EX-99.1 2 a3q2012exhibit991.htm FCX Q3 2012 EXHIBIT 99.1 3Q 2012 Exhibit 99.1


333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan Copper & Gold Inc.
Reports Third-Quarter and Nine-Month 2012 Results
 
 
 
 
 
Net income attributable to common stock for third-quarter 2012 was $824 million, $0.86 per share, compared with net income of $1.1 billion, $1.10 per share, for third-quarter 2011. Net income attributable to common stock for the first nine months of 2012 was $2.3 billion, $2.41 per share, compared with $3.9 billion, $4.10 per share, for the first nine months of 2011.
Consolidated sales from mines for third-quarter 2012 totaled 922 million pounds of copper, 202 thousand ounces of gold and 21 million pounds of molybdenum, compared with 947 million pounds of copper, 409 thousand ounces of gold and 19 million pounds of molybdenum for third-quarter 2011.
Consolidated sales from mines for the year 2012 are expected to approximate 3.6 billion pounds of copper, 1.0 million ounces of gold and 82 million pounds of molybdenum, including 930 million pounds of copper, 255 thousand ounces of gold and 20 million pounds of molybdenum for fourth-quarter 2012. Consolidated sales from mines for the year 2013 are expected to total 4.3 billion pounds of copper, 1.4 million ounces of gold and 90 million pounds of molybdenum.
Consolidated unit net cash costs (net of by-product credits) averaged $1.62 per pound of copper for third-quarter 2012, compared with $0.80 per pound for third-quarter 2011. Based on current 2012 sales volume and cost estimates and assuming average prices of $1,700 per ounce for gold and $11 per pound for molybdenum for fourth-quarter 2012, consolidated unit net cash costs (net of by-product credits) are estimated to average approximately $1.50 per pound of copper for the year 2012.
Operating cash flows totaled $526 million for third-quarter 2012 (net of $765 million in working capital uses and other tax payments) and $2.5 billion (net of $1.5 billion in working capital uses and other tax payments) for the first nine months of 2012, compared with $1.8 billion for third-quarter 2011 (including $256 million of working capital sources and other tax payments) and $5.9 billion (net of $126 million in working capital uses and other tax payments) for the first nine months of 2011. Based on current 2012 sales volume and cost estimates and assuming average prices of $3.70 per pound for copper, $1,700 per ounce for gold and $11 per pound for molybdenum for fourth-quarter 2012, operating cash flows are estimated to approximate $4.0 billion for the year 2012 (net of an estimated $1.4 billion in working capital uses and other tax payments).
Capital expenditures totaled $971 million for third-quarter 2012 and $2.5 billion for the first nine months of 2012, compared with $717 million for third-quarter 2011 and $1.7 billion for the first nine months of 2011. Capital expenditures are expected to approximate $3.6 billion for the year 2012, including $2.2 billion for major projects and $1.4 billion for sustaining capital.
At September 30, 2012, consolidated cash totaled $3.7 billion and total debt totaled $3.5 billion.

 
 
 
Freeport-McMoRan Copper & Gold                             1


PHOENIX, AZ, October 22, 2012 - Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported third-quarter 2012 net income attributable to common stock of $824 million, $0.86 per share, compared with $1.1 billion, $1.10 per share, for third-quarter 2011. Third-quarter 2012 net income included net credits for adjustments to Cerro Verde's deferred income taxes and to FCX's environmental obligations and related litigation reserves totaling $168 million ($0.18 per share), compared with net charges totaling $73 million ($0.07 per share) for third-quarter 2011. For the first nine months of 2012, FCX reported net income attributable to common stock of $2.3 billion, $2.41 per share, compared with $3.9 billion, $4.10 per share, for the first nine months of 2011.

James R. Moffett, Chairman of the Board, and Richard C. Adkerson, President and Chief Executive Officer, said, "Our global team continues to focus on execution of our plans to achieve efficient and safe production, effective cost management, investment in financially attractive projects and identification of additional reserves and resources. Our third quarter results reflect production growth in North America and Africa, offset by anticipated lower ore grades in Indonesia. As we look forward, we are on track to achieve meaningful increases in our production of copper as we return to higher grade ores at Grasberg and through the execution of brownfield expansions in the Americas and Africa, expected to add one billion pounds of copper annually over the next three years. We are positive about the long-term fundamentals of the metals we produce, our geographically diverse portfolio of large-scale operations with long-lived reserves and mineral resources and the strong track record of our team to execute our plans."

SUMMARY FINANCIAL AND OPERATING DATA
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Financial Data (in millions, except per share amounts)
 
 
 
 
 
 
 
 
 
Revenuesa
 
$
4,417

 
$
5,195

 
$
13,497

 
$
16,718

 
Operating income
 
$
1,411

c 
$
2,150

c 
$
4,456

c 
$
7,843

c 
Net income attributable to common stockb
 
$
824

c,d 
$
1,053

c,d 
$
2,298

c,d,e 
$
3,920

c,d,e 
Diluted net income per share of common stock
 
$
0.86

c,d 
$
1.10

c,d 
$
2.41

c,d,e 
$
4.10

c,d,e 
Diluted weighted-average common shares outstanding
 
953

 
955

 
953

 
955

 
Operating cash flows
 
$
526

f 
$
1,835

f 
$
2,509

f 
$
5,874

f 
Capital expenditures
 
$
971

 
$
717

 
$
2,518

 
$
1,749

 
 
 
 
 
 
 
 
 
 
 
Mining Operating Data
 
 
 
 
 
 
 
 
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
938

 
951

 
2,658

 
2,868

 
Sales, excluding purchases
 
922

 
947

 
2,676

 
2,875

 
Average realized price per pound
 
$
3.64

 
$
3.60

 
$
3.63

 
$
3.94

 
Site production and delivery costs per poundg
 
$
2.03

 
$
1.71

 
$
2.00

 
$
1.65

 
Unit net cash costs per poundg
 
$
1.62

 
$
0.80

 
$
1.46

 
$
0.84

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
204

 
385

 
707

 
1,202

 
Sales, excluding purchases
 
202

 
409

 
756

 
1,245

 
Average realized price per ounce
 
$
1,728

 
$
1,693

 
$
1,666

 
$
1,565

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
20

 
23

 
61

 
65

 
Sales, excluding purchases
 
21

 
19

 
62

 
60

 
Average realized price per pound
 
$
13.62

 
$
16.34

 
$
14.79

 
$
17.57

 
 
 
 
 
 
 
 
 
 
 
a.
Includes the impact of adjustments to provisionally priced sales recognized in prior periods (refer to the "Consolidated Statements of Income" on page IV for further discussion).
b.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur (refer to the "Consolidated Statements of Income" on page IV for a summary of net impacts from changes in these deferrals).

 
 
 
Freeport-McMoRan Copper & Gold                             2


c.
Includes net (credits) charges for adjustments to environmental obligations and related litigation reserves totaling $(85) million ($(68) million to net income attributable to common stockholders or $(0.07) per share) for third quarter 2012, $29 million ($23 million to net income attributable to common stockholders or $0.02 per share) for third-quarter 2011, $(19) million ($(16) million to net income attributable to common stockholders or $(0.02) per share) for the first nine months of 2012 and $78 million ($63 million to net income attributable to common stockholders or $0.07 per share) for the first nine months of 2011.
d.
The 2012 periods include a net credit of $100 million, net of noncontrolling interests ($0.11 per share) associated with adjustments to Cerro Verde's deferred income taxes. The 2011 periods include a charge of $50 million, net of noncontrolling interests ($0.05 per share) for additional taxes associated with Cerro Verde's election to pay a special mining burden during the remaining term of its current stability agreement. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI, which is available on FCX's website, "www.fcx.com."
e.
Includes losses on early extinguishment of debt totaling $149 million ($0.16 per share) for the first nine months of 2012 and $60 million ($0.06 per share) for the first nine months of 2011.
f.
Includes working capital (uses) sources and other tax payments of $(765) million for third-quarter 2012, $256 million for third-quarter 2011, $(1.5) billion for the first nine months of 2012 and $(126) million for the first nine months of 2011.
g.
Reflects per pound weighted-average site production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."

OPERATIONS
Consolidated. Third-quarter 2012 consolidated copper sales of 922 million pounds were higher than the July 2012 estimate of 885 million pounds primarily reflecting higher production from North America and Africa and the timing of sales in South America. Third-quarter 2012 consolidated gold sales of 202 thousand ounces were lower than the July 2012 estimate of 225 thousand ounces primarily because of changes to mine plans at the Grasberg mine in Indonesia, which delayed access to higher grade material, and a slower than expected ramp-up at the Deep Ore Zone (DOZ) underground mine. Third-quarter 2012 consolidated copper and gold sales were lower than third-quarter 2011 sales of 947 million pounds of copper and 409 thousand ounces of gold primarily reflecting lower ore grades in Indonesia, partly offset by increased sales in North America and Africa.
Third-quarter 2012 consolidated molybdenum sales of 21 million pounds were higher than the July 2012 estimate of 20 million pounds and third-quarter 2011 sales of 19 million pounds.
Consolidated sales from mines for the year 2012 are expected to approximate 3.6 billion pounds of copper, 1.0 million ounces of gold and 82 million pounds of molybdenum, including 930 million pounds of copper, 255 thousand ounces of gold and 20 million pounds of molybdenum for fourth-quarter 2012. Expected gold sales for 2012 are approximately 50,000 ounces less than the July 2012 estimates because of lower gold production at Grasberg.
As anticipated, consolidated average unit net cash costs (net of by-product credits) of $1.62 per pound of copper in third-quarter 2012 were higher than unit net cash costs of $0.80 per pound in third-quarter 2011 primarily because of lower volumes in Indonesia (Indonesia unit net cash costs were $1.65 per pound in third-quarter 2012, compared with a net credit of $0.48 per pound in third-quarter 2011), lower by-product credits and higher mining costs.
Quarterly unit net cash costs will vary with fluctuations in sales volumes and average realized prices for gold and molybdenum. Assuming average prices of $1,700 per ounce of gold and $11 per pound of molybdenum for fourth-quarter 2012 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for FCX's copper mining operations are expected to average approximately $1.50 per pound of copper for the year 2012. The impact of price changes for fourth-quarter 2012 on consolidated unit net cash costs would approximate $0.004 per pound for each $50 per ounce change in the average price of gold and $0.004 per pound for each $2 per pound change in the average price of molybdenum. Assuming consistent commodity price assumptions, unit net cash costs for 2013 are expected to be lower than 2012 because of projected increased copper and gold volumes at Grasberg.


 
 
 
Freeport-McMoRan Copper & Gold                             3


North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Tyrone and Chino in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In addition to copper, certain of FCX's North America copper mines (Sierrita, Bagdad, Morenci and Chino) also produce molybdenum concentrates.
Operating and Development Activities. FCX has completed projects to increase production at its North America copper mines, including restarting certain mining and milling operations and increasing mining rates at Morenci and Chino. Ramp up activities at Chino are continuing, with annual production of approximately 250 million pounds of copper targeted in 2014. FCX continues to evaluate a number of opportunities to invest in additional production capacity at several of its North America copper mines. Exploration results in recent years indicate the potential for significant additional sulfide development in North America.
At Morenci, FCX is engaged in a project to expand mining and milling capacity to process additional sulfide ores identified through exploratory drilling. The approximate $1.4 billion project is targeting incremental annual production of approximately 225 million pounds of copper in 2014 through an increase in milling rates from the current level of 50,000 metric tons of ore per day to approximately 115,000 metric tons of ore per day and mining rates from the current level of 700,000 short tons per day to 900,000 short tons per day. FCX has received material permits and has commenced engineering and initial construction, and procurement activities are in progress.
Operating Data. Following is summary consolidated operating data for the North America copper mines for the third quarters and first nine months of 2012 and 2011:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
337

 
322

 
1,005

 
917

 
Sales, excluding purchases
 
331

 
307

 
1,030

 
914

 
Average realized price per pound
 
$
3.58

 
$
4.05

 
$
3.66

 
$
4.19

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
8

 
10

 
27

 
27

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.97

 
$
1.86

 
$
1.88

 
$
1.80

 
By-product credits, primarily molybdenumb
 
(0.32
)
 
(0.55
)
 
(0.37
)
 
(0.52
)
 
Treatment charges
 
0.12

 
0.11

 
0.12

 
0.10

 
Unit net cash costsc
 
$
1.77

 
$
1.42

 
$
1.63

 
$
1.38

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).
b.
Molybdenum credits reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."
Consolidated copper sales volumes from North America of 331 million pounds in third-quarter 2012 were higher than third-quarter 2011 sales of 307 million pounds primarily reflecting increased production at the Chino mine.
FCX expects sales from the North America copper mines to approximate 1.3 billion pounds of copper for the year 2012, compared with 1.2 billion pounds of copper in 2011.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.77 per pound of copper in third-quarter 2012 were higher than unit net cash costs of $1.42 per pound in third-quarter 2011 reflecting lower molybdenum credits and increased mining rates, partly offset by higher copper volumes.

