EX-99.1 2 a2q2012exhibit991.htm FCX Q2 2012 EXHIBIT 99.1 2Q 2012 Exhibit 99.1


333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan Copper & Gold Inc.
Reports Second-Quarter and Six-Month 2012 Results
 
 
 
 
 
Net income attributable to common stock for second-quarter 2012 was $710 million, $0.74 per share, compared with net income of $1.4 billion, $1.43 per share, for second-quarter 2011. Net income attributable to common stock for the first six months of 2012 was $1.5 billion, $1.55 per share, compared with $2.9 billion, $3.00 per share, for the first six months of 2011.
Consolidated sales from mines for second-quarter 2012 totaled 927 million pounds of copper, 266 thousand ounces of gold and 20 million pounds of molybdenum, compared with 1.0 billion pounds of copper, 356 thousand ounces of gold and 21 million pounds of molybdenum for second-quarter 2011.
Consolidated sales from mines for the year 2012 are expected to approximate 3.6 billion pounds of copper, 1.1 million ounces of gold and 81 million pounds of molybdenum, including 885 million pounds of copper, 225 thousand ounces of gold and 20 million pounds of molybdenum for third-quarter 2012.
Consolidated unit net cash costs (net of by-product credits) averaged $1.49 per pound of copper for second-quarter 2012, compared with $0.93 per pound for second-quarter 2011. Based on current 2012 sales volume and cost estimates and assuming average prices of $1,600 per ounce for gold and $13 per pound for molybdenum for the second half of 2012, consolidated unit net cash costs (net of by-product credits) are estimated to average $1.47 per pound of copper for the year 2012.
Operating cash flows totaled $1.2 billion for second-quarter 2012 and $2.0 billion (net of $774 million in working capital uses and other tax payments) for the first six months of 2012, compared with $1.7 billion for second-quarter 2011 and $4.0 billion (net of $382 million in working capital uses and other tax payments) for the first six months of 2011. Based on current 2012 sales volume and cost estimates and assuming average prices of $3.50 per pound for copper, $1,600 per ounce for gold and $13 per pound for molybdenum for the second half of 2012, operating cash flows are estimated to approximate $4.0 billion for the year 2012 (net of an estimated $1.2 billion in working capital uses and other tax payments).
Capital expenditures totaled $840 million for second-quarter 2012 and $1.5 billion for the first six months of 2012, compared with $527 million for second-quarter 2011 and $1.0 billion for the first six months of 2011. Capital expenditures are expected to approximate $4.0 billion for the year 2012, including $2.5 billion for major projects and $1.5 billion for sustaining capital.
During second-quarter 2012, the Climax molybdenum mine began commercial production. Production from the Climax mine is expected to ramp up to a rate of 20 million pounds of molybdenum per year during 2013.
At June 30, 2012, consolidated cash approximated $4.5 billion and total debt approximated $3.5 billion.
In May 2012, FCX paid a quarterly common stock dividend of $0.3125 per share, following the February 2012 authorization by the Board of Directors to increase the annual dividend rate to $1.25 per share.

 
 
 
Freeport-McMoRan Copper & Gold                             1


PHOENIX, AZ, July 19, 2012 - Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported second-quarter 2012 net income attributable to common stock of $710 million, $0.74 per share, compared with $1.4 billion, $1.43 per share, for second-quarter 2011. Second-quarter 2012 net income included charges for environmental obligations and related litigation reserves totaling $53 million ($0.06 per share), compared with $40 million ($0.04 per share) in second-quarter 2011. For the first six months of 2012, FCX reported net income attributable to common stock of $1.5 billion, $1.55 per share, compared with $2.9 billion, $3.00 per share, for the first six months of 2011.

James R. Moffett, Chairman of the Board, and Richard C. Adkerson, President and Chief Executive Officer, said, "Our second-quarter results reflect our global team's focus on achieving strong operating results in a safe and efficient fashion, and the pursuit of opportunities to grow our production and large resource base.  We are on track to increase our annual copper production by more than 25 percent over the next three years through financially attractive brownfield investments. We are positive about the long-term fundamentals of the metals we produce, our geographically diverse portfolio of large-scale operations with long-lived reserves and mineral resources, and the strong track record of our team to execute our plans."

SUMMARY FINANCIAL AND OPERATING DATA
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Financial Data (in millions, except per share amounts)
 
 
 
 
 
 
 
 
 
Revenuesa
 
$
4,475

 
$
5,814

 
$
9,080

 
$
11,523

 
Operating incomeb
 
$
1,311

c 
$
2,757

c 
$
3,045

c 
$
5,693

c 
Net income attributable to common stock
 
$
710

c 
$
1,368

c, d 
$
1,474

c, d 
$
2,867

c, d 
Diluted net income per share of common stock
 
$
0.74

c 
$
1.43

c, d 
$
1.55

c, d 
$
3.00

c, d 
Diluted weighted-average common shares outstanding
 
953

 
956

 
954

 
956

 
Operating cash flows
 
$
1,182

e 
$
1,680

e 
$
1,983

e 
$
4,039

e 
Capital expenditures
 
$
840

 
$
527

 
$
1,547

 
$
1,032

 
 
 
 
 
 
 
 
 
 
 
Mining Operating Data
 
 
 
 
 
 
 
 
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
887

 
967

 
1,720

 
1,917

 
Sales, excluding purchases
 
927

 
1,002

 
1,754

 
1,928

 
Average realized price per pound
 
$
3.53

 
$
4.22

 
$
3.61

 
$
4.24

 
Site production and delivery costs per poundf
 
$
2.01

 
$
1.63

 
$
1.98

 
$
1.62

 
Unit net cash costs per poundf
 
$
1.49

 
$
0.93

 
$
1.38

 
$
0.87

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
251

 
351

 
503

 
817

 
Sales, excluding purchases
 
266

 
356

 
554

 
836

 
Average realized price per ounce
 
$
1,588

 
$
1,509

 
$
1,639

 
$
1,466

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
20

 
22

 
41

 
42

 
Sales, excluding purchases
 
20

 
21

 
41

 
41

 
Average realized price per pound
 
$
15.44

 
$
18.16

 
$
15.39

 
$
18.13

 
 
 
 
 
 
 
 
 
 
 
a.
Includes the impact of adjustments to provisionally priced sales recognized in prior periods (refer to the "Consolidated Statements of Income" on page IV for further discussion).
b.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur (refer to the "Consolidated Statements of Income" on page IV for a summary of net impacts from changes in these deferrals).
c.
Includes charges for adjustments to environmental obligations and related litigation reserves totaling $66 million ($53 million to net income or $0.06 per share) for the second quarter and first six months of 2012 and $49 million ($40 million to net income or $0.04 per share) for the second quarter and first six months of 2011.
d.
Includes losses on early extinguishment of debt totaling $54 million ($0.06 per share) in second-quarter 2011, $149 million ($0.16 per share) for the first six months of 2012 and $60 million ($0.06 per share) for the first six months of 2011.

 
 
 
Freeport-McMoRan Copper & Gold                             2


e.
Includes working capital uses and other tax payments of $54 million for second-quarter 2012, $496 million for second-quarter 2011, $774 million for the first six months of 2012 and $382 million for the first six months of 2011.
f.
Reflects per pound weighted-average site production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."

OPERATIONS
Consolidated. Second-quarter 2012 consolidated sales of 927 million pounds of copper and 266 thousand ounces of gold were higher than the April 2012 estimates of 895 million pounds of copper and 235 thousand ounces of gold primarily reflecting higher copper sales volumes in North America and higher gold sales volumes in Indonesia, principally timing related. Second-quarter 2012 consolidated sales were lower than second-quarter 2011 sales of 1.0 billion pounds of copper and 356 thousand ounces of gold primarily reflecting lower ore grades and production rates in Indonesia. Lower copper sales volumes also reflected lower ore grades in South America, partly offset by increased production in North America and Africa.
Operations and productivity at PT Freeport Indonesia have continued to improve following the first-quarter 2012 work interruptions in connection with efforts to resume normal operations. PT Freeport Indonesia's milling rates averaged 179,500 metric tons of ore per day in second-quarter 2012, compared with the first-quarter 2012 average of 114,800 metric tons of ore per day. Mining operations in the Grasberg open pit are approaching normal levels and underground mining operations at the Deep Ore Zone (DOZ) underground mine continue to be ramped up following the 2011 work stoppages. Mining rates at the DOZ underground mine averaged 45,400 metric tons per day in second-quarter 2012 and are expected to reach 80,000 metric tons per day in fourth-quarter 2012.
Second-quarter 2012 consolidated molybdenum sales of 20 million pounds approximated the April 2012 estimate of 20 million pounds and second-quarter 2011 sales of 21 million pounds.
Consolidated sales from mines for the year 2012 are expected to approximate 3.6 billion pounds of copper, 1.1 million ounces of gold and 81 million pounds of molybdenum, including 885 million pounds of copper, 225 thousand ounces of gold and 20 million pounds of molybdenum in third-quarter 2012. FCX's revised 2012 estimates are lower than previous estimates reported in April by approximately 85 million pounds of copper and 60 thousand ounces of gold primarily because of mine sequencing changes and slower underground ramp-up at PT Freeport Indonesia and revisions to El Abra production.
As anticipated, consolidated average unit net cash costs (net of by-product credits) of $1.49 per pound of copper in second-quarter 2012 were higher than unit net cash costs of $0.93 per pound in second-quarter 2011 primarily because of lower volumes in Indonesia, higher mining rates in North America and lower by-product credits.
Quarterly unit net cash costs will vary with fluctuations in sales volumes and average realized prices for gold and molybdenum. Assuming average prices of $1,600 per ounce of gold and $13 per pound of molybdenum for the second half of 2012 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for FCX's copper mining operations are expected to average approximately $1.47 per pound of copper for the year 2012. Projected unit net cash costs for 2012 are slightly higher than previous estimates reported in April primarily because of lower by-product credits. The impact of price changes for the second half of 2012 on consolidated unit net cash costs would approximate $0.01 per pound for each $50 per ounce change in the average price of gold and $0.01 per pound for each $2 per pound change in the average price of molybdenum. Assuming consistent commodity price assumptions, unit net cash costs for 2013 are expected to be lower than 2012 because of projected increased copper and gold volumes at Grasberg.


 
 
 
Freeport-McMoRan Copper & Gold                             3


North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Tyrone and Chino in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In addition to copper, certain of FCX's North America copper mines (Sierrita, Bagdad, Morenci and Chino) also produce molybdenum concentrates.
Operating and Development Activities. FCX has completed projects to increase production at its North America copper mines, including restarting milling operations and increasing mining rates at Morenci and Chino, and restarting the Miami mine. Ramp up activities at Chino are continuing, with annual production of approximately 250 million pounds of copper targeted in 2014. FCX continues to evaluate a number of opportunities to invest in additional production capacity at several of its North America copper mines. Exploration results in recent years indicate the potential for significant additional sulfide development in North America.
At Morenci, FCX completed a feasibility study to expand mining and milling capacity to process additional sulfide ores identified through exploratory drilling. The approximate $1.4 billion project would target incremental annual production of approximately 225 million pounds of copper in 2014 through an increase in milling rates from the current level of 50,000 metric tons of ore per day to approximately 115,000 metric tons of ore per day, and mining rates from the current level of 700,000 short tons per day to 900,000 short tons per day. FCX has commenced initial construction and engineering, and procurement activities are in progress.
Operating Data. Following is summary consolidated operating data for the North America copper mines for the second quarters and first six months of 2012 and 2011:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
331

 
313

 
668

 
595

 
Sales, excluding purchases
 
361

 
331

 
699

 
607

 
Average realized price per pound
 
$
3.57

 
$
4.19

 
$
3.68

 
$
4.28

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
9

 
10

 
19

 
17

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.88

 
$
1.78

 
$
1.84

 
$
1.76

 
By-product credits, primarily molybdenumb
 
(0.36
)
 
(0.52
)
 
(0.39
)
 
(0.50
)
 
Treatment charges
 
0.10

 
0.10

 
0.12

 
0.10

 
Unit net cash costsc
 
$
1.62

 
$
1.36

 
$
1.57

 
$
1.36

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).
b.
Molybdenum credits reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."
Consolidated copper sales volumes from North America of 361 million pounds in second-quarter 2012 were higher than second-quarter 2011 sales of 331 million pounds primarily reflecting increased production at Chino and Safford.
FCX expects sales from the North America copper mines to approximate 1.3 billion pounds of copper for the year 2012, compared with 1.2 billion pounds of copper in 2011.
As anticipated, average unit net cash costs (net of by-product credits) for the North America copper mines of $1.62 per pound of copper in second-quarter 2012 were higher than unit net cash costs of $1.36 per pound in second-quarter 2011 reflecting increased mining rates and lower molybdenum credits, partly offset by higher volumes.

