EX-99.1 2 a3q2013exhibit991.htm EXHIBIT 99.1 3Q 2013 Exhibit 99.1



333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan Copper & Gold Inc.
Reports Third-Quarter and Nine-Month 2013 Results
 
 
 
 
 
Net income attributable to common stock totaled $821 million, $0.79 per share for third-quarter 2013, compared with net income of $824 million, $0.86 per share, for third-quarter 2012. Net income attributable to common stock for the first nine months of 2013 totaled $2.0 billion, $1.96 per share, compared with $2.3 billion, $2.41 per share, for the first nine months of 2012.
Consolidated sales for third-quarter 2013 totaled 1.04 billion pounds of copper, 305 thousand ounces of gold, 23 million pounds of molybdenum and 16.5 million barrels of oil equivalents (MMBOE). For the year 2013, sales are expected to approximate 4.1 billion pounds of copper, 1.1 million ounces of gold, 92 million pounds of molybdenum and 37.5 MMBOE (for the period from June 1, 2013 to December 31, 2013), including 1.1 billion pounds of copper, 390 thousand ounces of gold, 21 million pounds of molybdenum and 16 MMBOE for fourth-quarter 2013.
Average realized prices for third-quarter 2013 were $3.28 per pound for copper (compared with $3.64 per pound in third-quarter 2012), $1,329 per ounce for gold (compared with $1,728 per ounce in third-quarter 2012) and $104.33 per barrel for oil (excluding impacts of unrealized losses on derivative contracts).
Operating cash flows totaled $1.9 billion (net of $294 million in working capital uses and changes in other tax payments) for third-quarter 2013 and $3.7 billion (net of $489 million in working capital uses and changes in other tax payments) for the first nine months of 2013. Based on current sales volume and cost estimates and assuming average prices of $3.25 per pound for copper, $1,300 per ounce for gold, $9.50 per pound for molybdenum and $110 per barrel for Brent crude oil in fourth-quarter 2013, operating cash flows for the year 2013 are expected to approximate $6 billion (net of $0.3 billion of net working capital uses and changes in other tax payments).
Capital expenditures totaled $1.6 billion for third-quarter 2013 and $3.6 billion for the first nine months of 2013. Capital expenditures are expected to approximate $5.5 billion for the year 2013, including $2.4 billion for major projects at mining operations and $1.5 billion for oil and gas operations for the period from June 1, 2013 to December 31, 2013.
FCX is taking steps to achieve significant reductions and deferrals of capital expenditures, operating, exploration and other costs following its July 2013 announcement of $1.9 billion in targeted reductions for 2013 and 2014. FCX is reviewing its portfolio of assets for opportunities to accelerate its deleveraging plans through potential asset sales, joint venture transactions or further adjustments to capital spending plans. 
At September 30, 2013, consolidated cash totaled $2.2 billion and consolidated debt totaled $21.1 billion. During third-quarter 2013, FCX paid $1.4 billion in common stock dividends, which included $1.0 billion for a supplemental dividend of $1.00 per share paid on July 1, 2013.

 
 
 
Freeport-McMoRan Copper & Gold                             1


PHOENIX, AZ, October 22, 2013 - Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported net income attributable to common stock of $821 million, $0.79 per share, for third-quarter 2013 and $2.0 billion, $1.96 per share, for the first nine months of 2013, compared with $824 million, $0.86 per share, for third-quarter 2012 and $2.3 billion, $2.41 per share, for the first nine months of 2012. FCX’s results for the 2013 periods included net charges for unrealized losses on oil and gas derivative contracts totaling $98 million to net income attributable to common stock, $0.09 per share, for third-quarter 2013 and $120 million to net income attributable to common stock, $0.12 per share, for the first nine months of 2013 (reflecting the period from June 1, 2013 to September 30, 2013).

James R. Moffett, Chairman of the Board; Richard C. Adkerson, Vice Chairman, and FCX President and Chief Executive Officer; and James C. Flores, Vice Chairman, and FM O&G President and Chief Executive Officer, said, "Our third quarter results reflect strong operating performance from our global mining business together with an impressive and significant contribution from our recently acquired oil and gas operations. We advanced several important capital projects during the quarter which position us for significant future growth. We remain focused on solid execution of our plans to generate strong margins and cash flows which will enable us to invest prudently in financially attractive growth opportunities, execute on our commitment to achieve previously announced debt reduction targets and provide attractive cash returns to shareholders. Our portfolio of operating assets generates significant current cash flows, and our large resource position provides long-term growth opportunities to build meaningful values for shareholders."

SUMMARY FINANCIAL DATA
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2013
 
2012
 
2013
a 
2012
 
 
(in millions, except per share amounts)
 
Revenuesb
$
6,165

c 
$
4,417

 
$
15,036

c 
$
13,497

 
Operating income
$
1,707

d 
$
1,411

d 
$
3,701

d,e 
$
4,456

d 
Net income attributable to common stockf
$
821

c,d 
$
824

d,g 
$
1,951

c,d,e,h,i 
$
2,298

d,g,i 
Diluted net income per share of common stock
$
0.79

c,d 
$
0.86

d,g 
$
1.96

c,d,e,h,i 
$
2.41

d,g,i 
Diluted weighted-average common shares outstanding
1,043

 
953

 
993

 
953

 
Operating cash flowsj
$
1,878

 
$
526

 
$
3,743

 
$
2,509

 
Capital expenditures
$
1,645

 
$
971

 
$
3,623

 
$
2,518

 
At September 30:
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,219

 
$
3,727

 
$
2,219

 
$
3,727

 
Total debt, including current portion
$
21,123

 
$
3,523

 
$
21,123

 
$
3,523

 
 
 
 
 
 
 
 
 
 
a.
Includes the results of Freeport-McMoRan Oil & Gas (FM O&G) beginning June 1, 2013.
b.
Includes adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods. For further discussion, refer to the supplemental schedule "Derivative Instruments" on page IX, which is available on FCX's website, "www.fcx.com."
c.
Includes charges for unrealized losses on oil and gas derivative contracts totaling $158 million ($98 million to net income attributable to common stock or $0.09 per share) in third-quarter 2013 and $194 million ($120 million to net income attributable to common stock or $0.12 per share) for the first nine months of 2013 (reflecting the four-month period from June 1, 2013 to September 30, 2013). For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX, which is available on FCX's website, "www.fcx.com."
d.
Includes net credits for adjustments to environmental obligations and related litigation reserves totaling $22 million ($14 million to net income attributable to common stock or $0.01 per share) in third-quarter 2013, $85 million ($68 million to net income attributable to common stock or $0.07 per share) in third-quarter 2012, $14 million ($7 million to net income attributable to common stock or $0.01 per share) for the first nine months of 2013 and $19 million ($16 million to net income attributable to common stock or $0.02 per share) for the first nine months of 2012.
e.
The first nine months of 2013 include transaction and related costs totaling $76 million ($47 million to net income attributable to common stock or $0.05 per share) principally associated with FCX's oil and gas acquisitions.
f.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Refer to the "Consolidated Statements of Income" on page V for a summary of net impacts from changes in these deferrals.

 
 
 
Freeport-McMoRan Copper & Gold                             2


g.
The 2012 periods include a net credit of $100 million, net of noncontrolling interests, ($0.11 per share) associated with adjustments to deferred income taxes. For further discussion, refer to the supplemental schedule, "Provision for Income Taxes," on page VIII, which is available on FCX's website, "www.fcx.com."
h.
The first nine months of 2013 include gains associated with FCX's oil and gas acquisitions, including (i) $128 million to net income attributable to common stock ($0.13 per share) primarily related to FCX's preferred stock investment in and the subsequent acquisition of McMoRan Exploration Co. (MMR), and (ii) $183 million to net income attributable to common stock ($0.18 per share) associated with net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances.
i.
Includes losses on early extinguishment of debt totaling $36 million to net income attributable to common stock ($0.04 per share) for the first nine months of 2013 related to the termination of the acquisition bridge loan facilities and $149 million to net income attributable to common stock ($0.16 per share) for the first nine months of 2012 associated with the redemption of FCX's remaining 8.375% senior notes.
j.
Includes net working capital uses and changes in other tax payments of $294 million for third-quarter 2013, $765 million for third-quarter 2012, $489 million for the first nine months of 2013 and $1.5 billion for the first nine months of 2012.

SUMMARY OPERATING DATA
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
a 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
1,063

 
938

 
2,952

 
2,658

 
Sales, excluding purchases
 
1,041

 
922

 
2,946

 
2,676

 
Average realized price per pound
 
$
3.28

 
$
3.64

 
$
3.31

 
$
3.63

 
Site production and delivery costs per poundb
 
$
1.85

 
$
2.03

 
$
1.96

 
$
2.00

 
Unit net cash costs per poundb
 
$
1.46

 
$
1.62

 
$
1.62

 
$
1.46

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
327

 
204

 
713

 
707

 
Sales, excluding purchases
 
305

 
202

 
692

 
756

 
Average realized price per ounce
 
$
1,329

 
$
1,728

 
$
1,395

 
$
1,666

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
25

 
20

 
71

 
61

 
Sales, excluding purchases
 
23

 
21

 
71

 
62

 
Average realized price per pound
 
$
11.21

 
$
13.62

 
$
12.12

 
$
14.79

 
Oil Equivalents
 
 
 
 
 
 
 
 
 
Sales volumes:
 
 
 
 
 
 
 
 
 
MMBOE
 
16.5

 
 
 
21.5

 
 
 
MBOE per day
 
179

 
 
 
176

 
 
 
Cash operating margin per BOE:
 
 
 
 
 
 
 
 
 
Realized revenuesc
 
$
80.93

 
 
 
$
79.40

 
 
 
Less: Cash production costsc
 
16.80

 
 
 
16.76

 
 
 
Cash operating marginc
 
$
64.13

 
 
 
$
62.64

 
 
 
 
a.
Reflects the operating results of FM O&G beginning June 1, 2013.
b.
Reflects per pound weighted-average site production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
c.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedule “Product Revenues and Production Costs” beginning on page XIII, which is available on FCX's website, “www.fcx.com.”

 
 
 
Freeport-McMoRan Copper & Gold                             3


Consolidated Sales Volumes
Third-quarter 2013 consolidated copper sales of 1.04 billion pounds were higher than third-quarter 2012 sales of 922 million pounds reflecting improved volumes throughout FCX's global mining operations, but were lower than the July 2013 estimate of 1.06 billion pounds because of lower than expected volumes in South America. Third-quarter 2013 consolidated gold sales of 305 thousand ounces were significantly higher than third-quarter 2012 sales of 202 thousand ounces reflecting anticipated higher ore grades in Indonesia, but were lower than the July 2013 estimate of 330 thousand ounces reflecting timing of shipments in Indonesia and lower South America production. Third-quarter 2013 consolidated molybdenum sales of 23 million pounds were higher than third-quarter 2012 sales of 21 million pounds and the July 2013 estimate of 22 million pounds.
Third-quarter 2013 copper and gold sales volumes also benefited from improved operational performance with the resumption of mining operations at PT Freeport Indonesia following the 38-day temporary suspension in second-quarter 2013.
Third-quarter 2013 sales from oil and gas operations of 16.5 MMBOE, including 11.5 million barrels of (MMBbls) of crude oil, 23.6 billion cubic feet (Bcf) of natural gas and 1.0 MMBbls of natural gas liquids (NGLs), were approximately 10 percent higher than the July 2013 estimate of 15 MMBOE, primarily reflecting strong performance in the Eagle Ford and Deepwater Gulf of Mexico (GOM) fields.
Consolidated sales for the year 2013 are expected to approximate 4.1 billion pounds of copper, 1.1 million ounces of gold, 92 million pounds of molybdenum and 37.5 MMBOE (for the period from June 1, 2013 to December 31, 2013), including 1.1 billion pounds of copper, 390 thousand ounces of gold, 21 million pounds of molybdenum and 16 MMBOE for fourth-quarter 2013.
Consolidated Unit Costs
Mining Unit Net Cash Costs. Consolidated average unit net cash costs (net of by-product credits) for FCX's copper mines of $1.46 per pound of copper in third-quarter 2013 were lower than unit net cash costs of $1.62 per pound in third-quarter 2012 primarily reflecting higher copper and gold volumes in Indonesia and ongoing cost control efforts.
Assuming average prices of $1,300 per ounce of gold and $9.50 per pound of molybdenum for fourth-quarter 2013 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for FCX's copper mines are expected to average approximately $1.58 per pound of copper for the year 2013. Quarterly unit net cash costs vary with fluctuations in sales volumes and average realized prices (primarily gold and molybdenum prices). Unit net cash costs are expected to decline in 2014, compared to the 2013 average, as FCX gains access to higher grade ore in Indonesia.
Oil and Gas Cash Production Costs per BOE. Cash production costs for oil and gas operations were $16.80 per BOE in third-quarter 2013 benefiting from strong production volumes and operational efficiencies. Based on current sales volume and cost estimates for fourth-quarter 2013, cash production costs per BOE are expected to approximate $17 per BOE for the period from June 1, 2013 to December 31, 2013.


 
 
 
Freeport-McMoRan Copper & Gold                             4


MINING OPERATIONS
North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In addition to copper, the Sierrita, Bagdad, Morenci and Chino mines also produce molybdenum concentrates.
Operating and Development Activities. FCX has increased production from its North America copper mines in recent years and continues to evaluate a number of opportunities to invest in additional production capacity following positive exploration results. Future investments will be undertaken based on the results of economic and technical feasibility studies and taking into consideration market conditions.
At Morenci, FCX is expanding mining and milling capacity to process additional sulfide ores identified through exploratory drilling. The project is targeting incremental annual production of approximately 225 million pounds of copper in 2014 (an approximate 40 percent increase from 2012) through an increase in milling rates from 50,000 metric tons of ore per day to approximately 115,000 metric tons of ore per day and mining rates from 700,000 short tons per day to 900,000 short tons per day. The targeted increase in mining rates has been achieved and construction activities for the new mill and related facilities are being advanced. Construction is over 40 percent complete and the project is on track for completion in the first half of 2014. At September 30, 2013, approximately $0.8 billion had been incurred for this project, with approximately $0.8 billion remaining to be incurred.
Operating Data. Following is summary consolidated operating data for the North America copper mines for the third quarters and first nine months of 2013 and 2012:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
354

 
337

 
1,046

 
1,005

 
Sales
 
363

 
331

 
1,088

 
1,030

 
Average realized price per pound
 
$
3.27

 
$
3.58

 
$
3.37

 
$
3.66

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
9

 
8

 
26

 
27

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
2.00

 
$
1.97

 
$
2.03

 
$
1.88

 
By-product credits
 
(0.24
)
 
(0.32
)
 
(0.25
)
 
(0.37
)
 
Treatment charges
 
0.10

 
0.12

 
0.10

 
0.12

 
Unit net cash costs
 
$
1.86

 
$
1.77

 
$
1.88

 
$
1.63

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the North America copper mines.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
North America's consolidated copper sales volumes of 363 million pounds in third-quarter 2013 were higher than third-quarter 2012 sales of 331 million pounds. Sales from the North America copper mines are expected to approximate 1.44 billion pounds of copper for the year 2013, compared with 1.35 billion pounds in 2012. North America copper production is expected to continue to improve in 2014 following the completion of the Morenci mill expansion project.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.86 per pound of copper in third-quarter 2013 were higher than unit net cash costs of $1.77 per pound in third-quarter 2012, primarily reflecting lower molybdenum credits. Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $1.86 per pound of copper for the year 2013, based on current

 
 
 
Freeport-McMoRan Copper & Gold                             5


sales volume and cost estimates and assuming an average molybdenum price of $9.50 per pound for fourth-quarter 2013.