 
 
 
Freeport-McMoRan Copper & Gold                             4


FCX estimates that average unit net cash costs (net of by-product credits) for the North America copper mines would approximate $1.67 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming an average molybdenum price of $11 per pound for fourth-quarter 2012. North America's average unit net cash costs for 2012 would change by approximately $0.01 per pound for each $2 per pound change in the average price of molybdenum for fourth-quarter 2012.

South America Mining. FCX operates four copper mines in South America - Cerro Verde in Peru and El Abra, Candelaria and Ojos del Salado in Chile. FCX owns a 53.56 percent interest in Cerro Verde, a 51 percent interest in El Abra, and an 80 percent interest in both the Candelaria and Ojos del Salado mining complexes. All operations in South America are consolidated in FCX's financial statements. South America mining includes open-pit and underground mining. In addition to copper, the Cerro Verde mine produces molybdenum concentrates, and the Candelaria and Ojos del Salado mines produce gold and silver.    
Operating and Development Activities. During 2011, FCX commenced production from El Abra's sulfide ores. Production from the sulfide ore is expected to approximate 300 million pounds of copper per year, replacing the currently depleting oxide copper production.
At Cerro Verde, FCX is engaged in a large-scale concentrator expansion. The approximate $4.4 billion project would expand the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum beginning in 2016. An environmental impact assessment was filed in fourth-quarter 2011. Permitting is in an advanced stage and engineering and procurement of long-lead items is in progress. FCX expects to commence construction in 2013.
FCX is also engaged in pre-feasibility studies for a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Exploration results at El Abra indicate the potential for a significant sulfide resource.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the third quarters and first nine months of 2012 and 2011:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
311

 
325

 
908

 
969

 
Sales
 
308

 
322

 
895

 
965

 
Average realized price per pound
 
$
3.68

 
$
3.45

 
$
3.63

 
$
3.82

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
20

 
25

 
57

 
73

 
Sales
 
21

 
23

 
56

 
72

 
Average realized price per ounce
 
$
1,736

 
$
1,664

 
$
1,678

 
$
1,556

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
2

 
2

 
6

 
8

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.63

 
$
1.38

 
$
1.58

 
$
1.31

 
By-product credits
 
(0.25
)
 
(0.36
)
 
(0.26
)
 
(0.36
)
 
Treatment charges
 
0.17

 
0.13

 
0.16

 
0.17

 
Unit net cash costsb
 
$
1.55

 
$
1.15

 
$
1.48

 
$
1.12

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from Cerro Verde. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning

 
 
 
Freeport-McMoRan Copper & Gold                             5


on page VII, which is available on FCX's website, "www.fcx.com."
Copper sales from South America mining of 308 million pounds in third-quarter 2012 were lower than third-quarter 2011 sales of 322 million pounds, primarily reflecting lower ore grades at Candelaria and timing of shipments.
FCX expects South America's sales to approximate 1.2 billion pounds of copper and 95 thousand ounces of gold for the year 2012, compared with 2011 sales of 1.3 billion pounds of copper and 101 thousand ounces of gold.
Average unit net cash costs (net of by-product credits) for South America of $1.55 per pound of copper in third-quarter 2012 were higher than unit net cash costs of $1.15 per pound in third-quarter 2011, primarily reflecting higher mining and input costs, including energy, lower by-product credits and the timing of profit sharing.
FCX estimates that average unit net cash costs (net of by-product credits) for South America mining would approximate $1.50 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming average prices of $1,700 per ounce of gold and $11 per pound of molybdenum for fourth-quarter 2012.

Indonesia Mining. Through its 90.64 percent owned and wholly consolidated subsidiary PT Freeport Indonesia, FCX operates the world's largest copper and gold mine in terms of reserves at its Grasberg operations in Papua, Indonesia. PT Freeport Indonesia produces copper concentrates, which contain significant quantities of gold and also silver.
Operating and Development Activities. FCX has several projects in progress in the Grasberg minerals district, primarily related to the development of the large-scale, high-grade underground ore bodies located beneath and nearby the Grasberg open pit. In aggregate, these underground ore bodies are expected to ramp up over several years to approximately 240,000 metric tons of ore per day following the currently anticipated transition from the Grasberg open pit in 2016. Substantial progress is being achieved to establish underground mine development and infrastructure required for large-scale underground operations. Development of both the Grasberg Block Cave and Deep Mill Level Zone is advancing. Access to these underground ore bodies is complete. Over the next five years, estimated aggregate capital spending on these projects is currently expected to average $700 million per year ($550 million per year net to PT Freeport Indonesia).
The high-grade Big Gossan underground mine, which began producing in fourth-quarter 2010, averaged 1,900 metric tons of ore per day in third-quarter 2012. Full rates of 7,000 metric tons of ore per day are expected in 2014.
    

 
 
 
Freeport-McMoRan Copper & Gold                             6


Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the third quarters and first nine months of 2012 and 2011:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
199

 
233

 
495

 
778

 
Sales
 
195

 
253

 
512

 
796

 
Average realized price per pound
 
$
3.72

 
$
3.29

 
$
3.64

 
$
3.82

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
182

 
357

 
641

 
1,123

 
Sales
 
178

 
384

 
691

 
1,168

 
Average realized price per ounce
 
$
1,728

 
$
1,695

 
$
1,665

 
$
1,565

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
2.96

 
$
1.98

 
$
3.20

 
$
1.91

 
Gold and silver credits
 
(1.66
)
 
(2.80
)
 
(2.34
)
 
(2.39
)
 
Treatment charges
 
0.22

 
0.18

 
0.21

 
0.18

 
Royalty on metals
 
0.13

 
0.16

 
0.13

 
0.16

 
Unit net cash costs (credits)a
 
$
1.65

 
$
(0.48
)
 
$
1.20

 
$
(0.14
)
 
 
 
 
 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."    

Indonesia's third-quarter 2012 copper sales of 195 million pounds and gold sales of 178 thousand ounces were lower than third-quarter 2011 copper sales of 253 million pounds and gold sales of 384 thousand ounces, primarily reflecting anticipated lower ore grades. Third-quarter 2012 sales volumes for copper were similar to the July estimates, but gold volumes were approximately 10 percent below the July estimates because of changes to mine plans that delayed access to higher grade material, and a slower than expected ramp-up at the DOZ underground mine. The DOZ mine averaged 48,300 metric tons of ore per day in third-quarter 2012 and is expected to ramp up to 80,000 metric tons of ore per day in 2013. The slower than anticipated ramp-up reflects more extensive repairs required following the 2011 suspension of operations.
At the Grasberg mine, the sequencing of mining areas with varying ore grades also causes fluctuations in the timing of ore production resulting in varying quarterly and annual sales of copper and gold. FCX expects sales from Indonesia to approximate 0.7 billion pounds of copper and 0.9 million ounces of gold for the year 2012, compared with 846 million pounds of copper and 1.3 million ounces of gold for the year 2011. Indonesia's current sales estimates for 2012 are approximately 40 million pounds of copper and 45,000 ounces of gold lower than the July estimates because of mine plan changes in the Grasberg open pit, which delayed access to higher grade material, and a slower ramp-up of the DOZ mine. FCX expects sales from Indonesia to increase in the second half of 2013 as PT Freeport Indonesia gains access to higher ore grades.
Indonesia's unit net cash costs (including gold and silver credits) of $1.65 per pound of copper in third-quarter 2012 were significantly higher than unit net cash credits of $0.48 per pound in third-quarter 2011 primarily reflecting lower sales volumes.
Because of the fixed nature of a large portion of Indonesia's costs, unit costs vary from quarter to quarter depending on volumes of copper and gold sold, as well as average realized gold prices during the period. FCX estimates Indonesia's average unit net cash costs (net of gold and silver credits) would approximate $1.34 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming an average gold price of $1,700 per ounce for fourth-quarter 2012. Indonesia's unit net cash costs for 2012 would change by approximately $0.02 per pound for each $50 per ounce change in the average price of gold for fourth-quarter 2012. Assuming consistent commodity price assumptions, Indonesia's unit net cash costs for future periods are expected to be lower than 2012, as PT Freeport Indonesia accesses higher grade ore beginning in the second half of 2013.

 
 
 
Freeport-McMoRan Copper & Gold                             7



Africa Mining. Through its 56 percent owned and wholly consolidated subsidiary Tenke Fungurume Mining S.A.R.L (TFM), FCX operates the Tenke Fungurume (Tenke) mine in the Katanga province of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide.
Operating and Development Activities. FCX is nearing completion of a second phase of the project, which includes optimizing the current plant and increasing capacity. FCX is expanding the mill rate to 14,000 metric tons of ore per day and is completing construction of the related processing facilities that target the addition of approximately 150 million pounds of copper per year in 2013. The approximate $850 million project includes mill upgrades, additional mining equipment, a new tankhouse and a sulphuric acid plant expansion. Construction activities are progressing well and are expected to be substantially complete by year-end 2012. The addition of a second sulphuric acid plant is expected to be completed in 2015.
During third-quarter 2012, Tenke achieved record mining, milling and copper production rates. Improved performance and the second phase expansion are expected to enable copper production to exceed 400 million pounds for the year 2013, compared with initial design capacity of 250 million pounds per year.
FCX continues to engage in drilling activities, exploration analyses and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. These analyses are being incorporated in future plans to evaluate opportunities for expansion. Future expansions are subject to a number of factors, including economic and market conditions, and the business and investment climate in the DRC.
Operating Data. Following is summary consolidated operating data for the Africa mining operations for the third quarters and first nine months of 2012 and 2011:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
91

 
71

 
250

 
204

 
Sales
 
88

 
65

 
239

 
200

 
Average realized price per pounda
 
$
3.55

 
$
3.46

 
$
3.54

 
$
3.89

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
8

 
6

 
20

 
18

 
Sales
 
8

 
6

 
19

 
19

 
Average realized price per pound
 
$
8.24

 
$
10.05

 
$
8.36

 
$
10.71

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.63

 
$
1.55

 
$
1.54

 
$
1.57

 
Cobalt creditsb
 
(0.48
)
 
(0.51
)
 
(0.39
)
 
(0.68
)
 
Royalty on metals
 
0.08

 
0.08

 
0.08

 
0.09

 
Unit net cash costsc
 
$
1.23

 
$
1.12

 
$
1.23

 
$
0.98

 
 
 
 
 
 
 
 
 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts.
b.
Net of cobalt downstream processing and freight costs.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."

Copper sales from Africa of 88 million pounds in third-quarter 2012 were higher than third-quarter 2011 copper sales of 65 million pounds primarily reflecting higher mining and milling rates principally related to the ramp-up of the second phase expansion.
FCX expects Africa's sales to approximate 330 million pounds of copper and 25 million pounds of cobalt for the year 2012, compared with 283 million pounds of copper and 25 million pounds of cobalt for the year 2011.

 
 
 
Freeport-McMoRan Copper & Gold                             8


Africa's unit net cash costs (net of cobalt credits) of $1.23 per pound of copper in third-quarter 2012 were higher than unit net cash costs of $1.12 per pound in third-quarter 2011, primarily reflecting higher mining and input costs, including sulphuric acid and energy.
FCX estimates Africa's average unit net cash costs would approximate $1.25 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming an average cobalt price of $12 per pound for fourth-quarter 2012. Africa's unit net cash costs for 2012 would change by approximately $0.025 per pound for each $2 per pound change in the average price of cobalt for fourth-quarter 2012.

