EX-99.1 2 a3q2011exhibit991.htm FCX EXHIBIT 99.1 3Q 2011 Exhibit 99.1
333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan Copper & Gold Inc. