EX-99.1 2 a1q16exhibit991.htm EXHIBIT 99.1 Exhibit

333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan
Reports First-Quarter 2016 Results
 
 
 
 
 
Net loss attributable to common stock totaled $4.2 billion, $3.35 per share, for first-quarter 2016. After adjusting for net charges totaling $4.0 billion, $3.19 per share, first-quarter 2016 adjusted net loss attributable to common stock totaled $197 million, $0.16 per share.
Consolidated sales totaled 1.1 billion pounds of copper, 201 thousand ounces of gold, 17 million pounds of molybdenum and 12.1 million barrels of oil equivalents (MMBOE) for first-quarter 2016, compared with 960 million pounds of copper, 263 thousand ounces of gold, 23 million pounds of molybdenum and 12.5 MMBOE for first-quarter 2015.
The Cerro Verde expansion project reached full production capacity in first-quarter 2016, and Cerro Verde is on track to produce over 1 billion pounds of copper for the year 2016.
Consolidated sales for the year 2016 (adjusted for the anticipated closing of the Morenci transaction in second-quarter 2016) are expected to approximate 5.0 billion pounds of copper, 1.85 million ounces of gold, 71 million pounds of molybdenum and 54.4 MMBOE, including 1.15 billion pounds of copper, 195 thousand ounces of gold, 19 million pounds of molybdenum and 13.5 MMBOE for second-quarter 2016.
Average realized prices were $2.17 per pound for copper, $1,227 per ounce for gold and $29.06 per barrel for oil for first-quarter 2016.
Consolidated unit net cash costs averaged $1.38 per pound of copper for mining operations and $15.85 per barrel of oil equivalents (BOE) for oil and gas operations for first-quarter 2016. Consolidated unit net cash costs for the year 2016 are expected to average $1.05 per pound of copper for mining operations and $15 per BOE for oil and gas operations.
Operating cash flows totaled $740 million (including $188 million in working capital sources and changes in other tax payments) for first-quarter 2016. Based on current sales volume and cost estimates and assuming average prices of $2.25 per pound for copper, $1,250 per ounce for gold, $5 per pound for molybdenum and $45 per barrel for Brent crude oil for the remainder of 2016, operating cash flows for the year 2016 are expected to approximate $4.8 billion (including $0.8 billion in working capital sources and changes in other tax payments).
Capital expenditures totaled $982 million for first-quarter 2016, consisting of $459 million for mining operations (including $350 million for major projects) and $523 million for oil and gas operations. Capital expenditures are expected to approximate $3.3 billion for the year 2016, consisting of $1.8 billion for mining operations (including $1.4 billion for major projects) and $1.5 billion for oil and gas operations.
At March 31, 2016, consolidated debt totaled $20.8 billion and consolidated cash totaled $331 million. At March 31, 2016, FCX had $3.0 billion available under its $3.5 billion credit facility.
During first-quarter 2016, FCX entered into agreements to sell an additional 13 percent ownership in Morenci and to sell an interest in the Timok exploration project in Serbia for aggregate consideration of $1.3 billion. In addition, in April 2016, FCX entered into an agreement to sell certain oil and gas royalty interests for $0.1 billion. These transactions are expected to close in second-quarter 2016.
FCX continues to advance discussions for the sale of certain interests in its mining and oil and gas assets to accelerate its debt reduction initiatives. FCX expects to achieve additional progress during second-quarter 2016.

 
 
 
Freeport-McMoRan
 
        1

                                    


PHOENIX, AZ, April 26, 2016 - Freeport-McMoRan Inc. (NYSE: FCX) reported net losses attributable to common stock of $4.2 billion, $3.35 per share, for first-quarter 2016, compared with $2.5 billion, $2.38 per share, for first-quarter 2015. FCX’s net losses attributable to common stock include net charges totaling $4.0 billion, $3.19 per share, for first-quarter 2016 and $2.4 billion, $2.32 per share, for first-quarter 2015, primarily for the reduction of the carrying value of oil and gas properties, idle rig costs and other items described below.

Richard C. Adkerson, President and Chief Executive Officer, said, "During the first quarter, we remained focused on executing our plans to strengthen FCX’s balance sheet and to position the Company to enhance shareholder value in a challenging market environment. Our global team is successfully executing our plans, managing production efficiently and reducing costs and capital spending. We also achieved progress on our asset divestment program with $1.4 billion in announced transactions since the beginning of the year and expect to report additional progress in the second quarter. We believe the quality and scale of our assets provide opportunities for significant debt reduction while retaining a substantial business with attractive low-cost, long-lived reserves and resources that will enable our shareholders to benefit from improved conditions in the future."

SUMMARY FINANCIAL DATA
 
Three Months Ended
 
 
March 31,
 
 
2016
 
2015
 
 
(in millions, except per share amounts)
 
Revenuesa,b
$
3,527

 
$
4,153

c 
Operating lossa,b,d,e
$
(3,876
)
 
$
(2,963
)
c,f 
Net loss attributable to common stockb,d,e,g
$
(4,184
)
 
$
(2,474
)
c,f 
Diluted net loss per share of common stockb,d,e,g
$
(3.35
)
 
$
(2.38
)
c,f 
Diluted weighted-average common shares outstanding
1,251

 
1,040

 
Operating cash flowsh
$
740

 
$
717

 
Capital expenditures
$
982

 
$
1,867

 
At March 31:
 
 
 
 
Cash and cash equivalents
$
331

 
$
549

 
Total debt, including current portion
$
20,777

 
$
20,312

 
 
 
 
 
 
a.
For segment financial results, refer to the supplemental schedule, "Business Segments," beginning on page VIII, which is available on FCX's website, "fcx.com."
b.
Includes favorable (unfavorable) adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling $5 million ($3 million to net loss attributable to common stock or less than $0.01 per share) in first-quarter 2016 and $(106) million ($(59) million to net loss attributable to common stock or $(0.06) per share) in first-quarter 2015. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page VII, which is available on FCX's website, "fcx.com."
c.
Includes net noncash mark-to-market losses associated with crude oil derivative contracts totaling $48 million ($30 million to net loss attributable to common stock or $0.03 per share). FCX currently does not have any oil and gas derivative contracts in place for 2016 or future years.
d.
Includes charges to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules of $3.8 billion ($3.8 billion to net loss attributable to common stock or $3.03 per share) in first-quarter 2016 and $3.1 billion ($2.4 billion to net loss attributable to common stock or $2.31 per share) in first-quarter 2015. As a result of the impairments to oil and gas properties, FCX recorded tax charges of $1.4 billion in first-quarter 2016 and $458 million in first-quarter 2015 to establish valuation allowances against United States (U.S.) federal and state deferred tax assets that will not generate a future benefit. These tax charges have been reflected in the after-tax impacts for the impairments of oil and gas properties.
e.
Includes charges at oil and gas operations totaling (i) $165 million ($165 million to net loss attributable to common stock or $0.13 per share) in first-quarter 2016 and $13 million ($8 million to net loss attributable to common stock or $0.01 per share) in first-quarter 2015 for idle rig costs and (ii) $35 million ($35 million to net loss attributable to common stock or $0.03 per share) in first-quarter 2016 and $4 million ($2 million to net loss attributable to common stock or less than $0.01 per share) in first-quarter 2015 primarily for inventory write downs.

 
 
 
Freeport-McMoRan
 
        2

                                    


f.
Includes a gain of $39 million ($25 million to net loss attributable to common stock or $0.02 per share) associated with the sale of FCX's one-third interest in the Luna Energy power facility.
g.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, "Deferred Profits," on page VIII, which is available on FCX's website, "fcx.com."
h.
Includes net working capital sources (uses) and changes in other tax payments of $188 million in first-quarter 2016 and $(86) million in first-quarter 2015.

DEBT REDUCTION INITIATIVES
During first-quarter 2016, FCX announced plans to strengthen its balance sheet and accelerate its debt reduction initiatives. In addition to reducing costs and capital expenditures to maximize cash flows from its global business, FCX announced plans to sell assets to repay debt. FCX’s large portfolio of mining and oil and gas assets provide opportunities to generate significant proceeds while retaining a strong competitive position within the global copper industry and a high-quality portfolio of long-lived assets positioned to generate value as market conditions improve. FCX is advancing discussions on additional transactions and expects to achieve additional progress during second-quarter 2016.
Asset Sale Transactions To Date
 
 
 
 
 
 
 
 
 
 
 
Date of Agreement
 
Consideration
 
Expected Closing
 
Morenci (13 percent interest)
 
February 15, 2016
 
$1.0 billion
 
Second-quarter 2016
 
Timok exploration project
 
March 3, 2016
 
0.3 billion
(1) 
Second-quarter 2016
 
Oil and gas royalty interests
 
April 21, 2016
 
0.1 billion
 
Second-quarter 2016
 
 
 
 
 
$1.4 billion
 
 
 
 
 
 
 
 
 
 
 
(1)  Includes $135 million payable at closing and $127.5 million payable to FCX in stages upon the achievement of defined milestones.
During first-quarter 2016, FCX conducted a formal process involving multiple third-party oil and gas industry and financial participants to evaluate alternatives for the oil and gas business. Further weakening in oil and gas prices and negative credit and financing market conditions during first-quarter 2016 had a significant unfavorable impact on the process. While the process did not identify a buyer for the entire oil and gas business, a number of parties have interest in select assets, and FCX continues to engage in discussions with parties interested in potential asset or joint venture transactions.
In the interim, FCX is taking immediate steps to reduce oil and gas costs further. In April 2016, FCX announced a new management structure and is instituting an approximate 25 percent oil and gas workforce reduction. The newly structured oil and gas management team is actively engaged in managing costs and developing plans to preserve and enhance asset values. FCX expects to record a charge of approximately $40 million in second-quarter 2016 associated with workforce reductions and other restructuring costs.



 
 
 
Freeport-McMoRan
 
        3

                                    


SUMMARY OPERATING DATA
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
Production
 
1,097

 
915

 
Sales, excluding purchases
 
1,123

 
960

 
Average realized price per pound
 
$
2.17

 
$
2.72

 
Site production and delivery costs per pounda
 
$
1.51

 
$
1.93

 
Unit net cash costs per pounda
 
$
1.38

 
$
1.64

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
Production
 
184

 
259

 
Sales, excluding purchases
 
201

 
263

 
Average realized price per ounce
 
$
1,227

 
$
1,186

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
Production
 
20

 
24

 
Sales, excluding purchases
 
17

 
23

 
Average realized price per pound
 
$
7.61

 
$
10.17

 
Oil Equivalents
 
 
 
 
 
Sales volumes
 
 
 
 
 
MMBOE
 
12.1

 
12.5

 
Thousand BOE (MBOE) per day
 
133

 
139

 
Cash operating margin per BOEb
 
 
 
 
 
Realized revenues
 
$
23.79

 
$
43.71

c 
Cash production costs
 
(15.85
)
 
(20.26
)
 
Cash operating margin
 
$
7.94

 
$
23.45

 
a.
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page X, which are available on FCX's website, "fcx.com."
b.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page X, which are available on FCX's website, “fcx.com.”
c.
Includes realized cash gains on crude oil derivative contracts of $8.00 per BOE. FCX currently does not have any oil and gas derivative contracts in place for 2016 or future years.
Consolidated Sales Volumes    
First-quarter 2016 consolidated copper sales of 1.1 billion pounds approximated the January 2016 estimate and were higher than first-quarter 2015 sales of 960 million pounds, primarily reflecting higher volumes from Cerro Verde.
First-quarter 2016 consolidated gold sales of 201 thousand ounces approximated the January 2016 estimate, but were lower than first-quarter 2015 sales of 263 thousand ounces, primarily reflecting lower ore grades and recoveries.
First-quarter 2016 consolidated molybdenum sales of 17 million pounds were lower than the January 2016 estimate of 19 million pounds and first-quarter 2015 sales of 23 million pounds, primarily reflecting lower demand and reduced volumes from the Henderson molybdenum mine.
First-quarter 2016 sales from oil and gas operations of 12.1 MMBOE, including 8.3 million barrels (MMBbls) of crude oil, 19.6 billion cubic feet (Bcf) of natural gas and 0.6 MMBbls of natural gas liquids (NGLs), were slightly lower than first-quarter 2015 sales of 12.5 MMBOE and the January 2016 estimate of 12.4 MMBOE.