Molybdenum. FCX is the world's largest producer of molybdenum. FCX conducts molybdenum mining operations at its wholly owned Henderson underground mine and Climax open-pit mine in Colorado, and also sells molybdenum produced from its North and South America copper mines.
Operating and Development Activities. The newly commissioned Climax molybdenum mine, which includes a new 25,000 metric ton per day mill facility, began commercial production in May 2012. Depending on market conditions, production from Climax may ramp up to a rate of 20 million pounds of molybdenum per year during 2013, with potential to produce 30 million pounds of molybdenum per year. FCX intends to operate the Climax and Henderson mines in a flexible manner to meet market requirements. FCX believes that Climax is one of the most attractive primary molybdenum mines in the world, with large-scale production capacity, attractive cash costs and future growth options.
Operating Data. Following is summary consolidated operating data for the Molybdenum operations for the third quarters and first nine months of 2012 and 2011:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
10

a 
11

 
28

a 
30

 
Sales, excluding purchasesb
 
21

 
19

 
62

 
60

 
Average realized price per pound
 
$
13.62

 
$
16.34

 
$
14.79

 
$
17.57

 
 
 
 
 
 
 
 
 
 
 
Henderson's unit net cash cost per pound
 
 
 
 
 
 
 
 
 
of molybdenumc
 
$
7.11

 
$
6.24

 
$
6.94

 
$
6.19

 
 
 
 
 
 
 
 
 
 
 
a.
Molybdenum production from the Climax mine totaled 1 million pounds in third-quarter 2012 and 2 million pounds for the first nine months of 2012, reflecting production since the start of commercial operations in May 2012 (the 2011 periods reflect only production from the Henderson molybdenum mine).
b.
Includes sales of molybdenum produced at the North and South America copper mines.
c.
Reflects unit net cash costs for the Henderson molybdenum mine, excluding net noncash and other costs. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."
Consolidated molybdenum sales of 21 million pounds in third-quarter 2012 were higher than third-quarter 2011 sales of 19 million pounds. For the year 2012, FCX expects molybdenum sales to approximate 82 million pounds (including production of approximately 43 million pounds from the North and South America copper mines), compared with 79 million pounds in 2011 (including production of 45 million pounds from the North and South America copper mines).
Unit net cash costs at the Henderson mine of $7.11 per pound of molybdenum in third-quarter 2012 were higher than unit net cash costs of $6.24 per pound in third-quarter 2011 primarily reflecting lower volumes.     
Based on current sales volume and cost estimates, FCX expects average unit net cash costs for the Henderson mine to approximate $7.00 per pound of molybdenum for the year 2012.


 
 
 
Freeport-McMoRan Copper & Gold                             9


EXPLORATION ACTIVITIES
FCX is actively conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support the development of additional future production capacity in the large minerals districts where it currently operates. Exploration results indicate opportunities for significant future potential reserve additions in North and South America and in the Tenke Fungurume minerals district. The drilling data in North America continue to indicate the potential for expanded sulfide production.
Exploration spending for the year 2012 is expected to approximate $255 million, compared to $221 million in 2011. Exploration activities will continue to focus primarily on the potential for future reserve additions in FCX's existing minerals districts.

PROVISIONAL PRICING AND OTHER
For the first nine months of 2012, 45 percent of FCX's mined copper was sold in concentrate, 28 percent as cathode and 27 percent as rod from North America operations. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrates and cathodes is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $3.50 per pound during third-quarter 2012, compared to FCX's average realized price of $3.64 per pound.     
At June 30, 2012, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 329 million pounds (net of intercompany sales and noncontrolling interests) recorded at an average price of $3.49 per pound. Adjustments to these provisionally priced copper sales favorably impacted third-quarter 2012 consolidated revenues by $24 million ($12 million to net income attributable to common stock or $0.01 per share), compared with adjustments to the June 30, 2011, provisionally priced copper sales that unfavorably impacted third-quarter 2011 consolidated revenues by $213 million ($100 million to net income attributable to common stock or $0.11 per share). Adjustments to the December 31, 2011, provisionally priced copper sales favorably impacted consolidated revenues by $101 million ($43 million to net income attributable to common stock or $0.05 per share) for the first nine months of 2012, compared with adjustments to the December 31, 2010, provisionally priced copper sales that unfavorably impacted consolidated revenues by $12 million ($5 million to net income attributable to common stock or $0.01 per share) for the first nine months of 2011.
At September 30, 2012, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 325 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $3.72 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the September 30, 2012, provisional price recorded would have an approximate $23 million effect on its 2012 consolidated revenues ($11 million to net income attributable to common stock). The LME spot copper price closed at $3.68 per pound on October 19, 2012.
FCX defers recognizing profits on sales from its mining operations to Atlantic Copper and on 25 percent of Indonesia mining's sales to PT Smelting (PT Freeport Indonesia's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $105 million at September 30, 2012. Refer to the "Consolidated Statements of Income" on page IV for a summary of net impacts from changes in these deferrals. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

 
 
 
Freeport-McMoRan Copper & Gold                             10


CASH FLOWS
FCX generated operating cash flows of $526 million for third-quarter 2012 and $2.5 billion for the first nine months of 2012. These amounts were net of working capital uses and other tax payments of $765 million for the third quarter and $1.5 billion for the nine-month period.
Based on current sales volume and cost estimates and assuming average prices of $3.70 per pound of copper, $1,700 per ounce of gold and $11 per pound of molybdenum for fourth-quarter 2012, FCX's consolidated operating cash flows are estimated to approximate $4.0 billion for the year 2012 (net of an estimated $1.4 billion in working capital uses and other tax payments). The impact of price changes for fourth-quarter 2012 on operating cash flows would approximate $80 million for each $0.10 per pound change in the average price of copper, $20 million for each $100 per ounce change in the average price of gold and $10 million for each $2 per pound change in the average price of molybdenum.
Capital expenditures, including capitalized interest, totaled $971 million for third-quarter 2012 and $2.5 billion for the first nine months of 2012. FCX's capital expenditures are currently estimated to approximate $3.6 billion for the year 2012 (including $2.2 billion for major projects and $1.4 billion for sustaining capital). Major projects for 2012 primarily include underground development activities at Grasberg and the expansion projects at Tenke, Cerro Verde and Morenci. FCX is also considering additional investments at several of its sites. Capital spending plans will continue to be reviewed and adjusted in response to changes in market conditions and other factors.

CASH AND DEBT
At September 30, 2012, FCX had consolidated cash of $3.7 billion. Net of noncontrolling interests' share, taxes and other costs, cash available to the parent company totaled $2.7 billion as shown below (in billions):
 
September 30,
 
2012
Cash at domestic companiesa
$
1.2

Cash at international operations
2.5

Total consolidated cash and cash equivalents
3.7

Less: Noncontrolling interests' share
(0.8
)
Cash, net of noncontrolling interests' share
2.9

Less: Withholding taxes and other
(0.2
)
Net cash available
$
2.7

 
 
a. Includes cash at FCX's parent company and North America operations.
At September 30, 2012, FCX had $3.5 billion in debt. FCX had no borrowings and $44 million of letters of credit issued under its revolving credit facility, resulting in total availability of approximately $1.5 billion at September 30, 2012.
Annual interest cost savings associated with debt repayments since January 1, 2009, including the first-quarter 2012 refinancing, approximates $415 million per year (based on current interest rates).     

FINANCIAL POLICY
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with attractive rates of return and returning cash to shareholders through common stock dividends and share purchases. FCX paid common stock dividends of $832 million during the first nine months of 2012. FCX's current annual dividend rate for its common stock is $1.25 per share. On September 26, 2012, FCX's Board of Directors (the Board) declared a regular quarterly dividend of $0.3125 per share, which will be paid on November 1, 2012. FCX intends to continue to maintain a strong financial position, invest aggressively in attractive growth projects and provide cash returns to shareholders. The Board will continue to review FCX's financial policy on an ongoing basis.

 
 
 
Freeport-McMoRan Copper & Gold                             11


WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's third-quarter 2012 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing "www.fcx.com." A replay of the webcast will be available through Friday, November 16, 2012.
-----------------------------------------------------------------------------------------------------------
FCX is a leading international mining company with headquarters in Phoenix, Arizona. FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX has a dynamic portfolio of operating, expansion and growth projects in the copper industry and is the world's largest producer of molybdenum.    
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, the world’s largest copper and gold mine in terms of recoverable reserves; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde and El Abra operations in South America; and the Tenke Fungurume minerals district in the DRC. Additional information about FCX is available on FCX's website at "www.fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as those statements regarding projected ore grades and milling rates, projected production and sales volumes, projected unit net cash costs, projected operating cash flows, projected capital expenditures, exploration efforts and results, mine production and development plans, the impact of deferred intercompany profits on earnings, liquidity, other financial commitments and tax rates, the impact of copper, gold, molybdenum and cobalt price changes, future dividend payments and potential share purchases. The words "anticipates," "may," "can," "plans," "believes," "estimates," "expects," "projects," "intends," "likely," "will," "should," "to be," and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of FCX's Board of Directors (the Board) and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
FCX cautions readers that forward-looking statements are not guarantees of future performance and its actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include commodity prices, mine sequencing, production rates, industry risks, regulatory changes, political risks, the outcome of ongoing discussions with the Indonesian government, the potential effects of violence in Indonesia, the resolution of administrative disputes in the Democratic Republic of Congo, weather- and climate-related risks, labor relations, environmental risks, litigation results, currency translation risks and other factors described in more detail under the heading "Risk Factors" in FCX's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions on which FCX's forward-looking statements are based are likely to change after its forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may or may not be able to control. Further, FCX may make changes to its business plans that could or will affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."
# # #

 
 
 
Freeport-McMoRan Copper & Gold                             12


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
 
Production
 
Sales
 
 
COPPER (millions of recoverable pounds)
2012
 
2011
 
2012
 
2011
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
 
Morenci (85%)a
136

 
134

 
132

 
129

 
 
Bagdad (100%)
51

 
48

 
49

 
48

 
 
Safford (100%)
37

 
36

 
40

 
34

 
 
Sierrita (100%)
38

 
46

 
38

 
44

 
 
Miami (100%)
14

 
17

 
15

 
15

 
 
Tyrone (100%)
21

 
19

 
21

 
19

 
 
Chino (100%)
39

 
22

 
35

 
18

 
 
Other (100%)
1

 

 
1

 

 
 
Total North America
337

 
322

 
331

 
307

 
 
 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
153

 
157

 
155

 
161

 
 
El Abra (51%)
85

 
72

 
74

 
73

 
 
Candelaria/Ojos del Salado (80%)
73

 
96

 
79

 
88

 
 
Total South America
311

 
325

 
308

 
322

 
 
 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
199

 
233

 
195

 
253

 
 
 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)c
91

 
71

 
88

 
65

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
938

 
951

 
922

 
947

 
 
Less noncontrolling interests
186

 
180

 
181

 
179

 
 
Net
752

 
771

 
741

 
768

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
922

 
947

 
 
Purchased copper
 
 
 
 
45

 
51

 
 
Total copper sales, including purchases
 
 
 
 
967

 
998

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.64

 
$
3.60

 
 
 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America (100%)
2

 
3

 
3

 
2

 
 
South America (80%)
20

 
25

 
21

 
23

 
 
Indonesia (90.64%)b
182

 
357

 
178

 
384

 
 
Consolidated
204

 
385

 
202

 
409

 
 
Less noncontrolling interests
21

 
38

 
21

 
41

 
 
Net
183

 
347

 
181

 
368

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
202

 
409

 
 
Purchased gold
 
 
 
 
1

 
1

 
 
Total gold sales, including purchases
 
 
 
 
203

 
410

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,728

 
$
1,693

 
 
 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Henderson (100%)
9

 
11

 
N/A

 
N/A

 
 
Climax (100%)
1

 

 
N/A

 
N/A

 
 
North America (100%)a
8

 
10

 
N/A

 
N/A

 
 
Cerro Verde (53.56%)
2

 
2

 
N/A

 
N/A

 
 
Consolidated
20

 
23

 
21

 
19

 
 
Less noncontrolling interests
1

 
1

 
1

 
1

 
 
Net
19

 
22

 
20

 
18

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
21

 
19

 
 
Purchased molybdenum
 
 
 
 

 

 
 
Total molybdenum sales, including purchases
 
 
 
 
21

 
19

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
13.62

 
$
16.34

 
 
 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)c
8

 
6

 
8

 
6

 
 
Less noncontrolling interests
4

 
3

 
3

 
2

 
 
Net
4

 
3

 
5

 
4

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.24

 
$
10.05

 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Effective March 26, 2012, FCX's interest in Tenke Fungurume was prospectively reduced from 57.75 percent to 56 percent.