South America Mining. FCX operates four copper mines in South America - Cerro Verde in Peru and El Abra, Candelaria and Ojos del Salado in Chile. FCX owns a 53.56 percent interest in Cerro Verde, a 51 percent interest in El Abra, and an 80 percent interest in the Candelaria and Ojos del Salado mining complex. All operations in South America are consolidated in FCX's financial statements. In addition to copper, the Candelaria and Ojos del Salado mines produce gold and silver, and the Cerro Verde mine produces molybdenum concentrates.    
Development Activities. Construction activities associated with a large-scale expansion at Cerro Verde are in progress. Engineering is approximately 80 percent complete and earthworks have commenced. The project will expand the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum beginning in 2016. At September 30, 2013, approximately $1.1 billion had been incurred for this project, with approximately $3.5 billion remaining to be incurred. Project cost estimates, based on current labor contract rates, have been revised from $4.4 billion to $4.6 billion following advanced engineering and an updated cost review. Efforts are underway to mitigate cost escalation associated with the project.
FCX continues to evaluate a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Exploration results in recent years at El Abra indicate a significant sulfide resource, which could potentially support a major mill project. Future investments will be dependent on technical studies, economic factors and global copper market conditions.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the third quarters and first nine months of 2013 and 2012:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
347

 
311

 
944

 
908

 
Sales
 
323

 
308

 
923

 
895

 
Average realized price per pound
 
$
3.30

 
$
3.68

 
$
3.30

 
$
3.63

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
30

 
20

 
70

 
57

 
Sales
 
26

 
21

 
68

 
56

 
Average realized price per ounce
 
$
1,335

 
$
1,736

 
$
1,415

 
$
1,678

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
4

 
2

 
8

 
6

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.49

 
$
1.63

 
$
1.57

 
$
1.58

 
By-product credits
 
(0.22
)
 
(0.25
)
 
(0.25
)
 
(0.26
)
 
Treatment charges
 
0.16

 
0.17

 
0.17

 
0.16

 
Unit net cash costs
 
$
1.43

 
$
1.55

 
$
1.49

 
$
1.48

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at Cerro Verde.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
South America's consolidated copper sales volumes of 323 million pounds in third-quarter 2013 were higher than third-quarter 2012 sales of 308 million pounds primarily reflecting increased production at Candelaria. While third-quarter 2013 sales exceeded the prior year quarter, sales were below the July 2013 estimates primarily

 
 
 
Freeport-McMoRan Copper & Gold                             6


because of lower production at Candelaria and El Abra and the timing of shipments from Cerro Verde. Sales from South America mining are expected to approximate 1.3 billion pounds of copper for the year 2013, compared with sales of 1.25 billion pounds of copper in 2012, primarily reflecting higher grade ore at Candelaria.
Average unit net cash costs (net of by-product credits) for South America mining of $1.43 per pound of copper in third-quarter 2013 were lower than unit net cash costs of $1.55 per pound in third-quarter 2012 primarily reflecting higher volumes and lower energy costs. Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $1.46 per pound of copper for the year 2013, based on current sales volume and cost estimates and assuming average prices of $1,300 per ounce of gold and $9.50 per pound of molybdenum for fourth-quarter 2013.
    
Indonesia Mining. Through its 90.64 percent owned and consolidated subsidiary PT Freeport Indonesia, FCX's assets include one of the world's largest copper and gold deposits at the Grasberg minerals district in Papua, Indonesia. PT Freeport Indonesia operates a proportionately consolidated joint venture, which produces copper concentrates that contain significant quantities of gold and silver.    
Development Activities. FCX has several projects in progress in the Grasberg minerals district related to the development of large-scale, long-lived, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to ramp up over several years to produce approximately 240,000 metric tons of ore per day following the transition from the Grasberg open pit, currently anticipated to occur in 2017. Development of the Grasberg Block Cave and Deep Mill Level Zone (DMLZ) mines is advancing to enable DMLZ to commence production in 2015 and the Grasberg Block Cave mine to commence production in 2017. Over the next five years, estimated aggregate capital spending on these projects is currently expected to average $800 million per year ($630 million per year net to PT Freeport Indonesia).
Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the third quarters and first nine months of 2013 and 2012:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
253

 
199

 
611

 
495

 
Sales
 
237

 
195

 
593

 
512

 
Average realized price per pound
 
$
3.30

 
$
3.72

 
$
3.27

 
$
3.64

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
297

 
182

 
640

 
641

 
Sales
 
278

 
178

 
620

 
691

 
Average realized price per ounce
 
$
1,330

 
$
1,728

 
$
1,393

 
$
1,665

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of coppera:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
2.30

 
$
2.96

 
$
2.74

 
$
3.20

 
Gold and silver credits
 
(1.65
)
 
(1.66
)
 
(1.52
)
 
(2.34
)
 
Treatment charges
 
0.23

 
0.22

 
0.23

 
0.21

 
Royalty on metals
 
0.11

 
0.13

 
0.12

 
0.13

 
Unit net cash costs
 
$
0.99

 
$
1.65

 
$
1.57

 
$
1.20

 
 
 
 
 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."

Indonesia's third-quarter 2013 copper sales of 237 million pounds and gold sales of 278 thousand ounces were higher than third-quarter 2012 copper sales of 195 million pounds and gold sales of 178 thousand ounces resulting primarily from higher ore grades and increased mill rates. The ramp-up in production during third-quarter 2013 was in line with July 2013 estimates, with mill rates averaging 198,200 metric tons of ore per day. During third-

 
 
 
Freeport-McMoRan Copper & Gold                             7


quarter 2013, the Deep Ore Zone underground mine's rates averaged 47,600 metric tons of ore per day and are expected to reach 80,000 metric tons of ore per day by mid-2014.
As anticipated, ore grades improved from levels experienced in recent quarters and PT Freeport Indonesia expects to mine higher grade ores in 2014 through 2016 compared with average ore grades in 2012 and 2013.
At the Grasberg mine, the sequencing of mining areas with varying ore grades causes fluctuations in quarterly and annual production of copper and gold. Sales from Indonesia mining are expected to approximate 0.9 billion pounds of copper and 1.0 million ounces of gold for the year 2013, compared with 0.7 billion pounds of copper and 0.9 million ounces of gold for the year 2012. Sales from Indonesia mining are expected to increase in 2014 through 2016 as PT Freeport Indonesia gains access to higher grade ore.
A significant portion of PT Freeport Indonesia's costs are fixed and unit costs vary depending on production volumes. Indonesia's unit net cash costs (including gold and silver credits) of $0.99 per pound of copper in third-quarter 2013 were lower than unit net cash costs of $1.65 per pound in third-quarter 2012 reflecting higher volumes and lower operating costs.
Unit net cash costs (net of gold and silver credits) for Indonesia mining are expected to approximate $1.46 per pound of copper for the year 2013, based on current sales volume and cost estimates and assuming an average gold price of $1,300 per ounce for fourth-quarter 2013. Indonesia mining's projected unit net cash costs would change by approximately $0.03 per pound for each $50 per ounce change in the average price of gold for fourth-quarter 2013. Because of the fixed nature of a large portion of Indonesia's costs, unit costs vary from quarter to quarter depending on copper and gold volumes. Indonesia mining's unit net cash costs are expected to decline in future periods as it continues to gain access to higher grade ore.
During October 2013, PT Freeport Indonesia reached agreement with union officials on terms to be incorporated into its bi-annual Collective Labor Agreement. The terms provide for increased wages over the two-year period and enhanced pension and other benefits.

Africa Mining. Through its 56 percent owned and consolidated subsidiary Tenke Fungurume Mining S.A.R.L. (TFM), FCX operates the Tenke Fungurume (Tenke) minerals district in the Katanga province of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide.
Operating and Development Activities. TFM completed its second phase expansion project in early 2013, which included optimizing the current plant and increasing mine, mill and processing capacity. The expanded mill has a design capacity of 14,000 metric tons of ore per day, enabling an increase in Tenke's copper production by an estimated 150 million pounds to over 430 million pounds per year. The expanded mill facility is performing well, with third-quarter 2013 average throughput rates of 14,500 metric tons per day. The addition of a second sulphuric acid plant is expected to be completed in 2016.
FCX continues to engage in exploration activities and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. These analyses are being incorporated in future plans for potential expansions of production capacity. Future expansions are subject to a number of factors, including economic and market conditions, and the business and investment climate in the DRC.

 
 
 
Freeport-McMoRan Copper & Gold                             8


Operating Data. Following is summary consolidated operating data for the Africa mining operations for the third quarters and first nine months of 2013 and 2012:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
109

 
91

 
351

 
250

 
Sales
 
118

 
88

 
342

 
239

 
Average realized price per pounda
 
$
3.19

 
$
3.55

 
$
3.22

 
$
3.54

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
8

 
8

 
19

 
20

 
Sales
 
6

 
8

 
17

 
19

 
Average realized price per pound
 
$
8.57

 
$
8.24

 
$
8.10

 
$
8.36

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.43

 
$
1.63

 
$
1.43

 
$
1.54

 
Cobalt creditsc
 
(0.27
)
 
(0.48
)
 
(0.26
)
 
(0.39
)
 
Royalty on metals
 
0.07

 
0.08

 
0.06

 
0.08

 
Unit net cash costs
 
$
1.23

 
$
1.23

 
$
1.23

 
$
1.23

 
 
 
 
 
 
 
 
 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
c.
Net of cobalt downstream processing and freight costs.

TFM's copper sales of 118 million pounds in third-quarter 2013 were higher than third-quarter 2012 copper sales of 88 million pounds, primarily reflecting increased mining and milling rates and higher ore grades. TFM's sales are expected to approximate 460 million pounds of copper and 24 million pounds of cobalt for the year 2013, compared with 336 million pounds of copper and 25 million pounds of cobalt for the year 2012.
During third-quarter 2013, TFM experienced several power interruptions, which impacted operating rates. While the situation has improved, TFM is working closely with its power provider and DRC authorities to address the situation.
Africa mining's unit net cash costs (net of cobalt credits) of $1.23 per pound of copper in third-quarter 2013 were consistent with third-quarter 2012 as lower cobalt credits were offset by higher volumes. Unit net cash costs (net of cobalt credits) for Africa mining are expected to approximate $1.24 per pound of copper for the year 2013, based on current sales volume and cost estimates and assuming an average cobalt price of $12 per pound for fourth-quarter 2013. Africa mining's projected unit net cash costs would change by approximately $0.02 per pound for each $2 per pound change in the average price of cobalt for fourth-quarter 2013.
    

 
 
 
Freeport-McMoRan Copper & Gold                             9


Molybdenum Mines. FCX has two wholly owned molybdenum mines in North America - the Henderson underground mine and the Climax open-pit mine, both in Colorado. The Henderson and Climax mines produce high-purity, chemical-grade molybdenum concentrates, which are typically further processed into value-added molybdenum chemical products.
Operating Data. Following is summary consolidated operating data for the molybdenum mines for the third quarters and first nine months of 2013 and 2012:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Molybdenum production (millions of recoverable pounds)a
 
12

 
10

 
37

 
28

 
 
 
 
 
 
 
 
 
 
 
Unit net cash cost per pound of molybdenumb
 
$
7.15

 
$
7.11

 
$
7.08

 
$
6.94

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the molybdenum mines, and from the North and South America copper mines.
b.
Unit net cash costs per pound of molybdenum for the 2013 periods reflect the results of the Henderson and Climax mines, and the 2012 periods reflect the results of only the Henderson mine as startup activities were still underway for the Climax mine. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
Average unit net cash costs for the molybdenum mines of $7.15 per pound of molybdenum in third-quarter 2013 were similar to Henderson's unit net cash costs of $7.11 per pound in third-quarter 2012. Based on current sales volume and cost estimates, unit net cash costs for the molybdenum mines are expected to average approximately $7.15 per pound of molybdenum for the year 2013.
Market conditions for molybdenum have declined in 2013 resulting from weak demand in the metallurgical sector and increased supply. FCX will review market conditions and may make adjustments to its primary molybdenum production as market conditions warrant.

Mining Exploration Activities.    FCX is actively conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support the development of additional future production capacity in the large minerals districts where it currently operates. Exploration results indicate opportunities for significant future potential reserve additions in North and South America and in the Tenke Fungurume minerals district. The drilling data in North America continue to indicate the potential for expanded sulfide production.
Exploration spending associated with mining operations is expected to approximate $185 million for the year 2013, compared to $251 million in 2012. Exploration activities will continue to focus primarily on the potential for future reserve additions in FCX's existing minerals districts.

OIL & GAS OPERATIONS
In late May and early June 2013, FCX completed acquisitions of Plains Exploration & Production Company (PXP) and MMR (collectively FM O&G), adding an attractive oil and gas portfolio to its global mining business. FCX's oil and gas operations provide exposure to energy markets with positive fundamentals, strong margins and cash flows and a large resource base with financially attractive exploration and development investment opportunities. The portfolio of assets includes significant oil production facilities and growth potential in the Deepwater GOM, strong oil production from the onshore Eagle Ford trend in Texas, established oil production facilities onshore and offshore California, large onshore resources in the Haynesville natural gas trend in Louisiana, and an industry leading position in the emerging shallow water, ultra-deep gas trend on the Shelf of the GOM and onshore in South Louisiana. More than 90 percent of FCX's oil and gas revenues are from oil and NGLs.
FM O&G follows the full cost method of accounting whereby all costs associated with oil and gas acquisition, exploration and development activities are capitalized. Capitalized costs, along with estimated future costs to develop proved reserves, are amortized to expense under the unit-of-production method using estimates of proved oil and natural gas reserves. The costs of unproved oil and gas properties are excluded from amortization until the properties are evaluated, at which time the related costs are subject to amortization. Under the full cost

 
 
 
Freeport-McMoRan Copper & Gold                             10


accounting rules, a "ceiling test" is conducted each quarter to review the carrying value of the oil and gas properties for impairment.
Financial and Operating Data. Following is summary financial and operating data for the oil and gas operations for third-quarter 2013 and the four-month period from June 1, 2013 to September 30, 2013:
 
 
 
 
Four Months From
 
 
 
Three Months Ended
 
June 1, 2013 to
 
 
 
September 30, 2013
 
September 30, 2013
 
Financial Summary (in millions):
 
 
 
 
 
Realized revenuesa
 
$
1,333

 
$
1,705

 
Less: Cash production costsa
 
277

 
360

 
Cash operating margin
 
$
1,056

 
$
1,345

 
Capital expenditures
 
$
738

 
$
928

 
Sales Volumes:
 
 
 
 
 
Oil (MMBbls)
 
11.5

 
14.9

 
Natural gas (Bcf)
 
23.6

 
31.3

 
NGLs (MMBbls)
 
1.0

 
1.3

 
MMBOE
 
16.5

 
21.5

 
Average Realizationsa:
 
 
 
 
 
Oil (per barrel)
 
$
104.33

 
$
102.76

 
Natural gas (per MMbtu)
 
$
3.97

 
$
3.94

 
NGLs (per barrel)
 
$
37.16

 
$
36.70

 
Cash Operating Margin per BOEa:
 
 
 
 
 
Realized revenues
 
$
80.93

 
$
79.40

 
Less: Cash production costs
 
16.80

 
16.76

 
Cash operating margin
 
$
64.13

 
$
62.64

 
 
 
 
 
 
 
a.
Cash operating margin for FCX's oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedule “Product Revenues and Production Costs” beginning on page XIII, which is available on FCX's website, “www.fcx.com.”
Third-quarter 2013 realized revenues for oil and gas operations totaled $1.3 billion ($80.93 per BOE) and cash production costs totaled $277 million ($16.80 per BOE).
Third-quarter 2013 average realized price for oil was $104.33 per barrel. Excluding the impact of derivative contracts, the third-quarter 2013 average realized price for crude oil was $106.00 per barrel, or 97 percent of the average Brent crude oil price of $109.59 per barrel.
Third-quarter 2013 average realized price for natural gas was $3.97 per million British thermal units (MMBtu), compared to the New York Mercantile Exchange (NYMEX) gas price for the September 2013 contract of $3.58 per MMBtu. Excluding the impact of derivative contracts, the third-quarter 2013 average realized price for natural gas was $3.67 per MMBtu.