 
 
 
Freeport-McMoRan
 
        4

                                    


Consolidated sales for the year 2016 are expected to approximate 5.0 billion pounds of copper, 1.85 million ounces of gold, 71 million pounds of molybdenum and 54.4 MMBOE, including 1.15 billion pounds of copper, 195 thousand ounces of gold, 19 million pounds of molybdenum and 13.5 MMBOE for second-quarter 2016. Projected consolidated copper sales have been adjusted for the anticipated closing of the Morenci transaction in second-quarter 2016. Anticipated higher grades from Grasberg in the second half of 2016 are expected to result in approximately 55 percent of consolidated copper sales and 80 percent of consolidated gold sales to occur in the second half of the year.
Consolidated Unit Costs
Mining Unit Net Cash Costs. Consolidated average unit net cash costs (net of by-product credits) for FCX's copper mines of $1.38 per pound of copper in first-quarter 2016 were lower than unit net cash costs of $1.64 per pound in first-quarter 2015, primarily reflecting higher copper sales volumes in South America and the impact of ongoing cost reduction initiatives.
Assuming average prices of $1,250 per ounce of gold and $5 per pound of molybdenum for the remainder of 2016 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for copper mines are expected to average $1.05 per pound of copper for the year 2016. The impact of price changes for the remainder of 2016 on consolidated unit net cash costs would approximate $0.015 per pound for each $50 per ounce change in the average price of gold and $0.01 per pound for each $2 per pound change in the average price of molybdenum. Quarterly unit net cash costs vary with fluctuations in sales volumes and realized prices primarily for gold and molybdenum.
Oil and Gas Cash Production Costs per BOE. Cash production costs for oil and gas operations of $15.85 per BOE in first-quarter 2016 were lower than cash production costs of $20.26 per BOE in first-quarter 2015, primarily reflecting increased production from the Deepwater Gulf of Mexico (GOM) and ongoing cost reduction efforts.
Based on current sales volume and cost estimates, cash production costs are expected to approximate $15 per BOE for the year 2016.

MINING OPERATIONS
North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. In addition to copper, molybdenum concentrate and silver are also produced by certain of FCX's North America copper mines.
All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In February 2016, FCX entered into a definitive agreement to sell an additional 13 percent joint venture interest in Morenci, which is expected to close in second-quarter 2016.
Operating and Development Activities. FCX has significant undeveloped reserves and resources in North America and a portfolio of long-term development projects. In the near term, FCX is deferring development of new projects as a result of current market conditions. Future investments will be undertaken based on the results of economic and technical feasibility studies, and market conditions.
During 2015, FCX's revised plans for its North America copper mines to incorporate reductions in mining rates to reduce operating and capital costs, including the suspension of mining operations at the Miami mine, a transitioned suspension of production at the Sierrita mine, a 50 percent reduction in mining rates at the Tyrone mine and adjustments to mining rates at other North America mines. The revised plans at each of the operations incorporate the impacts of lower energy, acid and other consumables, reduced labor costs and a significant reduction in capital spending plans. These plans continue to be reviewed and additional adjustments will be made as market conditions warrant.     

 
 
 
Freeport-McMoRan
 
        5

                                    


Operating Data. Following is a summary of consolidated operating data for the North America copper mines for the first quarters of 2016 and 2015:
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
Production
 
487

 
452

 
Sales
 
503

 
472

 
Average realized price per pound
 
$
2.16

 
$
2.73

 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
Productiona
 
8

 
9

 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.40

 
$
1.81

 
By-product credits
 
(0.08
)
 
(0.18
)
 
Treatment charges
 
0.10

 
0.13

 
Unit net cash costs
 
$
1.42

 
$
1.76

 
 
 
 
 
 
 
a.
Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the North America copper mines.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page X, which are available on FCX's website, "fcx.com."
North America's consolidated copper sales volumes of 503 million pounds in first-quarter 2016 were higher than first-quarter 2015 sales of 472 million pounds, primarily reflecting higher ore grades at Morenci and Safford. North America copper sales (adjusted for the anticipated closing of the Morenci transaction) are estimated to approximate 1.75 billion pounds for the year 2016, compared with 2.0 billion pounds in 2015.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.42 per pound of copper in first-quarter 2016 were lower than the unit net cash costs of $1.76 per pound in first-quarter 2015, primarily reflecting the impact of cost reduction initiatives and higher sales volumes, partly offset by lower by-product credits.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $1.45 per pound of copper for the year 2016, based on current sales volume and cost estimates and assuming an average molybdenum price of $5 per pound for the remainder of 2016. North America's average unit net cash costs would change by approximately $0.013 per pound for each $2 per pound change in the average price of molybdenum.

South America Mining. FCX operates two copper mines in South America - Cerro Verde in Peru (in which FCX owns a 53.56 percent interest) and El Abra in Chile (in which FCX owns a 51 percent interest). These operations are consolidated in FCX's financial statements. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
Operating and Development Activities. In September 2015, the Cerro Verde expansion project commenced operations and achieved capacity operating rates during first-quarter 2016. Cerro Verde's expanded operations benefit from its large-scale, long-lived reserves and cost efficiencies. The project expanded the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and is on track to provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum.
During 2015, FCX revised plans for its South America copper mines, principally to reflect adjustments to the mine plan at El Abra to reduce mining and stacking rates by approximately 50 percent to achieve lower operating and labor costs, defer capital expenditures and extend the life of the existing operations.

 
 
 
Freeport-McMoRan
 
        6

                                    


Operating Data. Following is a summary of consolidated operating data for the South America mining operations for the first quarters of 2016 and 2015:
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
Production
 
335

 
193

 
Sales
 
323

 
200

 
Average realized price per pound
 
$
2.19

 
$
2.71

 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
Productiona
 
5

 
2

 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.23

 
$
1.75

 
By-product credits
 
(0.07
)
 
(0.08
)
 
Treatment charges
 
0.23

 
0.17

 
Royalty on metals
 
0.01

 

 
Unit net cash costs
 
$
1.40

 
$
1.84

 
 
 
 
 
 
 
a.
Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at Cerro Verde.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page X, which are available on FCX's website, "fcx.com."
South America's consolidated copper sales volumes of 323 million pounds in first-quarter 2016 were higher than first-quarter 2015 sales of 200 million pounds, primarily reflecting higher mining and milling rates at Cerro Verde. Sales from South America mining are expected to approximate 1.37 billion pounds of copper for the year 2016, compared with 871 million pounds of copper in 2015.
Average unit net cash costs (net of by-product credits) for South America mining of $1.40 per pound of copper in first-quarter 2016 were lower than unit net cash costs of $1.84 per pound in first-quarter 2015, primarily reflecting higher copper sales volumes associated with the Cerro Verde expansion. Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $1.43 per pound of copper for the year 2016, based on current sales volume and cost estimates and assuming average prices of $5 per pound of molybdenum for the remainder of 2016.
    
Indonesia Mining. Through its 90.64 percent owned and consolidated subsidiary PT-FI, FCX's assets include one of the world's largest copper and gold deposits at the Grasberg minerals district in Papua, Indonesia. PT-FI operates a proportionately consolidated joint venture, which produces copper concentrates that contain significant quantities of gold and silver.
Regulatory Matters. In October 2015, the Indonesian government provided a letter of assurance to PT-FI indicating that it will approve the extension of operations beyond 2021, and provide the same rights and the same level of legal and fiscal certainty provided under its current Contract of Work (COW). PT-FI continues to engage in discussions with the Indonesian government to obtain extension of its long-term rights available under the COW.
In connection with its COW negotiations and upon completion of concluding an agreement to extend PT-FI's operations beyond 2021 on acceptable terms, PT-FI has agreed to construct new smelter capacity in Indonesia and to divest an additional 20.64 percent interest in PT-FI at fair market value.
PT-FI is required to apply for renewal of export permits at six-month intervals. On February 9, 2016, PT-FI's export permit was renewed through August 8, 2016. The Indonesian government continues to impose a 5.0 percent export duty while it reviews PT-FI's smelter plans.

 
 
 
Freeport-McMoRan
 
        7

                                    


Operating and Development Activities. PT-FI has further revised its plans to incorporate improved operational efficiencies, reductions in input costs, supplies and contractor costs, foreign exchange impacts and an approximate 20 percent deferral of capital expenditures that had been planned for 2016.
PT-FI has several projects in progress in the Grasberg minerals district related to the development of its large-scale, long-lived, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to produce large-scale quantities of copper and gold following the transition from the Grasberg open pit, currently anticipated to occur in late 2017. Production from the Deep Mill Level Zone commenced during September 2015, and the Grasberg Block Cave mine is anticipated to commence production in 2018.
From 2016 to 2020, estimated aggregate capital spending on these projects is currently expected to average $1.0 billion per year ($0.8 billion per year net to PT-FI). Considering the long-term nature and size of these projects, actual costs could vary from these estimates. In response to market conditions and Indonesian regulatory uncertainty, the timing of these expenditures continues to be reviewed.
Operating Data. Following is a summary of consolidated operating data for the Indonesia mining operations for the first quarters of 2016 and 2015:
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
Production
 
165

 
154

 
Sales
 
174

 
155

 
Average realized price per pound
 
$
2.20

 
$
2.74

 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
Production
 
178

 
255

 
Sales
 
195

 
260

 
Average realized price per ounce
 
$
1,228

 
$
1,186

 
 
 
 
 
 
 
Unit net cash costs per pound of coppera
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
2.24

 
$
2.84

 
Gold and silver credits
 
(1.52
)
 
(2.09
)
 
Treatment charges
 
0.31

 
0.29

 
Export duties
 
0.08

 
0.14

 
Royalty on metals
 
0.13

 
0.16

 
Unit net cash costs
 
$
1.24

 
$
1.34

 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page X, which are available on FCX's website, "fcx.com."
Indonesia's first-quarter 2016 consolidated copper sales of 174 million pounds were higher than first-quarter 2015 sales of 155 million pounds, primarily reflecting higher copper ore grades. Indonesia's first-quarter 2016 gold sales of 195 thousand ounces were lower than first-quarter 2015 sales of 260 thousand ounces, primarily reflecting lower gold ore grades and recoveries.
During first-quarter 2016, copper production was impacted by reduced mill operating rates associated with unplanned equipment failures. Temporary repairs to the mill were performed and a permanent repair is scheduled in second-quarter 2016. As a result, second-quarter 2016 mill rates are expected to approximate first-quarter 2016 mill rates. The impact of the equipment failure and repairs is a reduction of 65 million pounds of copper for the year 2016, compared with January 2016 estimates.
At the Grasberg mine, the sequencing of mining areas with varying ore grades causes fluctuations in quarterly and annual production of copper and gold. Consolidated sales volumes from Indonesia mining are expected to approximate 1.4 billion pounds of copper and 1.85 million ounces of gold for the year 2016, compared with 744 million pounds of copper and 1.2 million ounces of gold for the year 2015. PT-FI expects ore grades to

 
 
 
Freeport-McMoRan
 
        8

                                    


improve significantly beginning in the second half of 2016, with approximately 70 percent of copper sales and 80 percent of gold sales anticipated in the second half of the year.
A significant portion of PT-FI's costs are fixed and unit costs vary depending on volumes and other factors. Indonesia's unit net cash costs (including gold and silver credits) of $1.24 per pound of copper in first-quarter 2016 were lower than unit net cash costs of $1.34 per pound in first-quarter 2015, primarily reflecting higher copper sales volumes and lower export duties, partly offset by lower gold and silver credits.
Based on current sales volume and cost estimates, and assuming an average gold price of $1,250 per ounce for the remainder of 2016, unit net cash costs (net of gold and silver credits) for Indonesia mining are expected to approximate $0.07 per pound of copper for the year 2016 and $0.96 per pound for second-quarter 2016. Indonesia mining's unit net cash costs for the year 2016 would change by approximately $0.06 per pound for each $50 per ounce change in the average price of gold. Because of the fixed nature of a large portion of Indonesia mining's costs, unit costs vary from quarter to quarter depending on copper and gold volumes. Higher anticipated ore grades from Grasberg in the second half of 2016 are expected to result in lower unit net cash costs in the second half of the year.
Africa Mining. Through its 56 percent owned and consolidated subsidiary Tenke Fungurume Mining S.A. (TFM), FCX operates in the Tenke minerals district in the Southeast region of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide.
Operating and Development Activities. During 2015, FCX revised plans at Tenke to incorporate a 50 percent reduction in capital spending for 2016 and various initiatives to reduce operating, administrative and exploration costs.
TFM successfully commissioned a sulphuric acid plant in first-quarter 2016, which will reduce requirements for third-party acid purchases. FCX continues to engage in exploration activities and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. Future development and expansion opportunities are being deferred pending improved market conditions.
Operating Data. Following is a summary of consolidated operating data for the Africa mining operations for the first quarters of 2016 and 2015:
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Copper (millions of recoverable pounds)
 
 
 
 
 
Production
 
110

 
116

 
Sales
 
123

 
133

 
Average realized price per pounda
 
$
2.10

 
$
2.66

 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
Production
 
9

 
7

 
Sales
 
10

 
8

 
Average realized price per pound
 
$
6.32

 
$
8.72

 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.64

 
$
1.57

 
Cobalt creditsc
 
(0.38
)
 
(0.37
)
 
Royalty on metals
 
0.05

 
0.06

 
Unit net cash costs
 
$
1.31

 
$
1.26

 
 
 
 
 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page X, which are available on FCX's website, "fcx.com."
c.
Net of cobalt downstream processing and freight costs.


