million (net proceeds of $411 million after $4 million of commissions and expenses). From October 1, 2016, through November 8, 2016, FCX sold 26.3 million shares of its common stock at an average price of $11.54 per share, which generated gross proceeds of $304 million (net proceeds of $301 million after $3 million of commissions and expenses). FCX will use the proceeds to repay outstanding indebtedness.

During second-quarter 2016, FCX issued 48 million shares of its common stock (with a value of $540 million, excluding $5 million of commissions paid by FCX) in connection with the settlement of two drilling rig contracts (refer to Note 9 for further discussion).

During second-quarter 2016 and through August 4, 2016, FCX negotiated private exchange transactions exempt from registration under the Securities Act of 1933, as amended, whereby 28 million shares of FCX's common stock were issued (with an aggregate value of $311 million), in exchange for $369 million principal amount of FCX’s senior notes.