I


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
Production
 
Sales
 
 
COPPER (millions of recoverable pounds)
2012
 
2011
 
2012
 
2011
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
 
Morenci (85%)a
395

 
391

 
405

 
389

 
 
Bagdad (100%)
147

 
145

 
150

 
152

 
 
Safford (100%)
129

 
101

 
135

 
102

 
 
Sierrita (100%)
120

 
131

 
127

 
129

 
 
Miami (100%)
51

 
46

 
54

 
40

 
 
Tyrone (100%)
61

 
56

 
62

 
60

 
 
Chino (100%)
99

 
45

 
94

 
40

 
 
Other (100%)
3

 
2

 
3

 
2

 
 
Total North America
1,005

 
917

 
1,030

 
914

 
 
 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
443

 
502

 
440

 
503

 
 
El Abra (51%)
249

 
186

 
240

 
183

 
 
Candelaria/Ojos del Salado (80%)
216

 
281

 
215

 
279

 
 
Total South America
908

 
969

 
895

 
965

 
 
 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
495

 
778

 
512

 
796

 
 
 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)c
250

 
204

 
239

 
200

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
2,658

 
2,868

 
2,676

 
2,875

 
 
Less noncontrolling interests
526

 
540

 
517

 
538

 
 
Net
2,132

 
2,328

 
2,159

 
2,337

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
2,676

 
2,875

 
 
Purchased copper
 
 
 
 
97

 
185

 
 
Total copper sales, including purchases
 
 
 
 
2,773

 
3,060

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.63

 
$
3.94

 
 
 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America (100%)
9

 
6

 
9

 
5

 
 
South America (80%)
57

 
73

 
56

 
72

 
 
Indonesia (90.64%)b
641

 
1,123

 
691

 
1,168

 
 
Consolidated
707

 
1,202

 
756

 
1,245

 
 
Less noncontrolling interests
71

 
119

 
76

 
124

 
 
Net
636

 
1,083

 
680

 
1,121

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
756

 
1,245

 
 
Purchased gold
 
 
 
 
2

 
1

 
 
Total gold sales, including purchases
 
 
 
 
758

 
1,246

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,666

 
$
1,565

 
 
 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Henderson (100%)
26

 
30

 
N/A

 
N/A

 
 
Climax (100%)d
2

 

 
N/A

 
N/A

 
 
North America (100%)a
27

 
27

 
N/A

 
N/A

 
 
Cerro Verde (53.56%)
6

 
8

 
N/A

 
N/A

 
 
Consolidated
61

 
65

 
62

 
60

 
 
Less noncontrolling interests
3

 
4

 
3

 
3

 
 
Net
58

 
61

 
59

 
57

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
62

 
60

 
 
Purchased molybdenum
 
 
 
 

 

 
 
Total molybdenum sales, including purchases
 
 
 
 
62

 
60

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
14.79

 
$
17.57

 
 
 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)c
20

 
18

 
19

 
19

 
 
Less noncontrolling interests
9

 
8

 
8

 
8

 
 
Net
11

 
10

 
11

 
11

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.36

 
$
10.71

 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Effective March 26, 2012, FCX's interest in Tenke Fungurume was prospectively reduced from 57.75 percent to 56 percent.
d. Includes results from the Climax molybdenum mine since the start of commercial operations in May 2012.

II


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2012
 
2011
 
2012
 
2011
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
922,100

 
872,200

 
967,700

 
841,700

 
Average copper ore grade (percent)
0.22

 
0.25

 
0.22

 
0.25

 
Copper production (millions of recoverable pounds)
211

 
199

 
639

 
582

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
242,700

 
225,800

 
235,700

 
220,100

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.37

 
0.38

 
0.37

 
0.37

 
Molybdenum
0.03

 
0.03

 
0.03

 
0.03

 
Copper recovery rate (percent)
85.4

 
84.5

 
83.5

 
83.5

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
150

 
146

 
436

 
404

 
Molybdenum
8

 
10

 
27

 
27

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
248,100

 
244,100

 
229,100

 
249,500

 
Average copper ore grade (percent)
0.55

 
0.54

 
0.55

 
0.48

 
Copper production (millions of recoverable pounds)
115

 
111

 
346

 
314

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
191,400

 
185,700

 
190,000

 
192,300

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.59

 
0.66

 
0.58

 
0.66

 
Gold (grams per metric ton)
0.09

 
0.12

 
0.09

 
0.12

 
Molybdenum (percent)
0.02

 
0.02

 
0.02

 
0.02

 
Copper recovery rate (percent)
90.7

 
89.1

 
89.5

 
90.0

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
196

 
214

 
562

 
655

 
Gold (thousands of ounces)
20

 
25

 
57

 
73

 
Molybdenum (millions of pounds)
2

 
2

 
6

 
8

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
186,700

 
152,200

 
160,400

 
197,900

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.63

 
0.90

 
0.61

 
0.80

 
Gold (grams per metric ton)
0.46

 
1.14

 
0.60

 
0.92

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
87.7

 
89.8

 
88.6

 
88.2

 
Gold
71.4

 
82.4

 
76.7

 
81.3

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
199

 
237

 
495

 
803

 
Gold (thousands of ounces)
182

 
408

 
641

 
1,261

 
 
 
 
 
 
 
 
 
 
100% Africa Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
13,600

 
12,000

 
12,900

 
10,800

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
3.60

 
3.21

 
3.56

 
3.42

 
Cobalt
0.38

 
0.41

 
0.37

 
0.40

 
Copper recovery rate (percent)
92.9

 
91.4

 
91.6

 
92.0

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
91

 
71

 
250

 
204

 
Cobalt (contained)
8

 
6

 
20

 
18

 
 
 
 
 
 
 
 
 
 
100% Henderson Molybdenum Mine
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
21,400

 
24,500

 
21,100

 
23,300

 
Average molybdenum ore grade (percent)
0.23

 
0.24

 
0.23

 
0.24

 
Molybdenum production (millions of recoverable pounds)
9

 
11

 
26

 
30

 
 
 
 
 
 
 
 
 
 

III


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2012
 
2011
 
2012
 
2011
 
 
(In Millions, Except Per Share Amounts)
 
Revenuesa
$
4,417

 
$
5,195

 
$
13,497

 
$
16,718

 
Cost of sales:
 
 
 
 
 
 
 
 
Production and delivery
2,592

 
2,570

 
7,642

 
7,504

 
Depreciation, depletion and amortization
298

 
257

 
856

 
756

 
Total cost of sales
2,890

 
2,827

 
8,498

 
8,260

 
Selling, general and administrative expenses
110

 
102

 
311

 
323

 
Exploration and research expenses
79

 
78

 
214

 
194

 
Environmental obligations and shutdown costsb
(73
)
 
38

 
18

 
98

 
Total costs and expenses
3,006

 
3,045

 
9,041

 
8,875

 
Operating income
1,411

 
2,150

 
4,456

 
7,843

 
Interest expense, netc
(42
)
 
(78
)
 
(148
)
 
(250
)
 
Losses on early extinguishment of debt

 

 
(168
)
 
(68
)
 
Other (expense) income, net
(15
)
 
28

 
23

 
40

 
Income before income taxes and equity in affiliated
 
 
 
 
 
 
 
 
companies' net earnings
1,354

 
2,100

 
4,163

 
7,565

 
Provision for income taxesd
(215
)
 
(808
)
 
(1,128
)
 
(2,698
)
 
Equity in affiliated companies' net earnings
1

 
2

 

 
14

 
Net income
1,140

 
1,294

 
3,035

 
4,881

 
Net income attributable to noncontrolling interestsd
(316
)
 
(241
)
 
(737
)
 
(961
)
 
Net income attributable to FCX common stockholdersa,b,d,e
$
824

 
$
1,053

 
$
2,298

 
$
3,920

 
 
 
 
 
 
 
 
 
 
Net income per share attributable to FCX common stockholders:
 
 
 
 
 
 
 
 
Basic
$
0.87

 
$
1.11

 
$
2.42

 
$
4.14

 
Diluted
$
0.86

 
$
1.10

 
$
2.41

 
$
4.10

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
949

 
948

 
949

 
947

 
Diluted
953

 
955

 
953

 
955

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.3125

 
$
0.25

 
$
0.9375

 
$
1.25

 
 
 
 
 
 
 
 
 
 
a.
Includes favorable (unfavorable) adjustments to provisionally priced copper sales recognized in the prior periods totaling $24 million ($12 million to net income attributable to common stockholders) in third-quarter 2012, $(213) million ($(100) million to net income attributable to common stockholders) in third-quarter 2011, $101 million ($43 million to net income attributable to common stockholders) for the first nine months of 2012 and $(12) million ($(5) million to net income attributable to common stockholders) for the first nine months of 2011.
b.
Includes net (credits) charges for adjustments to environmental obligations and related litigation reserves totaling $(85) million ($(68) million to net income attributable to common stockholders) for third quarter 2012, $29 million ($23 million to net income attributable to common stockholders) for third-quarter 2011, $(19) million ($(16) million to net income attributable to common stockholders) for the first nine months of 2012 and $78 million ($63 million to net income attributable to common stockholders) for the first nine months of 2011.
c.
Consolidated interest expense, excluding capitalized interest, totaled $56 million in third-quarter 2012, $105 million in third-quarter 2011, $210 million for the first nine months of 2012 and $325 million for the first nine months of 2011. Lower interest expense primarily reflects the impact of the first-quarter 2012 refinancing transaction.
d.
The 2012 periods include a net tax credit of $208 million ($108 million attributable to noncontrolling interests and $100 million to net income attributable to common stockholders) associated with adjustments to Cerro Verde's deferred income taxes. The 2011 periods include a tax charge of $57 million ($7 million attributable to noncontrolling interests and $50 million to net income attributable to common stockholders) for additional taxes associated with Cerro Verde's election to pay a special mining burden during the remaining term of its current stability agreement. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI, which is available on FCX's website, "www.fcx.com."
e.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to net income attributable to common stockholders of $(34) million, $(0.04) per share, in third-quarter 2012, $99 million, $0.10 per share, in third-quarter 2011, $(69) million, $(0.07) per share, for the first nine months of 2012 and $116 million, $0.12 per share, for the first nine months of 2011.


IV


FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
September 30,
 
December 31,
 
 
2012
 
2011
 
 
(In Millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
3,727

 
$
4,822

 
Trade accounts receivable
1,424

 
892

 
Other accounts receivable
242

 
250

 
Inventories:

 
 
 
Mill and leach stockpiles
1,595

 
1,289

 
Materials and supplies, net
1,465

 
1,354

 
Product
1,374

 
1,226

 
Other current assets
353

 
214

 
Total current assets
10,180

 
10,047

 
Property, plant, equipment and development costs, net
20,294

 
18,449

 
Long-term mill and leach stockpiles
1,871

 
1,686

 
Long-term receivables
1,004

 
675

 
Intangible assets, net
321

 
325

 
Other assets
847

 
888

 
Total assets
$
34,517

 
$
32,070

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
2,531

 
$
2,297

 
Dividends payable
299

 
240

 
Current portion of reclamation and environmental obligations
259

 
236

 
Accrued income taxes
59

 
163

 
Current portion of debt
2

 
4

 
Total current liabilities
3,150

 
2,940

 
Deferred income taxes
3,378

 
3,255

 
Reclamation and environmental obligations, less current portion
2,194

 
2,138

 
Long-term debt, less current portion
3,521

 
3,533

 
Other liabilities
1,531

 
1,651

 
Total liabilities
13,774

 
13,517

 
Equity:
 
 
 
 
FCX stockholders' equity:
 
 
 
 
Common stock
107

 
107

 
Capital in excess of par value
19,094

 
19,007

 
Retained earnings
1,953

 
546

 
Accumulated other comprehensive loss
(439
)
 
(465
)
 
Common stock held in treasury
(3,576
)
 
(3,553
)
 
Total FCX stockholders' equity
17,139

 
15,642

 
Noncontrolling interests
3,604

 
2,911

 
Total equity
20,743

 
18,553

 
Total liabilities and equity
$
34,517

 
$
32,070

 
 
 
 
 
 

V


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2012
 
2011
 
 
 
(In Millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net income
 
$
3,035

 
$
4,881

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
856

 
756

 
Stock-based compensation
 
77

 
92

 
Pension plan contributions
 
(114
)
 
(29
)
 
Net charges for reclamation and environmental obligations, including accretion
 
64

 
144

 
Payments of reclamation and environmental obligations
 
(148
)
 
(131
)
 