 
 
 
Freeport-McMoRan Copper & Gold                             4


FCX estimates that average unit net cash costs (net of by-product credits) for the North America copper mines would approximate $1.65 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming an average molybdenum price of $13 per pound for the second half of 2012. North America's average unit net cash costs for 2012 would change by approximately $0.02 per pound for each $2 per pound change in the average price of molybdenum for the second half of 2012.

South America Mining. FCX operates four copper mines in South America - Cerro Verde in Peru and El Abra, Candelaria and Ojos del Salado in Chile. FCX owns a 53.56 percent interest in Cerro Verde, a 51 percent interest in El Abra, and an 80 percent interest in both the Candelaria and Ojos del Salado mining complexes. All operations in South America are consolidated in FCX's financial statements. South America mining includes open-pit and underground mining. In addition to copper, the Cerro Verde mine produces molybdenum concentrates, and the Candelaria and Ojos del Salado mines produce gold and silver.    
Operating and Development Activities. During 2011, FCX commenced production from El Abra's sulfide ores. Production from the sulfide ore is expected to approximate 300 million pounds of copper per year, replacing the currently depleting oxide copper production.
FCX is also engaged in pre-feasibility studies for a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Exploration results at El Abra indicate the potential for a significant sulfide resource. Exploration activities are continuing.
At Cerro Verde, plans for a large-scale concentrator expansion continue to be advanced. The approximate $4 billion project would expand the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum beginning in 2016. An environmental impact assessment was filed in fourth-quarter 2011. Permitting is being advanced and engineering and procurement of long-lead items are in progress.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the second quarters and first six months of 2012 and 2011:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
304

 
327

 
597

 
644

 
Sales
 
301

 
331

 
587

 
643

 
Average realized price per pound
 
$
3.51

 
$
4.24

 
$
3.56

 
$
4.24

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
18

 
24

 
37

 
48

 
Sales
 
16

 
25

 
35

 
49

 
Average realized price per ounce
 
$
1,596

 
$
1,515

 
$
1,630

 
$
1,467

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
2

 
3

 
4

 
6

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.56

 
$
1.26

 
$
1.55

 
$
1.28

 
By-product credits
 
(0.23
)
 
(0.37
)
 
(0.26
)
 
(0.37
)
 
Treatment charges
 
0.16

 
0.19

 
0.16

 
0.19

 
Unit net cash costsb
 
$
1.49

 
$
1.08

 
$
1.45

 
$
1.10

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from Cerro Verde. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."

 
 
 
Freeport-McMoRan Copper & Gold                             5


Copper sales from South America mining of 301 million pounds in second-quarter 2012 were lower than second-quarter 2011 sales of 331 million pounds primarily reflecting anticipated lower ore grades at Cerro Verde and Candelaria, partly offset by increased production at El Abra.
FCX expects South America's sales to approximate of 1.2 billion pounds of copper and 100 thousand ounces of gold for the year 2012, compared with 2011 sales of 1.3 billion pounds of copper and 101 thousand ounces of gold. Copper sales estimates for South America are approximately 35 million pounds lower than previous estimates reported in April because of revisions to El Abra production.
As anticipated, average unit net cash costs (net of by-product credits) for South America of $1.49 per pound of copper in second-quarter 2012 were higher than unit net cash costs of $1.08 per pound in second-quarter 2011, primarily reflecting lower copper sales volumes, lower by-product credits and increased mining costs.     
FCX estimates that average unit net cash costs (net of by-product credits) for South America mining would approximate $1.48 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming average prices of $1,600 per ounce of gold and $13 per pound of molybdenum for the second half of 2012.

Indonesia Mining. Through its 90.64 percent owned and wholly consolidated subsidiary PT Freeport Indonesia, FCX operates the world's largest copper and gold mine in terms of reserves at its Grasberg operations in Papua, Indonesia. PT Freeport Indonesia produces copper concentrates, which contain significant quantities of gold and also silver.
Operating and Development Activities. FCX has several projects in progress in the Grasberg minerals district, primarily related to the development of the large-scale, high-grade underground ore bodies located beneath and nearby the Grasberg open pit. In aggregate, these underground ore bodies are expected to ramp up over several years to approximately 240,000 metric tons of ore per day following the currently anticipated transition from the Grasberg open pit in 2016. Over the next five years, estimated aggregate capital spending on these projects is expected to average $700 million per year ($550 million per year net to PT Freeport Indonesia). Considering the long-term nature and large size of these projects, actual costs could differ materially from these estimates.    
The high-grade Big Gossan underground mine, which began producing in fourth-quarter 2010, is expected to reach full rates of 7,000 metric tons of ore per day in 2013. Substantial progress has been made in developing infrastructure and underground workings that will enable access to the underground ore bodies. Development of both the Grasberg Block Cave and Deep Mill Level Zone spurs is advancing, and the tunneling required to reach these underground ore bodies is complete.
    

 
 
 
Freeport-McMoRan Copper & Gold                             6


Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the second quarters and first six months of 2012 and 2011:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
173

 
261

 
296

 
545

 
Sales
 
183

 
265

 
317

 
543

 
Average realized price per pound
 
$
3.49

 
$
4.26

 
$
3.56

 
$
4.23

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
230

 
325

 
459

 
766

 
Sales
 
247

 
330

 
513

 
784

 
Average realized price per ounce
 
$
1,587

 
$
1,509

 
$
1,639

 
$
1,466

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
3.23

 
$
1.93

 
$
3.35

 
$
1.88

 
Gold and silver credits
 
(2.20
)
 
(2.06
)
 
(2.75
)
 
(2.20
)
 
Treatment charges
 
0.21

 
0.18

 
0.20

 
0.18

 
Royalty on metals
 
0.13

 
0.17

 
0.13

 
0.16

 
Unit net cash costsa
 
$
1.37

 
$
0.22

 
$
0.93

 
$
0.02

 
 
 
 
 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."    

Indonesia's second-quarter 2012 copper sales of 183 million pounds and gold sales of 247 thousand ounces were significantly lower than second-quarter 2011 copper sales of 265 million pounds and gold sales of 330 thousand ounces, primarily reflecting anticipated lower ore grades and production rates.
Operations and productivity at PT Freeport Indonesia have continued to improve following the first-quarter 2012 work interruptions in connection with efforts to resume normal operations. PT Freeport Indonesia's milling rates averaged 179,500 metric tons of ore per day in second-quarter 2012, compared with the first-quarter 2012 average of 114,800 metric tons of ore per day. Mining operations in the Grasberg open pit are approaching normal levels and underground mining operations at the DOZ underground mine continue to be ramped up following the 2011 work stoppages. Mining rates at the DOZ underground mine averaged 45,400 metric tons per day in second-quarter 2012 and are expected to reach 80,000 metric tons per day in fourth-quarter 2012.
At the Grasberg mine, the sequencing of mining areas with varying ore grades also causes fluctuations in the timing of ore production resulting in varying quarterly and annual sales of copper and gold. FCX expects sales from Indonesia to approximate 750 million pounds of copper and 960 thousand ounces of gold for the year 2012, compared with 846 million pounds of copper and 1.3 million ounces of gold for the year 2011. PT Freeport Indonesia's revised sales estimates for 2012 are lower than previous estimates reported in April by approximately 50 million pounds of copper and 60 thousand ounces of gold because of a deferral of access to high-grade material in the open pit to future periods and a slower than expected ramp-up of the DOZ underground mine. FCX expects sales from Indonesia to increase in 2013 as PT Freeport Indonesia gains access to higher ore grades.
Indonesia's unit net cash costs (including gold and silver credits) of $1.37 per pound of copper in second-quarter 2012 were higher than unit net cash costs of $0.22 per pound in second-quarter 2011 primarily reflecting lower sales volumes.
Because of the fixed nature of a large portion of Indonesia's costs, unit costs vary from quarter to quarter depending on volumes of copper and gold sold, as well as average realized gold prices during the period. FCX estimates Indonesia's average unit net cash costs (net of gold and silver credits) would approximate $1.24 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming an average gold price of $1,600 per ounce for the second half of 2012. Projected unit net cash costs for 2012 are higher than

 
 
 
Freeport-McMoRan Copper & Gold                             7


previous estimates reported in April primarily because of lower copper sales volumes and lower by-product credits. Indonesia's unit net cash costs for 2012 would change by approximately $0.04 per pound for each $50 per ounce change in the average price of gold for the second half of 2012. FCX expects Indonesia's unit net cash costs to decline significantly in future years, compared to the year 2012, because of higher projected copper and gold volumes.

Africa Mining. Through its 56 percent owned and wholly consolidated subsidiary Tenke Fungurume Mining S.A.R.L (TFM), FCX operates the Tenke Fungurume (Tenke) mine in the Katanga province of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide.
Operating and Development Activities. The milling facilities at Tenke, which were designed to produce at a rate of 8,000 metric tons of ore per day, continue to perform above capacity, with throughput averaging 12,900 metric tons of ore per day in second-quarter 2012 and 12,500 metric tons of ore per day for the first six months of 2012. Higher mining rates have increased copper production from the initial project capacity of 250 million pounds per year to approximately 290 million pounds per year.
FCX is constructing a second phase of the project, which would include optimizing the current plant and increasing capacity. FCX plans to expand the mill rate to 14,000 metric tons of ore per day and is constructing related processing facilities that would target the addition of approximately 150 million pounds of copper per year in 2013. The approximate $850 million project includes mill upgrades, additional mining equipment, a new tankhouse and a sulphuric acid plant expansion. Construction activities are progressing well and are expected to be completed by year-end 2012.
FCX continues to engage in drilling activities, exploration analyses and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. These analyses are being incorporated in future plans to evaluate opportunities for expansion. Future expansions are subject to a number of factors, including economic and market conditions, and the business and investment climate in the DRC.
Operating Data. Following is summary consolidated operating data for the Africa mining operations for the second quarters and first six months of 2012 and 2011:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
79

 
66

 
159

 
133

 
Sales
 
82

 
75

 
151

 
135

 
Average realized price per pounda
 
$
3.45

 
$
4.08

 
$
3.54

 
$
4.11

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
6

 
6

 
12

 
12

 
Sales
 
6

 
7

 
11

 
13

 
Average realized price per pound
 
$
8.24

 
$
11.16

 
$
8.40

 
$
11.02

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.48

 
$
1.62

 
$
1.49

 
$
1.57

 
Cobalt creditsb
 
(0.33
)
 
(0.77
)
 
(0.34
)
 
(0.76
)
 
Royalty on metals
 
0.07

 
0.09

 
0.08

 
0.10

 
Unit net cash costsc
 
$
1.22

 
$
0.94

 
$
1.23

 
$
0.91

 
 
 
 
 
 
 
 
 
 
 
a.
Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
b.
Net of cobalt downstream processing and freight costs.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."
    

 
 
 
Freeport-McMoRan Copper & Gold                             8


Copper sales from Africa of 82 million pounds in second-quarter 2012 were higher than second-quarter 2011 copper sales of 75 million pounds primarily reflecting higher mining and milling rates.
FCX expects Africa's sales to approximate 310 million pounds of copper and 25 million pounds of cobalt for the year 2012, compared with 283 million pounds of copper and 25 million pounds of cobalt for the year 2011.    
Africa's unit net cash costs (net of cobalt credits) of $1.22 per pound of copper in second-quarter 2012 were higher than unit net cash costs of $0.94 per pound in second-quarter 2011 primarily reflecting lower cobalt credits, partly offset by higher copper volumes.
FCX estimates Africa's average unit net cash costs would approximate $1.16 per pound of copper for the year 2012, based on current sales volume and cost estimates and assuming an average cobalt price of $12 per pound for the second half of 2012. Africa's unit net cash costs for 2012 would change by approximately $0.06 per pound for each $2 per pound change in the average price of cobalt for the second half of 2012.