 
 
 
Freeport-McMoRan Copper & Gold                             11


Following is a summary of sales volumes per day by region for oil and gas operations for third-quarter 2013 and the four-month period from June 1, 2013 to September 30, 2013:
 
 
 
Four Months From
 
 
Three Months Ended
 
June 1, 2013 to
 
 
September 30, 2013
 
September 30, 2013
 
Sales Volumes (MBOE per day):
 
 
 
 
GOMa
73

 
71

 
Eagle Ford
46

 
45

 
California
39

 
38

 
Haynesville/Madden/Other
21

 
22

 
Total oil and gas operations
179

 
176

 
 
 
 
 
 
a.
Includes sales from properties on the GOM Shelf and in the Deepwater GOM. Production from the GOM Shelf totaled 13 MBOE per day (18 percent of the GOM total) for both third-quarter 2013 and the four-month period from June 1, 2013 to September 30, 2013.
Third-quarter 2013 daily sales volumes averaged 179 MBOE, including 125 MBbls of crude oil per day, 256 MMcf of natural gas per day and 11 MBbls of NGLs per day. Production volumes were approximately 10 percent above the July 2013 estimate, reflecting strong performance from the Eagle Ford and Deepwater GOM and continued stable production from California. For fourth-quarter 2013, sales volumes from oil and gas operations are expected to average 175 MBOE per day, comprised of 70 percent oil, 24 percent natural gas and 6 percent NGLs.
Cash production costs averaged $16.80 per BOE in third-quarter 2013 and benefited from improved production performance and operational efficiency. Based on current sales volume and cost estimates for fourth-quarter 2013, cash production costs are expected to approximate $17 per BOE for the year 2013 (reflecting results beginning June 1, 2013).

Exploration, Operating and Development Activities. FCX's oil and gas business has significant proved, probable and possible reserves, and a large resource position with financially attractive organic growth opportunities. The portfolio includes a broad range of relatively low-risk development opportunities and high-potential exploration prospects. The business will be managed to reinvest its cash flows in projects with attractive rates of returns and risk profiles.
Capital expenditures for oil and gas operations approximated $0.7 billion for third-quarter 2013, including $221 million in Eagle Ford, $180 million in GOM (including GOM Shelf), $81 million in California and $86 million in the Ultra-deep Trend. Capital expenditures for oil and gas operations, which are expected to be funded by FM O&G's operating cash flows, are projected to approximate $1.5 billion for the period from June 1, 2013 to December 31, 2013, including $0.4 billion in the Deepwater GOM, $0.5 billion in Eagle Ford and $0.2 billion in the Ultra-deep Trend.
Gulf of Mexico. Multiple development and exploration opportunities have been identified in the Deepwater GOM that are expected to benefit from tieback opportunities to available production capacity at the FM O&G operated large-scale Holstein, Marlin and Horn Mountain deepwater production platforms. Third-quarter 2013 production performance benefited from successful well stimulation activities and lower than expected downtime. In third-quarter 2013, FM O&G conducted activities to prepare the platform rig at Holstein for drilling in 2014.
At the Lucius development in Keathley Canyon (in which FM O&G has a 23.33 percent working interest) the sixth planned well, which encountered approximately 600 net feet of oil pay in the Pliocene with all sands full to base, has been drilled and is currently being completed. The geologic results from the six wells drilled confirm a significant oil resource. During third-quarter 2013 the truss spar hull was anchored in place. The sanctioned development of Lucius is a subsea development consisting of a truss spar hull located in 7,200 feet of water with a topside capacity of 80 MBbls of oil per day and 450 MMcf of gas per day. First production is anticipated in the second half of 2014.
Eagle Ford. FM O&G has an attractive position in an oil and NGLs rich section of the Eagle Ford shale play, located in South Texas. Production from the field has grown significantly in recent years and averaged 46 MBOE per day in third-quarter 2013. At the end of third-quarter 2013, there were seven drilling rigs operating (of which

 
 
 
Freeport-McMoRan Copper & Gold                             12


four were operated by FM O&G) and 35 wells were drilled but waiting on completion or connection to pipelines. The current drilling program decreases the number of drilling rigs which FM O&G operates to three in fourth-quarter 2013.
California. Development plans are principally focused on maintaining stable production levels in the long established producing fields principally onshore California. Production averaged 39 MBOE per day in third-quarter 2013, with 95 percent from oil.
Haynesville. FM O&G has rights to a substantial natural gas resource, estimated to exceed five trillion cubic feet (Tcf), located in the Haynesville shale play in north Louisiana. Drilling activities in recent years have been significantly reduced as a result of low natural gas prices. The field is currently being operated to maximize cash flows in a low natural gas price environment. FM O&G has flexibility to manage its drilling program and large resource to benefit from potentially higher future natural gas prices.
Ultra-deep Trend. FM O&G has a industry leading position in the emerging ultra-deep trend with a significant onshore and offshore lease acreage position with high quality prospects and the potential to develop a significant long-term, low-cost source of natural gas. Data from seven wells drilled to date indicate the presence of geologic formations that are analogous to productive formations in the Deepwater GOM and onshore in the Gulf Coast region. The near-term focus is on further defining the trend onshore. FM O&G currently has one onshore ultra-deep exploration prospect in-progress, and plans to complete and perform production tests on three wells in 2014, including one onshore well.
The Lomond North exploratory well in the Highlander area (in which FM O&G has a 72 percent working interest) is currently drilling below 26,800 feet towards a proposed total depth of 30,000 feet to evaluate Lower Wilcox and Cretaceous objectives below the salt weld. The Lineham Creek exploration well (in which FM O&G has a 36 percent working interest) located in Cameron Parish was sidetracked and drilled to 24,600 feet. The results of the Lineham Creek well are under review, and FM O&G plans to propose a completion operation in the sands above 24,000 feet under the Operating Agreement. During 2014, FCX also plans to complete the Davy Jones No. 2 well (in which FM O&G has a 75 percent working interest) located on South Marsh Island Block 234, and the Blackbeard West No.2 well (in which FM O&G has a 69 percent working interest) located on Ship Shoal Block 188.
Gulf of Mexico Shelf. During third-quarter 2013, FCX initiated a process to evaluate alternatives for its shelf oil and gas properties, including a possible divestment. Evaluation of these alternatives is ongoing.

CASH FLOWS, CASH and DEBT
Operating Cash Flows. FCX generated operating cash flows of $1.9 billion (net of $294 million in working capital uses and changes in other tax payments) for third-quarter 2013 and $3.7 billion (net of $489 million in working capital uses and changes in other tax payments) for the first nine months of 2013.
Based on current sales volume and cost estimates and assuming average prices of $3.25 per pound of copper, $1,300 per ounce of gold, $9.50 per pound of molybdenum, and $110 per barrel of Brent crude oil for fourth-quarter 2013, FCX's consolidated operating cash flows are estimated to approximate $6 billion (net of $0.3 billion in net working capital uses and changes in other tax payments) for the year 2013. The impact of price changes during fourth-quarter 2013 on operating cash flows would approximate $90 million for each $0.10 per pound change in the average price of copper, $15 million for each $50 per ounce change in the average price of gold, $15 million for each $2 per pound change in the average price of molybdenum and $30 million for each $5 per barrel increase in the price of Brent crude oil.
Capital Expenditures. Capital expenditures totaled $1.6 billion for third-quarter 2013 and $3.6 billion for the first nine months of of 2013, including capital expenditures for oil and gas operations totaling $0.7 billion for the third-quarter and $0.9 billion for the four-month period from June 1, 2013 to September 30, 2013.
Capital expenditures are currently expected to approximate $5.5 billion for the year 2013, including $2.4 billion for major projects at mining operations and $1.5 billion for oil and gas operations (for the period from June 1, 2013 to December 31, 2013). Major projects at mining operations for the year 2013 primarily include the expansions at Cerro Verde and Morenci and underground development activities at Grasberg. Capital expenditures for FCX's oil and gas operations are expected to be funded by its operating cash flows.
FCX has taken steps during 2013 to reduce or defer capital expenditures in response to market conditions.  Capital spending plans remain under review and will be revised as market conditions warrant.

 
 
 
Freeport-McMoRan Copper & Gold                             13


Cash. Following is a summary of cash available to the parent company, net of noncontrolling interests' share, taxes and other costs at September 30, 2013 (in billions):
Cash at domestic companies
$
0.1

 
Cash at international operations
2.1

 
Total consolidated cash and cash equivalents
2.2

 
Less: Noncontrolling interests' share
(0.8
)
 
Cash, net of noncontrolling interests' share
1.4

 
Less: Withholding taxes and other
(0.1
)
 
Net cash available
$
1.3

 
 
 
 
Debt. Following is a summary of total debt and related weighted-average interest rates at September 30, 2013:
 
 
 
Weighted-
 
 
September 30, 2013
 
Average
 
 
(in billions)
 
Interest Rate
 
Acquisition-related debt
$
10.5

a 
3.1%
 
Assumed debt of PXP and MMR
7.1

 
7.0%
 
FCX's previously existing debt
3.5

 
3.5%
 
 
$
21.1

 
4.4%
 
 
 
 
 
 
a. FCX used the proceeds from the issuance of $6.5 billion of senior notes and a $4.0 billion bank term loan to finance the acquisitions of PXP and MMR and repay certain PXP debt.
FCX is targeting reductions in total debt to $12 billion over the next three years. FCX will continue to review its portfolio of assets and will consider opportunities to accelerate its deleveraging plans through potential asset sales, joint venture transactions or further adjustments to capital spending plans.
Upon closing of the PXP acquisition, FCX replaced its revolving credit facility that was scheduled to expire in March 2016 with a new $3.0 billion senior unsecured revolving credit facility, which is available through May 2018. At September 30, 2013, FCX had no borrowings outstanding and $46 million of letters of credit issued under its revolving credit facility, resulting in availability of approximately $3.0 billion.
On October 15, 2013, FCX announced its intent to redeem the $0.3 billion of MMR's outstanding 11.875% Senior Notes due 2014 on November 15, 2013. Holders will receive the principal amount together with accrued and unpaid interest to the redemption date.

FINANCIAL POLICY
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with attractive rates of return and returning cash to shareholders through common stock dividends and share purchases. FCX paid common stock dividends of $2.0 billion in the first nine months of 2013, which included $1.0 billion for a supplemental dividend of $1.00 per share paid on July 1, 2013.
FCX's current annual dividend rate for its common stock is $1.25 per share. On September 25, 2013, FCX's Board of Directors (the Board) declared a regular quarterly dividend of $0.3125 per share, which will be paid on November 1, 2013. The declaration of dividends is at the discretion of the Board and will depend upon FCX's financial results, cash requirements, future prospects and other factors deemed relevant by the Board.
FCX intends to continue to maintain a strong financial position, with a focus on reducing debt while continuing to invest in attractive growth projects and providing cash returns to shareholders. The Board will continue to review FCX's financial policy on an ongoing basis.


 
 
 
Freeport-McMoRan Copper & Gold                             14


WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's third-quarter 2013 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing "www.fcx.com." A replay of the webcast will be available through Friday, November 22, 2013.
-----------------------------------------------------------------------------------------------------------
FCX is a premier U.S.-based natural resource company with an industry leading global portfolio of mineral assets, significant oil and gas resources and a growing production profile. FCX is the world's largest publicly traded copper producer.
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde and El Abra operations in South America; the Tenke Fungurume minerals district in the DRC; and significant oil and natural gas assets in North America, including reserves in the Deepwater GOM, onshore and offshore California and in the Eagle Ford and Haynesville shale plays, and an industry leading position in the emerging shallow water, ultra-deep gas trend on the Shelf of the GOM and onshore in South Louisiana. Additional information about FCX is available on FCX's website at "www.fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cash costs, operating cash flows, capital expenditures, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold, molybdenum, cobalt, oil and gas price changes, the impact of derivative positions, the impact of deferred intercompany profits on earnings, reserve estimates, future dividend payments and potential share purchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “intends,” “likely,” “will,” “should,” “to be," ”potential" and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of FCX's Board and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
FCX cautions readers that forward-looking statements are not guarantees of future performance and its actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include demand for, and prices of, copper, gold, molybdenum, cobalt, oil and gas, mine sequencing, production rates, drilling results, the outcome of ongoing discussions with the Indonesian government, the potential effects of violence in Indonesia, the resolution of administrative disputes in the Democratic Republic of Congo, labor relations, the ability to retain current or future lease acreage rights, unanticipated hazards for which we have limited or no insurance coverage, failure of third party partners to fulfill their capital and other commitments, adverse conditions that could lead to structural or mechanical failures or increased costs, changes in reserve estimates, currency translation risks, risks associated with the integration of recently acquired oil and gas operations, industry risks, regulatory changes, political risks, weather- and climate-related risks, environmental risks, litigation results, and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2012, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions on which FCX's forward-looking statements are based are likely to change after its forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may or may not be able to control. Further, FCX may make changes to its business plans that could or will affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in FCX's assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum, oil and gas realized revenues, cash production costs and cash operating margin, which are not recognized under generally accepted accounting principles in the U.S. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedules of this press release, which are also available on FCX's website, "www.fcx.com."

 
 
 
Freeport-McMoRan Copper & Gold                             15


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED MINING OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
 
Production
 
Sales
 
 
COPPER (millions of recoverable pounds)
2013
 
2012
 
2013
 
2012
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
 
Morenci (85%)a
137

 
136

 
141

 
132

 
 
Bagdad (100%)
56

 
51

 
56

 
49

 
 
Safford (100%)
38

 
37

 
39

 
40

 
 
Sierrita (100%)
47

 
38

 
47

 
38

 
 
Miami (100%)
15

 
14

 
16

 
15

 
 
Chino (100%)
36

 
39

 
39

 
35

 
 
Tyrone (100%)
24

 
21

 
24

 
21

 
 
Other (100%)
1

 
1

 
1

 
1

 
 
Total North America
354

 
337

 
363

 
331

 
 
 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
147

 
153

 
133

 
155

 
 
El Abra (51%)
81

 
85

 
84

 
74

 
 
Candelaria/Ojos del Salado (80%)
119

 
73

 
106

 
79

 
 
Total South America
347

 
311

 
323

 
308

 
 
 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
253

 
199

 
237

 
195

 
 
 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)
109

 
91

 
118

 
88

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
1,063

 
938

 
1,041

 
922

 
 
Less noncontrolling interests
203

 
186

 
198

 
181

 
 
Net
860

 
752

 
843

 
741

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
1,041

 
922

 
 
Purchased copper
 
 
 
 
79

 
45

 
 
Total copper sales, including purchases
 
 
 
 
1,120

 
967

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.28

 
$
3.64

 
 
 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America (100%)

 
2

 
1

 
3

 
 
South America (80%)
30

 
20

 
26

 
21

 
 
Indonesia (90.64%)b
297

 
182

 
278

 
178

 
 
Consolidated
327

 
204

 
305

 
202

 
 
Less noncontrolling interests
34

 
21

 
31

 
21

 
 
Net
293

 
183

 
274

 
181

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,329

 
$
1,728

 
 
 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Henderson (100%)
7

 
9

 
N/A

 
N/A

 
 
Climax (100%)
5

 
1

 
N/A

 
N/A

 
 
North America copper mines (100%)a
9

 
8

 
N/A

 
N/A

 
 
Cerro Verde (53.56%)
4

 
2

 
N/A

 
N/A

 
 
Consolidated
25

 
20

 
23

 
21

 
 
Less noncontrolling interests
2

 
1

 
1

 
1

 
 
Net
23

 
19

 
22

 
20

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
11.21

 
$
13.62

 
 
 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)
8

 
8

 
6

 
8

 
 
Less noncontrolling interests
3

 
4

 
3

 
3

 
 
Net
5

 
4

 
3

 
5

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.57

 
$
8.24

 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.

