XML 34 R44.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
ASSETS      
Current assets $ 8,697 $ 9,045  
Property, plant, equipment and mining development costs, net 27,095 26,220  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 4,649 9,187  
Not subject to amortization 9,312 10,087  
Investments in consolidated subsidiaries 0 0  
Other assets 4,255 4,135  
Total assets 54,008 58,674 $ 63,903
LIABILITIES AND EQUITY      
Current liabilities 4,739 5,172  
Long-term debt, less current portion 20,111 18,371  
Deferred income taxes 4,870 6,398  
Environmental and asset retirement obligations, less current portion 3,716 3,647  
Other liabilities 1,760 1,861  
Total liabilities 35,196 35,449  
Redeemable noncontrolling interest 757 751  
Equity:      
Stockholders' equity 13,805 18,287  
Noncontrolling interests 4,250 4,187  
Total equity 18,055 22,474  
Total liabilities and equity 54,008 58,674  
FCX Issuer [Member]      
ASSETS      
Current assets 257 323  
Property, plant, equipment and mining development costs, net 20 22  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 0 0  
Not subject to amortization 0 0  
Investments in consolidated subsidiaries 24,153 28,765  
Other assets 9,991 8,914  
Total assets 34,421 38,024  
LIABILITIES AND EQUITY      
Current liabilities 3,106 1,592  
Long-term debt, less current portion 15,841 14,930  
Deferred income taxes [1] 1,613 3,161  
Environmental and asset retirement obligations, less current portion 0 0  
Other liabilities 56 54  
Total liabilities 20,616 19,737  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity 13,805 18,287  
Noncontrolling interests 0 0  
Total equity 13,805 18,287  
Total liabilities and equity 34,421 38,024  
FM O&G LLC Guarantor [Member]      
ASSETS      
Current assets 2,900 2,635  
Property, plant, equipment and mining development costs, net 51 46  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 1,507 3,296  
Not subject to amortization 2,649 2,447  
Investments in consolidated subsidiaries 2,216 6,460  
Other assets 4,703 3,947  
Total assets 14,026 18,831  
LIABILITIES AND EQUITY      
Current liabilities 433 560  
Long-term debt, less current portion 5,181 3,874  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 307 302  
Other liabilities 3,361 3,372  
Total liabilities 9,282 8,108  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity 4,744 10,723  
Noncontrolling interests 0 0  
Total equity 4,744 10,723  
Total liabilities and equity 14,026 18,831  
Non-Guarantor Subsidiaries [Member]      
ASSETS      
Current assets 9,665 8,659  
Property, plant, equipment and mining development costs, net 27,024 26,152  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 3,142 5,907  
Not subject to amortization 6,659 7,640  
Investments in consolidated subsidiaries 4,019 10,246  
Other assets 4,179 4,061  
Total assets 54,688 62,665  
LIABILITIES AND EQUITY      
Current liabilities 5,325 5,592  
Long-term debt, less current portion 10,221 8,879  
Deferred income taxes 3,257 3,237  
Environmental and asset retirement obligations, less current portion 3,409 3,345  
Other liabilities 1,829 1,910  
Total liabilities 24,041 22,963  
Redeemable noncontrolling interest 757 751  
Equity:      
Stockholders' equity 26,173 35,268  
Noncontrolling interests 3,717 3,683  
Total equity 29,890 38,951  
Total liabilities and equity 54,688 62,665  
Eliminations [Member]      
ASSETS      
Current assets (4,125) (2,572)  
Property, plant, equipment and mining development costs, net 0 0  
Oil and gas properties, net - full cost method      
Subject to amortization, less accumulated amortization 0 (16)  
Not subject to amortization 4 0  
Investments in consolidated subsidiaries (30,388) (45,471)  
Other assets (14,618) (12,787)  
Total assets (49,127) (60,846)  
LIABILITIES AND EQUITY      
Current liabilities (4,125) (2,572)  
Long-term debt, less current portion (11,132) (9,312)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Other liabilities (3,486) (3,475)  
Total liabilities (18,743) (15,359)  
Redeemable noncontrolling interest 0 0  
Equity:      
Stockholders' equity (30,917) (45,991)  
Noncontrolling interests 533 504  
Total equity (30,384) (45,487)  
Total liabilities and equity $ (49,127) $ (60,846)  
[1] All U.S. related deferred income taxes are recorded at the parent company.