Molybdenum. FCX is the world's largest producer of molybdenum. FCX conducts molybdenum mining operations at its wholly owned Henderson underground mine and Climax open-pit mine in Colorado, and also sells molybdenum produced from its North and South America copper mines.
Development Activities. Construction activities at the Climax molybdenum mine, which included the installation of a 25,400 metric ton per day mill facility, mining equipment and environmental management systems, is substantially complete. During second-quarter 2012, the operation began commercial production. Production from Climax is expected to ramp up to a rate of 20 million pounds of molybdenum per year during 2013 and, depending on market conditions, may be increased to 30 million pounds of molybdenum per year. FCX intends to operate the Climax and Henderson mines in a flexible manner to meet market requirements. FCX believes that Climax is one of the most attractive primary molybdenum mines in the world, with large-scale production capacity, attractive cash costs and future growth options.
Operating Data. Following is summary consolidated operating data for the Molybdenum operations for the second quarters and first six months of 2012 and 2011:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2012
 
2011
 
2012
 
2011
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
9

 
9

 
18

 
19

 
Sales, excluding purchasesb
 
20

 
21

 
41

 
41

 
Average realized price per pound
 
$
15.44

 
$
18.16

 
$
15.39

 
$
18.13

 
 
 
 
 
 
 
 
 
 
 
Henderson's unit net cash cost per pound
 
 
 
 
 
 
 
 
 
of molybdenumc
 
$
6.83

 
$
6.21

 
$
6.85

 
$
6.17

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects production at the Henderson molybdenum mine. The 2012 periods also include production of 1 million pounds from the Climax molybdenum mine beginning in May 2012.
b.
Includes sales of molybdenum produced at the North and South America copper mines.
c.
Reflects unit net cash costs for the Henderson molybdenum mine, excluding net noncash and other costs. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."
Consolidated molybdenum sales of 20 million pounds in second-quarter 2012 were slightly lower than second-quarter 2011 sales of 21 million pounds. For the year 2012, FCX expects molybdenum sales to approximate 81 million pounds (including production of approximately 42 million pounds from the North and South America copper mines), compared with 79 million pounds in 2011 (including production of 45 million pounds from the North and South America copper mines).
Unit net cash costs at the Henderson mine of $6.83 per pound of molybdenum in second-quarter 2012 were higher than unit net cash costs of $6.21 per pound in second-quarter 2011 primarily reflecting lower volumes.
    

 
 
 
Freeport-McMoRan Copper & Gold                             9


Based on current sales volume and cost estimates, FCX expects average unit net cash costs for the Henderson mine to approximate $7.00 per pound of molybdenum for the year 2012.

EXPLORATION ACTIVITIES
FCX is actively conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support the development of additional future production capacity in the large minerals districts where it currently operates. Exploration results indicate opportunities for significant future potential reserve additions in North and South America and in the Tenke Fungurume minerals district. The drilling data in North America continue to indicate the potential for expanded sulfide production.
Exploration spending for the year 2012 is expected to approximate $275 million, compared to $221 million in 2011. Exploration activities will continue to focus primarily on the potential for future reserve additions in FCX's existing minerals districts.

PROVISIONAL PRICING AND OTHER
For the first six months of 2012, 43 percent of FCX's mined copper was sold in concentrate, 29 percent as rod from North America operations and 28 percent as cathode. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrates and cathodes is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $3.57 per pound during second-quarter 2012, compared to FCX's average realized price of $3.53 per pound.     
At March 31, 2012, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 214 million pounds (net of intercompany sales and noncontrolling interests) recorded at an average price of $3.83 per pound. Lower prices during second-quarter 2012 resulted in adjustments to these provisionally priced copper sales and unfavorably impacted second-quarter 2012 consolidated revenues by $75 million ($31 million to net income attributable to common stock or $0.03 per share), compared with adjustments to the March 31, 2011, provisionally priced copper sales that unfavorably impacted second-quarter 2011 consolidated revenues by $47 million ($23 million to net income attributable to common stock or $0.02 per share). Adjustments to the December 31, 2011, provisionally priced copper sales favorably impacted consolidated revenues by $101 million ($43 million to net income attributable to common stock or $0.05 per share) for the first six months of 2012, compared with adjustments to the December 31, 2010, provisionally priced copper sales that unfavorably impacted consolidated revenues by $12 million ($5 million to net income attributable to common stock or $0.01 per share) for the first six months of of 2011.
At June 30, 2012, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 329 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $3.49 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the June 30, 2012, provisional price recorded would have an approximate $22 million effect on its 2012 consolidated revenues ($11 million to net income attributable to common stock). The LME spot copper price closed at $3.45 per pound on July 18, 2012.
FCX defers recognizing profits on its sales from its Indonesia, South America, North America and Africa mining operations to Atlantic Copper and on 25 percent of Indonesia's mining sales to PT Smelting (PT Freeport Indonesia's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. FCX's net deferred profits on its Indonesia, South America and North America concentrate inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $52 million at June 30, 2012. Refer to the "Consolidated Statements of Income" on page IV for a summary of net impacts from changes in these deferrals. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings. As PT Freeport Indonesia's sales volumes increase in the second half of 2012, FCX expects to defer a significant amount of PT Freeport Indonesia's profit on intercompany sales until final sales to third parties occur.


 
 
 
Freeport-McMoRan Copper & Gold                             10


CASH FLOWS
FCX generated operating cash flows of $1.2 billion for second-quarter 2012 and $2.0 billion for the first six months of 2012. These amounts were net of working capital uses and other tax payments of $54 million for the second quarter and $774 million for the six-month period.
Based on current sales volume and cost estimates and assuming average prices of $3.50 per pound of copper, $1,600 per ounce of gold and $13 per pound of molybdenum for the second half of 2012, FCX's consolidated operating cash flows are estimated to approximate $4.0 billion for the year 2012 (net of an estimated $1.2 billion in working capital uses and other tax payments). The impact of price changes for the second half of 2012 on operating cash flows would approximate $80 million for each $0.05 per pound change in the average price of copper, $25 million for each $50 per ounce change in the average price of gold and $40 million for each $2 per pound change in the average price of molybdenum.
Capital expenditures, including capitalized interest, totaled $840 million for second-quarter 2012 and $1.5 billion for the first six months of 2012. FCX's capital expenditures are currently estimated to approximate $4.0 billion for the year 2012 (including $2.5 billion for major projects and $1.5 billion for sustaining capital). Major projects for 2012 primarily include underground development activities at Grasberg and the expansion projects at Tenke, Cerro Verde and Morenci. FCX is also considering additional investments at several of its sites. Capital spending plans will continue to be reviewed and adjusted in response to changes in market conditions and other factors.

CASH AND DEBT
At June 30, 2012, FCX had consolidated cash of $4.5 billion. Net of noncontrolling interests' share, taxes and other costs, cash available to the parent company totaled $3.4 billion as shown below (in billions):
 
June 30,
 
2012
Cash at domestic companiesa
$
1.9

Cash at international operations
2.6

Total consolidated cash and cash equivalents
4.5

Less: Noncontrolling interests' share
(0.9
)
Cash, net of noncontrolling interests' share
3.6

Less: Withholding taxes and other
(0.2
)
Net cash available
$
3.4

 
 
a. Includes cash at FCX's parent company and North America operations.
At June 30, 2012, FCX had $3.5 billion in debt. FCX had no borrowings and $44 million of letters of credit issued under its revolving credit facility, resulting in total availability of approximately $1.5 billion at June 30, 2012.
In first-quarter 2012, FCX sold $3.0 billion of senior notes in three tranches with a weighted average interest rate of approximately three percent. FCX used the proceeds from this offering (plus cash on hand), to redeem the remaining $3.0 billion of its 8.375% Senior Notes. Annual interest cost savings associated with this refinancing approximates $160 million. Annual interest cost savings associated with this transaction and debt repayments since January 1, 2009, approximate $420 million per year, based on current interest rates.     

FINANCIAL POLICY
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with attractive rates of return and returning cash to shareholders through common stock dividends and share purchases. FCX's current annual dividend rate is $1.25 per share ($0.3125 per share quarterly). FCX paid common stock dividends of $535 million for the first six months of 2012. FCX intends to continue to maintain a strong financial position, invest aggressively in attractive growth projects and provide cash returns to shareholders. The Board will continue to review FCX's financial policy on an ongoing basis.


 
 
 
Freeport-McMoRan Copper & Gold                             11


WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's second-quarter 2012 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing "www.fcx.com." A replay of the webcast will be available through Friday, August 17, 2012.
-----------------------------------------------------------------------------------------------------------
FCX is a leading international mining company with headquarters in Phoenix, Arizona. FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX has a dynamic portfolio of operating, expansion and growth projects in the copper industry and is the world's largest producer of molybdenum.    
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, the world’s largest copper and gold mine in terms of recoverable reserves; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde and El Abra operations in South America; and the Tenke Fungurume minerals district in the Democratic Republic of Congo. Additional information about FCX is available on FCX's website at "www.fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as those statements regarding projected ore grades and milling rates, projected production and sales volumes, projected unit net cash costs, projected operating cash flows, projected capital expenditures, exploration efforts and results, mine production and development plans, the impact of deferred intercompany profits on earnings, liquidity, other financial commitments and tax rates, the impact of copper, gold, molybdenum and cobalt price changes, future dividend payments and potential share purchases. The words "anticipates," "may," "can," "plans," "believes," "estimates," "expects," "projects," "intends," "likely," "will," "should," "to be," and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of FCX's Board of Directors (the Board) and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
FCX cautions readers that forward-looking statements are not guarantees of future performance and its actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include commodity prices, mine sequencing, production rates, industry risks, regulatory changes, political risks, the outcome of ongoing discussions with the Indonesian government, the potential effects of violence in Indonesia, the resolution of administrative disputes in the Democratic Republic of Congo, weather- and climate-related risks, labor relations, environmental risks, litigation results, currency translation risks and other factors described in more detail under the heading "Risk Factors" in FCX's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions on which FCX's forward-looking statements are based are likely to change after its forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may or may not be able to control. Further, FCX may make changes to its business plans that could or will affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedule, "Product Revenues and Production Costs," beginning on page VII, which is available on FCX's website, "www.fcx.com."
# # #

 
 
 
Freeport-McMoRan Copper & Gold                             12


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
 
Production
 
Sales
 
 
COPPER (millions of recoverable pounds)
2012
 
2011
 
2012
 
2011
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
 
Morenci (85%)a
129

 
135

 
141

 
142

 
 
Bagdad (100%)
48

 
48

 
52

 
54

 
 
Safford (100%)
46

 
37

 
50

 
38

 
 
Sierrita (100%)
39

 
45

 
45

 
46

 
 
Miami (100%)
17

 
15

 
19

 
15

 
 
Tyrone (100%)
20

 
18

 
21

 
22

 
 
Chino (100%)
31

 
14

 
32

 
13

 
 
Other (100%)
1

 
1

 
1

 
1

 
 
Total North America
331

 
313

 
361

 
331

 
 
 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
151

 
170

 
149

 
173

 
 
El Abra (51%)
82

 
66

 
87

 
60

 
 
Candelaria/Ojos del Salado (80%)
71

 
91

 
65

 
98

 
 
Total South America
304

 
327

 
301

 
331

 
 
 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
173

 
261

 
183

 
265

 
 
 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)c
79

 
66

 
82

 
75

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
887

 
967

 
927

 
1,002

 
 
Less noncontrolling interests
175

 
181

 
178

 
186

 
 
Net
712

 
786

 
749

 
816

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
927

 
1,002

 
 
Purchased copper
 
 
 
 
25

 
57

 
 
Total copper sales, including purchases
 
 
 
 
952

 
1,059

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.53

 
$
4.22

 
 
 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America (100%)
3

 
2

 
3

 
1

 
 
South America (80%)
18

 
24

 
16

 
25

 
 
Indonesia (90.64%)b
230

 
325

 
247

 
330

 
 
Consolidated
251

 
351

 
266

 
356

 
 
Less noncontrolling interests
25

 
35

 
27

 
36

 
 
Net
226

 
316

 
239

 
320

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
266

 
356

 
 
Purchased gold
 
 
 
 
1

 

 
 
Total gold sales, including purchases
 
 
 
 
267

 
356

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,588

 
$
1,509

 
 
 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Henderson (100%)
8

 
9

 
N/A

 
N/A

 
 
Climax (100%)d
1

 

 
N/A

 
N/A

 
 
North America (100%)a
9

 
10

 
N/A

 
N/A

 
 
Cerro Verde (53.56%)
2

 
3

 
N/A

 
N/A

 
 
Consolidated
20

 
22

 
20

 
21

 
 
Less noncontrolling interests
1

 
2

 
1

 
1

 
 
Net
19

 
20

 
19

 
20

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
20

 
21

 
 
Purchased molybdenum
 
 
 
 

 

 
 
Total molybdenum sales, including purchases
 
 
 
 
20

 
21

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
15.44

 
$
18.16

 
 
 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)c
6

 
6

 
6

 
7

 
 
Less noncontrolling interests
2

 
2

 
3

 
3

 
 
Net
4

 
4

 
3

 
4

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.24

 
$
11.16

 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Effective March 26, 2012, FCX's interest in Tenke Fungurume was reduced from 57.75 percent to 56 percent (prospectively).
d. Results represent Climax's mining operations since the start of commercial production in May 2012.
 

