XML 26 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segments (Unaudited) (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information By Segment
Financial Information by Business Segments
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Minesa
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operationsb
 
nations
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
180

 
$
92

 
$
272

 
$
195

 
$
221

 
$
416

 
$
792

c 
$
310

 
$

 
$
1,089

 
$
495

 
$
305

d 
$
3,679

 
$
569

e 
$

 
$
4,248

Intersegment
427

 
706

 
1,133

 
37

 

 
37

 
(2
)
f 
41

 
102

 
8

 
5

 
(1,324
)
 

 

 

 

Production and delivery
386

 
576

g 
962

 
165

 
150

 
315

 
455

 
190

 
84

g 
1,088

 
468

 
(997
)
g 
2,565

 
281

 
2

 
2,848

Depreciation, depletion and amortization
55

 
84

 
139

 
40

 
32

 
72

 
78

 
57

 
25

 
3

 
9

 
19

 
402

 
485

 
3

 
890

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 
2,686

 

 
2,686

Selling, general and administrative expenses

 
2

 
2

 

 
1

 
1

 
25

 
3

 

 

 
4

 
5

 
40

 
49

 
62

 
151

Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 

 
34

 
36

 

 

 
36

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
11

 
11

 

 

 
11

Operating income (loss)
166

 
134

 
300

 
27

 
38

 
65

 
232

 
101

 
(7
)
 
6

 
19

 
(91
)
 
625

 
(2,932
)
 
(67
)
 
(2,374
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 

 

 

 

 
2

 
39

 
42

 
41

 
66

 
149

Provision for (benefit from) income taxes

 

 

 
(5
)
 
11

 
6

 
95

 
27

 

 

 

 

 
128

 

 
(815
)
 
(687
)
Total assets at June 30, 2015
3,806

 
5,582

 
9,388

 
8,567

 
1,935

 
10,502

 
8,959

 
5,125

 
2,052

 
286

 
786

 
1,336

 
38,434

 
15,393

 
181

 
54,008

Capital expenditures
79

 
28

 
107

 
444

 
13

 
457

 
213

 
58

 
4

 

 
4

 
11

 
854

 
777

 
30

 
1,661

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
52

 
$
55

 
$
107

 
$
421

 
$
524

 
$
945

 
$
523

c 
$
386

 
$

 
$
1,234

 
$
623

 
$
468

d 
$
4,286

 
$
1,236

e 
$

 
$
5,522

Intersegment
474

 
888

 
1,362

 
23

 
63

 
86

 

 
32

 
170

 
8

 
6

 
(1,664
)
 

 

 

 

Production and delivery
312

 
558

 
870

 
195

 
335

 
530

 
511

 
198

 
81

 
1,233

 
618

 
(1,287
)
 
2,754

 
329

 
(1
)
 
3,082

Depreciation, depletion and amortization
43

 
85

 
128

 
43

 
52

 
95

 
54

 
63

 
24

 
3

 
10

 
17

 
394

 
616

 
3

 
1,013

Selling, general and administrative expenses
1

 

 
1

 
1

 
1

 
2

 
25

 
3

 

 

 
5

 
6

 
42

 
59

 
63

 
164

Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 

 
32

 
34

 

 

 
34

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
76

 
76

 

 

 
76

Operating income (loss)
170

 
298

 
468

 
205

 
199

 
404

 
(67
)
 
154

 
65

 
6

 
(4
)
 
(40
)
 
986

 
232

 
(65
)
 
1,153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 

 

 

 

 
3

 
18

 
22

 
74

 
68

 
164

Provision for (benefit from) income taxes

 

 

 
73

 
67

 
140

 
(33
)
 
33

 

 

 

 

 
140

 

 
188

 
328

Total assets at June 30, 2014
3,675

 
5,822

 
9,497

 
6,876

 
3,791

 
10,667

 
7,972

 
4,952

 
2,095

 
299

 
882

 
1,127

 
37,491

 
25,293

 
1,119

 
63,903

Capital expenditures
289

 
35

 
324

 
391

 
25

 
416

 
243

 
29

 
14

 
1

 
5

 
17

 
1,049

 
903

 
(2
)
 
1,950

a.
Second-quarter 2014 includes the results of the Candelaria and Ojos del Salado mining operations, which were sold in November 2014.
b.
Second-quarter 2014 includes the results from Eagle Ford, which was sold in June 2014.
c.
Includes PT-FI’s sales to PT Smelting totaling $293 million in second-quarter 2015 and $540 million in second-quarter 2014.
d.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
e.
Includes net mark-to-market gains (losses) associated with crude oil and natural gas derivative contracts totaling $6 million in second-quarter 2015 and $(70) million in second-quarter 2014.
f.
Amounts include net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from Grasberg in second-quarter 2015.
g.
Includes LCM inventory adjustments totaling $11 million at other North America copper mines, $3 million at Molybdenum mines and $45 million at other mining & eliminations (see Note 4).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Minesa
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operationsb
 
nations
 
Total
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
286

 
$
207

 
$
493

 
$
443

 
$
452

 
$
895

 
$
1,413

c 
$
692

 
$

 
$
2,151

 
$
1,035

 
$
653

d 
$
7,332

 
$
1,069

e 
$

 
$
8,401

Intersegment
877

 
1,370

 
2,247

 
51

 
(7
)
f 
44

 
(16
)
f 
69

 
215

 
15

 
11

 
(2,585
)
 