Losses on early extinguishment of debt
 
168

 
68

 
Deferred income taxes
 
223

 
419

 
Increase in long-term mill and leach stockpiles
 
(184
)
 
(174
)
 
Other, net
 
71

 
(26
)
 
(Increases) decreases in working capital and other tax payments:
 
 
 
 

 
Accounts receivable
 
(603
)
 
1,034

 
Inventories
 
(581
)
 
(266
)
 
Other current assets
 
(33
)
 
(152
)
 
Accounts payable and accrued liabilities
 
78

 
(101
)
 
Accrued income taxes and other tax payments
 
(400
)
 
(641
)
 
Net cash provided by operating activities
 
2,509

 
5,874

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(569
)
 
(342
)
 
South America
 
(659
)
 
(431
)
 
Indonesia
 
(624
)
 
(463
)
 
Africa
 
(428
)
 
(89
)
 
Molybdenum
 
(197
)
 
(317
)
 
Other
 
(41
)
 
(107
)
 
Other, net
 
(19
)
 
24

 
Net cash used in investing activities
 
(2,537
)
 
(1,725
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
3,023

 
37

 
Repayments of debt
 
(3,179
)
 
(1,303
)
 
Cash dividends paid:
 
 
 
 
 
Common stock
 
(832
)
 
(1,186
)
 
Noncontrolling interests
 
(76
)
 
(350
)
 
Contributions from noncontrolling interests
 
15

 
27

 
Net (payments for) proceeds from stock-based awards
 
(3
)
 
2

 
Excess tax benefit from stock-based awards
 
7

 
23

 
Other, net
 
(22
)
 
(9
)
 
Net cash used in financing activities
 
(1,067
)
 
(2,759
)
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
 
(1,095
)
 
1,390

 
Cash and cash equivalents at beginning of year
 
4,822

 
3,738

 
Cash and cash equivalents at end of period
 
$
3,727

 
$
5,128

 
 
 
 
 
 
 

VI



.FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

PRODUCT REVENUES AND UNIT NET CASH COSTS
Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board of Directors to monitor operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as separate line items. Because these adjustments do not result from current period sales, FCX has reflected these separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, start-up costs, write-offs of equipment and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. Following are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.


VII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,183

 
$
1,183

 
$
103

 
$
21

 
$
1,307

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
649

 
584

 
71

 
13

 
668

 
By-product creditsa
 
(105
)
 

 

 

 

 
Treatment charges
 
40

 
39

 

 
1

 
40

 
Net cash costs
 
584

 
623

 
71

 
14

 
708

 
Depreciation, depletion and amortization
 
84

 
78

 
5

 
1

 
84

 
Noncash and other costs, net
 
40

 
38

 
1

 
1

 
40

 
Total costs
 
708

 
739

 
77

 
16

 
832

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 
5

 

 

 
5

 
Gross profit
 
$
480

 
$
449

 
$
26

 
$
5

 
$
480

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
330

 
330

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.58

 
$
3.58

 
$
12.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.97

 
1.77

 
8.60

 
 
 
 
 
By-product creditsa
 
(0.32
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.12

 

 
 
 
 
 
Unit net cash costs
 
1.77

 
1.89

 
8.60

 
 
 
 
 
Depreciation, depletion and amortization
 
0.25

 
0.23

 
0.63

 
 
 
 
 
Noncash and other costs, net
 
0.12

 
0.11

 
0.15

 
 
 
 
 
Total unit costs
 
2.14

 
2.23

 
9.38

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
1.45

 
$
1.36

 
$
3.20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,307

 
$
668

 
$
84

 
 
 
 
 
Treatment charges
 
N/A

 
40

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
40

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
5

 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
4

 
12

 
4

 
 
 
 
 
North America copper mines
 
1,316

 
760

 
88

 
 
 
 
 
South America mining
 
1,192

 
530

 
74

 
 
 
 
 
Indonesia mining
 
991

 
587

 
54

 
 
 
 
 
Africa mining
 
367

 
172

 
42

 
 
 
 
 
Molybdenum
 
308

 
273

 
18

 
 
 
 
 
Rod & Refining
 
1,228

 
1,222

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
638

 
624

 
11

 
 
 
 
 
Corporate, other & eliminations
 
(1,623
)
 
(1,576
)
 
9

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

VIII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,240

 
$
1,240

 
$
146

 
$
40

 
$
1,426

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
569

 
506

 
64

 
15

 
585

 
By-product creditsa
 
(170
)
 

 

 

 

 
Treatment charges
 
36

 
34

 

 
2

 
36

 
Net cash costs
 
435

 
540

 
64

 
17

 
621

 
Depreciation, depletion and amortization
 
64

 
59

 
4

 
1

 
64

 
Noncash and other costs, net
 
31

 
31

 

 

 
31

 
Total costs
 
530

 
630

 
68

 
18

 
716

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(11
)
 
(11
)
 

 

 
(11
)
 
Gross profit
 
$
699

 
$
599

 
$
78

 
$
22

 
$
699

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
307

 
307

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.05

 
$
4.05

 
$
15.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.86

 
1.65

 
6.68

 
 
 
 
 
By-product creditsa
 
(0.55
)
 

 

 
 
 
 
 
Treatment charges
 
0.11

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.42

 
1.76

 
6.68

 
 
 
 
 
Depreciation, depletion and amortization
 
0.21

 
0.19

 
0.34

 
 
 
 
 
Noncash and other costs, net
 
0.10

 
0.10

 
0.06

 
 
 
 
 
Total unit costs
 
1.73

 
2.05

 
7.08

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.04
)
 
(0.04
)
 

 
 
 
 
 
Gross profit per pound
 
$
2.28

 
$
1.96

 
$
8.14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,426

 
$
585

 
$
64

 
 
 
 
 
Treatment charges
 
N/A

 
36

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
31

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(11
)
 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
4

 
12

 
3

 
 
 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

IX


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
3,755

 
$
3,755

 
$
363

 
$
63

 
$
4,181

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,932

 
1,782

 
165

 
37

 
1,984

 
By-product creditsa
 
(374
)
 

 

 

 

 
Treatment charges
 
120

 
115

 

 
5

 
120

 
Net cash costs
 
1,678

 
1,897

 
165

 
42

 
2,104

 
Depreciation, depletion and amortization
 
262

 
247

 
12

 
3

 
262

 
Noncash and other costs, net
 
98

 
95

 
2

 
1

 
98

 
Total costs
 
2,038

 
2,239

 
179

 
46

 
2,464

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
6

 
6

 

 

 
6

 
Gross profit
 
$
1,723

 
$
1,522

 
$
184

 
$
17

 
$
1,723

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,027

 
1,027

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.66

 
$
3.66

 
$
13.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.88

 
1.74

 
6.18

 
 
 
 
 
By-product creditsa
 
(0.37
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.63

 
1.85

 
6.18

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
0.45

 
 
 
 
 
Noncash and other costs, net
 
0.10

 
0.09

 
0.07

 
 
 
 
 
Total unit costs
 
1.99

 
2.18

 
6.70

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 

 

 
 
 
 
 
Gross profit per pound
 
$
1.68

 
$
1.48

 
$
6.88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,181

 
$
1,984

 
$
262

 
 
 
 
 
Treatment charges
 
N/A

 
120

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
98

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
6

 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
12

 
47

 
13

 
 
 
 
 
North America copper mines
 
4,199

 
2,249

 
275

 
 
 
 
 
South America mining
 
3,462

 
1,483

 
208

 
 
 
 
 
Indonesia mining
 
2,897

 
1,676

 
153

 
 
 
 
 
Africa mining
 
994

 
456

 
114

 
 
 
 
 
Molybdenum
 
982

 
812

 
47

 
 
 
 
 
Rod & Refining
 
3,822

 
3,800

 
7

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,045

 
1,988

 
31

 
 
 
 
 
Corporate, other & eliminations
 
(4,904
)
 
(4,822
)
 
21

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
 
 
 
 
 
 
 
 
 
 
 
 
b. Includes gold and silver product revenues and production costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
c. Reflects molybdenum produced by the North America copper mines.
 

X


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
3,820

 
$
3,820

 
$
429

 
$
84

 
$
4,333

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,637

 
1,466

 
178

 
33

 
1,677

 
By-product creditsa
 
(473
)
 

 

 

 

 
Treatment charges
 
97

 
93

 

 
4

 
97

 
Net cash costs
 
1,261

 
1,559

 
178

 
37

 
1,774

 
Depreciation, depletion and amortization
 
185

 
173

 
10

 
2

 
185

 
Noncash and other costs, net
 
117

 
114

 
2

 
1

 
117

 
Total costs
 
1,563

 
1,846

 
190

 
40

 
2,076

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 

 

 
(1
)
 
Gross profit
 
$
2,256

 
$
1,973

 
$
239

 
$
44

 
$
2,256

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
912

 
912

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.19

 
$
4.19

 
$
16.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.80

 
1.61

 
6.77

 
 
 
 
 
By-product creditsa
 
(0.52
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.38

 
1.71

 
6.77

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.19

 
0.38

 
 
 
 
 
Noncash and other costs, net
 
0.13

 
0.12

 
0.07

 
 
 
 
 
Total unit costs
 
1.71

 
2.02

 
7.22

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
2.48

 
$
2.17

 
$
9.08

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,333

 
$
1,677

 
$
185

 
 
 
 
 
Treatment charges
 
N/A

 
97

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
117

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
7

 
32

 
11

 
 
 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

XI


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,132

 
$
1,132

 
$
84

a 
$
1,216

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
503

 
464

 
45

 
509

 
By-product credits
 
(78
)
 

 

 

 
Treatment charges
 
52

 
52

 

 
52

 
Net cash costs
 
477

 
516

 
45

 
561

 
Depreciation, depletion and amortization
 
74

 
71

 
3

 
74

 
Noncash and other costs, net
 
22

 
14

 
8

 
22

 
Total costs
 
573

 
601

 
56

 
657

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
23

 
23

 

 
23

 
Gross profit
 
$
582

 
$
554

 
$
28

 
$
582

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
308

 
308

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.68

 
$
3.68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.63

 
1.51

 
 
 
 
 
By-product credits
 
(0.25
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Unit net cash costs
 
1.55

 
1.68

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.23

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.04

 
 
 
 
 
Total unit costs
 
1.86

 
1.95

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.07

 
0.07

 
 
 
 
 
Gross profit per pound
 
$
1.89

 
$
1.80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,216

 
$
509

 
$
74

 
 
 
Treatment charges
 
(52
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
22

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
23

 
N/A

 
N/A

 
 
 
Eliminations and other
 
5

 
(1
)
 

 
 
 
South America mining
 
1,192

 
530

 
74

 
 
 
North America copper mines
 
1,316

 
760

 
88

 
 
 
Indonesia mining
 
991

 
587

 
54

 
 
 
Africa mining
 
367

 
172

 
42

 
 
 
Molybdenum
 
308

 
273

 
18

 
 
 
Rod & Refining
 
1,228

 
1,222

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
638

 
624

 
11

 
 
 
Corporate, other & eliminations
 
(1,623
)
 
(1,576
)
 
9

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 21 thousand ounces ($1,736 per ounce average realized price), silver sales of 811 thousand ounces ($27.99 per ounce average realized price) and molybdenum sales of 2 million pounds ($9.71 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,112

 
$
1,112

 
$
124

a 
$
1,236

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
445

 
402

 
50

 
452

 
By-product credits
 
(117
)
 

 

 

 
Treatment charges
 
43

 
43

 

 
43

 
Net cash costs
 
371

 
445

 
50

 
495

 
Depreciation, depletion and amortization
 
64

 
60

 
4

 
64

 
Noncash and other costs, net
 
27

 
22

 
5

 
27

 
Total costs
 
462

 
527

 
59

 
586

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(147
)
 
(147
)
 

 
(147
)
 
Gross profit
 
$
503

 
$
438

 
$
65

 
$
503

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
322

 
322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.45

 
$
3.45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.38

 
1.25

 
 
 
 
 
By-product credits
 
(0.36
)
 

 
 
 
 
 
Treatment charges
 
0.13

 
0.13

 
 
 
 
 
Unit net cash costs
 
1.15

 
1.38

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.19

 
 
 
 
 
Noncash and other costs, net
 
0.09

 
0.07

 
 
 
 
 
Total unit costs
 
1.44

 
1.64

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.45
)
 
(0.45
)
 
 
 
 
 
Gross profit per pound
 
$
1.56

 
$
1.36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,236

 
$
452

 
$
64

 
 
 
Treatment charges
 
(43
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
27

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(147
)
 
N/A

 
N/A

 
 
 
Eliminations and other
 
7

 
(1
)
 

 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 23 thousand ounces ($1,664 per ounce average realized price), silver sales of 834 thousand ounces ($40.75 per ounce average realized price) and molybdenum sales of 2 million pounds ($13.53 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.