I


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
Production
 
Sales
 
 
COPPER (millions of recoverable pounds)
2013
 
2012
 
2013
 
2012
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
 
Morenci (85%)a
411

 
395

 
429

 
405

 
 
Bagdad (100%)
157

 
147

 
161

 
150

 
 
Safford (100%)
111

 
129

 
119

 
135

 
 
Sierrita (100%)
130

 
120

 
132

 
127

 
 
Miami (100%)
43

 
51

 
45

 
54

 
 
Chino (100%)
119

 
99

 
126

 
94

 
 
Tyrone (100%)
71

 
61

 
72

 
62

 
 
Other (100%)
4

 
3

 
4

 
3

 
 
Total North America
1,046

 
1,005

 
1,088

 
1,030

 
 
 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
405

 
443

 
391

 
440

 
 
El Abra (51%)
255

 
249

 
256

 
240

 
 
Candelaria/Ojos del Salado (80%)
284

 
216

 
276

 
215

 
 
Total South America
944

 
908

 
923

 
895

 
 
 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
611

 
495

 
593

 
512

 
 
 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)
351

 
250

 
342

 
239

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
2,952

 
2,658

 
2,946

 
2,676

 
 
Less noncontrolling interests
581

 
526

 
568

 
517

 
 
Net
2,371

 
2,132

 
2,378

 
2,159

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
2,946

 
2,676

 
 
Purchased copper
 
 
 
 
182

 
97

 
 
Total copper sales, including purchases
 
 
 
 
3,128

 
2,773

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.31

 
$
3.63

 
 
 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America (100%)
3

 
9

 
4

 
9

 
 
South America (80%)
70

 
57

 
68

 
56

 
 
Indonesia (90.64%)b
640

 
641

 
620

 
691

 
 
Consolidated
713

 
707

 
692

 
756

 
 
Less noncontrolling interests
74

 
71

 
71

 
76

 
 
Net
639

 
636

 
621

 
680

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,395

 
$
1,666

 
 
 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Henderson (100%)
22

 
26

 
N/A

 
N/A

 
 
Climax (100%)
15

 
2

c 
N/A

 
N/A

 
 
North America copper mines (100%)a
26

 
27

 
N/A

 
N/A

 
 
Cerro Verde (53.56%)
8

 
6

 
N/A

 
N/A

 
 
Consolidated
71

 
61

 
71

 
62

 
 
Less noncontrolling interests
4

 
3

 
3

 
3

 
 
Net
67

 
58

 
68

 
59

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
12.12

 
$
14.79

 
 
 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)
19

 
20

 
17

 
19

 
 
Less noncontrolling interests
8

 
9

 
8

 
8

 
 
Net
11

 
11

 
9

 
11

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.10

 
$
8.36

 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Includes results from the Climax mine since the start of commercial operations in May 2012.

II


FREEPORT-McMoRan COPPER & GOLD INC.
 
 
 
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2013
 
2012
 
2013
 
2012
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
993,100

 
922,100

 
1,015,400

 
967,700

 
Average copper ore grade (percent)
0.22

 
0.22

 
0.22

 
0.22

 
Copper production (millions of recoverable pounds)
216

 
211

 
651

 
639

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
247,400

 
242,700

 
246,300

 
235,700

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.38

 
0.37

 
0.39

 
0.37

 
Molybdenum
0.03

 
0.03

 
0.03

 
0.03

 
Copper recovery rate (percent)
86.3

 
85.4

 
84.6

 
83.5

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
163

 
150

 
469

 
436

 
Molybdenum
9

 
8

 
26

 
27

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
287,500

 
248,100

 
276,600

 
229,100

 
Average copper ore grade (percent)
0.48

 
0.55

 
0.49

 
0.55

 
Copper production (millions of recoverable pounds)
110

 
115

 
329

 
346

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
189,900

 
191,400

 
191,000

 
190,000

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.71

 
0.59

 
0.62

 
0.58

 
Gold (grams per metric ton)
0.14

 
0.09

 
0.11

 
0.09

 
Molybdenum (percent)
0.03

 
0.02

 
0.02

 
0.02

 
Copper recovery rate (percent)
90.5

 
90.7

 
90.4

 
89.5

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
237

 
196

 
615

 
562

 
Gold (thousands of ounces)
30

 
20

 
70

 
57

 
Molybdenum (millions of pounds)
4

 
2

 
8

 
6

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)a
 
 
 
 
 
 
 
 
Grasberg open pit
149,000

 
136,500

 
122,700

 
116,700

 
DOZ underground mine
47,600

 
48,300

 
45,900

 
42,300

 
Big Gossan underground mine
1,600

 
1,900

 
2,000

 
1,400

 
Total
198,200

 
186,700

 
170,600

 
160,400

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.74

 
0.63

 
0.71

 
0.61

 
Gold (grams per metric ton)
0.65

 
0.46

 
0.57

 
0.60

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
89.7

 
87.7

 
89.1

 
88.6

 
Gold
80.3

 
71.4

 
76.3

 
76.7

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
253

 
199

 
611

 
495

 
Gold (thousands of ounces)
297

 
182

 
640

 
641

 
 
 
 
 
 
 
 
 
 
100% Africa Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
14,500

 
13,600

 
14,700

 
12,900

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
3.94

 
3.60

 
4.32

 
3.56

 
Cobalt
0.43

 
0.38

 
0.36

 
0.37

 
Copper recovery rate (percent)
91.6

 
92.9

 
91.7

 
91.6

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
109

 
91

 
351

 
250

 
Cobalt (contained)
8

 
8

 
19

 
20

 
 
 
 
 
 
 
 
 
 
100% Molybdenum Minesb
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
34,700

 
21,400

 
36,500

 
21,100

 
Average molybdenum ore grade (percent)
0.20

 
0.23

 
0.19

 
0.23

 
Molybdenum production (millions of recoverable pounds)
12

 
9

 
37

 
26

 
a. Amounts represent the approximate average daily throughput processed at PT Freeport Indonesia's mill facilities from each producing mine.
b. The 2013 periods reflect the results of the Henderson and Climax mines; the 2012 periods reflect the results of only the Henderson mine, as startup activities were still underway for the Climax mine.

III



FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OIL AND GAS OPERATING DATA
 
 
 
 
 
Four Months From
 
 
Three Months Ended
 
June 1, 2013 to
 
 
September 30, 2013
 
September 30, 2013
 
 
Sales Volumes
(in MMBbls, Bcf and MMBOE)a
 
Sales per Day
 (in MBbls, MMcf and MBOE)a
 
Sales Volumes
(in MMBbls, Bcf and MMBOE)a
 
Sales per Day
 (in MBbls, MMcf and MBOE)a
 
FCX CONSOLIDATED OIL AND GAS OPERATIONS
 
 
 
 
 
 
 
 
Oil (barrels)
11.5

 
125

 
14.9

 
122

 
Natural gas (cubic feet)
23.6

 
256

 
31.3

 
258

 
Natural gas liquids (NGLs, in barrels)
1.0

 
11

 
1.3

 
11

 
Barrels of oil equivalents (BOE)
16.5

 
179

 
21.5

 
176

 
Cash operating margin per BOEb:
 
 
 
 
 
 
 
 
Realized revenue
$
80.93

 
 
 
$
79.40

 
 
 
Less: Cash production costs
16.80

 
 
 
16.76

 
 
 
Cash operating margin
$
64.13

 
 
 
$
62.64

 
 
 
Depreciation, depletion and amortization per BOE
$
34.15

 
 
 
$
34.07

 
 
 
Capital expenditures (in millions)
$
738

c 
 
 
$
928

c 
 
 
 
 
 
 
 
 
 
 
 
GULF OF MEXICO (GOM)d
 
 
 
 
 
 
 
 
Oil (barrels)
4.9

 
54

 
6.3

 
52

 
Natural gas (cubic feet)
7.7

 
84

 
10.1

 
84

 
NGLs (barrels)
0.5

 
5

 
0.6

 
5

 
BOE
6.7

 
73

 
8.6

 
71

 
Average realized price per BOEb
$
89.05

 
 
 
$
86.61

 
 
 
Cash production costs per BOEb
$
14.00

 
 
 
$
14.01

 
 
 
Capital expenditures (in millions)
$
266

c 
 
 
$
360

c 
 
 
 
 
 
 
 
 
 
 
 
EAGLE FORD
 
 
 
 
 
 
 
 
Oil (barrels)
3.1

 
33

 
4.0

 
33

 
Natural gas (cubic feet)
3.7

 
40

 
4.8

 
40

 
NGLs (barrels)
0.5

 
6

 
0.7

 
6

 
BOE
4.2

 
46

 
5.5

 
45

 
Average realized price per BOEb
$
83.47

 
 
 
$
81.95

 
 
 
Cash production costs per BOEb
$
12.30

 
 
 
$
12.42

 
 
 
Capital expenditures (in millions)
$
221

c 
 
 
$
299

c 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
Oil (barrels)
3.4

 
37

 
4.5

 
37

 
Natural gas (cubic feet)
0.6

 
7

 
0.8

 
6

 
BOE
3.6

 
39

 
4.7

 
38

 
Average realized price per BOEb
$
98.75

 
 
 
$
97.71

 
 
 
Cash production costs per BOEb
$
30.22

 
 
 
$
30.40

 
 
 
Capital expenditures (in millions)
$
81

c 
 
 
$
110

c 
 
 
 
 
 
 
 
 
 
 
 
HAYNESVILLE/MADDEN/OTHER
 
 
 
 
 
 
 
 
Oil (barrels)
0.1

 
1

 
0.1

 

e 
Natural gas (cubic feet)
11.6

 
125

 
15.6

 
128

 
BOE
2.0

 
21

 
2.7

 
22

 
Average realized price per BOEb
$
22.08

 
 
 
$
22.52

 
 
 
Cash production costs per BOEb
$
11.58

 
 
 
$
10.38

 
 
 
Capital expenditures (in millions)
$
24

c 
 
 
$
31

c 
 
 
 
 
 
 
 
 
 
 
 
a.
MMBbls = million barrels; MBbls = thousand barrels; Bcf = billion cubic feet; MMcf = million cubic feet; MMBOE = million BOE; MBOE = thousand BOE
b.
Cash operating margin for FCX's oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. In addition, derivative instruments for FCX's oil and gas operations are managed on a consolidated basis; accordingly, the average realized price per BOE by region does not reflect adjustments for derivative contracts. For reconciliations of average realized price and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedule “Product Revenues and Production Costs” beginning on page XIII, which is available on FCX's website, “www.fcx.com.”
c.
Consolidated capital expenditures for oil and gas operations reflect total spending and include amounts totaling $146 million in third-quarter 2013 and $128 million for the four-month period from June 1, 2013 to September 30, 2013, which are not specifically allocated to the regions; capital expenditures by region reflect amounts incurred for the respective periods.
d.
Includes properties on the Shelf and in the Deepwater GOM.
e.
Rounds to less than 1 MBbl per day.

IV


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(In Millions, Except Per Share Amounts)
 
Revenues
$
6,165

a,b 
$
4,417

a 
$
15,036

a,b 
$
13,497

a 
Cost of sales:
 
 
 
 
 
 
 
 
Production and delivery
3,332

 
2,592

 
8,904

 
7,642

 
Depreciation, depletion and amortization
919

 
298

 
1,778

 
856

 
Total cost of sales
4,251

 
2,890

 
10,682

 
8,498

 
Selling, general and administrative expenses
158

 
110

 
457

c 
311

 
Mining exploration and research expenses
57

 
79

 
173

 
214

 
Environmental obligations and shutdown costs
(8
)
d 
(73
)
d 
23

d 
18

d 
Total costs and expenses
4,458

 
3,006

 
11,335

 
9,041

 
Operating income
1,707

 
1,411

 
3,701

 
4,456

 
Interest expense, net
(162
)
e 
(42
)
e 
(351
)
e 
(148
)
e 
Losses on early extinguishment of debt

 

 
(45
)
 
(168
)
 
Gain on investment in MMR

 

 
128

f 

 
Other income (expense), net
3

 
(15
)
 
13

 
23

 
Income before income taxes and equity in affiliated
 
 
 
 
 
 
 
 
companies' net earnings (losses)
1,548

 
1,354

 
3,446

 
4,163

 
Provision for income taxes
(499
)
 
(215
)
g 
(967
)
f 
(1,128
)
g 
Equity in affiliated companies' net earnings (losses)
(1
)
 
1

 
3

 

 
Net income
1,048

 
1,140

 
2,482

 
3,035

 
Net income attributable to noncontrolling interests
(227
)
 
(316
)
g 
(531
)
 
(737
)
g 
Net income attributable to FCX common stock
$
821

h 
$
824

h 
$
1,951

h 
$
2,298

h 
 
 
 
 
 
 
 
 
 
Net income per share attributable to FCX common stock:
 
 
 
 
 
 
 
 
Basic
$
0.79

 
$
0.87

 
$
1.97

 
$
2.42

 
Diluted
$
0.79

 
$
0.86

 
$
1.96

 
$
2.41

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
1,038

 
949

 
989

 
949

 
Diluted
1,043

 
953

 
993

 
953

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.3125

 
$
0.3125

 
$
1.9375

 
$
0.9375

 
 
 
 
 
 
 
 
 
 
a.
Includes favorable (unfavorable) adjustments to provisionally priced copper sales recognized in prior periods totaling $73 million ($35 million to net income attributable to common stock) in third-quarter 2013, $24 million ($12 million to net income attributable to common stock) in third-quarter 2012, $(26) million ($(12) million to net income attributable to common stock) for the first nine months of 2013 and $101 million ($43 million to net income attributable to common stock) for the first nine months of 2012. For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX.
b.
Includes charges for unrealized losses on oil and gas derivative contracts totaling $158 million ($98 million to net income attributable to common stock) in third-quarter 2013 and $194 million ($120 million to net income attributable to common stock) for the first nine months of 2013 (reflecting the four-month period from June 1, 2013, to September 30, 2013). For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX.
c.
The first nine months of 2013 include charges totaling $76 million ($47 million to net income attributable to common stock) for transaction and related costs principally associated with oil and gas acquisitions.
d.
Includes net credits for adjustments to environmental obligations and related litigation reserves totaling $22 million ($14 million to net income attributable to common stockholders) for third-quarter 2013, $85 million ($68 million to net income attributable to common stockholders) for third-quarter 2012, $14 million ($7 million to net income attributable to common stockholders) for the first nine months of 2013 and $19 million ($16 million to net income attributable to common stockholders) for the first nine months of 2012.
e.
Consolidated interest expense, excluding capitalized interest, totaled $223 million in third-quarter 2013, $56 million in third-quarter 2012, $465 million for the first nine months of 2013 and $210 million for the first nine months of 2012. Higher interest expense in the 2013 periods primarily reflected additional expense associated with acquisition-related debt.
f.
The first nine months of 2013 include gains associated with the oil and gas acquisitions, including (i) $128 million to net income attributable to common stock primarily related to FCX's preferred stock investment in and the subsequent acquisition of MMR, and (ii) $183 million to net income attributable to common stock associated with net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances.
g.
The 2012 periods includes a net tax credit of $208 million ($108 million attributable to noncontrolling interests and $100 million to net income attributable to common stockholders) associated with adjustments to deferred income taxes. For further discussion, refer to the supplemental schedule, "Provision for Income Taxes" on page VIII.
h.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions (reductions) to net income attributable to common stock of $2 million in third-quarter 2013, $(34) million in third-quarter 2012, $28 million for the first nine months of 2013 and $(69) million for the first nine months of 2012. For further discussion, refer to the supplemental schedule, "Deferred Profits" on page X.