 
 
 
Freeport-McMoRan
 
        9

                                    


TFM's copper sales of 123 million pounds in first-quarter 2016 were lower than first-quarter 2015 copper sales of 133 million pounds, primarily reflecting lower copper ore grades. TFM's sales are expected to approximate 485 million pounds of copper and 35 million pounds of cobalt for the year 2016, compared with 467 million pounds of copper and 35 million pounds of cobalt for the year 2015.
Africa mining's unit net cash costs (net of cobalt credits) of $1.31 per pound of copper in first-quarter 2016 were higher than unit net cash costs of $1.26 per pound of copper in first-quarter 2015, primarily reflecting lower sales volumes. Unit net cash costs (net of cobalt credits) for Africa mining are expected to approximate $1.32 per pound of copper for the year 2016, based on current sales volume and cost estimates and assuming an average cobalt price of $10 per pound for the remainder of 2016. Africa mining's unit net cash costs for the year 2016 would change by approximately $0.065 per pound for each $2 per pound change in the average price of cobalt.
    
Molybdenum Mines. FCX has two wholly owned molybdenum mines in North America - the Henderson underground mine and the Climax open-pit mine, both in Colorado. The Henderson and Climax mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of molybdenum concentrate produced at the Henderson and Climax mines, as well as from FCX's North and South America copper mines, is processed at FCX's conversion facilities.
Operating and Development Activities. The revised plans for the Henderson molybdenum mine incorporate lower operating rates, resulting in an approximate 65 percent reduction in Henderson's annual production volumes. FCX also adjusted production plans at its by-product mines, including reduced production at its Sierrita mine. Additionally, FCX incorporated changes in the commercial pricing structure for its chemicals products to promote continuation of chemical-grade production.
Production from the Molybdenum mines totaled 7 million pounds of molybdenum in first-quarter 2016 and 13 million pounds in first-quarter 2015. Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the Molybdenum mines, and from FCX's North and South America copper mines.
Average unit net cash costs for the Molybdenum mines of $7.43 per pound of molybdenum in first-quarter 2016 were higher than average unit net cash costs of $7.17 per pound in first-quarter 2015, primarily reflecting lower volumes from the Henderson mine. Based on current sales volume and cost estimates, unit net cash costs for the Molybdenum mines are expected to average approximately $8.60 per pound of molybdenum for the year 2016.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page X, which are available on FCX's website, "fcx.com."

Mining Exploration Activities.     FCX's mining exploration activities are generally associated with its existing mines focusing on opportunities to expand reserves and resources to support development of additional future production capacity. Exploration results continue to indicate opportunities for significant future potential reserve additions in North and South America, and in the Tenke minerals district. Exploration spending continues to be constrained by market conditions and is expected to approximate $50 million for the year 2016, compared to $102 million in 2015.

OIL AND GAS OPERATIONS
Through its wholly owned oil and gas subsidiary, FM O&G, FCX's principal oil and gas assets include significant oil production facilities and growth potential in the Deepwater GOM and established oil production facilities in California. During first-quarter 2016, 86 percent of FCX's oil and gas revenues were from oil and NGLs.
Impairment of Oil and Gas Properties. FM O&G follows the full cost method of accounting, whereby all costs associated with oil and gas property acquisition, exploration and development activities are capitalized and amortized to expense under the unit-of-production method on a country-by-country basis using estimates of proved oil and gas reserves relating to each country where such activities are conducted. The costs of unproved oil and gas properties are excluded from amortization until the properties are evaluated.
Under full cost accounting rules, a "ceiling test" is conducted each quarter to review the carrying value of oil and gas properties for impairment. The U.S. Securities and Exchange Commission (SEC) requires the twelve-month average of the first-day-of-the-month historical reference oil price be used in determining the ceiling test limitation. Using West Texas Intermediate (WTI) as the reference oil price, the average price was $46.26 per barrel

 
 
 
Freeport-McMoRan
 
        10

                                    


at March 31, 2016, compared with $50.28 per barrel at December 31, 2015. In addition, following a review of alternatives for its oil and gas business and the current limitations and cost of capital available for future drilling, FM O&G determined that the carrying values of certain of its unevaluated properties were impaired as of March 31, 2016. As a result, FM O&G transferred $3.1 billion of costs associated with unevaluated properties to the full cost pool, mostly reflecting impairment of the carrying values of unevaluated properties. Combined with the impact of the reduction in twelve-month historical prices, net capitalized costs exceeded the ceiling test limitation under full cost accounting rules, which resulted in the recognition of a first-quarter 2016 impairment charge of $3.8 billion.
If the twelve-month historical average price remains below the March 31, 2016, twelve-month average of $46.26 per barrel, the ceiling test limitation will decrease, potentially resulting in additional ceiling test impairments of FCX's oil and gas properties. The WTI spot oil price was $42.64 per barrel at April 25, 2016. In addition to a decline in the trailing twelve-month average oil and gas prices, other factors that could result in future impairment of FCX's oil and gas properties include costs transferred from unevaluated properties to the full cost pool without corresponding proved oil and gas reserve additions, negative reserve revisions and the future capitalization of exploration, development and production costs. At March 31, 2016, carrying costs for unevaluated properties excluded from amortization totaled $1.7 billion. These costs will be transferred into the full cost pool as the properties are evaluated and proved reserves are established or if impairment is determined. If these activities do not result in additions to discounted future net cash flows from proved oil and gas reserves at least equal to the related costs transferred (net of related tax effects), additional ceiling test impairments may occur.
Financial and Operating Data. Following is a summary of financial and operating data for the U.S. oil and gas operations for the first quarters of 2016 and 2015:
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
Financial Summary (in millions)
 
 
 
 
 
Realized revenuesa
 
$
289

 
$
547

 
Cash production costsa
 
(192
)
 
(254
)
 
Cash operating margin
 
$
97

 
$
293

 
Capital expendituresb
 
$
480

 
$
1,018

 
Sales Volumes
 
 
 
 
 
Oil (MMBbls)
 
8.3

 
8.4

 
Natural gas (Bcf)
 
19.6

 
21.8

 
NGLs (MMBbls)
 
0.6

 
0.5

 
MMBOE
 
12.1

 
12.5

 
Average Realized Pricesa
 
 
 
 
 
Oil (per barrel)
 
$
29.06

 
$
56.51

c 
Natural gas (per million British thermal units, or MMBtu)
 
$
2.00

 
$
2.86

 
NGLs (per barrel)
 
$
14.83

 
$
23.06

 
Cash Operating Margin per BOEa
 
 
 
 
 
Realized revenues
 
$
23.79

 
$
43.71

c 
Cash production costs
 
(15.85
)
 
(20.26
)
 
Cash operating margin
 
$
7.94

 
$
23.45

 
 
 
 
 
 
 
a.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues (including average realized prices for oil, natural gas and NGLs) and cash production costs to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page X, which are available on FCX's website, “fcx.com.”
b.
Excludes international oil and gas expenditures totaling $43 million in first-quarter 2016 and $15 million in first-quarter 2015, primarily related to the Morocco oil and gas properties.
c.
Includes realized cash gains on crude oil derivative contracts of $8.00 per BOE ($11.97 per barrel of oil). FCX currently does not have any oil and gas derivative contracts in place for 2016 or future years.

 
 
 
Freeport-McMoRan
 
        11

                                    


FM O&G's average realized price for crude oil was $29.06 per barrel in first-quarter 2016 (83 percent of the average Brent crude oil price of $35.21 per barrel). FM O&G's average realized price for natural gas was $2.00 per MMBtu in first-quarter 2016, compared to the New York Mercantile Exchange natural gas price average of $2.07 per MMBtu for the January through March 2016 contracts.
Realized revenues for oil and gas operations of $23.79 per BOE in first-quarter 2016 were below realized revenues of $43.71 per BOE in first-quarter 2015, primarily reflecting lower oil prices and the impact of realized cash gains on derivative contracts of $8.00 per BOE in first-quarter 2015.
Cash production costs for oil and gas operations of $15.85 per BOE in first-quarter 2016 were lower than cash production costs of $20.26 per BOE in first-quarter 2015, primarily reflecting increased production from the Deepwater GOM and cost reduction efforts.
Following is a summary of average oil and gas sales volumes per day by region for the first quarters of 2016 and 2015:
 
Three Months Ended
 
 
March 31,
 
Sales Volumes (MBOE per day)
2016
 
2015
 
GOMa
81

 
74

 
California
33

 
39

 
Haynesville/Madden/Other
19

 
26

 
Total oil and gas operations
133

 
139

 
 
 
 
 
 
a.
Includes sales from properties on the GOM Shelf and in the Deepwater GOM, and the Inboard Lower Tertiary/Cretaceous natural gas trend.
Daily sales volumes averaged 133 MBOE for first-quarter 2016, including 91 thousand barrels (MBbls) of crude oil, 216 million cubic feet (MMcf) of natural gas and 6 MBbls of NGLs. Since year-end 2015, FM O&G has commenced production from two 100-percent-owned Deepwater GOM wells and plans to commence production from four additional Deepwater GOM wells by mid-2016. Oil and gas sales volumes are expected to average 149 MBOE per day for the year 2016, comprised of 73 percent oil, 22 percent natural gas and 5 percent NGLs.
Based on current sales volume and cost estimates, cash production costs are expected to approximate $15 per BOE for the year 2016.

Oil and Gas Exploration, Operating and Development Activities. FCX's oil and gas business has significant proved, probable and possible reserves with valuable infrastructure and associated resources with long-term production and development potential.
Since commencing development activities in 2014 at its three 100-percent-owned production platforms in the Deepwater GOM, FM O&G has drilled 14 wells in producing fields with positive results. Six of these wells have been brought on production. FM O&G plans to complete and place four additional wells on production in 2016.
FM O&G continues to take actions to reduce oil and gas costs and capital expenditures, including undertaking a near-term deferral of exploration and development activities. Past investments are expected to enable production to be increased to average rates of 149 MBOE per day in 2016 and 2017, and cash production costs to decline to an average of approximately $14 per BOE in 2016 and 2017.
Two drillships were fully idled in first-quarter 2016, and one drillship was used for completion operations, including a completion that commenced in March 2016 and is expected to be completed in May 2016. Following this operation, the three drillships are expected to remain idled. Under the existing drillship contracts, which expire in 2017, FM O&G would incur idle rig costs totaling an estimated $0.8 billion in 2016 and $0.5 billion in 2017. FCX continues to discuss the terms of the contracts with the drillship owners.
Oil and Gas Capital Expenditures. Capital expenditures for oil and gas operations in first-quarter 2016 totaled $480 million in the U.S. (including $258 million incurred for Deepwater GOM and $225 million associated with the change in capital expenditure accruals) and $43 million primarily associated with prior period costs in Morocco.