XIII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
3,247

 
$
3,247

 
$
249

a 
$
3,496

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,411

 
1,307

 
122

 
1,429

 
By-product credits
 
(231
)
 

 

 

 
Treatment charges
 
147

 
147

 

 
147

 
Net cash costs
 
1,327

 
1,454

 
122

 
1,576

 
Depreciation, depletion and amortization
 
208

 
197

 
11

 
208

 
Noncash and other costs, net
 
63

 
41

 
22

 
63

 
Total costs
 
1,598

 
1,692

 
155

 
1,847

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
105

 
105

 

 
105

 
Gross profit
 
$
1,754

 
$
1,660

 
$
94

 
$
1,754

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
895

 
895

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.63

 
$
3.63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.58

 
1.46

 
 
 
 
 
By-product credits
 
(0.26
)
 

 
 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
 
Unit net cash costs
 
1.48

 
1.62

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.22

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.05

 
 
 
 
 
Total unit costs
 
1.79

 
1.89

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.12

 
0.12

 
 
 
 
 
Gross profit per pound
 
$
1.96

 
$
1.86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
3,496

 
$
1,429

 
$
208

 
 
 
Treatment charges
 
(147
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
63

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
105

 
N/A

 
N/A

 
 
 
Eliminations and other
 
8

 
(9
)
 

 
 
 
South America mining
 
3,462

 
1,483

 
208

 
 
 
North America copper mines
 
4,199

 
2,249

 
275

 
 
 
Indonesia mining
 
2,897

 
1,676

 
153

 
 
 
Africa mining
 
994

 
456

 
114

 
 
 
Molybdenum
 
982

 
812

 
47

 
 
 
Rod & Refining
 
3,822

 
3,800

 
7

 
 
 
Atlantic Copper Smelting & Refining
 
2,045

 
1,988

 
31

 
 
 
Corporate, other & eliminations
 
(4,904
)
 
(4,822
)
 
21

 
 
 
As reported in FCX's consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 56 thousand ounces ($1,678 per ounce average realized price), silver sales of 2.2 million ounces ($28.84 per ounce average realized price) and molybdenum sales of 6 million pounds ($11.26 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XIV


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
3,688

 
$
3,688

 
$
372

a 
$
4,060

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,268

 
1,159

 
128

 
1,287

 
By-product credits
 
(353
)
 

 

 

 
Treatment charges
 
164

 
164

 

 
164

 
Net cash costs
 
1,079

 
1,323

 
128

 
1,451

 
Depreciation, depletion and amortization
 
187

 
175

 
12

 
187

 
Noncash and other costs, net
 
68

 
60

 
8

 
68

 
Total costs
 
1,334

 
1,558

 
148

 
1,706

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
14

 
(6
)
 
20

 
14

 
Gross profit
 
$
2,368

 
$
2,124

 
$
244

 
$
2,368

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
965

 
965

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.82

 
$
3.82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.31

 
1.20

 
 
 
 
 
By-product credits
 
(0.36
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Unit net cash costs
 
1.12

 
1.37

 
 
 
 
 
Depreciation, depletion and amortization
 
0.19

 
0.18

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
 
 
 
 
Total unit costs
 
1.38

 
1.61

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
(0.01
)
 
 
 
 
 
Gross profit per pound
 
$
2.45

 
$
2.20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
4,060

 
$
1,287

 
$
187

 
 
 
Treatment charges
 
(164
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
68

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
14

 
N/A

 
N/A

 
 
 
Eliminations and other
 
(7
)
 
(25
)
 

 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 72 thousand ounces ($1,556 per ounce average realized price), silver sales of 2.3 million ounces ($38.70 per ounce average realized price) and molybdenum sales of 8 million pounds ($14.59 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XV


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
729

 
$
729

 
$
307

 
$
15

a 
$
1,051

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
578

 
401

 
169

 
8

 
578

 
Gold and silver credits
 
(324
)
 

 

 

 

 
Treatment charges
 
44

 
30

 
13

 
1

 
44

 
Royalty on metals
 
25

 
18

 
7

 

 
25

 
Net cash costs
 
323

 
449

 
189

 
9

 
647

 
Depreciation and amortization
 
54

 
37

 
16

 
1

 
54

 
Noncash and other costs, net
 
9

 
7

 
2

 

 
9

 
Total costs
 
386

 
493

 
207

 
10

 
710

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
7

 
7

 
2

 

 
9

 
Gross profit
 
$
350

 
$
243

 
$
102

 
$
5

 
$
350

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
195

 
195

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.72

 
$
3.72

 
$
1,728

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.96

 
2.05

 
951

 
 
 
 
 
Gold and silver credits
 
(1.66
)
 

 

 
 
 
 
 
Treatment charges
 
0.22

 
0.15

 
72

 
 
 
 
 
Royalty on metals
 
0.13

 
0.09

 
42

 
 
 
 
 
Unit net cash costs
 
1.65

 
2.29

 
1,065

 
 
 
 
 
Depreciation and amortization
 
0.27

 
0.19

 
88

 
 
 
 
 
Noncash and other costs, net
 
0.05

 
0.04

 
15

 
 
 
 
 
Total unit costs
 
1.97

 
2.52

 
1,168

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.04

 
0.04

 
11

 
 
 
 
 
Gross profit per pound/ounce
 
$
1.79

 
$
1.24

 
$
571

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,051

 
$
578

 
$
54

 
 
 
 
 
Treatment charges
 
(44
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(25
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
9

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
9

 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
991

 
587

 
54

 
 
 
 
 
North America copper mines
 
1,316

 
760

 
88

 
 
 
 
 
South America mining
 
1,192

 
530

 
74

 
 
 
 
 
Africa mining
 
367

 
172

 
42

 
 
 
 
 
Molybdenum
 
308

 
273

 
18

 
 
 
 
 
Rod & Refining
 
1,228

 
1,222

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
638

 
624

 
11

 
 
 
 
 
Corporate, other & eliminations
 
(1,623
)
 
(1,576
)
 
9

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 469 thousand ounces ($33.04 per ounce average realized price).


XVI


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
831

 
$
831

 
$
650

 
$
27

a 
$
1,508

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
499

 
275

 
215

 
9

 
499

 
Gold and silver credits
 
(707
)
 

 

 

 

 
Treatment charges
 
47

 
26

 
20

 
1

 
47

 
Royalty on metals
 
41

 
23

 
17

 
1

 
41

 
Net cash (credits) costs
 
(120
)
 
324

 
252

 
11

 
587

 
Depreciation and amortization
 
62

 
34

 
27

 
1

 
62

 
Noncash and other costs, net
 
4

 
2

 
2

 

 
4

 
Net (credits) costs
 
(54
)
 
360

 
281

 
12

 
653

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(88
)
 
(88
)
 
28

 
2

 
(58
)
 
Gross profit
 
$
797

 
$
383

 
$
397

 
$
17

 
$
797

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
253

 
253

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
384
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.29

 
$
3.29

 
$
1,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.98

 
1.09

 
561

 
 
 
 
 
Gold and silver credits
 
(2.80
)
 

 

 
 
 
 
 
Treatment charges
 
0.18

 
0.10

 
53

 
 
 
 
 
Royalty on metals
 
0.16

 
0.09

 
46

 
 
 
 
 
Unit net cash (credits) costs
 
(0.48
)
 
1.28

 
660

 
 
 
 
 
Depreciation and amortization
 
0.25

 
0.13

 
69

 
 
 
 
 
Noncash and other costs, net
 
0.01

 
0.01

 
4

 
 
 
 
 
Total unit (credits) costs
 
(0.22
)
 
1.42

 
733

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.35
)
 
(0.35
)
 
74

 
 
 
 
 
Gross profit per pound/ounce
 
$
3.16

 
$
1.52

 
$
1,036

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,508

 
$
499

 
$
62

 
 
 
 
 
Treatment charges
 
(47
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(41
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
4

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(58
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 807 thousand ounces ($34.05 per ounce average realized price).


XVII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
1,863

 
$
1,863

 
$
1,150

 
$
43

a 
$
3,056

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,637

 
998

 
616

 
23

 
1,637

 
Gold and silver credits
 
(1,196
)
 

 

 

 

 
Treatment charges
 
107

 
65

 
40

 
2

 
107

 
Royalty on metals
 
68

 
42

 
25

 
1

 
68

 
Net cash costs
 
616

 
1,105

 
681

 
26

 
1,812

 
Depreciation and amortization
 
153

 
93

 
58

 
2

 
153

 
Noncash and other costs, net
 
39

 
24

 
15

 

 
39

 
Total costs
 
808

 
1,222

 
754

 
28

 
2,004

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
13

 
13

 
3

 

 
16

 
Gross profit
 
$
1,068

 
$
654

 
$
399

 
$
15

 
$
1,068

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
512

 
512

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
691

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.64

 
$
3.64

 
$
1,665

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
3.20

 
1.95

 
892

 
 
 
 
 
Gold and silver credits
 
(2.34
)
 

 

 
 
 
 
 
Treatment charges
 
0.21

 
0.13

 
58

 
 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
37

 
 
 
 
 
Unit net cash costs
 
1.20

 
2.16

 
987

 
 
 
 
 
Depreciation and amortization
 
0.30

 
0.18

 
83

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.05

 
22

 
 
 
 
 
Total unit costs
 
1.58

 
2.39

 
1,092

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.03

 
0.03

 
4

 
 
 
 
 
Gross profit per pound/ounce
 
$
2.09

 
$
1.28

 
$
577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
3,056

 
$
1,637

 
$
153

 
 
 
 
 
Treatment charges
 
(107
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(68
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
39

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
16

 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
2,897

 
1,676

 
153

 
 
 
 
 
North America copper mines
 
4,199

 
2,249

 
275

 
 
 
 
 
South America mining
 
3,462

 
1,483

 
208

 
 
 
 
 
Africa mining
 
994

 
456

 
114

 
 
 
 
 
Molybdenum
 
982

 
812

 
47

 
 
 
 
 
Rod & Refining
 
3,822

 
3,800

 
7

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,045

 
1,988

 
31

 
 
 
 
 
Corporate, other & eliminations
 
(4,904
)
 
(4,822
)
 
21

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 1.4 million ounces ($31.04 per ounce average realized price).


XVIII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
3,040

 
$
3,040

 
$
1,829

 
$
92

a 
$
4,961

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,521

 
932

 
561

 
28

 
1,521

 
Gold and silver credits
 
(1,903
)
 

 

 

 

 
Treatment charges
 
145

 
89

 
53

 
3

 
145

 
Royalty on metals
 
130

 
79

 
48

 
3

 
130

 
Net cash (credits) costs
 
(107
)
 
1,100

 
662

 
34

 
1,796

 
Depreciation and amortization
 
179

 
110

 
66

 
3

 
179

 
Noncash and other costs, net
 
26

 
16

 
10

 

 
26

 
Total costs
 
98

 
1,226

 
738

 
37

 
2,001

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(12
)
 
(12
)
 
(17
)
 
(1
)
 
(30
)
 
Gross profit
 
$
2,930

 
$
1,802

 
$
1,074

 
$
54

 
$
2,930

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
796

 
796

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
1,168

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.82

 
$
3.82

 
$
1,565

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.91

 
1.17

 
480

 
 
 
 
 
Gold and silver credits
 
(2.39
)
 

 

 
 
 
 
 
Treatment charges
 
0.18

 
0.11

 
46

 
 
 
 
 
Royalty on metals
 
0.16

 
0.10

 
41

 
 
 
 
 
Unit net cash (credits) costs
 
(0.14
)
 
1.38

 
567

 
 
 
 
 
Depreciation and amortization
 
0.23

 
0.14

 
56

 
 
 
 
 
Noncash and other costs, net
 
0.04

 
0.02

 
8

 
 
 
 
 
Total unit costs
 
0.13

 
1.54

 
631

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.01
)
 
(0.01
)
 
(15
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
3.68

 
$
2.27

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,961

 
$
1,521

 
$
179

 
 
 
 
 
Treatment charges
 
(145
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(130
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
26

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(30
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 2.5 million ounces ($36.44 per ounce average realized price).