I


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
Production
 
Sales
 
 
COPPER (millions of recoverable pounds)
2012
 
2011
 
2012
 
2011
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
 
Morenci (85%)a
259

 
257

 
273

 
260

 
 
Bagdad (100%)
96

 
97

 
101

 
104

 
 
Safford (100%)
92

 
65

 
95

 
68

 
 
Sierrita (100%)
82

 
85

 
89

 
85

 
 
Miami (100%)
37

 
29

 
39

 
25

 
 
Tyrone (100%)
40

 
37

 
41

 
41

 
 
Chino (100%)
60

 
23

 
59

 
22

 
 
Other (100%)
2

 
2

 
2

 
2

 
 
Total North America
668

 
595

 
699

 
607

 
 
 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
290

 
345

 
285

 
342

 
 
El Abra (51%)
164

 
114

 
166

 
110

 
 
Candelaria/Ojos del Salado (80%)
143

 
185

 
136

 
191

 
 
Total South America
597

 
644

 
587

 
643

 
 
 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
296

 
545

 
317

 
543

 
 
 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)c
159

 
133

 
151

 
135

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
1,720

 
1,917

 
1,754

 
1,928

 
 
Less noncontrolling interests
340

 
360

 
336

 
359

 
 
Net
1,380

 
1,557

 
1,418

 
1,569

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
1,754

 
1,928

 
 
Purchased copper
 
 
 
 
52

 
134

 
 
Total copper sales, including purchases
 
 
 
 
1,806

 
2,062

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.61

 
$
4.24

 
 
 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
North America (100%)
7

 
3

 
6

 
3

 
 
South America (80%)
37

 
48

 
35

 
49

 
 
Indonesia (90.64%)b
459

 
766

 
513

 
784

 
 
Consolidated
503

 
817

 
554

 
836

 
 
Less noncontrolling interests
50

 
81

 
55

 
83

 
 
Net
453

 
736

 
499

 
753

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
554

 
836

 
 
Purchased gold
 
 
 
 
1

 

 
 
Total gold sales, including purchases
 
 
 
 
555

 
836

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,639

 
$
1,466

 
 
 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Henderson (100%)
17

 
19

 
N/A

 
N/A

 
 
Climax (100%)d
1

 

 
N/A

 
N/A

 
 
North America (100%)a
19

 
17

 
N/A

 
N/A

 
 
Cerro Verde (53.56%)
4

 
6

 
N/A

 
N/A

 
 
Consolidated
41

 
42

 
41

 
41

 
 
Less noncontrolling interests
2

 
3

 
2

 
2

 
 
Net
39

 
39

 
39

 
39

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
41

 
41

 
 
Purchased molybdenum
 
 
 
 

 

 
 
Total molybdenum sales, including purchases
 
 
 
 
41

 
41

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
15.39

 
$
18.13

 
 
 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)c
12

 
12

 
11

 
13

 
 
Less noncontrolling interests
5

 
5

 
5

 
6

 
 
Net
7

 
7

 
6

 
7

 
 
 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.40

 
$
11.02

 
 
 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Effective March 26, 2012, FCX's interest in Tenke Fungurume was reduced from 57.75 percent to 56 percent (prospectively).
d. Results represent Climax's mining operations since the start of commercial production in May 2012.

II


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2012
 
2011
 
2012
 
2011
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
948,600

 
847,500

 
990,800

 
829,700

 
Average copper ore grade (percent)
0.21

 
0.24

 
0.22

 
0.24

 
Copper production (millions of recoverable pounds)
210

 
201

 
428

 
383

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
228,300

 
221,100

 
232,200

 
217,300

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.37

 
0.38

 
0.37

 
0.37

 
Molybdenum
0.03

 
0.03

 
0.03

 
0.03

 
Copper recovery rate (percent)
85.3

 
84.3

 
82.6

 
83.2

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
144

 
136

 
286

 
258

 
Molybdenum
9

 
10

 
19

 
17

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
242,700

 
241,200

 
219,500

 
251,600

 
Average copper ore grade (percent)
0.54

 
0.47

 
0.55

 
0.43

 
Copper production (millions of recoverable pounds)
113

 
113

 
231

 
203

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
192,600

 
197,600

 
189,300

 
194,700

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.58

 
0.62

 
0.57

 
0.65

 
Gold (grams per metric ton)
0.08

 
0.11

 
0.09

 
0.11

 
Molybdenum (percent)
0.02

 
0.02

 
0.02

 
0.02

 
Copper recovery rate (percent)
88.6

 
89.3

 
88.9

 
90.4

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
191

 
214

 
366

 
441

 
Gold (thousands of ounces)
18

 
24

 
37

 
48

 
Molybdenum (millions of pounds)
2

 
3

 
4

 
6

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
179,500

 
220,000

 
147,100

 
221,100

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.57

 
0.77

 
0.59

 
0.77

 
Gold (grams per metric ton)
0.58

 
0.79

 
0.68

 
0.84

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
88.9

 
87.8

 
89.2

 
87.5

 
Gold
76.2

 
79.5

 
79.0

 
80.8

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
173

 
282

 
296

 
566

 
Gold (thousands of ounces)
230

 
394

 
459

 
853

 
 
 
 
 
 
 
 
 
 
100% Africa Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
12,900

 
9,700

 
12,500

 
10,200

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
3.45

 
3.67

 
3.53

 
3.54

 
Cobalt
0.36

 
0.41

 
0.37

 
0.40

 
Copper recovery rate (percent)
90.6

 
92.9

 
90.9

 
92.3

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
79

 
66

 
159

 
133

 
Cobalt (contained)
6

 
6

 
12

 
12

 
 
 
 
 
 
 
 
 
 
100% Henderson Molybdenum Mine
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
22,000

 
22,000

 
20,900

 
22,700

 
Average molybdenum ore grade (percent)
0.22

 
0.24

 
0.24

 
0.24

 
Molybdenum production (millions of recoverable pounds)
8

 
9

 
17

 
19

 
 
 
 
 
 
 
 
 
 

III


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2012
 
2011
 
2012
 
2011
 
 
(In Millions, Except Per Share Amounts)
 
Revenues
$
4,475

a 
$
5,814

a 
$
9,080

a 
$
11,523

a 
Cost of sales:
 
 
 
 
 
 
 
 
Production and delivery
2,622

 
2,557

 
5,050

 
4,934

 
Depreciation, depletion and amortization
291

 
267

 
558

 
499

 
Total cost of sales
2,913

 
2,824

 
5,608

 
5,433

 
Selling, general and administrative expenses
97

 
107

 
201

 
221

 
Exploration and research expenses
73

 
66

 
135

 
116

 
Environmental obligations and shutdown costs
81

b 
60

b 
91

b 
60

b 
Total costs and expenses
3,164

 
3,057

 
6,035

 
5,830

 
Operating income
1,311

c 
2,757

c 
3,045

c 
5,693

c 
Interest expense, net
(43
)
d 
(74
)
d 
(106
)
d 
(172
)
d 
Losses on early extinguishment of debt

 
(61
)
 
(168
)
 
(68
)
 
Other income, net
51

 
2

 
38

 
12

 
Income before income taxes and equity in
 
 
 
 
 
 
 
 
affiliated companies' net (losses) earnings
1,319

 
2,624

 
2,809

 
5,465

 
Provision for income taxes
(422
)
 
(906
)
 
(913
)
 
(1,890
)
 
Equity in affiliated companies' net (losses) earnings
(3
)
 
8

 
(1
)
 
12

 
Net income
894

 
1,726

 
1,895

 
3,587

 
Net income attributable to noncontrolling interests
(184
)
 
(358
)
 
(421
)
 
(720
)
 
Net income attributable to FCX common stockholders
$
710

a,b,c 
$
1,368

a,b,c 
$
1,474

a,b,c 
$
2,867

a,b,c 
 
 
 
 
 
 
 
 
 
Net income per share attributable to FCX
 
 
 
 
 
 
 
 
common stockholders:
 
 
 
 
 
 
 
 
Basic
$
0.75

 
$
1.44

 
$
1.55

 
$
3.03

 
Diluted
$
0.74

 
$
1.43

 
$
1.55

 
$
3.00

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
949

 
947

 
949

 
947

 
Diluted
953

 
956

 
954

 
956

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.3125

 
$
0.75

 
$
0.625

 
$
1.00

 
 
 
 
 
 
 
 
 
 
a.
Includes (unfavorable) favorable adjustments to provisionally priced copper sales recognized in the prior periods totaling $(75) million ($(31) million to net income attributable to common stockholders) in second-quarter 2012, $(47) million ($(23) million to net income attributable to common stockholders) in second-quarter 2011, $101 million ($43 million to net income attributable to common stockholders) for the first six months of 2012 and $(12) million ($(5) million to net income attributable to common stockholders) for the first six months of 2011.
b.
Includes charges for adjustments to environmental obligations and related litigation reserves totaling $66 million ($53 million to net income) for the second quarter and first six months of 2012 and $49 million ($40 million to net income) for the second quarter and first six months of 2011.
c.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions (reductions) of $14 million ($17 million to net income attributable to common stockholders) in second-quarter 2012, $13 million ($17 million to net income attributable to common stockholders) in second-quarter 2011, $(64) million ($(35) million to net income attributable to common stockholders) for the first six months of 2012 and $36 million ($18 million to net income attributable to common stockholders) for the first six months of 2011.
d.
Consolidated interest expense, excluding capitalized interest, totaled $55 million in second-quarter 2012, $97 million in second-quarter 2011, $154 million for the first six months of 2012 and $220 million for the first six months of 2011. Lower interest expense primarily reflects the impact of the first-quarter 2012 refinancing transaction and other debt repayments during 2011.

IV


FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
June 30,
 
December 31,
 
 
2012
 
2011
 
 
(In Millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
4,508

 
$
4,822

 
Trade accounts receivable
1,052

 
892

 
Other accounts receivable
263

 
250

 
Inventories:

 
 
 
Mill and leach stockpiles
1,466

 
1,289

 
Materials and supplies, net
1,377

 
1,354

 
Product
1,182

 
1,226

 
Other current assets
328

 
214

 
Total current assets
10,176

 
10,047

 
Property, plant, equipment and development costs, net
19,613

 
18,449

 
Long-term mill and leach stockpiles
1,848

 
1,686

 
Long-term receivables
860

 
675

 
Intangible assets, net
324

 
325

 
Other assets
868

 
888

 
Total assets
$
33,689

 
$
32,070

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
2,364

 
$
2,297

 
Dividends payable
299

 
240

 
Current portion of reclamation and environmental obligations
227

 
236

 
Accrued income taxes
48

 
163

 
Current portion of debt
4

 
4

 
Total current liabilities
2,942

 
2,940

 
Deferred income taxes
3,550

 
3,255

 
Long-term debt, less current portion
3,519

 
3,533

 
Reclamation and environmental obligations, less current portion
2,235

 
2,138

 
Other liabilities
1,553

 
1,651

 
Total liabilities
13,799

 
13,517

 
Equity:
 
 
 
 
FCX stockholders' equity:
 
 
 
 
Common stock
107

 
107

 
Capital in excess of par value
19,068

 
19,007

 
Retained earnings
1,426

 
546

 
Accumulated other comprehensive loss
(448
)
 
(465
)
 
Common stock held in treasury
(3,575
)
 
(3,553
)
 
Total FCX stockholders' equity
16,578

 
15,642

 
Noncontrolling interests
3,312

 
2,911

 
Total equity
19,890

 
18,553

 
Total liabilities and equity
$
33,689

 
$
32,070

 
 
 
 
 
 

V


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Six Months Ended
 
 
 
June 30,
 
 
 
2012
 
2011
 
 
 
(In Millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net income
 
$
1,895

 
$
3,587

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
558

 
499

 
Stock-based compensation
 
54

 
69

 
Pension plans contributions
 
(75
)
 

 
Charges for reclamation and environmental obligations, including accretion
 
112

 
79

 
Payments of reclamation and environmental obligations
 
(98
)
 
(88
)
 
Losses on early extinguishment of debt
 
168

 
68

 
Deferred income taxes
 
288

 
337

 
Increase in long-term mill and leach stockpiles
 
(162
)
 
(98
)
 
Other, net
 
17

 
(32
)
 
(Increases) decreases in working capital and other tax payments:
 
 
 
 

 
Accounts receivable
 
(182
)
 
577

 
Inventories
 
(160
)
 
(346
)
 
Other current assets
 
(11
)
 

 
Accounts payable and accrued liabilities
 
(117
)
 
(184
)
 
Accrued income taxes and other tax payments
 
(304
)
 
(429
)
 
Net cash provided by operating activities
 
1,983

 
4,039

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(297
)
 
(204
)
 
South America
 
(392
)
 
(257
)
 
Indonesia
 
(387
)
 
(301
)
 
Africa
 
(297
)
 
(40
)
 
Molybdenum
 
(153
)
 
(162
)
 
Other
 
(21
)
 
(68
)
 
Other, net
 
(4
)
 
19

 
Net cash used in investing activities
 
(1,551
)
 
(1,013
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
3,016

 
23

 
Repayments of debt
 
(3,171
)
 
(1,288
)
 
Cash dividends paid:
 
 
 
 
 
Common stock
 
(535
)
 
(949
)
 
Noncontrolling interests
 
(38
)
 
(195
)
 
Contributions from noncontrolling interests
 

 
13

 
Net payments for stock-based awards
 
(3
)
 
(3
)
 
Excess tax benefit from stock-based awards
 
7

 
22

 
Other, net
 
(22
)
 
(9
)
 
Net cash used in financing activities
 
(746
)
 
(2,386
)
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
 
(314
)
 
640

 
Cash and cash equivalents at beginning of year
 
4,822

 
3,738

 
Cash and cash equivalents at end of period
 
$
4,508

 
$
4,378

 
 
 
 
 
 
 

VI



.FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

PRODUCT REVENUES AND UNIT NET CASH COSTS
Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board of Directors to monitor operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as separate line items. Because these adjustments do not result from current period sales, FCX has reflected these separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, write-offs of equipment and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. Following are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.