 
 
 
Freeport-McMoRan
 
        12

                                    


Capital expenditures for oil and gas operations for the year 2016 are estimated to total $1.5 billion, excluding $0.8 billion in idle rig costs (which reduce operating cash flows). Approximately 90 percent of the 2016 capital budget is expected to be directed to the GOM. 
Deepwater GOM.  FM O&G operates and owns 100-percent working interests in the Holstein, Marlin and Horn Mountain deepwater production platforms, which in total have processing capacity of 250 MBbls of oil per day. In addition, FM O&G has interests in the Lucius, Heidelberg, Ram Powell and Hoover producing oil fields and the Atwater Valley undeveloped area.
The Lucius field in the Keathley Canyon area, which commenced production in first-quarter 2015, continues to perform well. During first-quarter 2016, production from six wells averaged 18 MBOE per day, net to FM O&G’s 25 percent working interest. Approximately 80 percent of FM O&G’s working interest is held through its consolidated subsidiary Plains Offshore Operations Inc. (POI). Third parties hold a preferred interest in POI and are entitled to receive preferred dividends and have a liquidation preference which ranks above FM O&G’s common equity in the subsidiary.
In January 2016, first oil production commenced in the Heidelberg oil field in the Green Canyon area. Three wells began producing during the initial phase. Heidelberg is a subsea development consisting of five subsea wells tied back to a truss spar hull located in 5,300 feet of water. Heidelberg field was discovered in February 2009 and the subsequent development project was sanctioned in early 2013. FM O&G has a 12.5 percent working interest in Heidelberg.
At Holstein Deep, completion activities for the initial three-well subsea tieback development program are progressing, and the initial well commenced production in April 2016. Two additional wells are expected to commence in second-quarter 2016. The Holstein Deep development is located in Green Canyon Block 643, west of the 100-percent owned Holstein platform in 3,890 feet of water, with production facilities capable of processing 113 MBbls of oil per day.
FM O&G’s 100-percent-owned Horn Mountain field is located in the Mississippi Canyon area and has production facilities capable of processing 75 MBbls of oil per day. To enhance recovery of remaining oil in place, future development plans will target subsea tieback from multiple stacked sands in the area. FM O&G is currently completing the Kilo/Oscar well as a tieback to the Horn Mountain production platform. The Quebec/Victory well is also expected to be tied back and commence production in 2016. FM O&G’s well inventory also includes the Horn Mountain Deep well, where successful drilling results in 2016 indicated the presence of sand sections deeper than known pay sections in the field. These positive results and geophysical data support the existence of Middle Miocene reservoir potential for additional development opportunities in the Horn Mountain Deep area, including five 100-percent-owned exploration prospects with significant potential. FM O&G controls rights to over 55,000 acres associated with these prospects.
FM O&G’s 100-percent-owned Marlin Hub is located in the Mississippi Canyon area and has production facilities capable of processing 60 MBbls of oil per day. FM O&G has drilled five successful tieback opportunities in the area since 2014. The King D-12 and Dorado wells commenced production in 2015, and the King D-13 well commenced production in first-quarter 2016. The King D-9 and D-10 wells are expected to be completed in future periods.
California.  Sales volumes from California averaged 33 MBOE per day for first-quarter 2016, compared with 39 MBOE per day for first-quarter 2015. FM O&G’s position in California is located onshore in the San Joaquin Valley and Los Angeles Basin, and offshore in the Point Pedernales field.
CASH FLOWS, CASH and DEBT TRANSACTIONS
Operating Cash Flows. FCX generated operating cash flows of $740 million (including $188 million in working capital sources and changes in other tax payments) for first-quarter 2016.
Based on current sales volume and cost estimates and assuming average prices of $2.25 per pound of copper, $1,250 per ounce of gold, $5 per pound of molybdenum and $45 per barrel of Brent crude oil for the remainder of 2016, FCX's consolidated operating cash flows are estimated to approximate $4.8 billion for the year 2016 (including $0.8 billion in working capital sources and other tax payments). The impact of price changes for the remainder of 2016 on operating cash flows would approximate $340 million for each $0.10 per pound change in the average price of copper, $45 million for each $50 per ounce change in the average price of gold, $45 million for

 
 
 
Freeport-McMoRan
 
        13

                                    


each $2 per pound change in the average price of molybdenum and $100 million for each $5 per barrel change in the average Brent crude oil price.
Capital Expenditures. Capital expenditures totaled $982 million for first-quarter 2016, consisting of $459 million for mining operations (including $350 million for major projects) and $523 million for oil and gas operations. Capital expenditures are expected to approximate $3.3 billion for the year 2016, consisting of $1.8 billion for mining operations (including $1.4 billion for major projects, primarily for underground development activities at Grasberg and remaining costs for the Cerro Verde expansion) and $1.5 billion for oil and gas operations. Projected capital expenditures for the year 2016 exclude $0.8 billion for idle rig cash costs, which reduce operating cash flows.
Cash. Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests' share, taxes and other costs at March 31, 2016 (in millions):
Cash at domestic companies
$
9

 
Cash at international operations
322

 
Total consolidated cash and cash equivalents
331

 
Noncontrolling interests' share
(84
)
 
Cash, net of noncontrolling interests' share
247

 
Withholding taxes and other
(15
)
 
Net cash available
$
232

 
 
 
 
Debt. FCX continues to focus on cost and capital management and cash flow generation from its operations and is taking actions to reduce debt by pursuing asset sales and joint venture transactions. Following is a summary of total debt and the related weighted-average interest rates at March 31, 2016 (in billions, except percentages):
 
 
 
Weighted-
 
 
 
 
Average
 
 
 
 
Interest Rate
 
FCX Senior Notes
$
11.9

 
3.8%
 
FCX Term Loan
3.0

 
2.9%
 
FM O&G LLC Senior Notes
2.5


6.6%
 
Cerro Verde Credit Facility
1.8

 
2.8%
 
FCX Revolving Credit Facilitya
0.5


2.9%
 
Other debt
1.1

 
4.3%
 
 
$
20.8

 
3.9%
 
 
 
 
 
 
a. At March 31, 2016, FCX has $38 million in letters of credit issued and availability of $3.0 billion under its revolving credit facility.
In February 2016, FCX reached agreement with its bank group to amend its revolving credit facility and term loan, which included modifications of the maximum leverage ratio and minimum interest expense coverage ratio to provide FCX with additional flexibility. Additionally, the commitment under the revolving credit facility was reduced from $4.0 billion to $3.5 billion.
A springing collateral and guarantee trigger was also added to the revolving credit facility and term loan. Under this provision, if FCX has not entered into definitive agreements for asset sales totaling $3.0 billion in aggregate by June 30, 2016, which are reasonably expected to close by December 31, 2016, FCX will be required to secure the revolving credit facility and term loan with a mutually acceptable collateral and guarantee package. Additionally, many of the exceptions to the subsidiary indebtedness and lien restrictions contained in the revolving credit facility and term loan have been limited through March 31, 2017.

FINANCIAL POLICY
FCX intends to continue to seek to strengthen its financial position, with a focus on significant debt reduction. In December 2015, FCX's common stock dividends were suspended. FCX's Board of Directors will continue to review its financial policy on an ongoing basis.

 
 
 
Freeport-McMoRan
 
        14

                                    



WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's first-quarter 2016 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing "fcx.com." A replay of the webcast will be available through Friday, May 27, 2016.
-----------------------------------------------------------------------------------------------------------
FCX is a premier U.S.-based natural resources company with an industry-leading global portfolio of mineral assets, significant oil and gas resources and a growing production profile. FCX is the world's largest publicly traded copper producer.
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde operation in South America; the Tenke Fungurume minerals district in the DRC; and significant U.S. oil and natural gas assets principally in the Deepwater GOM and in California. Additional information about FCX is available on FCX's website at "fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cash costs, cash production costs per BOE, operating cash flows, capital expenditures, debt reduction initiatives, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold, molybdenum, cobalt, crude oil and natural gas price changes, the impact of deferred intercompany profits on earnings, reserve estimates, future dividend payments, and share purchases and sales. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” "targets," “intends,” “likely,” “will,” “should,” “to be,” ”potential" and any similar expressions are intended to identify those assertions as forward-looking statements. Under its term loan and revolving credit facility, as amended, FCX is not permitted to pay dividends on common stock on or prior to March 31, 2017. The declaration of dividends is at the discretion of the Board, subject to restrictions under FCX's credit agreement, and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include supply of and demand for, and prices of, copper, gold, molybdenum, cobalt, crude oil and natural gas, mine sequencing, production rates, drilling results, potential effects of cost and capital expenditure reductions and production curtailments on financial results and cash flow, the outcome of FCX's debt reduction initiatives, potential additional oil and gas property impairment charges, potential inventory adjustments, potential impairment of long-lived mining assets, the outcome of ongoing discussions with the Indonesian government regarding PT-FI's COW, PT-FI's ability to obtain renewal of its export license after August 8, 2016, the potential effects of violence in Indonesia generally and in the province of Papua, the resolution of administrative disputes in the DRC, industry risks, regulatory changes, political risks, labor relations, weather- and climate-related risks, environmental risks, litigation results and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2015, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions upon which FCX's forward-looking statements are based are likely to change after the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and molybdenum, oil and gas realized revenues, cash production costs and cash operating margin, which are not recognized under U.S. generally accepted accounting principles. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedules of this press release, which are also available on FCX's website, "fcx.com."

 
 
 
Freeport-McMoRan
 
        15

                                    


FREEPORT-McMoRan INC.
SELECTED MINING OPERATING DATA
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2016
 
2015
 
2016
 
2015
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)a
232

 
205

 
238

 
211

 
Bagdad (100%)
48

 
53

 
50

 
58

 
Safford (100%)
56

 
40

 
59

 
41

 
Sierrita (100%)
41

 
47

 
43

 
49

 
Miami (100%)
8

 
11

 
9

 
13

 
Chino (100%)
81

 
73

 
83

 
75

 
Tyrone (100%)
20

 
22

 
20

 
24

 
Other (100%)
1

 
1

 
1

 
1

 
Total North America
487

 
452

 
503

 
472

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
272

 
107

 
256

 
110

 
El Abra (51%)
63

 
86

 
67

 
90

 
Total South America
335

 
193

 
323

 
200

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
165

 
154

 
174

 
155

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)
110

 
116

 
123

 
133

 
 
 
 
 
 
 
 
 
 
Consolidated
1,097

 
915

 
1,123

 
960

 
Less noncontrolling interests
221

 
157

 
222

 
168

 
Net
876

 
758

 
901

 
792

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
1,123

 
960

 
Purchased copper
 
 
 
 
27

 
40

 
Total copper sales, including purchases
 
 
 
 
1,150

 
1,000

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
2.17

 
$
2.72

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
6

 
4

 
6

 
3

 
Indonesia (90.64%)b
178

 
255

 
195

 
260

 
Consolidated
184

 
259

 
201

 
263

 
Less noncontrolling interests
17

 
24

 
18

 
24

 
Net
167

 
235

 
183

 
239

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,227

 
$
1,186

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
2

 
7

 
N/A

 
N/A

 
Climax (100%)
5

 
6

 
N/A

 
N/A

 
North America copper mines (100%)a
8

 
9

 
N/A

 
N/A

 
Cerro Verde (53.56%)
5

 
2

 
N/A

 
N/A

 
Consolidated
20

 
24

 
17

 
23

 
Less noncontrolling interests
2

 
1

 
1

 
1

 
Net
18

 
23

 
16

 
22

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
7.61

 
$
10.17

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)
9

 
7

 
10

 
8

 
Less noncontrolling interests
4

 
3

 
4

 
3

 
Net
5

 
4

 
6

 
5

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
6.32

 
$
8.72

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
 
 
 
 
 
 
 
 
 

I


FREEPORT-McMoRan INC.
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
2016
 
2015
 
100% North America Copper Mines
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
833,400

 
915,100

 
Average copper ore grade (percent)
0.31

 
0.25

 
Copper production (millions of recoverable pounds)
302

 
247

 
 
 
 
 
 
Mill Operations
 
 
 
 
Ore milled (metric tons per day)
298,600

 
301,500

 
Average ore grades (percent):
 
 
 
 
Copper
0.50

 
0.48

 
Molybdenum
0.03

 
0.03

 
Copper recovery rate (percent)
84.7

 
85.4

 
Production (millions of recoverable pounds):
 
 
 
 
Copper
226

 
241

 
Molybdenum
8

 
9

 
 
 
 
 
 
100% South America Mining
 
 
 
 
SX/EW Operations
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
140,700

 
233,600

 
Average copper ore grade (percent)
0.41

 
0.41

 
Copper production (millions of recoverable pounds)
90

 
114

 
 
 
 
 
 
Mill Operations
 
 
 
 
Ore milled (metric tons per day)
339,400

 
119,300

 
Average ore grades:
 
 
 
 
Copper (percent)
0.43

 
0.44

 
Molybdenum (percent)
0.02

 
0.02

 
Copper recovery rate (percent)
86.2

 
79.6

 
Production (recoverable):
 
 
 
 
Copper (millions of pounds)
245

 
79

 
Molybdenum (millions of pounds)
5

 
2

 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
Ore milled (metric tons per day)a
 
 
 
 
Grasberg open pit
105,800

 
107,900

 
Deep Ore Zone underground mine
44,200

 
49,000

 
Deep Mill Level Zone (DMLZ) underground mineb
4,100

 

 
Grasberg Block Cave underground minec
2,300

 

 
Big Gossan underground minec
200

 

 
Total
156,600

 
156,900

 
Average ore grades:
 
 
 
 
Copper (percent)
0.69

 
0.57

 
Gold (grams per metric ton)
0.53

 
0.68

 
Recovery rates (percent):
 
 
 
 
Copper
89.3

 
90.5

 
Gold
80.6

 
84.5

 
Production (recoverable):
 
 
 
 
Copper (millions of pounds)
183

 
154

 
Gold (thousands of ounces)
190

 
255

 
 
 
 
 
 
100% Africa Mining
 
 
 
 
Ore milled (metric tons per day)
15,100

 
14,500

 
Average ore grades (percent):
 
 
 
 
Copper
3.97

 
4.36

 
Cobalt
0.48

 
0.35

 
Copper recovery rate (percent)
92.8

 
94.0

 
Production (millions of pounds):
 
 
 
 
Copper (recoverable)
110

 
116

 
Cobalt (contained)
9

 
7

 
 
 
 
 
 
100% Molybdenum Mines
 
 
 
 
Ore milled (metric tons per day)
33,700

 
40,600

 
Average molybdenum ore grade (percent)
0.22

 
0.19

 
Molybdenum production (millions of recoverable pounds)
7

 
13

 
 
 
 
 
 
a. Amounts represent the approximate average daily throughput processed at PT-FI's mill facilities from each producing mine and from development activities that result in metal production.
b. Production from the DMLZ underground mine commenced in September 2015.
c. Production from the Grasberg Block Cave underground mine is expected to commence in 2018, and production from the Big Gossan underground mine is expected to restart in the first half of 2017.