XIX


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
312

 
$
312

 
$
64

 
$
376

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
143

 
127

 
39

 
166

 
Cobalt creditsb
 
(41
)
 

 

 

 
Royalty on metals
 
7

 
6

 
1

 
7

 
Net cash costs
 
109

 
133

 
40

 
173

 
Depreciation, depletion and amortization
 
42

 
38

 
4

 
42

 
Noncash and other costs, net
 
6

 
5

 
1

 
6

 
Total costs
 
157

 
176

 
45

 
221

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(2
)
 
(2
)
 

 
(2
)
 
Gross profit
 
$
153

 
$
134

 
$
19

 
$
153

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
88

 
88

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.55

 
$
3.55

 
$
8.24

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.63

 
1.45

 
4.96

 
 
 
Cobalt creditsb
 
(0.48
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.07

 
0.14

 
 
 
Unit net cash costs
 
1.23

 
1.52

 
5.10

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.43

 
0.64

 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
0.08

 
 
 
Total unit costs
 
1.79

 
2.01

 
5.82

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.02
)
 
(0.02
)
 
0.05

 
 
 
Gross profit per pound
 
$
1.74

 
$
1.52

 
$
2.47

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
376

 
$
166

 
$
42

 
 
 
Royalty on metals
 
(7
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
6

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(2
)
 
N/A

 
N/A

 
 
 
Africa mining
 
367

 
172

 
42

 
 
 
North America copper mines
 
1,316

 
760

 
88

 
 
 
South America mining
 
1,192

 
530

 
74

 
 
 
Indonesia mining
 
991

 
587

 
54

 
 
 
Molybdenum
 
308

 
273

 
18

 
 
 
Rod & Refining
 
1,228

 
1,222

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
638

 
624

 
11

 
 
 
Corporate, other & eliminations
 
(1,623
)
 
(1,576
)
 
9

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 


XX


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
226

 
$
226

 
$
56

 
$
282

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
101

 
92

 
31

 
123

 
Cobalt creditsb
 
(34
)
 

 

 

 
Royalty on metals
 
5

 
4

 
1

 
5

 
Net cash costs
 
72

 
96

 
32

 
128

 
Depreciation, depletion and amortization
 
32

 
27

 
5

 
32

 
Noncash and other costs, net
 
19

 
15

 
4

 
19

 
Total costs
 
123

 
138

 
41

 
179

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 

 
(1
)
 
Gross profit
 
$
102

 
$
87

 
$
15

 
$
102

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
65

 
65

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.46

 
$
3.46

 
$
10.05

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.55

 
1.40

 
5.71

 
 
 
Cobalt creditsb
 
(0.51
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.06

 
0.15

 
 
 
Unit net cash costs
 
1.12

 
1.46

 
5.86

 
 
 
Depreciation, depletion and amortization
 
0.48

 
0.41

 
0.88

 
 
 
Noncash and other costs, net
 
0.29

 
0.25

 
0.53

 
 
 
Total unit costs
 
1.89

 
2.12

 
7.27

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
(0.10
)
 
 
 
Gross profit per pound
 
$
1.56

 
$
1.33

 
$
2.68

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
282

 
$
123

 
$
32

 
 
 
Royalty on metals
 
(5
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
19

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
N/A

 
N/A

 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXI


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
845

 
$
845

 
$
157

 
$
1,002

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
368

 
341

 
95

 
436

 
Cobalt creditsb
 
(91
)
 

 

 

 
Royalty on metals
 
18

 
16

 
2

 
18

 
Net cash costs
 
295

 
357

 
97

 
454

 
Depreciation, depletion and amortization
 
114

 
101

 
13

 
114

 
Noncash and other costs, net
 
20

 
18

 
2

 
20

 
Total costs
 
429

 
476

 
112

 
588

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
8

 
8

 
2

 
10

 
Gross profit
 
$
424

 
$
377

 
$
47

 
$
424

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
239

 
239

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.54

 
$
3.54

 
$
8.36

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.54

 
1.43

 
5.05

 
 
 
Cobalt creditsb
 
(0.39
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.06

 
0.13

 
 
 
Unit net cash costs
 
1.23

 
1.49

 
5.18

 
 
 
Depreciation, depletion and amortization
 
0.48

 
0.42

 
0.68

 
 
 
Noncash and other costs, net
 
0.09

 
0.08

 
0.12

 
 
 
Total unit costs
 
1.80

 
1.99

 
5.98

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.03

 
0.03

 
0.12

 
 
 
Gross profit per pound
 
$
1.77

 
$
1.58

 
$
2.50

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,002

 
$
436

 
$
114

 
 
 
Royalty on metals
 
(18
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
20

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
10

 
N/A

 
N/A

 
 
 
Africa mining
 
994

 
456

 
114

 
 
 
North America copper mines
 
4,199

 
2,249

 
275

 
 
 
South America mining
 
3,462

 
1,483

 
208

 
 
 
Indonesia mining
 
2,897

 
1,676

 
153

 
 
 
Molybdenum
 
982

 
812

 
47

 
 
 
Rod & Refining
 
3,822

 
3,800

 
7

 
 
 
Atlantic Copper Smelting & Refining
 
2,045

 
1,988

 
31

 
 
 
Corporate, other & eliminations
 
(4,904
)
 
(4,822
)
 
21

 
 
 
As reported in FCX's consolidated financial statements
 
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
779

 
$
779

 
$
201

 
$
980

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
313

 
275

 
105

 
380

 
Cobalt creditsb
 
(136
)
 

 

 

 
Royalty on metals
 
18

 
14

 
4

 
18

 
Net cash costs
 
195

 
289

 
109

 
398

 
Depreciation, depletion and amortization
 
98

 
83

 
15

 
98

 
Noncash and other costs, net
 
42

 
35

 
7

 
42

 
Total costs
 
335

 
407

 
131

 
538

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 
2

 
1

 
Gross profit
 
$
443

 
$
371

 
$
72

 
$
443

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
200

 
200

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.89

 
$
3.89

 
$
10.71

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.57

 
1.37

 
5.62

 
 
 
Cobalt creditsb
 
(0.68
)
 

 

 
 
 
Royalty on metals
 
0.09

 
0.07

 
0.18

 
 
 
Unit net cash costs
 
0.98

 
1.44

 
5.80

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.41

 
0.82

 
 
 
Noncash and other costs, net
 
0.20

 
0.18

 
0.36

 
 
 
Total unit costs
 
1.67

 
2.03

 
6.98

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
0.12

 
 
 
Gross profit per pound
 
$
2.21

 
$
1.85

 
$
3.85

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
980

 
$
380

 
$
98

 
 
 
Royalty on metals
 
(18
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
42

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 
N/A

 
N/A

 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXIII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
 
 
 
 
(In Millions)
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
119

 
$
163

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
54

 
55

 
 
 
 
 
 
Treatment charges and other
8

 
11

 
 
 
 
 
 
Net cash costs
62

 
66

 
 
 
 
 
 
Depreciation, depletion and amortization
9

 
10

 
 
 
 
 
 
Noncash and other costs, net
4

 

 
 
 
 
 
 
Total costs
75

 
76

 
 
 
 
 
 
Gross profita
$
44

 
$
87

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
9

 
11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
13.69

 
$
15.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
6.23

 
5.21

 
 
 
 
 
 
Treatment charges and other
0.88

 
1.03

 
 
 
 
 
 
Unit net cash costs
7.11

 
6.24

 
 
 
 
 
 
Depreciation, depletion and amortization
1.00

 
0.94

 
 
 
 
 
 
Noncash and other costs, net
0.52

 
0.03

 
 
 
 
 
 
Total unit costs
8.63

 
7.21

 
 
 
 
 
 
Gross profit per pound
$
5.06

 
$
8.17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Three Months Ended September 30, 2012
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
119

 
$
54

 
$
9

 
 
 
 
Treatment charges and other
(8
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
4

 
N/A

 
 
 
 
Henderson mine
111

 
58

 
9

 
 
 
 
Other molybdenum operations and eliminationsc
197

 
215

 
9

 
 
 
 
Molybdenum
308

 
273

 
18

 
 
 
 
North America copper mines
1,316

 
760

 
88

 
 
 
 
South America mining
1,192

 
530

 
74

 
 
 
 
Indonesia mining
991

 
587

 
54

 
 
 
 
Africa mining
367

 
172

 
42

 
 
 
 
Rod & Refining
1,228

 
1,222

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
638

 
624

 
11

 
 
 
 
Corporate, other & eliminations
(1,623
)
 
(1,576
)
 
9

 
 
 
 
As reported in FCX's consolidated financial statements
$
4,417

 
$
2,592

 
$
298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
 
 
Totals presented above
$
163

 
$
55

 
$
10

 
 
 
 
Treatment charges and other
(11
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 

 
N/A

 
 
 
 
Henderson mine
152

 
55

 
10

 
 
 
 
Other molybdenum operations and eliminationsc
180

 
205

 
4

 
 
 
 
Molybdenum
332

 
260

 
14

 
 
 
 
North America copper mines
1,419

 
664

 
67

 
 
 
 
South America mining
1,053

 
478

 
64

 
 
 
 
Indonesia mining
1,362

 
503

 
62

 
 
 
 
Africa mining
276

 
142

 
32

 
 
 
 
Rod & Refining
1,396

 
1,390

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
837

 
826

 
11

 
 
 
 
Corporate, other & eliminations
(1,480
)
 
(1,693
)
 
5

 
 
 
 
As reported in FCX's consolidated financial statements
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Gross profit reflects sales of Henderson production based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Reflects production at the Henderson molybdenum mine.
c. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines. Also includes the results of the Climax molybdenum mine, which commenced commercial production in May 2012.

XXIV


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
 
 
 
 
 
 
 
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
(In Millions)
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
383

 
$
499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
159

 
158

 
 
 
 
 
 
Treatment charges and other
23

 
28

 
 
 
 
 
 
Net cash costs
182

 
186

 
 
 
 
 
 
Depreciation, depletion and amortization
25

 
27

 
 
 
 
 
 
Noncash and other costs, net
5

 
1

 
 
 
 
 
 
Total costs
212

 
214

 
 
 
 
 
 
Gross profita
$
171

 
$
285

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
26

 
30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
14.61

 
$
16.66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
6.06

 
5.26

 
 
 
 
 
 
Treatment charges and other
0.88

 
0.93

 
 
 
 
 
 
Unit net cash costs
6.94

 
6.19

 
 
 
 
 
 
Depreciation, depletion and amortization
0.95

 
0.90

 
 
 
 
 
 
Noncash and other costs, net
0.21

 
0.04

 
 
 
 
 
 
Total unit costs
8.10

 
7.13

 
 
 
 
 
 
Gross profit per pound
$
6.51

 
$
9.53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Nine Months Ended September 30, 2012
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
383

 
$
159

 
$
25

 
 
 
 
Treatment charges and other
(23
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
5

 
N/A

 
 
 
 
Henderson mine
360

 
164

 
25

 
 
 
 
Other molybdenum operations and eliminationsc
622

 
648

 
22

 
 
 
 
Molybdenum
982

 
812

 
47

 
 
 
 
North America copper mines
4,199

 
2,249

 
275

 
 
 
 
South America mining
3,462

 
1,483

 
208

 
 
 
 
Indonesia mining
2,897

 
1,676

 
153

 
 
 
 
Africa mining
994

 
456

 
114

 
 
 
 
Rod & Refining
3,822

 
3,800

 
7

 
 
 
 
Atlantic Copper Smelting & Refining
2,045

 
1,988

 
31

 
 
 
 
Corporate, other & eliminations
(4,904
)
 
(4,822
)
 
21

 
 
 
 
As reported in FCX's consolidated financial statements
$
13,497

 
$
7,642

 
$
856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
 
 
Totals presented above
$
499

 
$
158

 
$
27

 
 
 
 
Treatment charges and other
(28
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
1

 
N/A

 
 
 
 
Henderson mine
471

 
159

 
27

 
 
 
 
Other molybdenum operations and eliminationsc
648

 
627

 
17

 
 
 
 
Molybdenum
1,119

 
786

 
44

 
 
 
 
North America copper mines
4,339

 
1,923

 
196

 
 
 
 
South America mining
3,903

 
1,330

 
187

 
 
 
 
Indonesia mining
4,656

 
1,547

 
179

 
 
 
 
Africa mining
963

 
422

 
98

 
 
 
 
Rod & Refining
4,310

 
4,292

 
6

 
 
 
 
Atlantic Copper Smelting & Refining
2,252

 
2,274

 
30

 
 
 
 
Corporate, other & eliminations
(4,824
)
 
(5,070
)
 
16

 
 
 
 
As reported in FCX's consolidated financial statements
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Gross profit reflects sales of Henderson production based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Reflects production at the Henderson molybdenum mine.
c. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines. Also includes the results of the Climax molybdenum mine, which commenced commercial production in May 2012.