V


FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
September 30,
 
December 31,
 
 
2013
 
2012
 
 
(In Millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
2,219

 
$
3,705

 
Trade accounts receivable
1,749

 
927

 
Other accounts receivable
480

 
702

 
Inventories:

 
 
 
Materials and supplies, net
1,762

 
1,504

 
Mill and leach stockpiles
1,744

 
1,672

 
Product
1,347

 
1,400

 
Other current assets
305

 
387

 
Total current assets
9,606

 
10,297

 
Property, plant, equipment and development costs, net
46,647

 
20,999

 
Long-term mill and leach stockpiles
2,304

 
1,955

 
Goodwill
1,932

 

 
Other assets
2,109

 
2,189

 
Total assets
$
62,598

 
$
35,440

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
3,728

 
$
2,708

 
Dividends payable
332

 
299

 
Current portion of reclamation and environmental obligations
257

 
241

 
Accrued income taxes
141

 
93

 
Current portion of debt
70

 
2

 
Total current liabilities
4,528

 
3,343

 
Long-term debt, less current portion
21,053

 
3,525

 
Deferred income taxes
6,892

 
3,490

 
Reclamation and environmental obligations, less current portion
3,077

 
2,127

 
Other liabilities
1,774

 
1,644

 
Total liabilities
37,324

 
14,129

 
 
 
 
 
 
Redeemable noncontrolling interest
720

 

 
 
 
 
 
 
Equity:
 
 
 
 
FCX stockholders' equity:
 
 
 
 
Common stock
117

 
107

 
Capital in excess of par value
22,092

 
19,119

 
Retained earnings
2,361

 
2,399

 
Accumulated other comprehensive loss
(484
)
 
(506
)
 
Common stock held in treasury
(3,681
)
 
(3,576
)
 
Total FCX stockholders' equity
20,405

 
17,543

 
Noncontrolling interests
4,149

 
3,768

 
Total equity
24,554

 
21,311

 
Total liabilities and equity
$
62,598

 
$
35,440

 
 
 
 
 
 


VI


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2013
 
2012
 
 
 
(In Millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net income
 
$
2,482

 
$
3,035

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
1,778

 
856

 
Net losses on oil and gas derivative contracts
 
205

 

 
Gain on investment in MMR
 
(128
)
 

 
Stock-based compensation
 
94

 
77

 
Pension plan contributions
 
(62
)
 
(114
)
 
Net charges for reclamation and environmental obligations, including accretion
 
98

 
64

 
Payments for reclamation and environmental obligations
 
(166
)
 
(148
)
 
Losses on early extinguishment of debt
 
45

 
168

 
Deferred income taxes
 
169

 
223

 
Increase in long-term mill and leach stockpiles
 
(348
)
 
(184
)
 
Other, net
 
65

 
71

 
(Increases) decreases in working capital and other tax payments, excluding amounts from acquisitions:
 
 
 
 

 
Accounts receivable
 
51

 
(603
)
 
Inventories
 
(66
)
 
(581
)
 
Other current assets
 
162

 
(33
)
 
Accounts payable and accrued liabilities
 
(596
)
 
78

 
Accrued income taxes and other tax payments
 
(40
)
 
(400
)
 
Net cash provided by operating activities
 
3,743

 
2,509

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(795
)
 
(568
)
 
South America
 
(734
)
 
(659
)
 
Indonesia
 
(720
)
 
(624
)
 
Africa
 
(155
)
 
(428
)
 
Molybdenum mines
 
(128
)
 
(189
)
 
Oil and gas operations
 
(928
)
 

 
Other
 
(163
)
 
(50
)
 
Acquisition of PXP, net of cash acquired
 
(3,465
)
 

 
Acquisition of MMR, net of cash acquired
 
(1,628
)
 

 
Acquisition of cobalt chemical business, net of cash acquired
 
(348
)
 

 
Other, net
 
(24
)
 
(19
)
 
Net cash used in investing activities
 
(9,088
)
 
(2,537
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
11,229

 
3,023

 
Repayments of debt
 
(4,816
)
 
(3,179
)
 
Redemption of MMR preferred stock
 
(227
)
 

 
Cash dividends and distributions paid:
 
 
 
 
 
Common stock
 
(1,957
)
 
(832
)
 
Noncontrolling interests
 
(157
)
 
(76
)
 
Debt financing costs
 
(113
)
 
(22
)
 
Net payments for stock-based awards
 
(101
)
 
(3
)
 
Other, net
 
1

 
22

 
Net cash provided by (used in) financing activities
 
3,859

 
(1,067
)
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 
(1,486
)
 
(1,095
)
 
Cash and cash equivalents at beginning of year
 
3,705

 
4,822

 
Cash and cash equivalents at end of period
 
$
2,219

 
$
3,727

 
 
 
 
 
 
 



VII


FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

Following are summaries of the approximate amounts in the calculation of FCX's consolidated provision for income taxes for the third quarters and first nine months of 2013 and 2012 (in millions, except percentages):
 
Three Months Ended September 30,
 
 
2013
 
2012
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
(Provision)
 
Income
 
Effective
 
(Provision)
 
 
(Loss)a
 
Tax Rate
 
Benefit
 
(Loss)a
 
Tax Rate
 
Benefit
 
U.S.
$
429

 
23%
 
$
(99
)
 
$
438

 
22%
 
$
(98
)
 
South America
541

 
36%
 
(194
)
 
539

 
40%
 
(218
)
b 
Indonesia
409

 
42%
 
(173
)
 
297

 
37%
 
(111
)
 
Africa
110

 
30%
 
(33
)
 
95

 
29%
 
(28
)
 
Eliminations and other
59

 
N/A
 
(13
)
 
(15
)
 
N/A
 
9

 
Annualized rate adjustmentc

 
N/A
 
13

 

 
N/A
 
(3
)
 
 
1,548

 
32%
 
(499
)
 
1,354

 
33%
 
(449
)
 
Adjustments

 
N/A
 

 

 
N/A
 
234

d 
Consolidated FCX
$
1,548

 
32%
 
$
(499
)
 
$
1,354

 
16%
 
$
(215
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
2013
 
2012
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
(Provision)
 
Income
 
Effective
 
(Provision)
 
 
(Loss)a
 
Tax Rate
 
Benefit
 
(Loss)a
 
Tax Rate
 
Benefit
 
U.S.
$
1,007

 
26%
 
$
(259
)
 
$
1,231

 
24%
 
$
(291
)
 
South America
1,325

 
36%
 
(472
)
 
1,675

 
36%
 
(609
)
b 
Indonesia
622

 
46%
 
(289
)
 
940

 
41%
 
(387
)
 
Africa
320

 
31%
 
(99
)
 
263

 
30%
 
(79
)
 
Eliminations and other
172

 
N/A
 
(31
)
 
54

 
N/A
 
10

 
Annualized rate adjustmentc

 
N/A
 

 

 
N/A
 
(6
)
 
 
3,446

 
33%
f 
(1,150
)
 
4,163

 
33%
 
(1,362
)
 
Adjustments

 
N/A
 
183

e 

 
N/A
 
234

d 
Consolidated FCX
$
3,446

 
28%
 
$
(967
)
 
$
4,163

 
27%
 
$
(1,128
)
 

a.
Represents income (loss) by geographic location before income taxes and equity in affiliated companies' net earnings (losses).
b.
In July 2012, Sociedad Minera Cerro Verde S.A.A (Cerro Verde) signed a new 15-year mining stability agreement with the Peruvian government, which is expected to become effective when the current mining stability agreement expires on December 31, 2013. In connection with the new mining stability agreement, Cerro Verde's income tax rate will increase from 30 percent to 32 percent. As a result of the change in the income tax rate, FCX recognized additional deferred tax expense of $26 million ($23 million net of noncontrolling interests) in third-quarter 2012, which relates primarily to the assets recorded in connection with the 2007 acquisition of Freeport-McMoRan Corporation.
c.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its estimated annualized tax rate.
d.
Reflects the reversal of a net deferred tax liability totaling $234 million ($123 million net of noncontrolling interest) related to reinvested profits at Cerro Verde that are not expected to be distributed prior to expiration of its stability agreement on December 31, 2013.
e.
Reflects net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances resulting from the second-quarter 2013 oil and gas acquisitions.
f.
FCX's consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which it operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of $3.25 per pound for copper, $1,300 per ounce for gold, $9.50 per pound for molybdenum and Brent crude oil of $110 per barrel for fourth-quarter 2013, FCX estimates its consolidated effective tax rate will approximate 35 percent in fourth-quarter 2013 and 34 percent for the year 2013 (excluding the impact of the acquisition-related adjustments).

VIII


FREEPORT-McMoRan COPPER & GOLD INC.
DERIVATIVE INSTRUMENTS
Provisional Pricing. For the first nine months of 2013, 47 percent of FCX's mined copper was sold in concentrate, 29 percent as cathode and 24 percent as rod from North America operations. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrates and cathodes is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's copper concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $3.21 per pound during third-quarter 2013, compared to FCX's average realized price of $3.28 per pound.     
Following is a summary of the favorable (unfavorable) impacts of net adjustments to prior periods' provisionally priced copper sales for the third quarters and first nine months of 2013 and 2012 (in millions, except per share amounts):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Revenues
$
73

 
$
24

 
$
(26
)
 
$
101

Net income attributable to common stock
$
35

 
$
12

 
$
(12
)
 
$
43

Net income per share of common stock
$
0.03

 
$
0.01

 
$
(0.01
)
 
$
0.05

At September 30, 2013, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 403 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $3.31 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the September 30, 2013, provisional price recorded would have an approximate $13 million impact on 2013 net income attributable to common stock. The LME spot copper price closed at $3.28 per pound on October 21, 2013.

Oil and Gas. FCX's oil and gas operations use various derivative instruments to manage commodity price risk for a substantial portion of its oil and gas production. In connection with the acquisition of PXP, FCX assumed derivative contracts for 2013, 2014 and 2015 that consist of crude oil options, and crude oil and natural gas swaps. As a result, FCX may not fully benefit from increases in oil and gas prices above the maximum fixed amount specified in the derivative contracts. These oil and gas derivative contracts do not qualify or are not designated as hedging instruments; accordingly, they are recorded at fair value with the mark-to-market gains and losses recorded in revenues each period. Net charges to revenues for realized losses on oil and gas derivative contracts totaled $12 million in third-quarter 2013 and $11 million for the four-month period from June 1, 2013 to September 30, 2013. Additionally, following is a summary of net charges for unrealized losses on oil and gas derivative contracts in third-quarter 2013 and the four-month period from June 1, 2013 to September 30, 2013 (in millions, except per share amounts):
 
 
 
Four Months From
 
 
Three Months Ended
 
June 1, 2013 to
 
 
September 30, 2013
 
September 30, 2013
 
Revenues
$
(158
)
 
$
(194
)
 
Net income attributable to common stock
$
(98
)
 
$
(120
)
 
Net income per share of common stock
$
(0.09
)
 
$
(0.12
)
 
As of September 30, 2013, the fair value of the oil and gas derivative contracts totaled a $267 million asset. Offsetting the fair value is $461 million in deferred premiums and interest to be settled in future periods.
    

IX


FREEPORT-McMoRan COPPER & GOLD INC.
DERIVATIVE INSTRUMENTS (continued)
Following presents the estimated impact of a 10 percent change in Brent crude oil and NYMEX forward prices on the fair values of outstanding oil and gas derivative contracts, compared with forward prices used to determine the September 30, 2013, fair values:
 
 
10% Increase
(in millions)
 
10% Decrease
(in millions)
Crude oil puts
 
$
(115
)
 
$
197

Crude oil collars
 
(4
)
 
10

Crude oil swaps
 
(39
)
 
39

Natural gas swaps
 
(17
)
 
17

 
 
$
(175
)
 
$
263

 
 
 
 
 

DEFERRED PROFITS
FCX defers recognizing profits on sales from its mining operations to Atlantic Copper and on 25 percent of Indonesia mining's sales to PT Smelting (PT Freeport Indonesia's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions (reductions) to net income attributable to common stock totaling $2 million in third-quarter 2013, $(34) million in third-quarter 2012, $28 million for the first nine months of 2013, and $(69) million for the first nine months of 2012. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $40 million at September 30, 2013. FCX expects intercompany sales to Atlantic Copper to increase during fourth-quarter 2013, compared with third-quarter 2013, following completion of Atlantic Copper’s 60-day maintenance turnaround. Based on current estimates, FCX expects deferred profits attributable to intercompany sales to result in a reduction to net income approximating $50 million in fourth-quarter 2013. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

BUSINESS SEGMENTS

Subsequent to the second-quarter 2013 oil and gas acquisitions, FCX has organized its operations into six primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining, Molybdenum mines and Oil & Gas operations. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis for its mining operations. Therefore, FCX concluded that its operating segments include individual mines or operations relative to its mining operations. For oil and gas operations, operating segments are determined on a country-by-country basis and all of FCX's oil and gas operations are in the United States. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following table.

Intersegment Sales. Intersegment sales between FCX’s mining operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations. FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable country. In addition, most mining exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.


X


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
 
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
100

 
$
145

 
$
245

 
$
434

 
$
618

 
$
1,052

 
$
1,108

a 
$
406

 
$

 
$
1,247

 
$
514

 
$
417

b 
$
4,989

 
$
1,176

c 
$

 
$
6,165

Intersegment
375

 
681

 
1,056

 
27

 
60

 
87

 
3

 
14

 
121

 
6

 
2

 
(1,289
)
 

 

 

 

Production and delivery
287

 
520

 
807

 
175

 
319

 
494

 
617

 
190

 
82

 
1,245

 
523

 
(916
)
 
3,042

 
288

 
2

 
3,332

Depreciation, depletion and amortization
35

 
67

 
102

 
35

 
50

 
85

 
60

 
64

 
21

 
2

 
10

 
9

 
353

 
563

 
3

 
919

Selling, general and administrative expenses

 
1

 
1

 

 
2

 
2

 
29

 
3

 

 

 
5

 
5

 
45

 
51

 
62

 
158

Mining exploration and research expenses

 
2

 
2

 

 

 

 
1

 

 

 

 

 
52

 
55

 

 
2

 
57

Environmental obligations and shutdown costs

 
5

 
5

 

 

 

 

 

 

 

 

 
(13
)
 
(8
)
 

 

 
(8
)
Operating income (loss)
153

 
231

 
384

 
251

 
307

 
558

 
404

 
163

 
18

 
6

 
(22
)
 
(9
)
 
1,502

 
274

 
(69
)
 
1,707

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 

 

 

 

 

 

 

 

 

 
4

 
20

 
24

 
74

 
64

 
162

Provision for income taxes

 

 

 
92

 
102

 
194

 
173

 
33

 

 

 

 

 
400

 

 
99

 
499

Total assets at September 30, 2013
2,915

 
5,734

 
8,649

 
6,440

 
4,090

 
10,530

 
7,399

 
4,862

 
2,094

 
308

 
691

 
1,267

 
35,800

 
26,347

 
451

 
62,598

Capital expenditures
172

 
80

 
252

 
224

 
40

 
264

 
209

 
52

 
46

 
1

 
20

 
51

 
895

 
738

 
12

 
1,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
39

 
$
9

 
$
48

 
$
504

 
$
491

 
$
995

 
$
845

a 
$
365

 
$

 
$
1,221

 
$
633

 
$
309

b 
$
4,416

 
$

 
$
1

 
$
4,417

Intersegment
456

 
811

 
1,267

 
71

 
126

 
197

 
146

 
2

 
129

 
7

 
5

 
(1,753
)
 

 

 

 

Production and delivery
268

 
475

 
743

 
197

 
333

 
530

 
603

 
172

 
88

 
1,222

 
624

 
(1,392
)
 
2,590

 

 
2

 
2,592

Depreciation, depletion and amortization
31

 
57

 
88

 
39

 
35

 
74

 
54

 
42

 
15

 
2

 
11

 
10

 
296

 

 
2

 
298

Selling, general and administrative expenses

 
1

 
1

 
1

 
1

 
2

 
31

 
2

 

 

 
4

 
4

 
44

 

 
66

 
110

Mining exploration and research expenses
1

 

 
1

 

 

 

 

 

 

 

 

 
78

 
79

 

 

 
79

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
(69
)
 
(69
)
 

 
(4
)
 
(73
)
Operating income (loss)
195

 
287

 
482

 
338

 
248

 
586

 
303

 
151

 
26

 
4

 
(1
)
 
(75
)
 
1,476

 

 
(65
)
 
1,411

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 

 

 

 

 

 

 

 
3

 
21

 
25

 

 
17

 
42

Provision for (benefit from) income taxes

 

 

 
(88
)
d 
72

 
(16
)
 
111

 
28

 

 

 

 

 
123

 

 
92

 
215

Total assets at September 30, 2012
2,297

 
5,403

 
7,700

 
5,704

 
4,232

 
9,936

 
6,393

 
4,490

 
1,979

 
330

 
1,192

 
719

 
32,739

 

 
1,778

 
34,517

Capital expenditures
108

 
164

 
272

 
180

 
87

 
267

 
237

 
131

 
41

 
2

 
4

 
15

 
969

 

 
2

 
971

a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $458 million in third-quarter 2013 and $520 million in third-quarter 2012.
b. Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
c. Includes net charges of $158 million for unrealized losses on oil and gas derivative contracts that were assumed in connection with FCX's acquisition of PXP. For further discussion, refer to the supplemental schedule "Derivative Instruments" on page IX.
d. Includes a credit of $234 million for the reversal of a net deferred tax liability. For further discussion refer to the supplemental schedule, "Provision for Income Taxes" on page VIII.

XI


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
 
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
218

 
$
266

 
$
484

 
$
1,035

 
$
1,631

 
$
2,666

 
$
2,443

a 
$
1,199

 
$

 
$
3,842

 
$
1,730

 
$
1,157

b 
$
13,521

 
$
1,512

c 
$
3

 
$
15,036

Intersegment
1,255

 
2,256

 
3,511

 
222

 
216

 
438

 
190

 
24

 
408

 
20

 
12

 
(4,603
)
 

 

 

 

Production and delivery
885

 
1,574

 
2,459

 
535

 
950

 
1,485

 
1,743

 
560

 
240

 
3,835

 
1,726

 
(3,531
)
 
8,517

 
377

 
10

 
8,904

Depreciation, depletion and amortization
105

 
207

 
312

 
105

 
137

 
242

 
173

 
179

 
62

 
7

 
32

 
31

 
1,038

 
732

 
8

 
1,778

Selling, general and administrative expenses
1

 
3

 
4

 
2

 
3

 
5

 
82

 
9

 

 

 
14

 
23

 
137

 
65

 
255

 
457

Mining exploration and research expenses

 
3

 
3

 

 

 

 
1

 

 

 

 

 
161

 
165

 

 
8

 
173

Environmental obligations and shutdown costs

 
(1
)
 
(1
)
 

 

 

 

 

 

 

 

 
24

 
23

 

 

 
23

Operating income (loss)
482

 
736

 
1,218

 
615

 
757

 
1,372

 
634

 
475

 
106

 
20

 
(30
)
 
(154
)
 
3,641

 
338

 
(278
)
 
3,701

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
3

 
1

 
4

 
2

 

 
2

 
12

 
2

 

 

 
12

 
60

 
92

 
100

 
159

 
351

Provision for income taxes

 

 

 
215

 
257

 
472

 
289

 
99

 

 

 

 

 
860

 

 
107

d 
967

Capital expenditures
529

 
266

 
795

 
596

 
138

 
734

 
720

 
155

 
128

 
3

 
39

 
91

 
2,665

 
928

 
30

 
3,623

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
157

 
$
20

 
$
177

 
$
1,285

 
$
1,563

 
$
2,848

 
$
2,673

a 
$
985

 
$

 
$
3,802

 
$
2,023

 
$
984

b 
$
13,492

 
$

 
$
5

 
$
13,497

Intersegment
1,374

 
2,646

 
4,020

 
349

 
265

 
614

 
224

 
9

 
389

 
20

 
22

 
(5,298
)
 

 

 

 

Production and delivery
803

 
1,387

 
2,190

 
575

 
908

 
1,483

 
1,704

 
456

 
237

 
3,800

 
1,988

 
(4,218
)
 
7,640

 

 
2

 
7,642

Depreciation, depletion and amortization
95

 
179

 
274

 
102

 
106

 
208

 
153

 
114

 
38

 
7

 
31

 
25

 
850

 

 
6

 
856

Selling, general and administrative expenses
1

 
2

 
3

 
2

 
3

 
5

 
91

 
5

 

 

 
14

 
12

 
130

 

 
181

 
311

Mining exploration and research expenses
1

 

 
1

 

 

 

 

 

 

 

 

 
213

 
214

 

 

 
214

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
22

 
22

 
 
 
(4
)
 
18

Operating income (loss)
631

 
1,098

 
1,729

 
955

 
811

 
1,766

 
949

 
419

 
114

 
15

 
12

 
(368
)
 
4,636

 

 
(180
)
 
4,456

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 
5

 

 
5

 
3

 

 

 

 
9

 
63

 
81

 

 
67

 
148

Provision for income taxes

 

 

 
131

e 
244

 
375

 
387

 
79

 

 

 

 

 
841

 

 
287

 
1,128

Capital expenditures
204

 
364

 
568

 
365

 
294

 
659

 
624

 
428

 
189

 
5

 
11

 
41

 
2,525

 

 
(7
)
 
2,518

a.
Includes PT Freeport Indonesia’s sales to PT Smelting totaling $1.2 billion for the first nine months of 2013 and $1.5 billion for the first nine months of 2012.
b.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
c.
Includes net charges of $194 million for unrealized losses on oil and gas derivative contracts that were assumed in connection with FCX's acquisition of PXP. For further discussion, refer to the supplemental schedule "Derivative Instruments" on page IX.
d.
Includes a credit of $183 million related to net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances resulting from the second-quarter 2013 oil and gas acquisitions.
e.
Includes a credit of $234 million for the reversal of a net deferred tax liability. For further discussion refer to the supplemental schedule, "Provision for Income Taxes" on page VIII.

XII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

Mining Product Revenues and Unit Net Cash Costs. Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board of Directors to monitor mining operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as separate line items. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, start-up costs, write-offs of equipment and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.

Oil & Gas Product Revenues and Cash Production Costs per Unit. Realized revenues and cash production costs per unit are measures intended to provide investors with information about the cash operating margin of FCX's oil and gas operations expressed on a basis relating to each product sold. FCX uses this measure for the same purpose and for monitoring operating performance by its oil and gas operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX shows revenue adjustments from derivative instruments as separate line items. Because these adjustments do not result from oil and gas sales, these gains and losses have been reflected separately from revenues on current period sales. Additionally, accretion and other costs are removed from production and delivery costs in the calculation of cash production costs per BOE. The following schedules include calculations of oil and gas product revenues and cash production costs together with a reconciliation to amounts reported in FCX's consolidated financial statements.


XIII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,183

 
$
1,183

 
$
89

 
$
27

 
$
1,299

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
725

 
701

 
35

 
18

 
754

 
By-product credits
 
(87
)
 

 

 

 

 
Treatment charges
 
35

 
34

 

 
1

 
35

 
Net cash costs
 
673

 
735

 
35

 
19

 
789

 
Depreciation, depletion and amortization
 
100

 
97

 
2

 
1

 
100

 
Noncash and other costs, net
 
27

 
27

 

 

 
27

 
Total costs
 
800

 
859

 
37

 
20

 
916

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
9

 
9

 

 

 
9

 
Gross profit
 
$
392

 
$
333

 
$
52

 
$
7

 
$
392

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
362

 
362

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.27

 
$
3.27

 
$
10.24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.00

 
1.94

 
4.01

 
 
 
 
 
By-product credits
 
(0.24
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.09

 

 
 
 
 
 
Unit net cash costs
 
1.86

 
2.03

 
4.01

 
 
 
 
 
Depreciation, depletion and amortization
 
0.27

 
0.27

 
0.24

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.07

 
0.03

 
 
 
 
 
Total unit costs
 
2.21

 
2.37

 
4.28

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.02

 
0.02

 

 
 
 
 
 
Gross profit per pound
 
$
1.08

 
$
0.92

 
$
5.96

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,299

 
$
754

 
$
100

 
 
 
 
 
Treatment charges
 

 
35

 

 
 
 
 
 
Net noncash and other costs
 

 
27

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
9

 

 

 
 
 
 
 
Eliminations and other
 
(7
)
 
(9
)
 
2

 
 
 
 
 
North America copper mines
 
1,301

 
807

 
102

 
 
 
 
 
Other mining & eliminationsc
 
3,688

 
2,235

 
251

 
 
 
 
 
Total mining
 
4,989

 
3,042

 
353

 
 
 
 
 
Oil & gas operations
 
1,176

 
288

 
563

 
 
 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
6,165

 
$
3,332

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.

XIV


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,183

 
$
1,183

 
$
103

 
$
21

 
$
1,307

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
649

 
584

 
71

 
13

 
668

 
By-product credits
 
(105
)
 

 

 

 

 
Treatment charges
 
40

 
39

 

 
1

 
40

 
Net cash costs
 
584

 
623

 
71

 
14

 
708

 
Depreciation, depletion and amortization
 
84

 
78

 
5

 
1

 
84

 
Noncash and other costs, net
 
40

 
38

 
1

 
1

 
40

 
Total costs
 
708

 
739

 
77

 
16

 
832

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 
5

 

 

 
5

 
Gross profit
 
$
480

 
$
449

 
$
26

 
$
5

 
$
480

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
330

 
330

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.58

 
$
3.58

 
$
12.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.97

 
1.77

 
8.60

 
 
 
 
 
By-product credits
 
(0.32
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.12

 

 
 
 
 
 
Unit net cash costs
 
1.77

 
1.89

 
8.60

 
 
 
 
 
Depreciation, depletion and amortization
 
0.25

 
0.23

 
0.63

 
 
 
 
 
Noncash and other costs, net
 
0.12

 
0.11

 
0.15

 
 
 
 
 
Total unit costs
 
2.14

 
2.23

 
9.38

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
1.45

 
$
1.36

 
$
3.20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,307

 
$
668

 
$
84

 
 
 
 
 
Treatment charges
 

 
40

 

 
 
 
 
 
Net noncash and other costs
 

 
40

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 

 

 
 
 
 
 
Eliminations and other
 
3

 
(5
)
 
4

 
 
 
 
 
North America copper mines
 
1,315

 
743

 
88

 
 
 
 
 
Other mining & eliminationsc
 
3,101

 
1,847

 
208

 
 
 
 
 
Total mining
 
4,416

 
2,590

 
296

 
 
 
 
 
Oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
1

 
2

 
2

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.

XV


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
3,655

 
$
3,655

 
$
280

 
$
80

 
$
4,015

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,201

 
2,130

 
101

 
56

 
2,287

 
By-product credits
 
(274
)
 

 

 

 

 
Treatment charges
 
112

 
109

 

 
3

 
112

 
Net cash costs
 
2,039

 
2,239

 
101

 
59

 
2,399

 
Depreciation, depletion and amortization
 
303

 
293

 
6

 
4

 
303

 
Noncash and other costs, net
 
88

 
87

 
1

 

 
88

 
Total costs
 
2,430

 
2,619

 
108

 
63

 
2,790

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(4
)
 
(4
)
 

 

 
(4
)
 
Gross profit
 
$
1,221

 
$
1,032

 
$
172

 
$
17

 
$
1,221

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,084

 
1,084

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.37

 
$
3.37

 
$
11.03

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.03

 
1.97

 
3.99

 
 
 
 
 
By-product credits
 
(0.25
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.88

 
2.07

 
3.99

 
 
 
 
 
Depreciation, depletion and amortization
 
0.28

 
0.27

 
0.25

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.08

 
0.03

 
 
 
 
 
Total unit costs
 
2.24

 
2.42

 
4.27

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
1.13

 
$
0.95

 
$
6.76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,015

 
$
2,287

 
$
303

 
 
 
 
 
Treatment charges
 

 
112

 

 
 
 
 
 
Net noncash and other costs
 

 
88

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(4
)
 

 

 
 
 
 
 
Eliminations and other
 
(16
)
 
(28
)
 
9

 
 
 
 
 
North America copper mines
 
3,995

 
2,459

 
312

 
 
 
 
 
Other mining & eliminationsc
 
9,526

 
6,058

 
726

 
 
 
 
 
Total mining
 
13,521

 
8,517

 
1,038

 
 
 
 
 
Oil & gas operations
 
1,512

 
377

 
732

 
 
 
 
 
Corporate, other & eliminations
 
3

 
10

 
8

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
15,036

 
$
8,904

 
$
1,778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
 
 
 
 
 
 
 
 
 
 
 
b. Includes gold and silver product revenues and production costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.

XVI


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
3,755

 
$
3,755

 
$
363

 
$
63

 
$
4,181

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,932

 
1,782

 
165

 
37

 
1,984

 
By-product credits
 
(374
)
 

 

 

 

 
Treatment charges
 
120

 
115

 

 
5

 
120

 
Net cash costs
 
1,678

 
1,897

 
165

 
42

 
2,104

 
Depreciation, depletion and amortization
 
262

 
247

 
12

 
3

 
262

 
Noncash and other costs, net
 
98

 
95

 
2

 
1

 
98

 
Total costs
 
2,038

 
2,239

 
179

 
46

 
2,464

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
6

 
6

 

 

 
6

 
Gross profit
 
$
1,723

 
$
1,522

 
$
184

 
$
17

 
$
1,723

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,027

 
1,027

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.66

 
$
3.66

 
$
13.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.88

 
1.74

 
6.18

 
 
 
 
 
By-product credits
 
(0.37
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.63

 
1.85

 
6.18

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
0.45

 
 
 
 
 
Noncash and other costs, net
 
0.10

 
0.09

 
0.07

 
 
 
 
 
Total unit costs
 
1.99

 
2.18

 
6.70

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 

 

 
 
 
 
 
Gross profit per pound
 
$
1.68

 
$
1.48

 
$
6.88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,181

 
$
1,984

 
$
262

 
 
 
 
 
Treatment charges
 

 
120

 

 
 
 
 
 
Net noncash and other costs
 

 
98

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
6

 

 

 
 
 
 
 
Eliminations and other
 
10

 
(12
)
 
12

 
 
 
 
 
North America copper mines
 
4,197

 
2,190

 
274

 
 
 
 
 
Other mining & eliminationsc
 
9,295

 
5,450

 
576

 
 
 
 
 
Total mining
 
13,492

 
7,640

 
850

 
 
 
 
 
Oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
5

 
2

 
6

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
 
 
 
 
 
 
 
 
 
 
 
b. Includes gold and silver product revenues and production costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.

XVII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,065

 
$
1,065

 
$
79

a 
$
1,144

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
483

 
453

 
35

 
488

 
By-product credits
 
(74
)
 

 

 

 
Treatment charges
 
52

 
52

 

 
52

 
Net cash costs
 
461

 
505

 
35

 
540

 
Depreciation, depletion and amortization
 
85

 
80

 
5

 
85

 
Noncash and other costs, net
 
14

 
5

 
9

 
14

 
Total costs
 
560

 
590

 
49

 
639

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
49

 
49

 

 
49

 
Gross profit
 
$
554

 
$
524

 
$
30

 
$
554

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
323

 
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.30

 
$
3.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.49

 
1.40

 
 
 
 
 
By-product credits
 
(0.22
)
 

 
 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
 
Unit net cash costs
 
1.43

 
1.56

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.25

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.02

 
 
 
 
 
Total unit costs
 
1.74

 
1.83

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.15

 
0.15

 
 
 
 
 
Gross profit per pound
 
$
1.71

 
$
1.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,144

 
$
488

 
$
85

 
 
 
Treatment charges
 
(52
)
 

 

 
 
 
Net noncash and other costs
 

 
14

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
49

 

 

 
 
 
Eliminations and other
 
(2
)
 
(8
)
 

 
 
 
South America mining
 
1,139

 
494

 
85

 
 
 
Other mining & eliminationsb
 
3,850

 
2,548

 
268

 
 
 
Total mining
 
4,989

 
3,042

 
353

 
 
 
Oil & gas operations
 
1,176

 
288

 
563

 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
6,165

 
$
3,332

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes gold sales of 26 thousand ounces ($1,335 per ounce average realized price) and silver sales of 841 thousand ounces ($15.20 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.



XVIII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,132

 
$
1,132

 
$
84

a 
$
1,216

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
503

 
464

 
45

 
509

 
By-product credits
 
(78
)
 

 

 

 
Treatment charges
 
52

 
52

 

 
52

 
Net cash costs
 
477

 
516

 
45

 
561

 
Depreciation, depletion and amortization
 
74

 
71

 
3

 
74

 
Noncash and other costs, net
 
22

 
14

 
8

 
22

 
Total costs
 
573

 
601

 
56

 
657

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
23

 
23

 

 
23

 
Gross profit
 
$
582

 
$
554

 
$
28

 
$
582

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
308

 
308

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.68

 
$
3.68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.63

 
1.51

 
 
 
 
 
By-product credits
 
(0.25
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Unit net cash costs
 
1.55

 
1.68

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.23

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.04

 
 
 
 
 
Total unit costs
 
1.86

 
1.95

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.07

 
0.07

 
 
 
 
 
Gross profit per pound
 
$
1.89

 
$
1.80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,216

 
$
509

 
$
74

 
 
 
Treatment charges
 
(52
)
 

 

 
 
 
Net noncash and other costs
 

 
22

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
23

 

 

 
 
 
Eliminations and other
 
5

 
(1
)
 

 
 
 
South America mining
 
1,192

 
530

 
74

 
 
 
Other mining & eliminationsb
 
3,224

 
2,060

 
222

 
 
 
Total mining
 
4,416

 
2,590

 
296

 
 
 
Oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
1

 
2

 
2

 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes gold sales of 21 thousand ounces ($1,736 per ounce average realized price) and silver sales of 811 thousand ounces ($27.99 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.