II


FREEPORT-McMoRan INC.
SELECTED U.S. OIL AND GAS OPERATING DATA
 
 
 
 
 
 
 
 
Three Months Ended March 31,
 
 
Sales Volumes
 
Sales per Day
 
 
2016
 
2015
 
2016
 
2015
 
Gulf of Mexico (GOM)a
 
 
 
 
 
 
 
 
Oil (thousand barrels or MBbls)
5,373

 
4,963

 
59

 
55

 
Natural gas (million cubic feet or MMcf)
8,898

 
7,355

 
98

 
82

 
Natural gas liquids (NGLs, in MBbls)
525

 
472

 
6

 
5

 
Thousand barrels of oil equivalents (MBOE)
7,382

 
6,661

 
81

 
74

 
Average realized price per BOEb
$
25.69

 
$
40.65

 
 
 
 
 
Cash production costs per BOEb
$
12.08

 
$
17.39

 
 
 
 
 
Capital expenditures (in millions)
$
277

 
$
705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
Oil (MBbls)
2,881

 
3,374

 
32

 
38

 
Natural gas (MMcf)
480

 
584

 
5

 
6

 
NGLs (MBbls)
36

 
42

 

d 
1

 
MBOE
2,997

 
3,513

 
33

 
39

 
Average realized price per BOEb
$
25.97

 
$
38.74

 
 
 
 
 
Cash production costs per BOEb
$
28.27

 
$
31.70

 
 
 
 
 
Capital expenditures (in millions)
$
9

 
$
29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HAYNESVILLE/MADDEN/OTHER
 
 
 
 
 
 
 
 
Oil (MBbls)
44

 
35

 

d 

d 
Natural gas (MMcf)
10,261

 
13,828

 
113

 
154

 
NGLs (MBbls)
13

 
10

 

d 

d 
MBOE
1,767

 
2,350

 
19

 
26

 
Average realized price per BOEb
$
12.19

 
$
17.18

 
 
 
 
 
Cash production costs per BOEb
$
10.49

 
$
11.29

 
 
 
 
 
Capital expenditures (in millions)
$

 
$
21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL U.S. OIL AND GAS OPERATIONS
 
 
 
 
 
 
 
 
Oil (MBbls)
8,298

 
8,372

 
91

 
93

 
Natural gas (MMcf)
19,639

 
21,767

 
216

 
242

 
NGLs (MBbls)
574

 
524

 
6

 
6

 
MBOE
12,146

 
12,524

 
133

 
139

 
Cash operating margin per BOE:b
 
 
 
 
 
 
 
 
Realized revenues
$
23.79

 
$
43.71

c 
 
 
 
 
Less: cash production costs
15.85

 
20.26

 
 
 
 
 
Cash operating margin
$
7.94

 
$
23.45

 
 
 
 
 
Depreciation, depletion and amortization per BOE
$
20.97

 
$
42.30

 
 
 
 
 
Capital expenditures (in millions)
$
480

e 
$
1,018

e 
 
 
 
 
a.
Reflects properties in the Deepwater GOM and on the Shelf, including the Inboard Lower Tertiary/Cretaceous natural gas trend.
b.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. For reconciliations of average realized price and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page X, which are available on FCX's website, “fcx.com.”
c.
Includes realized cash gains on crude oil derivative contracts of $8.00 per BOE. These contracts were managed on a consolidated basis; accordingly, the average realized price per BOE by region did not reflect adjustments for crude oil derivative contracts. FM O&G currently does not have any oil and gas derivative contracts in place for 2016 or future years.
d.
Rounds to less than 1 MBbl per day.
e.
Consolidated capital expenditures for U.S. oil and gas operations reflect total spending, which includes accrual and other adjustments totaling $194 million for first-quarter 2016 and $263 million for first-quarter 2015 that are not specifically allocated to the above regions. Excludes international oil and gas capital expenditures totaling $43 million in first-quarter 2016 and $15 million for first-quarter 2015, primarily related to the Morocco oil and gas properties.
 
 
 
 
 
 
 
 
 



III


FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
2016
 
2015
 
 
(In millions, except per share amounts)
 
Revenuesa
$
3,527

 
$
4,153

b 
Cost of sales:
 
 
 
 
Production and deliveryc
2,725

 
2,912

 
Depreciation, depletion and amortization
722

 
939

 
Impairment of oil and gas properties
3,787

 
3,104

 
Total cost of sales
7,234

 
6,955

 
Selling, general and administrative expenses
140

 
154

 
Mining exploration and research expenses
19

 
33

 
Environmental obligations and shutdown costs
10

 
13

 
Net gain on sale of assets

 
(39
)
 
Total costs and expenses
7,403

 
7,116

 
Operating loss
(3,876
)
 
(2,963
)
 
Interest expense, netd
(200
)
 
(146
)
 
Other income, net
38

 
7

 
Loss before income taxes and equity in affiliated companies' net earnings
(4,038
)
 
(3,102
)
 
(Provision for) benefit from income taxese
(70
)
 
695

 
Equity in affiliated companies' net earnings
7

 
1

 
Net loss
(4,101
)
 
(2,406
)
 
Net income attributable to noncontrolling interests
(72
)
 
(58
)
 
Preferred dividends attributable to redeemable noncontrolling interest
(11
)
 
(10
)
 
Net loss attributable to common stockholdersf
$
(4,184
)
 
$
(2,474
)
 
 
 
 
 
 
Basic and diluted net loss per share attributable to common stockholders
$
(3.35
)
 
$
(2.38
)
 
 
 
 
 
 
Basic and diluted weighted-average common shares outstanding
1,251

 
1,040

 
 
 
 
 
 
Dividends declared per share of common stock
$

 
$
0.05

 
a.
Includes favorable (unfavorable) adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling $5 million ($3 million to net loss attributable to common stock) in first-quarter 2016 and $(106) million ($(59) million to net loss attributable to common stock) in first-quarter 2015. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page VII.
b.
Includes net noncash mark-to-market losses associated with crude oil derivative contracts totaling $48 million ($30 million to net loss attributable to common stock). FCX currently does not have any oil and gas derivative contracts in place for 2016 or future years.
c.
Includes charges at oil and gas operations totaling (i) $165 million ($165 million to net loss attributable to common stock) in first-quarter 2016 and $13 million ($8 million to net loss attributable to common stock) in first-quarter 2015 for idle rig costs and (ii) $35 million ($35 million to net loss attributable to common stock) in first-quarter 2016 and $4 million ($2 million to net loss attributable to common stock) in first-quarter 2015 primarily for inventory write downs.
d.
Consolidated interest expense, excluding capitalized interest, totaled $228 million in first-quarter 2016 and $210 million in first-quarter 2015.
e.
As a result of the impairment to oil and gas properties, FCX recorded net tax charges of $1.4 billion in first-quarter 2016 and $458 million in first-quarter 2015 to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit. For a summary of income taxes, refer to the supplemental schedule, "Income Taxes," on page VII.
f.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net reductions to net loss attributable to common stock of $2 million in first-quarter 2016 and $24 million in first-quarter 2015. For further discussion, refer to the supplemental schedule, "Deferred Profits," on page VIII.

IV


FREEPORT-McMoRan INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
March 31,
 
December 31,
 
 
2016
 
2015
 
 
(In millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
331

 
$
224

 
Trade accounts receivable
837

 
689

 
Income and other tax receivables
1,182

 
1,414

 
Other accounts receivables
122

 
174

 
Inventories:
 
 
 
 
Materials and supplies, net
1,714

 
1,869

 
Mill and leach stockpiles
1,644

 
1,724

 
Product
1,170

 
1,195

 
Other current assets
233

 
173

 
Total current assets
7,233

 
7,462

 
Property, plant, equipment and mining development costs, net
27,376

 
27,509

 
Oil and gas properties, net - full cost method:
 
 
 
 
Subject to amortization, less accumulated amortization and impairment
1,700

 
2,262

 
Not subject to amortization
1,743

 
4,831

 
Long-term mill and leach stockpiles
2,324

 
2,271

 
Other assets
2,288

 
2,242

 
Total assets
$
42,664

 
$
46,577

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
2,987

 
$
3,363

 
Current portion of debt
1,139

 
649

 
Current portion of environmental and asset retirement obligations
270

 
272

 
Accrued income taxes
30

 
23

 
Total current liabilities
4,426

 
4,307

 
Long-term debt, less current portion
19,638

 
19,779

 
Deferred income taxes
4,442

 
4,288

 
Environmental and asset retirement obligations, less current portion
3,762

 
3,739

 
Other liabilities
1,659

 
1,656

 
Total liabilities
33,927

 
33,769

 
 
 
 
 
 
Redeemable noncontrolling interest
767

 
764

 
 
 
 
 
 
Equity:
 
 
 
 
Stockholders' equity:
 
 
 
 
Common stock
138

 
137

 
Capital in excess of par value
24,333

 
24,283

 
Accumulated deficit
(16,570
)
 
(12,387
)
 
Accumulated other comprehensive loss
(503
)
 
(503
)
 
Common stock held in treasury
(3,706
)
 
(3,702
)
 
Total stockholders' equity
3,692

 
7,828

 
Noncontrolling interests
4,278

 
4,216

 
Total equity
7,970

 
12,044

 
Total liabilities and equity
$
42,664

 
$
46,577

 
 
 
 
 
 


V


FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
2015
 
 
 
(In millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net loss
 
$
(4,101
)
 
$
(2,406
)
 
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
722

 
939

 
Impairment of oil and gas properties
 
3,787

 
3,104

 
Oil and gas inventory write downs
 
35

 
4

 
Net gain on sale of assets
 

 
(39
)
 
Net charges for environmental and asset retirement obligations, including accretion
 
57

 
53

 
Payments for environmental and asset retirement obligations
 
(90
)
 
(42
)
 
Deferred income taxes
 
152

 
(709
)
 
Increase in long-term mill and leach stockpiles
 
(53
)
 
(82
)
 
Net gains on crude oil derivative contracts
 

 
(52
)
 
Other, net
 
43

 
33

 
Changes in working capital and other tax payments, excluding amounts from disposition:
 
 
 
 

 
Accounts receivable
 
93

 
316

 
Inventories
 
114

 
165

 
Other current assets
 
(68
)
 
(42
)
 
Accounts payable and accrued liabilities
 
9

 
(402
)
 
Accrued income taxes and changes in other tax payments
 
40

 
(123
)
 
Net cash provided by operating activities
 
740

 
717

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(34
)
 
(107
)
 
South America
 
(157
)
 
(445
)
 
Indonesia
 
(225
)
 
(225
)
 
Africa
 
(35
)
 
(39
)
 