VII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,286

 
$
1,286

 
$
121

 
$
21

 
$
1,428

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
676

 
614

 
62

 
12

 
688

 
By-product creditsa
 
(130
)
 

 

 

 

 
Treatment charges
 
38

 
37

 

 
1

 
38

 
Net cash costs
 
584

 
651

 
62

 
13

 
726

 
Depreciation, depletion and amortization
 
90

 
84

 
5

 
1

 
90

 
Noncash and other costs, net
 
38

 
37

 
1

 

 
38

 
Total costs
 
712

 
772

 
68

 
14

 
854

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 
(8
)
 

 

 
(8
)
 
Gross profit
 
$
566

 
$
506

 
$
53

 
$
7

 
$
566

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
360

 
360

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.57

 
$
3.57

 
$
13.53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.88

 
1.71

 
7.00

 
 
 
 
 
By-product creditsa
 
(0.36
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.62

 
1.81

 
7.00

 
 
 
 
 
Depreciation, depletion and amortization
 
0.25

 
0.23

 
0.57

 
 
 
 
 
Noncash and other costs, net
 
0.11

 
0.10

 
0.07

 
 
 
 
 
Total unit costs
 
1.98

 
2.14

 
7.64

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.02
)
 
(0.02
)
 

 
 
 
 
 
Gross profit per pound
 
$
1.57

 
$
1.41

 
$
5.89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,428

 
$
688

 
$
90

 
 
 
 
 
Treatment charges
 
N/A

 
38

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
38

 
N/A

 
 
 
 
 
Revenue adjustments
 
(8
)
 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
7

 
18

 
4

 
 
 
 
 
North America copper mines
 
1,427

 
782

 
94

 
 
 
 
 
South America mining
 
1,016

 
490

 
72

 
 
 
 
 
Indonesia mining
 
956

 
594

 
53

 
 
 
 
 
Africa mining
 
322

 
152

 
40

 
 
 
 
 
Molybdenum
 
334

 
277

 
14

 
 
 
 
 
Rod & Refining
 
1,290

 
1,281

 
3

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
695

 
669

 
10

 
 
 
 
 
Corporate, other & eliminations
 
(1,565
)
 
(1,623
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,475

 
$
2,622

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

VIII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,384

 
$
1,384

 
$
160

 
$
23

 
$
1,567

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
587

 
528

 
62

 
10

 
600

 
By-product creditsa
 
(170
)
 

 

 

 

 
Treatment charges
 
32

 
31

 

 
1

 
32

 
Net cash costs
 
449

 
559

 
62

 
11

 
632

 
Depreciation, depletion and amortization
 
67

 
62

 
4

 
1

 
67

 
Noncash and other costs, net
 
33

 
33

 

 

 
33

 
Total costs
 
549

 
654

 
66

 
12

 
732

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(5
)
 
(5
)
 

 

 
(5
)
 
Gross profit
 
$
830

 
$
725

 
$
94

 
$
11

 
$
830

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
330

 
330

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.19

 
$
4.19

 
$
16.97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.78

 
1.60

 
6.61

 
 
 
 
 
By-product creditsa
 
(0.52
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.09

 

 
 
 
 
 
Unit net cash costs
 
1.36

 
1.69

 
6.61

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.19

 
0.39

 
 
 
 
 
Noncash and other costs, net
 
0.10

 
0.09

 
0.05

 
 
 
 
 
Total unit costs
 
1.66

 
1.97

 
7.05

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.02
)
 
(0.02
)
 

 
 
 
 
 
Gross profit per pound
 
$
2.51

 
$
2.20

 
$
9.92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,567

 
$
600

 
$
67

 
 
 
 
 
Treatment charges
 
N/A

 
32

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
33

 
N/A

 
 
 
 
 
Revenue adjustments
 
(5
)
 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
(3
)
 
6

 
4

 
 
 
 
 
North America copper mines
 
1,559

 
671

 
71

 
 
 
 
 
South America mining
 
1,448

 
441

 
66

 
 
 
 
 
Indonesia mining
 
1,564

 
518

 
60

 
 
 
 
 
Africa mining
 
378

 
156

 
38

 
 
 
 
 
Molybdenum
 
413

 
286

 
16

 
 
 
 
 
Rod & Refining
 
1,427

 
1,421

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
653

 
685

 
9

 
 
 
 
 
Corporate, other & eliminations
 
(1,628
)
 
(1,621
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,814

 
$
2,557

 
$
267

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

IX


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,566

 
$
2,566

 
$
257

 
$
42

 
$
2,865

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,283

 
1,198

 
91

 
24

 
1,313

 
By-product creditsa
 
(269
)
 

 

 

 

 
Treatment charges
 
79

 
76

 

 
3

 
79

 
Net cash costs
 
1,093

 
1,274

 
91

 
27

 
1,392

 
Depreciation, depletion and amortization
 
179

 
169

 
7

 
3

 
179

 
Noncash and other costs, net
 
59

 
58

 
1

 

 
59

 
Total costs
 
1,331

 
1,501

 
99

 
30

 
1,630

 
Revenue adjustments
 
7

 
7

 

 

 
7

 
Gross profit
 
$
1,242

 
$
1,072

 
$
158

 
$
12

 
$
1,242

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
697

 
697

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.68

 
$
3.68

 
$
13.83

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.84

 
1.72

 
4.92

 
 
 
 
 
By-product creditsa
 
(0.39
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.57

 
1.83

 
4.92

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
0.37

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.08

 
0.04

 
 
 
 
 
Total unit costs
 
1.91

 
2.15

 
5.33

 
 
 
 
 
Revenue adjustments
 
0.01

 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
1.78

 
$
1.54

 
$
8.50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
2,865

 
$
1,313

 
$
179

 
 
 
 
 
Treatment charges
 
N/A

 
79

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
59

 
N/A

 
 
 
 
 
Revenue adjustments
 
7

 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
11

 
38

 
8

 
 
 
 
 
North America copper mines
 
2,883

 
1,489

 
187

 
 
 
 
 
South America mining
 
2,270

 
953

 
134

 
 
 
 
 
Indonesia mining
 
1,906

 
1,089

 
99

 
 
 
 
 
Africa mining
 
627

 
284

 
72

 
 
 
 
 
Molybdenum
 
674

 
539

 
29

 
 
 
 
 
Rod & Refining
 
2,594

 
2,578

 
5

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
1,407

 
1,364

 
20

 
 
 
 
 
Corporate, other & eliminations
 
(3,281
)
 
(3,246
)
 
12

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
9,080

 
$
5,050

 
$
558

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

X


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,593

 
$
2,593

 
$
284

 
$
44

 
$
2,921

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,067

 
959

 
114

 
18

 
1,091

 
By-product creditsa
 
(304
)
 

 

 

 

 
Treatment charges
 
62

 
60

 

 
2

 
62

 
Net cash costs
 
825

 
1,019

 
114

 
20

 
1,153

 
Depreciation, depletion and amortization
 
122

 
114

 
7

 
1

 
122

 
Noncash and other costs, net
 
86

 
84

 
2

 

 
86

 
Total costs
 
1,033

 
1,217

 
123

 
21

 
1,361

 
Revenue adjustments
 
(2
)
 
(2
)
 

 

 
(2
)
 
Gross profit
 
$
1,558

 
$
1,374

 
$
161

 
$
23

 
$
1,558

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
605

 
605

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.28

 
$
4.28

 
$
16.92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.76

 
1.58

 
6.81

 
 
 
 
 
By-product creditsa
 
(0.50
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.36

 
1.68

 
6.81

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.19

 
0.41

 
 
 
 
 
Noncash and other costs, net
 
0.15

 
0.14

 
0.08

 
 
 
 
 
Total unit costs
 
1.71

 
2.01

 
7.30

 
 
 
 
 
Revenue adjustments
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
2.57

 
$
2.27

 
$
9.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
2,921

 
$
1,091

 
$
122

 
 
 
 
 
Treatment charges
 
N/A

 
62

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
86

 
N/A

 
 
 
 
 
Revenue adjustments
 
(2
)
 
N/A

 
N/A

 
 
 
 
 
Eliminations and other
 
1

 
20

 
7

 
 
 
 
 
North America copper mines
 
2,920

 
1,259

 
129

 
 
 
 
 
South America mining
 
2,850

 
852

 
123

 
 
 
 
 
Indonesia mining
 
3,294

 
1,044

 
117

 
 
 
 
 
Africa mining
 
687

 
280

 
66

 
 
 
 
 
Molybdenum
 
787

 
526

 
30

 
 
 
 
 
Rod & Refining
 
2,914

 
2,902

 
4

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
1,415

 
1,448

 
19

 
 
 
 
 
Corporate, other & eliminations
 
(3,344
)
 
(3,377
)
 
11

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
11,523

 
$
4,934

 
$
499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

XI


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,057

 
$
1,057

 
$
75

a 
$
1,132

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
469

 
438

 
37

 
475

 
By-product credits
 
(69
)
 

 

 

 
Treatment charges
 
47

 
47

 

 
47

 
Net cash costs
 
447

 
485

 
37

 
522

 
Depreciation, depletion and amortization
 
71

 
68

 
3

 
71

 
Noncash and other costs, net
 
22

 
14

 
8

 
22

 
Total costs
 
540

 
567

 
48

 
615

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(68
)
 
(68
)
 

 
(68
)
 
Gross profit
 
$
449

 
$
422

 
$
27

 
$
449

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
301

 
301

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.51

 
$
3.51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.56

 
1.45

 
 
 
 
 
By-product credits
 
(0.23
)
 

 
 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
 
Unit net cash costs
 
1.49

 
1.61

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.23

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.05

 
 
 
 
 
Total unit costs
 
1.80

 
1.89

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.22
)
 
(0.22
)
 
 
 
 
 
Gross profit per pound
 
$
1.49

 
$
1.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,132

 
$
475

 
$
71

 
 
 
Treatment charges
 
(47
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
22

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(68
)
 
N/A

 
N/A

 
 
 
Eliminations and other
 
(1
)
 
(7
)
 
1

 
 
 
South America mining
 
1,016

 
490

 
72

 
 
 
North America copper mines
 
1,427

 
782

 
94

 
 
 
Indonesia mining
 
956

 
594

 
53

 
 
 
Africa mining
 
322

 
152

 
40

 
 
 
Molybdenum
 
334

 
277

 
14

 
 
 
Rod & Refining
 
1,290

 
1,281

 
3

 
 
 
Atlantic Copper Smelting & Refining
 
695

 
669

 
10

 
 
 
Corporate, other & eliminations
 
(1,565
)
 
(1,623
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,475

 
$
2,622

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 16 thousand ounces ($1,596 per ounce average realized price), silver sales of 712 thousand ounces ($28.36 per ounce average realized price) and molybdenum sales of 2 million pounds ($11.55 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,404

 
$
1,404

 
$
129

a 
$
1,533

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
417

 
382

 
41

 
423

 
By-product credits
 
(123
)
 

 

 

 
Treatment charges
 
62

 
62

 

 
62

 
Net cash costs
 
356

 
444

 
41

 
485

 
Depreciation, depletion and amortization
 
65

 
61

 
4

 
65

 
Noncash and other costs, net
 
22

 
21

 
1

 
22

 
Total costs
 
443

 
526

 
46

 
572

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(24
)
 
(24
)
 

 
(24
)
 
Gross profit
 
$
937

 
$
854

 
$
83

 
$
937

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
331

 
331

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.24

 
$
4.24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.26

 
1.15

 
 
 
 
 
By-product credits
 
(0.37
)
 

 
 
 
 
 
Treatment charges
 
0.19

 
0.19

 
 
 
 
 
Unit net cash costs
 
1.08

 
1.34

 
 
 
 
 
Depreciation, depletion and amortization
 
0.19

 
0.19

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
 
 
 
 
Total unit costs
 
1.34

 
1.59

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.07
)
 
(0.07
)
 
 
 
 
 
Gross profit per pound
 
$
2.83

 
$
2.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,533

 
$
423

 
$
65

 
 
 
Treatment charges
 
(62
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
22

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(24
)
 
N/A

 
N/A

 
 
 
Eliminations and other
 
1

 
(4
)
 
1

 
 
 
South America mining
 
1,448

 
441

 
66

 
 
 
North America copper mines
 
1,559

 
671

 
71

 
 
 
Indonesia mining
 
1,564

 
518

 
60

 
 
 
Africa mining
 
378

 
156

 
38

 
 
 
Molybdenum
 
413

 
286

 
16

 
 
 
Rod & Refining
 
1,427

 
1,421

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
653

 
685

 
9

 
 
 
Corporate, other & eliminations
 
(1,628
)
 
(1,621
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,814

 
$
2,557

 
$
267

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 25 thousand ounces ($1,515 per ounce average realized price), silver sales of 766 thousand ounces ($41.03 per ounce average realized price) and molybdenum sales of 3 million pounds ($14.29 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.