 

 

 

Production and delivery
760

 
1,145

g 
1,905

 
363

 
297

 
660

 
894

 
425

 
167

g 
2,151

 
987

 
(1,998
)
g 
5,191

 
564

 
5

 
5,760

Depreciation, depletion and amortization
106

 
166

 
272

 
77

 
70

 
147

 
148

 
130

 
51

 
5

 
19

 
35

 
807

 
1,015

 
7

 
1,829

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 
5,790

 

 
5,790

Selling, general and administrative expenses
1

 
2

 
3

 
1

 
1

 
2

 
50

 
6

 

 

 
9

 
11

 
81

 
103

 
121

 
305

Mining exploration and research expenses

 
5

 
5

 

 

 

 

 

 

 

 

 
64

 
69

 

 

 
69

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
24

 
24

 

 

 
24

Net gain on sales of assets

 
(39
)
 
(39
)
 

 

 

 

 

 

 

 

 

 
(39
)
 

 

 
(39
)
Operating income (loss)
296

 
298

 
594

 
53

 
77

 
130

 
305

 
200

 
(3
)
 
10

 
31

 
(68
)
 
1,199

 
(6,403
)
 
(133
)
 
(5,337
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 
1

 

 
1

 

 

 

 

 
5

 
79

 
87

 
78

 
130

 
295

Provision for (benefit from) income taxes

 

 

 

 
30

 
30

 
124

 
53

 

 

 

 

 
207

 

 
(1,589
)
 
(1,382
)
Capital expenditures
163

 
51

 
214

 
875

 
27

 
902

 
438

 
97

 
7

 
1

 
8

 
27

 
1,694

 
1,795

 
39

 
3,528

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
75

 
$
116

 
$
191

 
$
701

 
$
946

 
$
1,647

 
$
985

c 
$
692

 
$

 
$
2,380

 
$
1,211

 
$
904

d 
$
8,010

 
$
2,497

e 
$

 
$
10,507

Intersegment
918

 
1,646

 
2,564

 
87

 
195

 
282

 
8

 
53

 
296

 
16

 
11

 
(3,230
)
 

 

 

 

Production and delivery
595

 
1,061

 
1,656

 
360

 
646

 
1,006

 
894

 
350

 
157

 
2,381

 
1,206

 
(2,470
)
 
5,180

 
640

 
(1
)
 
5,819

Depreciation, depletion and amortization
77

 
158

 
235

 
79

 
103

 
182

 
102

 
114

 
46

 
5

 
20

 
36

 
740

 
1,232

 
7

 
1,979

Selling, general and administrative expenses
1

 
1

 
2

 
2

 
2

 
4

 
46

 
6

 

 

 
9

 
13

 
80

 
116

 
103

 
299

Mining exploration and research expenses

 
4

 
4

 

 

 

 

 

 

 

 

 
60

 
64

 

 

 
64

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
82

 
82

 

 

 
82

Operating income (loss)
320

 
538

 
858

 
347

 
390

 
737

 
(49
)
 
275

 
93

 
10

 
(13
)
 
(47
)
 
1,864

 
509

 
(109
)
 
2,264

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 

 

 

 

 

 

 

 
7

 
36

 
45

 
150

 
130

 
325

Provision for (benefit from) income taxes

 

 

 
130

 
137

 
267

 
(15
)
 
57

 

 

 

 

 
309

 

 
376

 
685

Capital expenditures
533

 
94

 
627

 
791

 
48

 
839

 
479

 
60

 
33

 
2

 
6

 
27

 
2,073

 
1,484

 
5

 
3,562


a.
The first six months of 2014 include the results of the Candelaria and Ojos del Salado mining operations, which were sold in November 2014.
b.
The first six months of 2014 include the results from Eagle Ford, which was sold in June 2014.
c.
Includes PT-FI’s sales to PT Smelting totaling $643 million for the first six months of 2015 and $913 million for the first six months of 2014.
d.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
e.
Includes net mark-to-market gains (losses) associated with crude oil and natural gas derivative contracts totaling $58 million for the first six months 2015 and $(120) million for the first six months of 2014.
f.
Amounts include net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from El Abra or Grasberg for the first six months of 2015.
g.
Includes LCM inventory adjustments totaling $11 million at other North America copper mines, $3 million at Molybdenum mines and $49 million at other mining & eliminations (see Note 4).