XIX


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
3,042

 
$
3,042

 
$
245

a 
$
3,287

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,453

 
1,349

 
119

 
1,468

 
By-product credits
 
(230
)
 

 

 

 
Treatment charges
 
151

 
151

 

 
151

 
Net cash costs
 
1,374

 
1,500

 
119

 
1,619

 
Depreciation, depletion and amortization
 
242

 
228

 
14

 
242

 
Noncash and other costs, net
 
38

 
11

 
27

 
38

 
Total costs
 
1,654

 
1,739

 
160

 
1,899

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(29
)
 
(29
)
 

 
(29
)
 
Gross profit
 
$
1,359

 
$
1,274

 
$
85

 
$
1,359

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
923

 
923

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.30

 
$
3.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.57

 
1.46

 
 
 
 
 
By-product credits
 
(0.25
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Unit net cash costs
 
1.49

 
1.63

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
 
 
 
 
Noncash and other costs, net
 
0.04

 
0.01

 
 
 
 
 
Total unit costs
 
1.79

 
1.88

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.04
)
 
(0.04
)
 
 
 
 
 
Gross profit per pound
 
$
1.47

 
$
1.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
3,287

 
$
1,468

 
$
242

 
 
 
Treatment charges
 
(151
)
 

 

 
 
 
Net noncash and other costs
 

 
38

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(29
)
 

 

 
 
 
Eliminations and other
 
(3
)
 
(21
)
 

 
 
 
South America mining
 
3,104

 
1,485

 
242

 
 
 
Other mining & eliminationsb
 
10,417

 
7,032

 
796

 
 
 
Total mining
 
13,521

 
8,517

 
1,038

 
 
 
Oil & gas operations
 
1,512

 
377

 
732

 
 
 
Corporate, other & eliminations
 
3

 
10

 
8

 
 
 
As reported in FCX’s consolidated financial statements
 
$
15,036

 
$
8,904

 
$
1,778

 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes gold sales of 68 thousand ounces ($1,415 per ounce average realized price) and silver sales of 2.6 million ounces ($22.51 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.



XX


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
3,247

 
$
3,247

 
$
249

a 
$
3,496

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,411

 
1,307

 
122

 
1,429

 
By-product credits
 
(231
)
 

 

 

 
Treatment charges
 
147

 
147

 

 
147

 
Net cash costs
 
1,327

 
1,454

 
122

 
1,576

 
Depreciation, depletion and amortization
 
208

 
197

 
11

 
208

 
Noncash and other costs, net
 
63

 
41

 
22

 
63

 
Total costs
 
1,598

 
1,692

 
155

 
1,847

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
105

 
105

 

 
105

 
Gross profit
 
$
1,754

 
$
1,660

 
$
94

 
$
1,754

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
895

 
895

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.63

 
$
3.63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.58

 
1.46

 
 
 
 
 
By-product credits
 
(0.26
)
 

 
 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
 
Unit net cash costs
 
1.48

 
1.62

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.22

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.05

 
 
 
 
 
Total unit costs
 
1.79

 
1.89

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.12

 
0.12

 
 
 
 
 
Gross profit per pound
 
$
1.96

 
$
1.86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
3,496

 
$
1,429

 
$
208

 
 
 
Treatment charges
 
(147
)
 

 

 
 
 
Net noncash and other costs
 

 
63

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
105

 

 

 
 
 
Eliminations and other
 
8

 
(9
)
 

 
 
 
South America mining
 
3,462

 
1,483

 
208

 
 
 
Other mining & eliminationsb
 
10,030

 
6,157

 
642

 
 
 
Total mining
 
13,492

 
7,640

 
850

 
 
 
Oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
5

 
2

 
6

 
 
 
As reported in FCX’s consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Includes gold sales of 56 thousand ounces ($1,678 per ounce average realized price) and silver sales of 2.2 million ounces ($28.84 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.



XXI


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
782

 
$
782

 
$
370

 
$
16

a 
$
1,168

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
545

 
365

 
173

 
7

 
545

 
Gold and silver credits
 
(391
)
 

 

 

 

 
Treatment charges
 
54

 
36

 
18

 

 
54

 
Royalty on metals
 
27

 
18

 
8

 
1

 
27

 
Net cash costs
 
235

 
419

 
199

 
8

 
626

 
Depreciation and amortization
 
60

 
40

 
19

 
1

 
60

 
Noncash and other costs, net
 
36

 
24

 
11

 
1

 
36

 
Total costs
 
331

 
483

 
229

 
10

 
722

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
19

 
19

 
4

 
1

 
24

 
PT Smelting intercompany loss
 
(36
)
 
(24
)
 
(11
)
 
(1
)
 
(36
)
 
Gross profit
 
$
434

 
$
294

 
$
134

 
$
6

 
$
434

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
237

 
237

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
278

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.30

 
$
3.30

 
$
1,330

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.30

 
1.54

 
621

 
 
 
 
 
Gold and silver credits
 
(1.65
)
 

 

 
 
 
 
 
Treatment charges
 
0.23

 
0.15

 
62

 
 
 
 
 
Royalty on metals
 
0.11

 
0.08

 
31

 
 
 
 
 
Unit net cash costs
 
0.99

 
1.77

 
714

 
 
 
 
 
Depreciation and amortization
 
0.25

 
0.17

 
68

 
 
 
 
 
Noncash and other costs, net
 
0.15

 
0.10

 
40

 
 
 
 
 
Total unit costs
 
1.39

 
2.04

 
822

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.08

 
0.08

 
17

 
 
 
 
 
PT Smelting intercompany loss
 
(0.15
)
 
(0.10
)
 
(41
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
1.84

 
$
1.24

 
$
484

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,168

 
$
545

 
$
60

 
 
 
 
 
Treatment charges
 
(54
)
 

 

 
 
 
 
 
Royalty on metals
 
(27
)
 

 

 
 
 
 
 
Net noncash and other costs
 

 
36

 

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
24

 

 

 
 
 
 
 
PT Smelting intercompany loss
 

 
36

 

 
 
 
 
 
Indonesia mining
 
1,111

 
617

 
60

 
 
 
 
 
Other mining & eliminationsb
 
3,878

 
2,425

 
293

 
 
 
 
 
Total mining
 
4,989

 
3,042

 
353

 
 
 
 
 
Oil & gas operations
 
1,176

 
288

 
563

 
 
 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
6,165

 
$
3,332

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 761 thousand ounces ($21.46 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.


XXII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
729

 
$
729

 
$
307

 
$
15

a 
$
1,051

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
578

 
401

 
169

 
8

 
578

 
Gold and silver credits
 
(324
)
 

 

 

 

 
Treatment charges
 
44

 
30

 
13

 
1

 
44

 
Royalty on metals
 
25

 
18

 
7

 

 
25

 
Net cash costs
 
323

 
449

 
189

 
9

 
647

 
Depreciation and amortization
 
54

 
37

 
16

 
1

 
54

 
Noncash and other costs, net
 
9

 
7

 
2

 

 
9

 
Total costs
 
386

 
493

 
207

 
10

 
710

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
7

 
7

 
2

 

 
9

 
PT Smelting intercompany loss
 
(16
)
 
(11
)
 
(5
)
 

 
(16
)
 
Gross profit
 
$
334

 
$
232

 
$
97

 
$
5

 
$
334

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
195

 
195

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
178
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.72

 
$
3.72

 
$
1,728

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.96

 
2.05

 
951

 
 
 
 
 
Gold and silver credits
 
(1.66
)
 

 

 
 
 
 
 
Treatment charges
 
0.22

 
0.15

 
72

 
 
 
 
 
Royalty on metals
 
0.13

 
0.09

 
42

 
 
 
 
 
Unit net cash costs
 
1.65

 
2.29

 
1,065

 
 
 
 
 
Depreciation and amortization
 
0.27

 
0.19

 
88

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.04

 
15

 
 
 
 
 
Total unit costs
 
1.97

 
2.52

 
1,168

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.04

 
0.04

 
11

 
 
 
 
 
PT Smelting intercompany loss
 
(0.08
)
 
(0.05
)
 
(25
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
1.71

 
$
1.19

 
$
546

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,051

 
$
578

 
$
54

 
 
 
 
 
Treatment charges
 
(44
)
 

 

 
 
 
 
 
Royalty on metals
 
(25
)
 

 

 
 
 
 
 
Net noncash and other costs
 

 
9

 

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
9

 

 

 
 
 
 
 
PT Smelting intercompany loss
 

 
16

 

 
 
 
 
 
Indonesia mining
 
991

 
603

 
54

 
 
 
 
 
Other mining & eliminationsb
 
3,425

 
1,987

 
242

 
 
 
 
 
Total mining
 
4,416

 
2,590

 
296

 
 
 
 
 
Oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
1

 
2

 
2

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
a. Includes silver sales of 469 thousand ounces ($33.04 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.


XXIII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
1,938

 
$
1,938

 
$
864

 
$
40

a 
$
2,842

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,623

 
1,107

 
493

 
23

 
1,623

 
Gold and silver credits
 
(903
)
 

 

 

 

 
Treatment charges
 
135

 
92

 
41

 
2

 
135

 
Royalty on metals
 
74

 
50

 
23

 
1

 
74

 
Net cash costs
 
929

 
1,249

 
557

 
26

 
1,832

 
Depreciation and amortization
 
173

 
118

 
53

 
2

 
173

 
Noncash and other costs, net
 
123

 
84

 
37

 
2

 
123

 
Total costs
 
1,225

 
1,451

 
647

 
30

 
2,128

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
1

 
1

 
(1
)
 

 

 
PT Smelting intercompany profit
 
3

 
2

 
1

 

 
3

 
Gross profit
 
$
717

 
$
490

 
$
217

 
$
10

 
$
717

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
593

 
593

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
620

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.27

 
$
3.27

 
$
1,393

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.74

 
1.87

 
795

 
 
 
 
 
Gold and silver credits
 
(1.52
)
 

 

 
 
 
 
 
Treatment charges
 
0.23

 
0.16

 
67

 
 
 
 
 
Royalty on metals
 
0.12

 
0.08

 
36

 
 
 
 
 
Unit net cash costs
 
1.57

 
2.11

 
898

 
 
 
 
 
Depreciation and amortization
 
0.29

 
0.20

 
85

 
 
 
 
 
Noncash and other costs, net
 
0.21

 
0.14

 
60

 
 
 
 
 
Total unit costs
 
2.07

 
2.45

 
1,043

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 

 

 
(2
)
 
 
 
 
 
PT Smelting intercompany profit
 
0.01

 
0.01

 
1

 
 
 
 
 
Gross profit per pound/ounce
 
$
1.21

 
$
0.83

 
$
349

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
2,842

 
$
1,623

 
$
173

 
 
 
 
 
Treatment charges
 
(135
)
 

 

 
 
 
 
 
Royalty on metals
 
(74
)
 

 

 
 
 
 
 
Net noncash and other costs
 

 
123

 

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 

 

 

 
 
 
 
 
PT Smelting intercompany profit
 

 
(3
)
 

 
 
 
 
 
Indonesia mining
 
2,633

 
1,743

 
173

 
 
 
 
 
Other mining & eliminationsb
 
10,888

 
6,774

 
865

 
 
 
 
 
Total mining
 
13,521

 
8,517

 
1,038

 
 
 
 
 
Oil & gas operations
 
1,512

 
377

 
732

 
 
 
 
 
Corporate, other & eliminations
 
3

 
10

 
8

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
15,036

 
$
8,904

 
$
1,778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 1.8 million ounces ($22.55 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.


XXIV


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
1,863

 
$
1,863

 
$
1,150

 
$
43

a 
$
3,056

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,637

 
998

 
616

 
23

 
1,637

 
Gold and silver credits
 
(1,196
)
 

 

 

 

 
Treatment charges
 
107

 
65

 
40

 
2

 
107

 
Royalty on metals
 
68

 
42

 
25

 
1

 
68

 
Net cash costs
 
616

 
1,105

 
681

 
26

 
1,812

 
Depreciation and amortization
 
153

 
93

 
58

 
2

 
153

 
Noncash and other costs, net
 
39

 
24

 
15

 

 
39

 
Total costs
 
808

 
1,222

 
754

 
28

 
2,004

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
13

 
13

 
3

 

 
16

 
PT Smelting intercompany loss
 
(28
)
 
(17
)
 
(11
)
 

 
(28
)
 
Gross profit
 
$
1,040

 
$
637

 
$
388

 
$
15

 
$
1,040

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
512

 
512

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
691

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.64

 
$
3.64

 
$
1,665

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
3.20

 
1.95

 
892

 
 
 
 
 
Gold and silver credits
 
(2.34
)
 

 

 
 
 
 
 
Treatment charges
 
0.21

 
0.13

 
58

 
 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
37

 
 
 
 
 
Unit net cash costs
 
1.20

 
2.16

 
987

 
 
 
 
 
Depreciation and amortization
 
0.30

 
0.18

 
83

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.05

 
22

 
 
 
 
 
Total unit costs
 
1.58

 
2.39

 
1,092

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.03

 
0.03

 
4

 
 
 
 
 
PT Smelting intercompany loss
 
(0.06
)
 
(0.04
)
 
(15
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
2.03

 
$
1.24

 
$
562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
3,056

 
$
1,637

 
$
153

 
 
 
 
 
Treatment charges
 
(107
)
 

 

 
 
 
 
 
Royalty on metals
 
(68
)
 

 

 
 
 
 
 
Net noncash and other costs
 

 
39

 

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
16

 

 

 
 
 
 
 
PT Smelting intercompany loss
 

 
28

 

 
 
 
 
 
Indonesia mining
 
2,897

 
1,704

 
153

 
 
 
 
 
Other mining & eliminationsb
 
10,595

 
5,936

 
697

 
 
 
 
 
Total mining
 
13,492

 
7,640

 
850

 
 
 
 
 
Oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
5

 
2

 
6

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 1.4 million ounces ($31.04 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.

XXV


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
374

 
$
374

 
$
53

 
$
427

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
168

 
162

 
25

 
187

 
Cobalt creditsb
 
(32
)
 

 

 

 
Royalty on metals
 
8

 
7

 
1

 
8

 
Net cash costs
 
144

 
169

 
26

 
195

 
Depreciation, depletion and amortization
 
64

 
56

 
8

 
64

 
Noncash and other costs, net
 
3

 
2

 
1

 
3

 
Total costs
 
211

 
227

 
35

 
262

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
3

 
3

 
(2
)
 
1

 
Gross profit
 
$
166

 
$
150

 
$
16

 
$
166

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
118

 
118

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.19

 
$
3.19

 
$
8.57

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.43

 
1.38

 
4.14

 
 
 
Cobalt creditsb
 
(0.27
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.13

 
 
 
Unit net cash costs
 
1.23

 
1.44

 
4.27

 
 
 
Depreciation, depletion and amortization
 
0.55

 
0.48

 
1.37

 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
0.06

 
 
 
Total unit costs
 
1.80

 
1.94

 
5.70

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.03

 
0.03

 
(0.27
)
 
 
 
Gross profit per pound
 
$
1.42

 
$
1.28

 
$
2.60

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
427

 
$
187

 
$
64

 
 
 
Royalty on metals
 
(8
)
 

 

 
 
 
Net noncash and other costs
 

 
3

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 

 

 
 
 
Africa mining
 
420

 
190

 
64

 
 
 
Other mining & eliminationsc
 
4,569

 
2,852

 
289

 
 
 
Total mining
 
4,989

 
3,042

 
353

 
 
 
Oil & gas operations
 
1,176

 
288

 
563

 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
6,165

 
$
3,332

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.


XXVI


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
312

 
$
312

 
$
64

 
$
376

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
143

 
127

 
39

 
166

 
Cobalt creditsb
 
(41
)
 

 

 

 
Royalty on metals
 
7

 
6

 
1

 
7

 
Net cash costs
 
109

 
133

 
40

 
173

 
Depreciation, depletion and amortization
 
42

 
38

 
4

 
42

 
Noncash and other costs, net
 
6

 
5

 
1

 
6

 
Total costs
 
157

 
176

 
45

 
221

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(2
)
 
(2
)
 

 
(2
)
 
Gross profit
 
$
153

 
$
134

 
$
19

 
$
153

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
88

 
88

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.55

 
$
3.55

 
$
8.24

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.63

 
1.45

 
4.96

 
 
 
Cobalt creditsb
 
(0.48
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.07

 
0.14

 
 
 
Unit net cash costs
 
1.23

 
1.52

 
5.10

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.43

 
0.64

 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
0.08

 
 
 
Total unit costs
 
1.79

 
2.01

 
5.82

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.02
)
 
(0.02
)
 
0.05

 
 
 
Gross profit per pound
 
$
1.74

 
$
1.52

 
$
2.47

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
376

 
$
166

 
$
42

 
 
 
Royalty on metals
 
(7
)
 

 

 
 
 
Net noncash and other costs
 

 
6

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(2
)
 

 

 
 
 
Africa mining
 
367

 
172

 
42

 
 
 
Other mining & eliminationsc
 
4,049

 
2,418

 
254

 
 
 
Total mining
 
4,416

 
2,590

 
296

 
 
 
Oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
1

 
2

 
2

 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.