XIII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
2,094

 
$
2,094

 
$
164

a 
$
2,258

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
908

 
842

 
77

 
919

 
By-product credits
 
(153
)
 

 

 

 
Treatment charges
 
95

 
95

 

 
95

 
Net cash costs
 
850

 
937

 
77

 
1,014

 
Depreciation, depletion and amortization
 
134

 
127

 
7

 
134

 
Noncash and other costs, net
 
42

 
27

 
15

 
42

 
Total costs
 
1,026

 
1,091

 
99

 
1,190

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
104

 
104

 

 
104

 
Gross profit
 
$
1,172

 
$
1,107

 
$
65

 
$
1,172

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
587

 
587

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.56

 
$
3.56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.55

 
1.43

 
 
 
 
 
By-product credits
 
(0.26
)
 

 
 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
 
Unit net cash costs
 
1.45

 
1.59

 
 
 
 
 
Depreciation, depletion and amortization
 
0.22

 
0.22

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.05

 
 
 
 
 
Total unit costs
 
1.74

 
1.86

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.18

 
0.18

 
 
 
 
 
Gross profit per pound
 
$
2.00

 
$
1.88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
2,258

 
$
919

 
$
134

 
 
 
Treatment charges
 
(95
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
42

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
104

 
N/A

 
N/A

 
 
 
Eliminations and other
 
3

 
(8
)
 

 
 
 
South America mining
 
2,270

 
953

 
134

 
 
 
North America copper mines
 
2,883

 
1,489

 
187

 
 
 
Indonesia mining
 
1,906

 
1,089

 
99

 
 
 
Africa mining
 
627

 
284

 
72

 
 
 
Molybdenum
 
674

 
539

 
29

 
 
 
Rod & Refining
 
2,594

 
2,578

 
5

 
 
 
Atlantic Copper Smelting & Refining
 
1,407

 
1,364

 
20

 
 
 
Corporate, other & eliminations
 
(3,281
)
 
(3,246
)
 
12

 
 
 
As reported in FCX's consolidated financial statements
 
$
9,080

 
$
5,050

 
$
558

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 35 thousand ounces ($1,630 per ounce average realized price), silver sales of 1.4 million ounces ($29.33 per ounce average realized price) and molybdenum sales of 4 million pounds ($11.95 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XIV


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
2,725

 
$
2,725

 
$
248

a 
$
2,973

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
823

 
757

 
78

 
835

 
By-product credits
 
(236
)
 

 

 

 
Treatment charges
 
121

 
121

 

 
121

 
Net cash costs
 
708

 
878

 
78

 
956

 
Depreciation, depletion and amortization
 
122

 
115

 
7

 
122

 
Noncash and other costs, net
 
41

 
37

 
4

 
41

 
Total costs
 
871

 
1,030

 
89

 
1,119

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
12

 
(8
)
 
20

 
12

 
Gross profit
 
$
1,866

 
$
1,687

 
$
179

 
$
1,866

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
643

 
643

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.24

 
$
4.24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.28

 
1.18

 
 
 
 
 
By-product credits
 
(0.37
)
 

 
 
 
 
 
Treatment charges
 
0.19

 
0.19

 
 
 
 
 
Unit net cash costs
 
1.10

 
1.37

 
 
 
 
 
Depreciation, depletion and amortization
 
0.19

 
0.18

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
 
 
 
 
Total unit costs
 
1.36

 
1.61

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.02

 
(0.01
)
 
 
 
 
 
Gross profit per pound
 
$
2.90

 
$
2.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
2,973

 
$
835

 
$
122

 
 
 
Treatment charges
 
(121
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
41

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
12

 
N/A

 
N/A

 
 
 
Eliminations and other
 
(14
)
 
(24
)
 
1

 
 
 
South America mining
 
2,850

 
852

 
123

 
 
 
North America copper mines
 
2,920

 
1,259

 
129

 
 
 
Indonesia mining
 
3,294

 
1,044

 
117

 
 
 
Africa mining
 
687

 
280

 
66

 
 
 
Molybdenum
 
787

 
526

 
30

 
 
 
Rod & Refining
 
2,914

 
2,902

 
4

 
 
 
Atlantic Copper Smelting & Refining
 
1,415

 
1,448

 
19

 
 
 
Corporate, other & eliminations
 
(3,344
)
 
(3,377
)
 
11

 
 
 
As reported in FCX's consolidated financial statements
 
$
11,523

 
$
4,934

 
$
499

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 49 thousand ounces ($1,467 per ounce average realized price), silver sales of 1.5 million ounces ($37.55 per ounce average realized price) and molybdenum sales of 6 million pounds ($15.01 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XV


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
637

 
$
637

 
$
391

 
$
13

a 
$
1,041

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
589

 
361

 
221

 
7

 
589

 
Gold and silver credits
 
(402
)
 

 

 

 

 
Treatment charges
 
38

 
23

 
14

 
1

 
38

 
Royalty on metals
 
25

 
15

 
10

 

 
25

 
Net cash costs
 
250

 
399

 
245

 
8

 
652

 
Depreciation and amortization
 
53

 
32

 
20

 
1

 
53

 
Noncash and other costs, net
 
5

 
3

 
2

 

 
5

 
Total costs
 
308

 
434

 
267

 
9

 
710

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(20
)
 
(20
)
 
(2
)
 

 
(22
)
 
Gross profit
 
$
309

 
$
183

 
$
122

 
$
4

 
$
309

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
183

 
183

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
247

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.49

 
$
3.49

 
$
1,587

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
3.23

 
1.97

 
898

 
 
 
 
 
Gold and silver credits
 
(2.20
)
 

 

 
 
 
 
 
Treatment charges
 
0.21

 
0.13

 
58

 
 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
37

 
 
 
 
 
Unit net cash costs
 
1.37

 
2.18

 
993

 
 
 
 
 
Depreciation and amortization
 
0.29

 
0.18

 
80

 
 
 
 
 
Noncash and other costs, net
 
0.03

 
0.02

 
8

 
 
 
 
 
Total unit costs
 
1.69

 
2.38

 
1,081

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.11
)
 
(0.11
)
 
(9
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
1.69

 
$
1.00

 
$
497

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,041

 
$
589

 
$
53

 
 
 
 
 
Treatment charges
 
(38
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(25
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
5

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(22
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
956

 
594

 
53

 
 
 
 
 
North America copper mines
 
1,427

 
782

 
94

 
 
 
 
 
South America mining
 
1,016

 
490

 
72

 
 
 
 
 
Africa mining
 
322

 
152

 
40

 
 
 
 
 
Molybdenum
 
334

 
277

 
14

 
 
 
 
 
Rod & Refining
 
1,290

 
1,281

 
3

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
695

 
669

 
10

 
 
 
 
 
Corporate, other & eliminations
 
(1,565
)
 
(1,623
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,475

 
$
2,622

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 476 thousand ounces ($27.23 per ounce average realized price).


XVI


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
1,131

 
$
1,131

 
$
498

 
$
30

a 
$
1,659

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
511

 
348

 
154

 
9

 
511

 
Gold and silver credits
 
(545
)
 

 

 

 

 
Treatment charges
 
48

 
33

 
14

 
1

 
48

 
Royalty on metals
 
44

 
30

 
13

 
1

 
44

 
Net cash costs
 
58

 
411

 
181

 
11

 
603

 
Depreciation and amortization
 
60

 
41

 
18

 
1

 
60

 
Noncash and other costs, net
 
7

 
5

 
2

 

 
7

 
Total costs
 
125

 
457

 
201

 
12

 
670

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(20
)
 
(20
)
 
16

 
1

 
(3
)
 
Gross profit
 
$
986

 
$
654

 
$
313

 
$
19

 
$
986

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
265

 
265

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
330
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.26

 
$
4.26

 
$
1,509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.93

 
1.31

 
465

 
 
 
 
 
Gold and silver credits
 
(2.06
)
 

 

 
 
 
 
 
Treatment charges
 
0.18

 
0.13

 
44

 
 
 
 
 
Royalty on metals
 
0.17

 
0.11

 
40

 
 
 
 
 
Unit net cash costs
 
0.22

 
1.55

 
549

 
 
 
 
 
Depreciation and amortization
 
0.23

 
0.15

 
55

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
6

 
 
 
 
 
Total unit costs
 
0.47

 
1.72

 
610

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.07
)
 
(0.07
)
 
48

 
 
 
 
 
Gross profit per pound/ounce
 
$
3.72

 
$
2.47

 
$
947

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,659

 
$
511

 
$
60

 
 
 
 
 
Treatment charges
 
(48
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(44
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
7

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(3
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
1,564

 
518

 
60

 
 
 
 
 
North America copper mines
 
1,559

 
671

 
71

 
 
 
 
 
South America mining
 
1,448

 
441

 
66

 
 
 
 
 
Africa mining
 
378

 
156

 
38

 
 
 
 
 
Molybdenum
 
413

 
286

 
16

 
 
 
 
 
Rod & Refining
 
1,427

 
1,421

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
653

 
685

 
9

 
 
 
 
 
Corporate, other & eliminations
 
(1,628
)
 
(1,621
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,814

 
$
2,557

 
$
267

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 832 thousand ounces ($36.16 per ounce average realized price).


XVII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
1,128

 
$
1,128

 
$
841

 
$
27

a 
$
1,996

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,059

 
598

 
446

 
15

 
1,059

 
Gold and silver credits
 
(871
)
 

 

 

 

 
Treatment charges
 
63

 
36

 
26

 
1

 
63

 
Royalty on metals
 
43

 
24

 
18

 
1

 
43

 
Net cash costs
 
294

 
658

 
490

 
17

 
1,165

 
Depreciation and amortization
 
99

 
56

 
42

 
1

 
99

 
Noncash and other costs, net
 
30

 
17

 
13

 

 
30

 
Total costs
 
423

 
731

 
545

 
18

 
1,294

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
13

 
13

 
3

 

 
16

 
Gross profit
 
$
718

 
$
410

 
$
299

 
$
9

 
$
718

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
317

 
317

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
513

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.56

 
$
3.56

 
$
1,639

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
3.35

 
1.89

 
869

 
 
 
 
 
Gold and silver credits
 
(2.75
)
 

 

 
 
 
 
 
Treatment charges
 
0.20

 
0.11

 
52

 
 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
35

 
 
 
 
 
Unit net cash costs
 
0.93

 
2.08

 
956

 
 
 
 
 
Depreciation and amortization
 
0.31

 
0.18

 
81

 
 
 
 
 
Noncash and other costs, net
 
0.09

 
0.05

 
25

 
 
 
 
 
Total unit costs
 
1.33

 
2.31

 
1,062

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.04

 
0.04

 
5

 
 
 
 
 
Gross profit per pound/ounce
 
$
2.27

 
$
1.29

 
$
582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,996

 
$
1,059

 
$
99

 
 
 
 
 
Treatment charges
 
(63
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(43
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
30

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
16

 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
1,906

 
1,089

 
99

 
 
 
 
 
North America copper mines
 
2,883

 
1,489

 
187

 
 
 
 
 
South America mining
 
2,270

 
953

 
134

 
 
 
 
 
Africa mining
 
627

 
284

 
72

 
 
 
 
 
Molybdenum
 
674

 
539

 
29

 
 
 
 
 
Rod & Refining
 
2,594

 
2,578

 
5

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
1,407

 
1,364

 
20

 
 
 
 
 
Corporate, other & eliminations
 
(3,281
)
 
(3,246
)
 
12

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
9,080

 
$
5,050

 
$
558

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 925 thousand ounces ($29.84 per ounce average realized price).