Molybdenum mines
 
(1
)
 
(3
)
 
U.S. oil and gas operations
 
(480
)
 
(1,018
)
 
Other
 
(50
)
 
(30
)
 
Other, net
 
2

 
127

 
Net cash used in investing activities
 
(980
)
 
(1,740
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
1,796

 
2,273

 
Repayments of debt
 
(1,442
)
 
(802
)
 
Net proceeds from sale of common stock
 
32

 

 
Cash dividends and distributions paid:
 
 
 
 
 
Common stock
 
(4
)
 
(327
)
 
Noncontrolling interests
 
(18
)
 
(23
)
 
Stock-based awards net payments, including excess tax benefit
 
(4
)
 
(6
)
 
Debt financing costs and other, net
 
(13
)
 
(7
)
 
Net cash provided by financing activities
 
347

 
1,108

 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
107

 
85

 
Cash and cash equivalents at beginning of year
 
224

 
464

 
Cash and cash equivalents at end of period
 
$
331

 
$
549

 
 
 
 
 
 
 


VI


FREEPORT-McMoRan INC.
INCOME TAXES

Following is a summary of the approximate amounts used in the calculation of FCX's consolidated income tax benefit (provision) for the first quarters of 2016 and 2015 (in millions, except percentages):
 
Three Months Ended March 31,
 
 
2016
 
2015
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
Benefit
 
Income
 
Effective
 
Benefit
 
 
(Loss)a
 
Tax Rate
 
(Provision)
 
(Loss)a
 
Tax Rate
 
(Provision)
 
U.S.
$
(464
)
 
3%
 
$
16

 
$
(302
)
 
42%
 
$
126

 
South America
113

 
35%
 
(39
)
 
60

 
40%
 
(24
)
 
Indonesia
91

 
40%
 
(36
)
 
61

 
47%
 
(29
)
 
Africa
(2
)
 
(134)%
 
(3
)
 
55

 
47%
 
(26
)
 
Impairment of oil and gas properties
(3,787
)
 
38%
 
1,435

 
(3,104
)
 
37%
 
1,163

 
Valuation allowance, net

 
N/A
 
(1,435
)
b 

 
N/A
 
(458
)
b 
Eliminations and other
11

 
N/A
 
7

 
128

 
N/A
 
(27
)
 
Rate adjustmentc

 
N/A
 
(15
)
 

 
N/A
 
(30
)
 
Consolidated FCX
$
(4,038
)
 
(2)%
d 
$
(70
)
 
$
(3,102
)
 
22%
 
$
695

 
 
 
 
 
 
 
 
 
 
 
 
 
 

a.
Represents income (loss) by geographic location before income taxes and equity in affiliated companies' net earnings.
b.
As a result of the impairment to U.S. oil and gas properties, FCX recorded tax charges to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
c.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its consolidated tax rate.
d.
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which FCX operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of $2.25 per pound for copper, $1,250 per ounce for gold, $5 per pound for molybdenum and $45 per barrel of Brent crude oil for the remainder of 2016, FCX estimates its consolidated effective rate for the year 2016 will approximate 40 percent, excluding U.S. domestic losses.

DERIVATIVE INSTRUMENTS
Provisional Pricing. For first-quarter 2016, 45 percent of FCX's mined copper was sold in concentrate, 33 percent as cathode and 22 percent as rod from North America operations. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrates and cathodes is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's copper concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $2.12 per pound during first-quarter 2016, compared to FCX's average realized price of $2.17 per pound. Favorable (unfavorable) impacts of net adjustments to prior periods' provisionally priced copper sales totaled $5 million ($3 million to net loss attributable to common stock or less than $0.01 per share) for first-quarter 2016 and $(106) million ($(59) million to net loss attributable to common stock or $(0.06) per share) for first-quarter 2015.
At March 31, 2016, FCX had provisionally priced copper sales at its copper mining operations totaling 520 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $2.20 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the March 31, 2016, provisional price recorded would have an approximate $19 million effect on 2016 net loss attributable to common stock. The LME spot copper price closed at $2.27 per pound on April 25, 2016.

VII


FREEPORT-McMoRan INC.
DERIVATIVE INSTRUMENTS (CONTINUED)
Oil and Gas. During 2015, FM O&G had crude oil derivative contracts that were not designated as hedging instruments; accordingly, they were recorded at fair value with the mark-to-market gains and losses recorded in revenues each period. FM O&G currently does not have any oil and gas derivative contracts in place for 2016 and future years. During first-quarter 2015, mark-to-market gains on oil and gas derivative contracts totaled $52 million (consisting of cash gains of $100 million, partly offset by net noncash mark-to-market losses of $48 million).
    
DEFERRED PROFITS
FCX defers recognizing profits on sales from its mining operations to Atlantic Copper and on 25 percent of PT-FI's sales to PT Smelting (PT Freeport Indonesia's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net reductions to net loss attributable to common stock of $2 million in first-quarter 2016 and $24 million in first-quarter 2015. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $13 million at March 31, 2016. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

BUSINESS SEGMENTS
FCX has organized its mining operations into five primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments. For oil and gas operations, FCX determines its operating segments on a country-by-country basis. Separately disclosed in the following table are FCX's reportable segments, which include the Morenci, Cerro Verde, Grasberg and Tenke Fungurume copper mines, the Rod & Refining operations and the U.S. Oil & Gas operations.
    
Intersegment sales between FCX’s mining operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in corporate, other & eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

VIII


FREEPORT-McMoRan INC.
BUSINESS SEGMENTS (continued)
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
 
 
 
 
Cerro
 
 
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Other
 
Total
 
Verde
 
Other
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
162

 
$
56

 
$
218

 
$
486

 
$
144

 
$
630

 
$
498

a 
$
286

 
$

 
$
971

 
$
422

 
$
207

b 
$
3,232

 
$
295

 
$

 
$
3,527

Intersegment
357

 
561

 
918

 
41

 

 
41

 
58

 
31

 
45

 
8

 
1

 
(1,102
)
 

 

 

 

Production and delivery
340

 
448

 
788

 
291

 
119

 
410

 
394

 
226

 
52

 
970

 
393

 
(918
)
 
2,315

 
407

c 
3

 
2,725

Depreciation, depletion and amortization
62

 
82

 
144

 
101

 
31

 
132

 
81

 
60

 
19

 
2

 
8

 
18

 
464

 
255

 
3

 
722

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 
3,771

 
16

d 
3,787

Selling, general and administrative expenses

 
1

 
1

 
2

 

 
2

 
14

 
2

 

 

 
4

 
4

 
27

 
49

 
64

 
140

Mining exploration and research expenses

 
1

 
1

 

 

 

 

 

 

 

 

 
18

 
19

 

 

 
19

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
10

 
10

 

 

 
10

Operating income (loss)
117

 
85

 
202

 
133

 
(6
)
 
127

 
67

 
29

 
(26
)
 
7

 
18

 
(27
)
 
397

 
(4,187
)
 
(86
)
 
(3,876
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 
22

 

 
22

 

 

 

 

 
4

 
20

 
47

 
71

 
82

 
200

Provision for (benefit from) income taxes

 

 

 
45

 
(6
)
 
39

 
36

 
3

 

 

 

 

 
78

 

 
(8
)
 
70

Total assets at March 31, 2016
3,490

 
4,751

 
8,241

 
9,495

 
1,623

 
11,118

 
9,354

 
5,088

 
1,983

 
236

 
653

 
1,292

 
37,965

 
4,360

 
339

 
42,664

Capital expenditures
28

 
6

 
34

 
156

 
1

 
157

 
225

 
35

 
1

 
1

 
2

 
4

 
459

 
480

e 
43

 
982

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
106

 
$
115

 
$
221

 
$
248

 
$
231

 
$
479

 
$
621

a 
$
382

 
$

 
$
1,062

 
$
540

 
$
348

b 
$
3,653

 
$
500

f 
$

 
$
4,153

Intersegment
450

 
664

 
1,114

 
14

 
(7
)
g 
7

 
(14
)
g 
28

 
113

 
7

 
6

 
(1,261
)
 

 

 

 

Production and delivery
374

 
569

 
943

 
198

 
147

 
345

 
439

 
235

 
83

 
1,063

 
519

 
(1,001
)
 
2,626

 
283

c 
3

 
2,912

Depreciation, depletion and amortization
51

 
82

 
133

 
37

 
38

 
75

 
70

 
73

 
26

 
2

 
10

 
16

 
405

 
530

 
4

 
939

Impairment of oil and gas properties


 

 

 

 

 

 

 

 

 

 

 

 

 
3,104

 

 
3,104

Selling, general and administrative expenses
1

 

 
1

 
1

 

 
1

 
25

 
3

 

 

 
5

 
6

 
41

 
54

 
59

 
154

Mining exploration and research expenses

 
3

 
3

 

 

 

 

 

 

 

 

 
30

 
33

 

 

 
33

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
13

 
13

 

 

 
13

Net gain on sale of assets


 
(39
)
 
(39
)
 

 

 

 

 

 

 

 

 

 
(39
)
 

 

 
(39
)
Operating income (loss)
130

 
164

 
294

 
26

 
39

 
65

 
73

 
99

 
4

 
4

 
12

 
23

 
574

 
(3,471
)
 
(66
)
 
(2,963
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 
1

 

 
1

 

 

 

 

 
3

 
40

 
45

 
37

 
64

 
146

Provision for (benefit from) income taxes

 

 

 
5

 
19

 
24

 
29

 
26

 

 

 

 

 
79

 

 
(774
)
 
(695
)
Total assets at March 31, 2015
3,802

 
5,646

 
9,448

 
7,991

 
1,970

 
9,961

 
8,882

 
5,108

 
2,075

 
314

 
809

 
1,379

 
37,976

 
17,887

 
202

 
56,065

Capital expenditures
84

 
23

 
107

 
431

 
14

 
445

 
225

 
39

 
3

 
1

 
4

 
10

 
834

 
1,018

e 
15

 
1,867


a.
Includes PT-FI's sales to PT Smelting totaling $277 million in first-quarter 2016 and $350 million in first-quarter 2015.
b.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
c.
Includes charges at oil and gas operations totaling (i) $165 million in first-quarter 2016 and $13 million in first-quarter 2015 for idle rig costs and (ii) $35 million in first-quarter 2016 and $4 million in first-quarter 2015, primarily for inventory write downs.
d.
Reflects impairment charges for international oil and gas properties primarily in Morocco.
e.
Excludes international oil and gas capital expenditures totaling $43 million in first-quarter 2016 and $15 million in first-quarter 2015, primarily related to the Morocco oil and gas properties, which are included in corporate, other & eliminations.
f.
Includes net mark-to-market gains of $52 million associated with crude oil derivative contracts. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page VII.
g.
Reflects net reductions for provisional pricing adjustments to prior period open sales.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS

Mining Product Revenues and Unit Net Cash Costs. Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board to monitor mining operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, start-up costs, inventory adjustments, long-lived asset impairments, restructuring and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.

U.S. Oil & Gas Product Revenues and Cash Production Costs per Unit. Realized revenues and cash production costs per unit are measures intended to provide investors with information about the cash operating margin of FCX's oil and gas operations. FCX uses this measure for the same purpose and for monitoring operating performance by its oil and gas operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX's measures may not be comparable to similarly titled measures reported by other companies.