XXVII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
1,101

 
$
1,101

 
$
140

 
$
1,241

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
488

 
465

 
76

 
541

 
Cobalt creditsb
 
(90
)
 

 

 

 
Royalty on metals
 
23

 
20

 
3

 
23

 
Net cash costs
 
421

 
485

 
79

 
564

 
Depreciation, depletion and amortization
 
179

 
163

 
16

 
179

 
Noncash and other costs, net
 
19

 
17

 
2

 
19

 
Total costs
 
619

 
665

 
97

 
762

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
2

 
2

 
3

 
5

 
Gross profit
 
$
484

 
$
438

 
$
46

 
$
484

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
342

 
342

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
17

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.22

 
$
3.22

 
$
8.10

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.43

 
1.36

 
4.40

 
 
 
Cobalt creditsb
 
(0.26
)
 

 

 
 
 
Royalty on metals
 
0.06

 
0.06

 
0.14

 
 
 
Unit net cash costs
 
1.23

 
1.42

 
4.54

 
 
 
Depreciation, depletion and amortization
 
0.52

 
0.48

 
0.97

 
 
 
Noncash and other costs, net
 
0.06

 
0.05

 
0.09

 
 
 
Total unit costs
 
1.81

 
1.95

 
5.60

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 
0.14

 
 
 
Gross profit per pound
 
$
1.42

 
$
1.28

 
$
2.64

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,241

 
$
541

 
$
179

 
 
 
Royalty on metals
 
(23
)
 

 

 
 
 
Net noncash and other costs
 

 
19

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 

 

 
 
 
Africa mining
 
1,223

 
560

 
179

 
 
 
Other mining & eliminationsc
 
12,298

 
7,957

 
859

 
 
 
Total mining
 
13,521

 
8,517

 
1,038

 
 
 
Oil & gas operations
 
1,512

 
377

 
732

 
 
 
Corporate, other & eliminations
 
3

 
10

 
8

 
 
 
As reported in FCX’s consolidated financial statements
 
$
15,036

 
$
8,904

 
$
1,778

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.

XXVIII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
845

 
$
845

 
$
157

 
$
1,002

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
368

 
341

 
95

 
436

 
Cobalt creditsb
 
(91
)
 

 

 

 
Royalty on metals
 
18

 
16

 
2

 
18

 
Net cash costs
 
295

 
357

 
97

 
454

 
Depreciation, depletion and amortization
 
114

 
101

 
13

 
114

 
Noncash and other costs, net
 
20

 
18

 
2

 
20

 
Total costs
 
429

 
476

 
112

 
588

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
8

 
8

 
2

 
10

 
Gross profit
 
$
424

 
$
377

 
$
47

 
$
424

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
239

 
239

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.54

 
$
3.54

 
$
8.36

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.54

 
1.43

 
5.05

 
 
 
Cobalt creditsb
 
(0.39
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.06

 
0.13

 
 
 
Unit net cash costs
 
1.23

 
1.49

 
5.18

 
 
 
Depreciation, depletion and amortization
 
0.48

 
0.42

 
0.68

 
 
 
Noncash and other costs, net
 
0.09

 
0.08

 
0.12

 
 
 
Total unit costs
 
1.80

 
1.99

 
5.98

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.03

 
0.03

 
0.12

 
 
 
Gross profit per pound
 
$
1.77

 
$
1.58

 
$
2.50

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,002

 
$
436

 
$
114

 
 
 
Royalty on metals
 
(18
)
 

 

 
 
 
Net noncash and other costs
 

 
20

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
10

 

 

 
 
 
Africa mining
 
994

 
456

 
114

 
 
 
Other mining & eliminationsc
 
12,498

 
7,184

 
736

 
 
 
Total mining
 
13,492

 
7,640

 
850

 
 
 
Oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
5

 
2

 
6

 
 
 
As reported in FCX’s consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.

XXIX


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
 
 
 
 
(In Millions)
2013a
 
2012a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
$
132

 
$
119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
75

 
54

 
 
 
 
 
 
Treatment charges and other
11

 
8

 
 
 
 
 
 
Net cash costs
86

 
62

 
 
 
 
 
 
Depreciation, depletion and amortization
21

 
9

 
 
 
 
 
 
Noncash and other costs, net
7

 
4

 
 
 
 
 
 
Total costs
114

 
75

 
 
 
 
 
 
Gross profit
$
18

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
12

 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
$
10.92

 
$
13.69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
6.27

 
6.23

 
 
 
 
 
 
Treatment charges and other
0.88

 
0.88

 
 
 
 
 
 
Unit net cash costs
7.15

 
7.11

 
 
 
 
 
 
Depreciation, depletion and amortization
1.71

 
1.00

 
 
 
 
 
 
Noncash and other costs, net
0.54

 
0.52

 
 
 
 
 
 
Total unit costs
9.40

 
8.63

 
 
 
 
 
 
Gross profit per pound
$
1.52

 
$
5.06

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Three Months Ended September 30, 2013
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
132

 
$
75

 
$
21

 
 
 
 
Treatment charges and other
(11
)
 

 

 
 
 
 
Net noncash and other costs

 
7

 

 
 
 
 
Molybdenum mines
121

 
82

 
21

 
 
 
 
Other mining & eliminationsc
4,868

 
2,960

 
332

 
 
 
 
Total mining
4,989

 
3,042

 
353

 
 
 
 
Oil & gas operations
1,176

 
288

 
563

 
 
 
 
Corporate, other & eliminations

 
2

 
3

 
 
 
 
As reported in FCX’s consolidated financial statements
$
6,165

 
$
3,332

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
Totals presented above
$
119

 
$
54

 
$
9

 
 
 
 
Treatment charges and other
(8
)
 

 

 
 
 
 
Net noncash and other costs

 
4

 

 
 
 
 
Henderson mine
111

 
58

 
9

 
 
 
 
Climax mine
18

 
30

 
6

 
 
 
 
Molybdenum mines
129

 
88

 
15

 
 
 
 
Other mining & eliminationsc
4,287

 
2,502

 
281

 
 
 
 
Total mining
4,416

 
2,590

 
296

 
 
 
 
Oil & gas operations

 

 

 
 
 
 
Corporate, other & eliminations
1

 
2

 
2

 
 
 
 
As reported in FCX’s consolidated financial statements
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Third-quarter 2013 includes the combined results of the Henderson and Climax mines; third-quarter 2012 reflects the results of only the Henderson mine as start-up activities were still underway at the Climax mine.
 
b. Reflects sales of the molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
 

XXX


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
 
 
 
 
 
 
 
 
Molybdenum Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
(In Millions)
2013a
 
2012a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
$
443

 
$
383

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
229

 
159

 
 
 
 
 
 
Treatment charges and other
35

 
23

 
 
 
 
 
 
Net cash costs
264

 
182

 
 
 
 
 
 
Depreciation, depletion and amortization
62

 
25

 
 
 
 
 
 
Noncash and other costs, net
11

 
5

 
 
 
 
 
 
Total costs
337

 
212

 
 
 
 
 
 
Gross profit
$
106

 
$
171

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
37

 
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
$
11.87

 
$
14.61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
6.15

 
6.06

 
 
 
 
 
 
Treatment charges and other
0.93

 
0.88

 
 
 
 
 
 
Unit net cash costs
7.08

 
6.94

 
 
 
 
 
 
Depreciation, depletion and amortization
1.66

 
0.95

 
 
 
 
 
 
Noncash and other costs, net
0.29

 
0.21

 
 
 
 
 
 
Total unit costs
9.03

 
8.10

 
 
 
 
 
 
Gross profit per pound
$
2.84

 
$
6.51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Nine Months Ended September 30, 2013
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
443

 
$
229

 
$
62

 
 
 
 
Treatment charges and other
(35
)
 

 

 
 
 
 
Net noncash and other costs

 
11

 

 
 
 
 
Molybdenum mines
408

 
240

 
62

 
 
 
 
Other mining & eliminations
13,113

 
8,277

 
976

 
 
 
 
Total mining
13,521

 
8,517

 
1,038

 
 
 
 
Oil & gas operations
1,512

 
377

 
732

 
 
 
 
Corporate, other & eliminationsc
3

 
10

 
8

 
 
 
 
As reported in FCX’s consolidated financial statements
$
15,036

 
$
8,904

 
$
1,778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
Totals presented above
$
383

 
$
159

 
$
25

 
 
 
 
Treatment charges and other
(23
)
 

 

 
 
 
 
Net noncash and other costs

 
5

 

 
 
 
 
Henderson mine
360

 
164

 
25

 
 
 
 
Climax mine
29

 
73

 
13

 
 
 
 
Molybdenum mines
389

 
237

 
38

 
 
 
 
Other mining & eliminationsc
13,103

 
7,403

 
812

 
 
 
 
Total mining
13,492

 
7,640

 
850

 
 
 
 
Oil & gas operations

 

 

 
 
 
 
Corporate, other & eliminations
5

 
2

 
6

 
 
 
 
As reported in FCX’s consolidated financial statements
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. The 2013 period includes the combined results of the Henderson and Climax mines; the 2012 period reflects the results of only the Henderson mine as start-up activities were still underway at the Climax mine.
 
b. Reflects sales of the molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
 
 
 
 
 
 
 
 
 
 

XXXI


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
Oil & Gas Product Revenues and Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
 
 
Natural
 
 Gas Liquids
 
Total
 
 
(In Millions)
 
Oil
 
Gas
 
(NGLs)
 
Oil & Gas
 
 
Oil and gas revenues before derivatives
 
$
1,220

 
$
86

 
$
39

 
$
1,345

a 
 
Realized (losses) gains on derivative contracts
 
(19
)
 
7

 

 
(12
)
 
 
Realized revenues
 
$
1,201

 
$
93

 
$
39

 
1,333

 
 
Less: cash production costs
 
 
 
 
 
 
 
277

 
 
Cash operating margin
 
 
 
 
 
 
 
1,056

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
563

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
11

 
 
Unrealized losses on derivative contracts
 
 
 
 
 
 
 
(158
)
 
 
Other net adjustments
 
 
 
 
 
 
 
1

 
 
Gross profit
 
 
 
 
 
 
 
$
325

 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
11.5

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
23.6

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
1.0

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
16.5

a 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMbtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
106.00

 
$
3.67

 
$
37.16

 
$
81.67

a 
 
Realized (losses) gains on derivative contracts
 
(1.67
)
 
0.30

 

 
(0.74
)
 
 
Realized revenues
 
$
104.33

 
$
3.97

 
$
37.16

 
80.93

 
 
Less: cash production costs
 
 
 
 
 
 
 
16.80

a 
 
Cash operating margin
 
 
 
 
 
 
 
64.13

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
34.15

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
0.70

 
 
Unrealized losses on derivative contracts
 
 
 
 
 
 
 
(9.58
)
 
 
Other net adjustments
 
 
 
 
 
 
 
0.06

 
 
Gross profit
 
 
 
 
 
 
 
$
19.76

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In Millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Revenues, before derivative contracts
 
$
1,345

 
$

 
$

 
 
 
 
Realized losses on derivative contracts
 
(12
)
 

 

 
 
 
 
Unrealized losses on derivative contracts
 
(158
)
 

 

 
 
 
 
Cash production costs
 

 
277

 

 
 
 
 
Accretion and other costs
 

 
11

 

 
 
 
 
Depreciation, depletion and amortization
 

 

 
563

 
 
 
 
Other net adjustments
 
1

 

 

 
 
 
 
Oil & gas operations
 
1,176

 
288

 
563

 
 
 
 
Total miningb
 
4,989

 
3,042

 
353

 
 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
6,165

 
$
3,332

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region. Derivative conracts for FCX's oil and gas operations are managed on a consolidated basis; accordingly, average realized price per BOE by region does not reflect adjustments for derivative contracts. Additionally, cash production costs exclude accretion and other costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
MMBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
Gulf of Mexico
 
6.7

 
$
596

 
$
89.05

 
$
93

 
$
14.00

Eagle Ford
 
4.2

 
351

 
83.47

 
52

 
12.30

California
 
3.6

 
354

 
98.75

 
109

 
30.22

Haynesville/Madden/Other
 
2.0

 
44

 
22.08

 
23

 
11.58

 
 
16.5

 
$
1,345

 
81.67

 
$
277

 
16.80

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.

XXXII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
Oil & Gas Product Revenues and Cash Production Costs and Realizations
 
 
 
 
 
 
 
Four months from June 1, 2013 to September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
 
 
Natural
 
 Gas Liquids
 
Total
 
 
(In Millions)
 
Oil
 
Gas
 
(NGLs)
 
Oil & Gas
 
 
Oil and gas revenues before derivatives
 
$
1,550

 
$
116

 
$
50

 
$
1,716

a 
 
Realized (losses) gains on derivative contracts
 
(18
)
 
7

 

 
(11
)
 
 
Realized revenues
 
$
1,532

 
$
123

 
$
50

 
1,705

 
 
Less: cash production costs
 
 
 
 
 
 
 
360

 
 
Cash operating margin
 
 
 
 
 
 
 
1,345

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
732

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
17

 
 
Unrealized losses on derivative contracts
 
 
 
 
 
 
 
(194
)
 
 
Other net adjustments
 
 
 
 
 
 
 
1

 
 
Gross profit
 
 
 
 
 
 
 
$
403

 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
14.9

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
31.3

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
1.3

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
21.5

a 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMbtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
103.96

 
$
3.70

 
$
36.70

 
$
79.89

a 
 
Realized (losses) gains on derivative contracts
 
(1.20
)
 
0.24

 

 
(0.49
)
 
 
Realized revenues
 
$
102.76

 
$
3.94

 
$
36.70

 
79.40

 
 
Less: cash production costs
 
 
 
 
 
 
 
16.76

a 
 
Cash operating margin
 
 
 
 
 
 
 
62.64

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
34.07

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
0.80

 
 
Unrealized losses on derivative contracts
 
 
 
 
 
 
 
(9.04
)
 
 
Other net adjustments
 
 
 
 
 
 
 
0.04

 
 
Gross profit
 
 
 
 
 
 
 
$
18.77

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In Millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Revenues, before derivative contracts
 
$
1,716

 
$

 
$

 
 
 
 
Realized losses on derivative contracts
 
(11
)
 

 

 
 
 
 
Unrealized losses on derivative contracts
 
(194
)
 

 

 
 
 
 
Cash production costs
 

 
360

 

 
 
 
 
Accretion and other costs
 

 
17

 

 
 
 
 
Depreciation, depletion and amortization
 

 

 
732

 
 
 
 
Other net adjustments
 
1

 

 

 
 
 
 
Oil & gas operations
 
1,512

 
377

 
732

 
 
 
 
Total miningb
 
13,521

 
8,517

 
1,038

 
 
 
 
Corporate, other & eliminations
 
3

 
10

 
8

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
15,036

 
$
8,904

 
$
1,778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region. Derivative contracts for FCX's oil and gas operations are managed on a consolidated basis; accordingly, average realized price per BOE by region does not reflect adjustments for derivative contracts. Additionally, cash production costs exclude accretion and other costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
MMBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
Gulf of Mexico
 
8.6

 
$
745

 
$
86.61

 
$
120

 
$
14.01

Eagle Ford
 
5.5

 
450

 
81.95

 
68

 
12.42

California
 
4.7

 
461

 
97.71

 
144

 
30.40

Haynesville/Madden/Other
 
2.7

 
60

 
22.52

 
28

 
10.38

 
 
21.5

 
$
1,716

 
79.89

 
$
360

 
16.76

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.

XXXIII