XVIII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
2,297

 
$
2,297

 
$
1,150

 
$
63

a 
$
3,510

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,022

 
669

 
335

 
18

 
1,022

 
Gold and silver credits
 
(1,195
)
 

 

 

 

 
Treatment charges
 
98

 
64

 
32

 
2

 
98

 
Royalty on metals
 
89

 
58

 
29

 
2

 
89

 
Net cash costs
 
14

 
791

 
396

 
22

 
1,209

 
Depreciation and amortization
 
117

 
77

 
38

 
2

 
117

 
Noncash and other costs, net
 
22

 
15

 
7

 

 
22

 
Total costs
 
153

 
883

 
441

 
24

 
1,348

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(11
)
 
(11
)
 
(17
)
 
(1
)
 
(29
)
 
Gross profit
 
$
2,133

 
$
1,403

 
$
692

 
$
38

 
$
2,133

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
543

 
543

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
784

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.23

 
$
4.23

 
$
1,466

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.88

 
1.23

 
427

 
 
 
 
 
Gold and silver credits
 
(2.20
)
 

 

 
 
 
 
 
Treatment charges
 
0.18

 
0.12

 
41

 
 
 
 
 
Royalty on metals
 
0.16

 
0.11

 
37

 
 
 
 
 
Unit net cash costs
 
0.02

 
1.46

 
505

 
 
 
 
 
Depreciation and amortization
 
0.22

 
0.14

 
49

 
 
 
 
 
Noncash and other costs, net
 
0.04

 
0.02

 
9

 
 
 
 
 
Total unit costs
 
0.28

 
1.62

 
563

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.02
)
 
(0.02
)
 
(22
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
3.93

 
$
2.59

 
$
881

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
3,510

 
$
1,022

 
$
117

 
 
 
 
 
Treatment charges
 
(98
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(89
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
22

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(29
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
3,294

 
1,044

 
117

 
 
 
 
 
North America copper mines
 
2,920

 
1,259

 
129

 
 
 
 
 
South America mining
 
2,850

 
852

 
123

 
 
 
 
 
Africa mining
 
687

 
280

 
66

 
 
 
 
 
Molybdenum
 
787

 
526

 
30

 
 
 
 
 
Rod & Refining
 
2,914

 
2,902

 
4

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
1,415

 
1,448

 
19

 
 
 
 
 
Corporate, other & eliminations
 
(3,344
)
 
(3,377
)
 
11

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
11,523

 
$
4,934

 
$
499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 1.7 million ounces ($36.65 per ounce average realized price).



XIX


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
284

 
$
284

 
$
49

 
$
333

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
121

 
114

 
30

 
144

 
Cobalt creditsb
 
(27
)
 

 

 

 
Royalty on metals
 
6

 
5

 
1

 
6

 
Net cash costs
 
100

 
119

 
31

 
150

 
Depreciation, depletion and amortization
 
40

 
35

 
5

 
40

 
Noncash and other costs, net
 
8

 
7

 
1

 
8

 
Total costs
 
148

 
161

 
37

 
198

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(6
)
 
(6
)
 
1

 
(5
)
 
Gross profit
 
$
130

 
$
117

 
$
13

 
$
130

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
82

 
82

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.45

 
$
3.45

 
$
8.24

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.48

 
1.39

 
5.09

 
 
 
Cobalt creditsb
 
(0.33
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.13

 
 
 
Unit net cash costs
 
1.22

 
1.45

 
5.22

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.43

 
0.75

 
 
 
Noncash and other costs, net
 
0.09

 
0.08

 
0.14

 
 
 
Total unit costs
 
1.80

 
1.96

 
6.11

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.07
)
 
(0.07
)
 
0.12

 
 
 
Gross profit per pound
 
$
1.58

 
$
1.42

 
$
2.25

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
333

 
$
144

 
$
40

 
 
 
Royalty on metals
 
(6
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
8

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(5
)
 
N/A

 
N/A

 
 
 
Africa mining
 
322

 
152

 
40

 
 
 
North America copper mines
 
1,427

 
782

 
94

 
 
 
South America mining
 
1,016

 
490

 
72

 
 
 
Indonesia mining
 
956

 
594

 
53

 
 
 
Molybdenum
 
334

 
277

 
14

 
 
 
Rod & Refining
 
1,290

 
1,281

 
3

 
 
 
Atlantic Copper Smelting & Refining
 
695

 
669

 
10

 
 
 
Corporate, other & eliminations
 
(1,565
)
 
(1,623
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,475

 
$
2,622

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 


XX


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
307

 
$
307

 
$
83

 
$
390

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
122

 
103

 
43

 
146

 
Cobalt creditsb
 
(58
)
 

 

 

 
Royalty on metals
 
7

 
6

 
1

 
7

 
Net cash costs
 
71

 
109

 
44

 
153

 
Depreciation, depletion and amortization
 
38

 
32

 
6

 
38

 
Noncash and other costs, net
 
10

 
9

 
1

 
10

 
Total costs
 
119

 
150

 
51

 
201

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(4
)
 
(4
)
 
(1
)
 
(5
)
 
Gross profit
 
$
184

 
$
153

 
$
31

 
$
184

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
75

 
75

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
4.08

 
$
4.08

 
$
11.16

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.62

 
1.37

 
5.69

 
 
 
Cobalt creditsb
 
(0.77
)
 

 

 
 
 
Royalty on metals
 
0.09

 
0.08

 
0.19

 
 
 
Unit net cash costs
 
0.94

 
1.45

 
5.88

 
 
 
Depreciation, depletion and amortization
 
0.50

 
0.42

 
0.81

 
 
 
Noncash and other costs, net
 
0.16

 
0.13

 
0.24

 
 
 
Total unit costs
 
1.60

 
2.00

 
6.93

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.04
)
 
(0.04
)
 
(0.13
)
 
 
 
Gross profit per pound
 
$
2.44

 
$
2.04

 
$
4.10

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
390

 
$
146

 
$
38

 
 
 
Royalty on metals
 
(7
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
10

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(5
)
 
N/A

 
N/A

 
 
 
Africa mining
 
378

 
156

 
38

 
 
 
North America copper mines
 
1,559

 
671

 
71

 
 
 
South America mining
 
1,448

 
441

 
66

 
 
 
Indonesia mining
 
1,564

 
518

 
60

 
 
 
Molybdenum
 
413

 
286

 
16

 
 
 
Rod & Refining
 
1,427

 
1,421

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
653

 
685

 
9

 
 
 
Corporate, other & eliminations
 
(1,628
)
 
(1,621
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,814

 
$
2,557

 
$
267

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXI


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
536

 
$
536

 
$
92

 
$
628

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
224

 
213

 
56

 
269

 
Cobalt creditsb
 
(50
)
 

 

 

 
Royalty on metals
 
12

 
11

 
1

 
12

 
Net cash costs
 
186

 
224

 
57

 
281

 
Depreciation, depletion and amortization
 
72

 
64

 
8

 
72

 
Noncash and other costs, net
 
15

 
13

 
2

 
15

 
Total costs
 
273

 
301

 
67

 
368

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
8

 
8

 
3

 
11

 
Gross profit
 
$
271

 
$
243

 
$
28

 
$
271

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
151

 
151

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
11

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.54

 
$
3.54

 
$
8.40

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.49

 
1.41

 
5.11

 
 
 
Cobalt creditsb
 
(0.34
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.07

 
0.13

 
 
 
Unit net cash costs
 
1.23

 
1.48

 
5.24

 
 
 
Depreciation, depletion and amortization
 
0.48

 
0.42

 
0.71

 
 
 
Noncash and other costs, net
 
0.10

 
0.09

 
0.14

 
 
 
Total unit costs
 
1.81

 
1.99

 
6.09

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.06

 
0.06

 
0.22

 
 
 
Gross profit per pound
 
$
1.79

 
$
1.61

 
$
2.53

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
628

 
$
269

 
$
72

 
 
 
Royalty on metals
 
(12
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
15

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
11

 
N/A

 
N/A

 
 
 
Africa mining
 
627

 
284

 
72

 
 
 
North America copper mines
 
2,883

 
1,489

 
187

 
 
 
South America mining
 
2,270

 
953

 
134

 
 
 
Indonesia mining
 
1,906

 
1,089

 
99

 
 
 
Molybdenum
 
674

 
539

 
29

 
 
 
Rod & Refining
 
2,594

 
2,578

 
5

 
 
 
Atlantic Copper Smelting & Refining
 
1,407

 
1,364

 
20

 
 
 
Corporate, other & eliminations
 
(3,281
)
 
(3,246
)
 
12

 
 
 
As reported in FCX's consolidated financial statements
 
$
9,080

 
$
5,050

 
$
558

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
553

 
$
553

 
$
146

 
$
699

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
212

 
183

 
74

 
257

 
Cobalt creditsb
 
(103
)
 

 

 

 
Royalty on metals
 
13

 
10

 
3

 
13

 
Net cash costs
 
122

 
193

 
77

 
270

 
Depreciation, depletion and amortization
 
66

 
56

 
10

 
66

 
Noncash and other costs, net
 
23

 
19

 
4

 
23

 
Total costs
 
211

 
268

 
91

 
359

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 
2

 
1

 
Gross profit
 
$
341

 
$
284

 
$
57

 
$
341

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
135

 
135

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
13

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
4.11

 
$
4.11

 
$
11.02

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.57

 
1.36

 
5.59

 
 
 
Cobalt creditsb
 
(0.76
)
 

 

 
 
 
Royalty on metals
 
0.10

 
0.08

 
0.18

 
 
 
Unit net cash costs
 
0.91

 
1.44

 
5.77

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.41

 
0.80

 
 
 
Noncash and other costs, net
 
0.17

 
0.15

 
0.28

 
 
 
Total unit costs
 
1.57

 
2.00

 
6.85

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
0.16

 
 
 
Gross profit per pound
 
$
2.53

 
$
2.10

 
$
4.33

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
699

 
$
257

 
$
66

 
 
 
Royalty on metals
 
(13
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
23

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 
N/A

 
N/A

 
 
 
Africa mining
 
687

 
280

 
66

 
 
 
North America copper mines
 
2,920

 
1,259

 
129

 
 
 
South America mining
 
2,850

 
852

 
123

 
 
 
Indonesia mining
 
3,294

 
1,044

 
117

 
 
 
Molybdenum
 
787

 
526

 
30

 
 
 
Rod & Refining
 
2,914

 
2,902

 
4

 
 
 
Atlantic Copper Smelting & Refining
 
1,415

 
1,448

 
19

 
 
 
Corporate, other & eliminations
 
(3,344
)
 
(3,377
)
 
11

 
 
 
As reported in FCX's consolidated financial statements
 
$
11,523

 
$
4,934

 
$
499

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXIII


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
 
 
 
 
(In Millions)
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
130

 
$
164

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
51

 
50

 
 
 
 
 
 
Treatment charges and other
8

 
8

 
 
 
 
 
 
Net cash costs
59

 
58

 
 
 
 
 
 
Depreciation, depletion and amortization
8

 
8

 
 
 
 
 
 
Noncash and other costs, net
2

 
1

 
 
 
 
 
 
Total costs
69

 
67

 
 
 
 
 
 
Gross profita
$
61

 
$
97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)
8

 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
15.11

 
$
17.35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
5.95

 
5.33

 
 
 
 
 
 
Treatment charges and other
0.88

 
0.88

 
 
 
 
 
 
Unit net cash costs
6.83

 
6.21

 
 
 
 
 
 
Depreciation, depletion and amortization
0.95

 
0.89

 
 
 
 
 
 
Noncash and other costs, net
0.25

 
0.03

 
 
 
 
 
 
Total unit costs
8.03

 
7.13

 
 
 
 
 
 
Gross profit per pound
$
7.08

 
$
10.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Three Months Ended June 30, 2012
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
130

 
$
51

 
$
8

 
 
 
 
Treatment charges and other
(8
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
2

 
N/A

 
 
 
 
Henderson mine
122

 
53

 
8

 
 
 
 
Other molybdenum operations and eliminationsb
212

 
224

 
6

 
 
 
 
Molybdenum
334

 
277

 
14

 
 
 
 
North America copper mines
1,427

 
782

 
94

 
 
 
 
South America mining
1,016

 
490

 
72

 
 
 
 
Indonesia mining
956

 
594

 
53

 
 
 
 
Africa mining
322

 
152

 
40

 
 
 
 
Rod & Refining
1,290

 
1,281

 
3

 
 
 
 
Atlantic Copper Smelting & Refining
695

 
669

 
10

 
 
 
 
Corporate, other & eliminations
(1,565
)
 
(1,623
)
 
5

 
 
 
 
As reported in FCX's consolidated financial statements
$
4,475

 
$
2,622

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
 
 
 
 
Totals presented above
$
164

 
$
50

 
$
8

 
 
 
 
Treatment charges and other
(8
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
1

 
N/A

 
 
 
 
Henderson mine
156

 
51

 
8

 
 
 
 
Other molybdenum operations and eliminationsb
257

 
235

 
8

 
 
 
 
Molybdenum
413

 
286

 
16

 
 
 
 
North America copper mines
1,559

 
671

 
71

 
 
 
 
South America mining
1,448

 
441

 
66

 
 
 
 
Indonesia mining
1,564

 
518

 
60

 
 
 
 
Africa mining
378

 
156

 
38

 
 
 
 
Rod & Refining
1,427

 
1,421

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
653

 
685

 
9

 
 
 
 
Corporate, other & eliminations
(1,628
)
 
(1,621
)
 
5

 
 
 
 
As reported in FCX's consolidated financial statements
$
5,814

 
$
2,557

 
$
267

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines. Also includes the results of the Climax molybdenum mine, which commenced commercial production in May 2012.