Accretion charges for asset retirement obligations and other costs, such as idle rig costs, inventory write downs and/or unusual charges, are removed from production and delivery costs in the calculation of cash production costs per BOE. Additionally, in first-quarter 2015, FCX had crude oil derivative contracts. FCX shows revenue adjustments from these derivative contracts as separate line items. Because these adjustments did not result from oil and gas sales, gains and losses have been reflected separately from revenues on current period sales. The following schedules include calculations of oil and gas product revenues and cash production costs together with a reconciliation to amounts reported in FCX's consolidated financial statements.
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,086

 
$
1,086

 
$
41

 
$
20

 
$
1,147

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
702

 
678

 
33

 
10

 
721

 
By-product credits
 
(42
)
 

 

 

 

 
Treatment charges
 
54

 
52

 

 
2

 
54

 
Net cash costs
 
714

 
730

 
33

 
12

 
775

 
Depreciation, depletion and amortization
 
143

 
137

 
4

 
2

 
143

 
Noncash and other costs, net
 
26

 
26

 

 

 
26

 
Total costs
 
883

 
893

 
37

 
14

 
944

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
2

 
2

 

 

 
2

 
Gross profit
 
$
205

 
$
195

 
$
4

 
$
6

 
$
205

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
502

 
502

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.16

 
$
2.16

 
$
5.27

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.40

 
1.35

 
4.29

 
 
 
 
 
By-product credits
 
(0.08
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.42

 
1.45

 
4.29

 
 
 
 
 
Depreciation, depletion and amortization
 
0.28

 
0.27

 
0.54

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.05

 
(0.05
)
 
 
 
 
 
Total unit costs
 
1.75

 
1.77

 
4.78

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
0.41

 
$
0.39

 
$
0.49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
(In millions)
 
 
 
Production
 
Depletion and
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,147

 
$
721

 
$
143

 
 
 
 
 
Treatment charges
 

 
54

 

 
 
 
 
 
Noncash and other costs, net
 

 
26

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
2

 

 

 
 
 
 
 
Eliminations and other
 
(13
)
 
(13
)
 
1

 
 
 
 
 
North America copper mines
 
1,136

 
788

 
144

 
 
 
 
 
Other mining & eliminationsc
 
2,096

 
1,527

 
320

 
 
 
 
 
Total mining
 
3,232

 
2,315

 
464

 
 
 
 
 
U.S. oil & gas operations
 
295

 
407

 
255

 
 
 
 
 
Corporate, other & eliminations
 

 
3

 
3

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
3,527

 
$
2,725

 
$
722

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page VIII.



IX


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,285

 
$
1,285

 
$
82

 
$
26

 
$
1,393

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
854

 
802

 
58

 
19

 
879

 
By-product credits
 
(83
)
 

 

 

 

 
Treatment charges
 
60

 
59

 

 
1

 
60

 
Net cash costs
 
831

 
861

 
58

 
20

 
939

 
Depreciation, depletion and amortization
 
133

 
125

 
6

 
2

 
133

 
Noncash and other costs, net
 
31

 
30

 
1

 

 
31

 
Total costs
 
995

 
1,016

 
65

 
22

 
1,103

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(29
)
 
(29
)
 

 

 
(29
)
 
Gross profit
 
$
261

 
$
240

 
$
17

 
$
4

 
$
261

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
471

 
471

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.73

 
$
2.73

 
$
8.81

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.81

 
1.70

 
6.25

 
 
 
 
 
By-product credits
 
(0.18
)
 

 

 
 
 
 
 
Treatment charges
 
0.13

 
0.13

 

 
 
 
 
 
Unit net cash costs
 
1.76

 
1.83

 
6.25

 
 
 
 
 
Depreciation, depletion and amortization
 
0.28

 
0.27

 
0.63

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
0.05

 
 
 
 
 
Total unit costs
 
2.11

 
2.16

 
6.93

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.06
)
 
(0.06
)
 

 
 
 
 
 
Gross profit per pound
 
$
0.56

 
$
0.51

 
$
1.88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
(In millions)
 
 
 
Production
 
Depletion and
 
 
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,393

 
$
879

 
$
133

 
 
 
 
 
Treatment charges
 

 
60

 

 
 
 
 
 
Noncash and other costs, net
 

 
31

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(29
)
 

 

 
 
 
 
 
Eliminations and other
 
(29
)
 
(27
)
 

 
 
 
 
 
North America copper mines
 
1,335

 
943

 
133

 
 
 
 
 
Other mining & eliminationsc
 
2,318

 
1,683

 
272

 
 
 
 
 
Total mining
 
3,653

 
2,626

 
405

 
 
 
 
 
U.S. oil & gas operations
 
500

 
283

 
530

 
 
 
 
 
Corporate, other & eliminations
 

 
3

 
4

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,153

 
$
2,912

 
$
939

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page VIII.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


X


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
709

 
$
709

 
$
29

 
$
738

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
398

 
385

 
20

 
405

 
By-product credits
 
(22
)
 

 

 

 
Treatment charges
 
75

 
75

 

 
75

 
Royalty on metals
 
1

 
1

 

 
1

 
Net cash costs
 
452

 
461

 
20

 
481

 
Depreciation, depletion and amortization
 
131

 
126

 
5

 
131

 
Noncash and other costs, net
 
7

 
7

 

 
7

 
Total costs
 
590

 
594

 
25

 
619

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
9

 
9

 

 
9

 
Gross profit
 
$
128

 
$
124

 
$
4

 
$
128

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
323

 
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.19

 
$
2.19

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.23

 
1.19

 
 
 
 
 
By-product credits
 
(0.07
)
 

 
 
 
 
 
Treatment charges
 
0.23

 
0.23

 
 
 
 
 
Royalty on metals
 
0.01

 
0.01

 
 
 
 
 
Unit net cash costs
 
1.40

 
1.43

 
 
 
 
 
Depreciation, depletion and amortization
 
0.40

 
0.39

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
 
 
 
 
Total unit costs
 
1.82

 
1.84

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.03

 
0.03

 
 
 
 
 
Gross profit per pound
 
$
0.40

 
$
0.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
(In millions)
 
 
 
Production
 
Depletion and
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
738

 
$
405

 
$
131

 
 
 
Treatment charges
 
(75
)
 

 

 
 
 
Royalty on metals
 
(1
)
 

 

 
 
 
Noncash and other costs, net
 

 
7

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
9

 

 

 
 
 
Eliminations and other
 

 
(2
)
 
1

 
 
 
South America mining
 
671

 
410

 
132

 
 
 
Other mining & eliminationsb
 
2,561

 
1,905

 
332

 
 
 
Total mining
 
3,232

 
2,315

 
464

 
 
 
U.S. oil & gas operations
 
295

 
407

 
255

 
 
 
Corporate, other & eliminations
 

 
3

 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
3,527

 
$
2,725

 
$
722

 
 
 
a.
Includes silver sales of 899 thousand ounces ($14.54 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII.



XI


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
542

 
$
542

 
$
21

 
$
563

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
350

 
337

 
18

 
355

 
By-product credits
 
(16
)
 

 

 

 
Treatment charges
 
33

 
33

 

 
33

 
Royalty on metals
 
1

 
1

 

 
1

 
Net cash costs
 
368

 
371

 
18

 
389

 
Depreciation, depletion and amortization
 
75

 
72

 
3

 
75

 
Noncash and other costs, net
 
4

 
6

 
(2
)
 
4

 
Total costs
 
447

 
449

 
19

 
468

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(30
)
 
(30
)
 

 
(30
)
 
Gross profit
 
$
65

 
$
63

 
$
2

 
$
65

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
200

 
200

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.71

 
$
2.71

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.75

 
1.69

 
 
 
 
 
By-product credits
 
(0.08
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Royalty on metals
 

 

 
 
 
 
 
Unit net cash costs
 
1.84

 
1.86

 
 
 
 
 
Depreciation, depletion and amortization
 
0.38

 
0.36

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.03

 
 
 
 
 
Total unit costs
 
2.24

 
2.25

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.15
)
 
(0.15
)
 
 
 
 
 
Gross profit per pound
 
$
0.32

 
$
0.31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
(In millions)
 
 
 
Production
 
Depletion and
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
563

 
$
355

 
$
75

 
 
 
Treatment charges
 
(33
)
 

 

 
 
 
Royalty on metals
 
(1
)
 

 

 
 
 
Noncash and other costs, net
 

 
4

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(30
)
 

 

 
 
 
Eliminations and other
 
(13
)
 
(14
)
 

 
 
 
South America mining
 
486

 
345

 
75

 
 
 
Other mining & eliminationsb
 
3,167

 
2,281

 
330

 
 
 
Total mining
 
3,653

 
2,626

 
405

 
 
 
U.S. oil & gas operations
 
500

 
283

 
530

 
 
 
Corporate, other & eliminations
 

 
3

 
4

 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,153

 
$
2,912

 
$
939

 
 
 
a.
Includes silver sales of 386 thousand ounces ($14.79 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


XII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
(In millions)
By-Product
 
Co-Product Method
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
384

 
$
384

 
$
239

 
$
8

 
$
631

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
390

 
238

 
148

 
4

 
390

Gold and silver credits
(264
)
 

 

 

 

Treatment charges
55

 
33

 
21

 
1

 
55

Export duties
13

 
8

 
5

 

 
13

Royalty on metals
23

 
13

 
9

 
1

 
23

Net cash costs
217

 
292

 
183

 
6

 
481

Depreciation and amortization
81

 
49

 
31

 
1

 
81

Noncash and other costs, net
12

 
7

 
5

 

 
12

Total costs
310

 
348

 
219

 
7

 
574

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(1
)
 
(1
)
 
17

 

 
16

PT Smelting intercompany profit
8

 
5

 
3

 

 
8

Gross profit
$
81

 
$
40

 
$
40

 
$
1

 
$
81

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
174

 
174

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
195

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.20

 
$
2.20

 
$
1,228

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
2.24

 
1.36

 
760

 
 
 
 
Gold and silver credits
(1.52
)
 

 

 
 
 
 
Treatment charges
0.31

 
0.19

 
106

 
 
 
 
Export duties
0.08

 
0.05

 
26

 
 
 
 
Royalty on metals
0.13

 
0.07

 
49

 
 
 
 
Unit net cash costs
1.24

 
1.67

 
941

 
 
 
 
Depreciation and amortization
0.47

 
0.28

 
158

 
 
 
 
Noncash and other costs, net
0.06

 
0.04

 
23

 
 
 
 
Total unit costs
1.77

 
1.99

 
1,122

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.01
)
 
(0.01
)
 
87

 
 
 
 
PT Smelting intercompany profit
0.05

 
0.03

 
16

 
 
 
 
Gross profit per pound/ounce
$
0.47

 
$
0.23

 
$
209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
Depreciation,
 
 
 
 
(In millions)
 
 
Production
 
Depletion and
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
631

 
$
390

 
$
81

 
 
 
 
Treatment charges
(55
)
 

 

 
 
 
 
Export duties
(13
)
 

 

 
 
 
 
Royalty on metals
(23
)
 

 

 
 
 
 
Noncash and other costs, net

 
12

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
16

 

 

 
 
 
 
PT Smelting intercompany profit

 
(8
)
 

 
 
 
 
Indonesia mining
556

 
394

 
81

 
 
 
 
Other mining & eliminationsb
2,676

 
1,921

 
383

 
 
 
 
Total mining
3,232

 
2,315

 
464

 
 
 
 
U.S. oil & gas operations
295

 
407

 
255

 
 
 
 
Corporate, other & eliminations

 
3

 
3

 
 
 
 
As reported in FCX’s consolidated financial statements
$
3,527

 
$
2,725

 
$
722

 
 
 
 
a. Includes silver sales of 510 thousand ounces ($15.00 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII.



XIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
(In millions)
By-Product
 
Co-Product Method
 
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
425

 
$
425

 
$
308

 
$
7

 
$
740

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
440

 
252

 
183

 
5

 
440

Gold and silver credits
(324
)
 

 

 

 

Treatment charges
45

 
26

 
19

 

 
45

Export duties
22

 
13

 
9

 

 
22

Royalty on metals
25

 
15

 
10

 

 
25

Net cash costs
208

 
306

 
221

 
5

 
532

Depreciation and amortization
70

 
40

 
29

 
1

 
70

Noncash and other costs, net
6

 
3

 
3

 

 
6

Total costs
284

 
349

 
253

 
6

 
608

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(50
)
 
(50
)
 
8

 
1

 
(41
)
PT Smelting intercompany profit
7

 
4

 
3

 

 
7

Gross profit
$
98

 
$
30

 
$
66

 
$
2

 
$
98

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
155

 
155

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
260

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.74

 
$
2.74

 
$
1,186

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
2.84

 
1.63

 
705

 
 
 
 
Gold and silver credits
(2.09
)
 

 

 
 
 
 
Treatment charges
0.29

 
0.17

 
73

 
 
 
 
Export duties
0.14

 
0.08

 
35

 
 
 
 
Royalty on metals
0.16

 
0.09

 
40

 
 
 
 
Unit net cash costs
1.34

 
1.97

 
853

 
 
 
 
Depreciation and amortization
0.45

 
0.26

 
112

 
 
 
 
Noncash and other costs, net
0.04

 
0.02

 
9

 
 
 
 
Total unit costs
1.83

 
2.25

 
974

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.32
)
 
(0.32
)
 
33

 
 
 
 
PT Smelting intercompany profit
0.04

 
0.02

 
11

 
 
 
 
Gross profit per pound/ounce
$
0.63

 
$
0.19

 
$
256

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
Depreciation,
 
 
 
 
(In millions)
 
 
Production
 
Depletion and
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
740

 
$
440

 
$
70

 
 
 
 
Treatment charges
(45
)
 

 

 
 
 
 
Export duties
(22
)
 

 

 
 
 
 
Royalty on metals
(25
)
 

 

 
 
 
 
Noncash and other costs, net

 
6

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(41
)
 

 

 
 
 
 
PT Smelting intercompany profit

 
(7
)
 

 
 
 
 
Indonesia mining
607

 
439

 
70

 
 
 
 
Other mining & eliminationsb
3,046

 
2,187

 
335

 
 
 
 
Total mining
3,653

 
2,626

 
405

 
 
 
 
U.S. oil & gas operations
500

 
283

 
530

 
 
 
 
Corporate, other & eliminations

 
3

 
4

 
 
 
 
As reported in FCX’s consolidated financial statements
$
4,153

 
$
2,912

 
$
939

 
 
 
 
a. Includes silver sales of 435 thousand ounces ($16.16 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule,         “Business Segments,” beginning on page VIII.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

XIV


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
258

 
$
258

 
$
65

 
$
323

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
202

 
173

 
51

 
224

 
Cobalt creditsb
 
(47
)
 

 

 

 
Royalty on metals
 
6

 
5

 
1

 
6

 
Net cash costs
 
161

 
178

 
52

 
230

 
Depreciation, depletion and amortization
 
60

 
49

 
11

 
60

 
Noncash and other costs, net
 
2

 
2

 

 
2

 
Total costs
 
223

 
229

 
63

 
292

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(4
)
 
(4
)
 
4

 

 
Gross profit
 
$
31

 
$
25

 
$
6

 
$
31

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
123

 
123

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.10

 
$
2.10

 
$
6.32

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.64

 
1.41

 
4.95

 
 
 
Cobalt creditsb
 
(0.38
)
 

 

 
 
 
Royalty on metals
 
0.05

 
0.04

 
0.11

 
 
 
Unit net cash costs
 
1.31

 
1.45

 
5.06

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.40

 
1.04

 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
0.04

 
 
 
Total unit costs
 
1.82

 
1.87

 
6.14

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 
0.36

 
 
 
Gross profit per pound
 
$
0.25

 
$
0.20

 
$
0.54

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
(In millions)
 
 
 
Production
 
Depletion and
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
323

 
$
224

 
$
60

 
 
 
Royalty on metals
 
(6
)
 

 

 
 
 
Noncash and other costs, net
 

 
2

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
Africa mining
 
317

 
226

 
60

 
 
 
Other mining & eliminationsc
 
2,915

 
2,089

 
404

 
 
 
Total mining
 
3,232

 
2,315

 
464

 
 
 
U.S. oil & gas operations
 
295

 
407

 
255

 
 
 
Corporate, other & eliminations
 

 
3

 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
3,527

 
$
2,725

 
$
722

 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII.



XV


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
(In millions)
 
By-Product
 
Co-Product Method
 
 
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
354

 
$
354

 
$
72

 
$
426

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
208

 
185

 
46

 
231

 
Cobalt creditsb
 
(48
)
 

 

 

 
Royalty on metals
 
8

 
6

 
2

 
8

 
Net cash costs
 
168

 
191

 
48

 
239

 
Depreciation, depletion and amortization
 
73

 
63

 
10

 
73

 
Noncash and other costs, net
 
4

 
4

 

 
4

 
Total costs
 
245

 
258

 
58

 
316

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(7
)
 
(7
)
 
(1
)
 
(8
)
 
Gross profit
 
$
102

 
$
89

 
$
13

 
$
102

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
133

 
133

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.66

 
$
2.66

 
$
8.72

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.57

 
1.39

 
5.61

 
 
 
Cobalt creditsb
 
(0.37
)
 

 

 
 
 
Royalty on metals
 
0.06

 
0.05

 
0.14

 
 
 
Unit net cash costs
 
1.26

 
1.44

 
5.75

 
 
 
Depreciation, depletion and amortization
 
0.55

 
0.48

 
1.18

 
 
 
Noncash and other costs, net
 
0.03

 
0.02

 
0.06

 
 
 
Total unit costs
 
1.84

 
1.94

 
6.99

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.05
)
 
(0.05
)
 
(0.10
)
 
 
 
Gross profit per pound
 
$
0.77

 
$
0.67

 
$
1.63

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
(In millions)
 
 
 
Production
 
Depletion and
 
 
 
 
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
426

 
$
231

 
$
73

 
 
 
Royalty on metals
 
(8
)
 

 

 
 
 
Noncash and other costs, net
 

 
4

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 

 

 
 
 
Africa mining
 
410

 
235

 
73

 
 
 
Other mining & eliminationsc
 
3,243

 
2,391

 
332

 
 
 
Total mining
 
3,653

 
2,626

 
405

 
 
 
U.S. oil & gas operations
 
500

 
283

 
530

 
 
 
Corporate, other & eliminations
 

 
3

 
4

 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,153

 
$
2,912

 
$
939

 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



XVI


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
(In millions)
Three Months Ended March 31,
 
 
 
 
2016
 
2015
 
 
 
Revenues, excluding adjustmentsa
$
51

 
$
124

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
and other costs shown below
48

 
81

 
 
 
Treatment charges and other
6

 
11

 
 
 
Net cash costs
54

 
92

 
 
 
Depreciation, depletion and amortization
19

 
26

 
 
 
Noncash and other costs, net
4

 
2

 
 
 
Total costs
77

 
120

 
 
 
Gross (loss) profit
$
(26
)
 
$
4

 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
7

 
13

 
 
 
 
 
 
 
 
 
 
Gross (loss) profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
$
7.11

 
$
9.68

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
and other costs shown below
6.57

 
6.33

 
 
 
Treatment charges and other
0.86

 
0.84

 
 
 
Unit net cash costs
7.43

 
7.17

 
 
 
Depreciation, depletion and amortization
2.61

 
2.03

 
 
 
Noncash and other costs, net
0.58

 
0.14

 
 
 
Total unit costs
10.62

 
9.34

 
 
 
Gross (loss) profit per pound
$
(3.51
)
 
$
0.34

 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
(In millions)
 
 
 
 
Depreciation,
 
 
 
 
Production
 
Depletion and
 
Three Months Ended March 31, 2016
Revenues
 
and Delivery
 
Amortization
 
Totals presented above
$
51

 
$
48

 
$
19

 
Treatment charges and other
(6
)
 

 

 
Noncash and other costs, net

 
4

 

 
Molybdenum mines
45

 
52

 
19

 
Other mining & eliminationsb
3,187

 
2,263

 
445

 
Total mining
3,232

 
2,315

 
464

 
U.S. oil & gas operations
295

 
407

 
255

 
Corporate, other & eliminations

 
3

 
3

 
As reported in FCX’s consolidated financial statements
$
3,527

 
$
2,725

 
$
722

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
Totals presented above
$
124

 
$
81

 
$
26

 
Treatment charges and other
(11
)
 

 

 
Noncash and other costs, net

 
2

 

 
Molybdenum mines
113

 
83

 
26

 
Other mining & eliminationsb
3,540

 
2,543

 
379

 
Total mining
3,653

 
2,626

 
405

 
U.S. oil & gas operations
500

 
283

 
530

 
Corporate, other & eliminations

 
3

 
4

 
As reported in FCX’s consolidated financial statements
$
4,153

 
$
2,912

 
$
939

 
a.
Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
 
 
 
 
 
 
 
 
 
 



XVII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Natural
 
 
 
U.S. Oil
 
 
 
 
Oil
 
Gas
 
NGLs
 
& Gas
 
 
Oil and gas revenues
 
$
241

 
$
39

 
$
9

 
$
289

a 
 
Cash production costs
 
 
 
 
 
 
 
(192
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
97

 
 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
(255
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(3,771
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(215
)
b 
 
Other revenue
 
 
 
 
 
 
 
6

 
 
Gross loss
 
 
 
 
 
 
 
$
(4,138
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
8.3

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
19.6

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
0.6

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
12.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues
 
$
29.06

 
$
2.00

 
$
14.83

 
$
23.79

a 
 
Cash production costs
 
 
 
 
 
 
 
(15.85
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
7.94

 
 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
(20.97
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(310.42
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(17.68
)
b 
 
Other revenue
 
 
 
 
 
 
 
0.48

 
 
Gross loss
 
 
 
 
 
 
 
$
(340.65
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
Impairment of
Oil and Gas Properties
 
 
Totals presented above
 
$
289

 
$
192

 
$
255

 
$
3,771

 
 
Accretion and other costs
 

 
215

b 

 

 
 
Other revenue
 
6

 

 

 

 
 
U.S. oil & gas operations
 
295

 
407

 
255

 
3,771

 
 
Total miningc
 
3,232

 
2,315

 
464

 

 
 
Corporate, other & eliminations
 

 
3

 
3

 
16

 
 
As reported in FCX's consolidated financial statements
 
$
3,527

 
$
2,725

 
$
722

 
$
3,787

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of revenue, average realized price and cash production costs by region:
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
Gulf of Mexico (GOM)
 
7,382

 
$
190

 
$
25.69

 
$
89

 
$
12.08

California
 
2,997

 
78

 
25.97

 
85

 
28.27

Haynesville/Madden/Other
 
1,767

 
21

 
12.19

 
18

 
10.49

 
 
12,146

 
$
289

 
23.79

 
$
192

 
15.85

 
 
 
 
 
 
 
 
 
 
 
b. Includes $200 million ($16.44 per BOE) primarily for idle rig costs and inventory write downs.
c. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII.





XVIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Natural
 
 
 
U.S. Oil
 
 
 
 
Oil
 
Gas
 
NGLs
 
& Gas
 
 
Oil and gas revenues before derivatives
 
$
373

 
$
62

 
$
12

 
$
447

a 
 
Cash gains on derivative contracts
 
100

 

 

 
100

 
 
Realized revenues
 
$
473

 
$
62

 
$
12

 
547

 
 
Cash production costs
 
 
 
 
 
 
 
(254
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
293

 
 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
(530
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(3,104
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(29
)
b 
 
Net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(48
)
 
 
Other revenue
 
 
 
 
 
 
 
1

 
 
Gross loss
 
 
 
 
 
 
 
$
(3,417
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
8.4

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
21.8

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
0.5

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
12.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
44.54

 
$
2.86

 
$
23.06

 
$
35.71

a 
 
Cash gains on derivative contracts
 
11.97

 

 

 
8.00

 
 
Realized revenues
 
$
56.51

 
$
2.86

 
$
23.06

 
43.71

 
 
Cash production costs
 
 
 
 
 
 
 
(20.26
)
a 
 
Cash operating margin
 
 
 
 
 
 
 
23.45

 
 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
(42.30
)
 
 
Impairment of oil and gas properties
 
 
 
 
 
 
 
(247.84
)
 
 
Accretion and other costs
 
 
 
 
 
 
 
(2.31
)
b 
 
Net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(3.87
)
 
 
Other revenue
 
 
 
 
 
 
 
0.06

 
 
Gross loss
 
 
 
 
 
 
 
$
(272.81
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
Impairment of
Oil and Gas Properties
 
 
Totals presented above
 
$
447

 
$
254

 
$
530

 
3,104

 
 
Cash gains on derivative contracts
 
100

 

 

 

 
 
Net noncash mark-to-market losses on derivative contracts
 
(48
)
 

 

 

 
 
Accretion and other costs
 

 
29

 

 

 
 
Other revenue
 
1

 

 

 

 
 
U.S. oil & gas operations
 
500

 
283

 
530

 
3,104

 
 
Total miningc
 
3,653

 
2,626

 
405

 

 
 
Corporate, other & eliminations
 

 
3

 
4

 

 
 
As reported in FCX's consolidated financial statements
 
$
4,153

 
$
2,912

 
$
939

 
$
3,104

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of revenue, average realized price (before derivatives) and cash production costs by region:
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
GOM
 
6,661

 
$
271

 
$
40.65

 
$
116

 
$
17.39

California
 
3,513

 
136

 
38.74

 
111

 
31.70

Haynesville/Madden/Otherc
 
2,350

 
40

 
17.18

 
27

 
11.29

 
 
12,524

 
$
447

 
35.71

 
$
254

 
20.26

 
 
 
 
 
 
 
 
 
 
 
b. Includes $17 million ($1.35 per BOE) primarily for idle rig costs and inventory write downs.
c. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page VIII.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

XIX