XXV


FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

Following are summaries of the approximate amounts in the calculation of FCX's consolidated provision for income taxes for the third quarters and first nine months of 2012 and 2011 (in millions, except percentages):
 
Three Months Ended September 30,
 
 
2012
 
2011
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
438

 
22%
 
$
(98
)
 
$
530

 
31%
 
$
(163
)
 
South America
539

 
40%
 
(218
)
b 
499

 
40%
 
(202
)
c 
Indonesia
297

 
37%
 
(111
)
 
765

 
44%
 
(333
)
 
Africa
95

 
29%
 
(28
)
 
53

 
38%
 
(20
)
 
Eliminations and other
(15
)
 
N/A
 
9

 
253

 
N/A
 
(88
)
 
Annualized rate adjustmentd
N/A

 
N/A
 
(3
)
 
N/A

 
N/A
 
(2
)
 
 
1,354

 
33%
 
(449
)
 
2,100

 
38%
 
(808
)
 
Deferred tax liability adjustmente

 
N/A
 
234

 

 
N/A
 

 
Consolidated FCX
$
1,354

 
16%
 
$
(215
)
 
$
2,100

 
38%
 
$
(808
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
2012
 
2011
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
1,231

 
24%
 
$
(291
)
 
$
1,772

 
24%
 
$
(421
)
 
South America
1,675

 
36%
 
(609
)
b 
2,326

 
36%
 
(829
)
c 
Indonesia
940

 
41%
 
(387
)
 
2,870

 
43%
 
(1,234
)
 
Africa
263

 
30%
 
(79
)
 
293

 
34%
 
(100
)
 
Eliminations and other
54

 
N/A
 
10

 
304

 
N/A
 
(127
)
 
Annualized rate adjustmentd
N/A

 
N/A
 
(6
)
 
N/A

 
N/A
 
13

 
 
4,163

 
33%
f 
(1,362
)
 
7,565

 
36%
 
(2,698
)
 
Deferred tax liability adjustmente

 
N/A
 
234

 

 
N/A
 

 
Consolidated FCX
$
4,163

 
27%
 
$
(1,128
)
 
$
7,565

 
36%
 
$
(2,698
)
 

a.
Represents income by geographic location before income taxes and equity in affiliated companies' net earnings.
b.
In July 2012, Cerro Verde signed a new 15-year mining stability agreement with the Peruvian government, which is expected to become effective when the current mining stability agreement expires on December 31, 2013. In connection with the new mining stability agreement, Cerro Verde's income tax rate will increase from 30 percent to 32 percent. As a result of the change in the income tax rate, FCX recognized additional deferred tax expense of $26 million ($23 million net of noncontrolling interests) in third-quarter 2012, which relates primarily to the assets recorded in connection with the 2007 acquisition of Freeport-McMoRan Corporation (FMC).
c.
In September 2011, Peru enacted a new mining tax and royalty regime and also created a special mining burden that companies with stability agreements could elect to pay. Cerro Verde elected to pay this special mining burden during the remaining term of its stability agreement. As a result, Cerro Verde recognized additional current and deferred tax expense of $57 million ($50 million net of noncontrolling interests) in third-quarter 2011. The deferred portion of this accrual relates primarily to the assets recorded in connection with the 2007 acquisition of FMC.
d.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its estimated annualized tax rate.
e.
With the exception of Tenke Fungurume S.A.R.L. (TFM), FCX has not elected to permanently reinvest earnings from its foreign subsidiaries and has recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. Cerro Verde previously recorded deferred Peruvian income tax liabilities for income taxes that would become payable if the reinvested profits used to fund the initial Cerro Verde sulfide expansion are distributed prior to the expiration of Cerro Verde's current stability agreement on December 31, 2013.  Based on FCX's expected future cash requirements, including funding for Cerro Verde's large-scale concentrator expansion, it does not believe that the reinvested profits will be distributed prior to December 31, 2013. Accordingly, a net deferred tax liability of $234 million ($123 million net of noncontrolling interest) was reversed and recognized as an income tax benefit in third-quarter 2012.
f.
FCX's consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which it operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming average prices of $3.70 per pound for copper, $1,700 per ounce for gold and $11 per pound for molybdenum for fourth-quarter 2012 and achievement of current sales volume and cost estimates, FCX estimates its annual consolidated effective tax rate, excluding the impact of the deferred tax liability adjustment in note e, will approximate 33 percent.

XXVI


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS

FCX has organized its operations into five primary divisions - North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum operations. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis. Therefore, FCX concluded that its operating segments include individual mines or operations. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following table.

Intersegment Sales. Intersegment sales between FCX's operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations. FCX allocates certain operating costs, expenses and capital expenditures to the operating divisions and individual segments. However, not all costs and expenses applicable to a mine or operation are allocated. All U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable country. In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

XXVII


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
39

 
$
10

 
$
49

 
$
504

 
$
491

 
$
995

 
$
845

a 
$
365

 
$
308

 
$
1,221

 
$
633

 
$
1

 
$
4,417

Intersegment
456

 
811

 
1,267

 
71

 
126

 
197

 
146

 
2

 

 
7

 
5

 
(1,624
)
 

Production and delivery
268

 
492

 
760

 
197

 
333

 
530

 
587

 
172

 
273

 
1,222

 
624

 
(1,576
)
 
2,592

Depreciation, depletion and amortization
31

 
57

 
88

 
39

 
35

 
74

 
54

 
42

 
18

 
2

 
11

 
9

 
298

Selling, general and administrative expenses

 
1

 
1

 
1

 
1

 
2

 
31

 
2

 
3

 

 
4

 
67

 
110

Exploration and research expenses
1

 

 
1

 

 

 

 

 

 

 

 

 
78

 
79

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
(73
)
 
(73
)
Operating income (loss)
195

 
271

 
466

 
338

 
248

 
586

 
319

 
151

 
14

 
4

 
(1
)
 
(128
)
 
1,411

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 

 

 

 
3

 

 

 

 
3

 
34

 
42

Provision for (benefit from) income taxes

 

 

 
(88
)
b 
72

 
(16
)
 
111

 
28

 

 

 

 
92

 
215

Total assets at September 30, 2012
2,297

 
5,528

 
7,825

 
5,704

 
4,232

 
9,936

 
6,393

 
4,490

 
2,580

 
330

 
1,192

 
1,771

 
34,517

Capital expenditures
108

 
164

 
272

 
180

 
87

 
267

 
237

 
131

 
44

 
2

 
4

 
14

 
971

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
78

 
$
44

 
$
122

 
$
396

 
$
570

 
$
966

 
$
1,275

a 
$
275

 
$
332

 
$
1,389

 
$
834

 
$
2

 
$
5,195

Intersegment
450

 
847

 
1,297

 
105

 
(18
)
 
87

 
87

 
1

 

 
7

 
3

 
(1,482
)
 

Production and delivery
252

 
412

 
664

 
196

 
282

 
478

 
503

 
142

 
260

 
1,390

 
826

 
(1,693
)
 
2,570

Depreciation, depletion and amortization
27

 
40

 
67

 
32

 
32

 
64

 
62

 
32

 
14

 
2

 
11

 
5

 
257

Selling, general and administrative expenses

 
1

 
1

 
1

 
1

 
2

 
29

 
1

 
3

 

 
5

 
61

 
102

Exploration and research expenses
3

 

 
3

 

 

 

 

 

 
1

 

 

 
74

 
78

Environmental obligations and shutdown costs
1

 
(15
)
 
(14
)
 

 

 

 

 

 

 

 

 
52

 
38

Operating income (loss)
245

 
453

 
698

 
272

 
237

 
509

 
768

 
101

 
54

 
4

 
(5
)
 
21

 
2,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 
7

 
2

 

 

 
4

 
64

 
78

Provision for income taxes

 

 

 
154

 
48

 
202

 
333

 
20

 

 

 

 
253

 
808

Total assets at September 30, 2011
1,981

 
4,966

 
6,947

 
4,886

 
3,475

 
8,361

 
5,437

 
3,791

 
2,342

 
323

 
955

 
3,552

 
31,708

Capital expenditures
21

 
117

 
138

 
64

 
110

 
174

 
162

 
49

 
155

 
2

 
5

 
32

 
717

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $520 million in third-quarter 2012 and $665 million in third-quarter 2011.
b. Includes a credit of $234 million for the reversal of a net deferred tax liability. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI.


XXVIII


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
157

 
$
22

 
$
179

 
$
1,285

 
$
1,563

 
$
2,848

 
$
2,673

a 
$
985

 
$
982

 
$
3,802

 
$
2,023

 
$
5

 
$
13,497

Intersegment
1,374

 
2,646

 
4,020

 
349

 
265

 
614

 
224

 
9

 

 
20

 
22

 
(4,909
)
 

Production and delivery
803

 
1,446

 
2,249

 
575

 
908

 
1,483

 
1,676

 
456

 
812

 
3,800

 
1,988

 
(4,822
)
 
7,642

Depreciation, depletion and amortization
95

 
180

 
275

 
102

 
106

 
208

 
153

 
114

 
47

 
7

 
31

 
21

 
856

Selling, general and administrative expenses
1

 
2

 
3

 
2

 
3

 
5

 
91

 
5

 
9

 

 
14

 
184

 
311

Exploration and research expenses
1

 

 
1

 

 

 

 

 

 
2

 

 

 
211

 
214

Environmental obligations and shutdown costs

 
42

 
42

 

 

 

 

 

 

 

 

 
(24
)
 
18

Operating income (loss)
631

 
998

 
1,629

 
955

 
811

 
1,766

 
977

 
419

 
112

 
15

 
12

 
(474
)
 
4,456

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
3

 
4

 
5

 

 
5

 
6

 

 

 

 
9

 
124

 
148

Provision for income taxes

 

 

 
131

b 
244

 
375

 
387

 
79

 

 

 

 
287

 
1,128

Capital expenditures
204

 
365

 
569

 
365

 
294

 
659

 
624

 
428

 
197

 
5

 
11

 
25

 
2,518

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
371

 
$
154

 
$
525

 
$
1,662

 
$
1,803

 
$
3,465

 
$
4,112

a 
$
959

 
$
1,119

 
$
4,291

 
$
2,241

 
$
6

 
$
16,718

Intersegment
1,274

 
2,540

 
3,814

 
303

 
135

 
438

 
544

 
4

 

 
19

 
11

 
(4,830
)
 

Production and delivery
719

 
1,204

 
1,923

 
569

 
761

 
1,330

 
1,547

 
422

 
786

 
4,292

 
2,274

 
(5,070
)
 
7,504

Depreciation, depletion and amortization
85

 
111

 
196

 
102

 
85

 
187

 
179

 
98

 
44

 
6

 
30

 
16

 
756

Selling, general and administrative expenses
1

 
2

 
3

 
3

 
2

 
5

 
100

 
6

 
11

 

 
18

 
180

 
323

Exploration and research expenses
4

 

 
4

 

 

 

 

 

 
3

 

 

 
187

 
194

Environmental obligations and shutdown costs
4

 
(15
)
 
(11
)
 

 

 

 

 

 

 
1

 

 
108

 
98

Operating income (loss)
832

 
1,392

 
2,224

 
1,291

 
1,090

 
2,381

 
2,830

 
437

 
275

 
11

 
(70
)
 
(245
)
 
7,843

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
2

 
4

 
6

 
1

 

 
1

 
9

 
5

 

 

 
12

 
217

 
250

Provision for income taxes

 

 

 
476

 
353

 
829

 
1,234

 
100

 

 

 

 
535

 
2,698

Capital expenditures
69

 
273

 
342

 
120

 
311

 
431

 
463

 
89

 
317

 
7

 
29

 
71

 
1,749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $1.5 billion for the first nine months of 2012 and $2.0 billion for the first nine months of 2011.
b. Includes a credit of $234 million for the reversal of a net deferred tax liability. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI.




XXIX