XXIV


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
(In Millions)
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
264

 
$
336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
105

 
102

 
 
 
 
 
 
Treatment charges and other
15

 
17

 
 
 
 
 
 
Net cash costs
120

 
119

 
 
 
 
 
 
Depreciation, depletion and amortization
16

 
17

 
 
 
 
 
 
Noncash and other costs, net
1

 
1

 
 
 
 
 
 
Total costs
137

 
137

 
 
 
 
 
 
Gross profita
$
127

 
$
199

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)
17

 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
15.07

 
$
17.36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
5.98

 
5.29

 
 
 
 
 
 
Treatment charges and other
0.87

 
0.88

 
 
 
 
 
 
Unit net cash costs
6.85

 
6.17

 
 
 
 
 
 
Depreciation, depletion and amortization
0.93

 
0.88

 
 
 
 
 
 
Noncash and other costs, net
0.06

 
0.04

 
 
 
 
 
 
Total unit costs
7.84

 
7.09

 
 
 
 
 
 
Gross profit per pound
$
7.23

 
$
10.27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Six Months Ended June 30, 2012
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
264

 
$
105

 
$
16

 
 
 
 
Treatment charges and other
(15
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
1

 
N/A

 
 
 
 
Henderson mine
249

 
106

 
16

 
 
 
 
Other molybdenum operations and eliminationsb
425

 
433

 
13

 
 
 
 
Molybdenum
674

 
539

 
29

 
 
 
 
North America copper mines
2,883

 
1,489

 
187

 
 
 
 
South America mining
2,270

 
953

 
134

 
 
 
 
Indonesia mining
1,906

 
1,089

 
99

 
 
 
 
Africa mining
627

 
284

 
72

 
 
 
 
Rod & Refining
2,594

 
2,578

 
5

 
 
 
 
Atlantic Copper Smelting & Refining
1,407

 
1,364

 
20

 
 
 
 
Corporate, other & eliminations
(3,281
)
 
(3,246
)
 
12

 
 
 
 
As reported in FCX's consolidated financial statements
$
9,080

 
$
5,050

 
$
558

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
 
 
 
 
Totals presented above
$
336

 
$
102

 
$
17

 
 
 
 
Treatment charges and other
(17
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
1

 
N/A

 
 
 
 
Henderson mine
319

 
103

 
17

 
 
 
 
Other molybdenum operations and eliminationsb
468

 
423

 
13

 
 
 
 
Molybdenum
787

 
526

 
30

 
 
 
 
North America copper mines
2,920

 
1,259

 
129

 
 
 
 
South America mining
2,850

 
852

 
123

 
 
 
 
Indonesia mining
3,294

 
1,044

 
117

 
 
 
 
Africa mining
687

 
280

 
66

 
 
 
 
Rod & Refining
2,914

 
2,902

 
4

 
 
 
 
Atlantic Copper Smelting & Refining
1,415

 
1,448

 
19

 
 
 
 
Corporate, other & eliminations
(3,344
)
 
(3,377
)
 
11

 
 
 
 
As reported in FCX's consolidated financial statements
$
11,523

 
$
4,934

 
$
499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines. Also includes the results of the Climax molybdenum mine, which commenced commercial production in May 2012.

XXV


FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

Following are summaries of the approximate amounts in the calculation of FCX's consolidated provision for income taxes for the second quarters and first six months of 2012 and 2011 (in millions, except percentages):

 
Three Months Ended June 30,
 
2012
 
2011
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
U.S.
$
454

 
24%
 
$
(110
)
 
$
595

 
20%
 
$
(120
)
South America
445

 
34%
 
(151
)
 
913

 
35%
 
(321
)
Indonesia
292

 
43%
 
(126
)
 
944

 
43%
 
(405
)
Africa
79

 
28%
 
(22
)
 
136

 
29%
 
(40
)
Eliminations and other
49

 
N/A
 
(8
)
 
36

 
N/A
 
(28
)
Annualized rate adjustmentb
N/A

 
N/A
 
(5
)
 
N/A

 
N/A
 
8

Consolidated FCX
$
1,319

 
32%
c 
$
(422
)
 
$
2,624

 
34%
 
$
(906
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
2012
 
2011
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
U.S.
$
793

 
24%
 
$
(193
)
 
$
1,242

 
21%
 
$
(258
)
South America
1,136

 
34%
 
(391
)
 
1,827

 
34%
 
(627
)
Indonesia
643

 
43%
 
(276
)
 
2,105

 
43%
 
(901
)
Africa
168

 
31%
 
(51
)
 
240

 
33%
 
(80
)
Eliminations and other
69

 
N/A
 
1

 
51

 
N/A
 
(39
)
Annualized rate adjustmentb
N/A

 
N/A
 
(3
)
 
N/A

 
N/A
 
15

Consolidated FCX
$
2,809

 
33%
c 
$
(913
)
 
$
5,465

 
35%
 
$
(1,890
)

a.
Represents income by geographic location before income taxes and equity in affiliated companies' net (losses) earnings.
b.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its estimated annualized tax rate.
c.
FCX's consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which it operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming average prices of $3.50 per pound for copper, $1,600 per ounce for gold and $13 per pound for molybdenum for the second half of 2012 and achievement of current sales volume and cost estimates, FCX estimates its annual consolidated effective tax rate will approximate 33 percent.

XXVI


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS

FCX has organized its operations into five primary divisions - North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum operations. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis. Therefore, FCX concluded that its operating segments include individual mines or operations. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following table.

Intersegment Sales. Intersegment sales between FCX's operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations. FCX allocates certain operating costs, expenses and capital expenditures to the operating divisions and individual segments. However, not all costs and expenses applicable to a mine or operation are allocated. All U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable country. In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

XXVII


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Three Months Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
105

 
$
(5
)
 
$
100

 
$
332

 
$
546

 
$
878

 
$
875

a 
$
317

 
$
334

 
$
1,283

 
$
686

 
$
2

 
$
4,475

Intersegment
405

 
922

 
1,327

 
151

 
(13
)
 
138

 
81

 
5

 

 
7

 
9

 
(1,567
)
 

Production and delivery
279

 
503

 
782

 
185

 
305

 
490

 
594

 
152

 
277

 
1,281

 
669

 
(1,623
)
 
2,622

Depreciation, depletion and amortization
33

 
61

 
94

 
33

 
39

 
72

 
53

 
40

 
14

 
3

 
10

 
5

 
291

Selling, general and administrative expenses
1

 

 
1

 

 
1

 
1

 
27

 
1

 
3

 

 
5

 
59

 
97

Exploration and research expenses

 

 

 

 

 

 

 

 
1

 

 

 
72

 
73

Environmental obligations and shutdown costs

 
42

 
42

 

 

 

 

 

 

 

 

 
39

 
81

Operating income (loss)
197

 
311

 
508

 
265

 
188

 
453

 
282

 
129

 
39

 
6

 
11

 
(117
)
 
1,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 
3

 

 

 

 
3

 
36

 
43

Provision for income taxes

 

 

 
96

 
55

 
151

 
126

 
22

 

 

 

 
123

 
422

Total assets at June 30, 2012
2,135

 
5,356

 
7,491

 
5,472

 
4,081

 
9,553

 
5,883

 
4,318

 
2,561

 
327

 
990

 
2,566

 
33,689

Capital expenditures
52

 
102

 
154

 
116

 
124

 
240

 
205

 
170

 
58

 

 
4

 
9

 
840

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
157

 
$
94

 
$
251

 
$
598

 
$
638

 
$
1,236

 
$
1,465

a 
$
375

 
$
413

 
$
1,421

 
$
651

 
$
2

 
$
5,814

Intersegment
438

 
870

 
1,308

 
138

 
74

 
212

 
99

 
3

 

 
6

 
2

 
(1,630
)
 

Production and delivery
257

 
414

 
671

 
198

 
243

 
441

 
518

 
156

 
286

 
1,421

 
685

 
(1,621
)
 
2,557

Depreciation, depletion and amortization
30

 
41

 
71

 
36

 
30

 
66

 
60

 
38

 
16

 
2

 
9

 
5

 
267

Selling, general and administrative expenses
1

 

 
1

 
1

 

 
1

 
28

 
3

 
4

 

 
5

 
65

 
107

Exploration and research expenses
1

 

 
1

 

 

 

 

 

 
1

 

 

 
64

 
66

Environmental obligations and shutdown costs
3

 

 
3

 

 

 

 

 

 

 
1

 

 
56

 
60

Operating income (loss)
303

 
509

 
812

 
501

 
439

 
940

 
958

 
181

 
106

 
3

 
(46
)
 
(197
)
 
2,757

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
2

 
3

 
1

 

 
1

 
1

 
1

 

 

 
4

 
64

 
74

Provision for income taxes

 

 

 
159

 
162

 
321

 
405

 
40

 

 

 

 
140

 
906

Total assets at June 30, 2011
1,970

 
4,797

 
6,767

 
4,732

 
3,558

 
8,290

 
5,876

 
3,744

 
2,193

 
359

 
1,316

 
2,034

 
30,579

Capital expenditures
19

 
66

 
85

 
32

 
85

 
117

 
176

 
29

 
91

 
2

 
16

 
11

 
527

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $368 million in second-quarter 2012 and $653 million in second-quarter 2011.


XXVIII


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Six Months Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
118

 
$
12

 
$
130

 
$
781

 
$
1,072

 
$
1,853

 
$
1,828

a 
$
620

 
$
674

 
$
2,581

 
$
1,390

 
$
4

 
$
9,080

Intersegment
918

 
1,835

 
2,753

 
278

 
139

 
417

 
78

 
7

 

 
13

 
17

 
(3,285
)
 

Production and delivery
535

 
954

 
1,489

 
378

 
575

 
953

 
1,089

 
284

 
539

 
2,578

 
1,364

 
(3,246
)
 
5,050

Depreciation, depletion and amortization
64

 
123

 
187

 
63

 
71

 
134

 
99

 
72

 
29

 
5

 
20

 
12

 
558

Selling, general and administrative expenses
1

 
1

 
2

 
1

 
2

 
3

 
60

 
3

 
6

 

 
10

 
117

 
201

Exploration and research expenses

 

 

 

 

 

 

 

 
2

 

 

 
133

 
135

Environmental obligations and shutdown costs

 
42

 
42

 

 

 

 

 

 

 

 

 
49

 
91

Operating income (loss)
436

 
727

 
1,163

 
617

 
563

 
1,180

 
658

 
268

 
98

 
11

 
13

 
(346
)
 
3,045

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
2

 
2

 
5

 

 
5

 
3

 

 

 

 
6

 
90

 
106

Provision for income taxes

 

 

 
219

 
172

 
391

 
276

 
51

 

 

 

 
195

 
913

Capital expenditures
96

 
201

 
297

 
185

 
207

 
392

 
387

 
297

 
153

 
3

 
7

 
11

 
1,547

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
293

 
$
110

 
$
403

 
$
1,266

 
$
1,233

 
$
2,499

 
$
2,837

a 
$
684

 
$
787

 
$
2,902

 
$
1,407

 
$
4

 
$
11,523

Intersegment
824

 
1,693

 
2,517

 
198

 
153

 
351

 
457

 
3

 

 
12

 
8

 
(3,348
)
 

Production and delivery
467

 
792

 
1,259

 
373

 
479

 
852

 
1,044

 
280

 
526

 
2,902

 
1,448

 
(3,377
)
 
4,934

Depreciation, depletion and amortization
58

 
71

 
129

 
70

 
53

 
123

 
117

 
66

 
30

 
4

 
19

 
11

 
499

Selling, general and administrative expenses
1

 
1

 
2

 
2

 
1

 
3

 
71

 
5

 
8

 

 
13

 
119

 
221

Exploration and research expenses
1

 

 
1

 

 

 

 

 

 
2

 

 

 
113

 
116

Environmental obligations and shutdown costs
3

 

 
3

 

 

 

 

 

 

 
1

 

 
56

 
60

Operating income (loss)
587

 
939

 
1,526

 
1,019

 
853

 
1,872

 
2,062

 
336

 
221

 
7

 
(65
)
 
(266
)
 
5,693

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
2

 
3

 
5

 
1

 

 
1

 
2

 
3

 

 

 
8

 
153

 
172

Provision for income taxes

 

 

 
322

 
305

 
627

 
901

 
80

 

 

 

 
282

 
1,890

Capital expenditures
48

 
156

 
204

 
56

 
201

 
257

 
301

 
40

 
162

 
5

 
24

 
39

 
1,032

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $957 million for the first six months of 2012 and $1.3 billion for the first six months of 2011.



XXIX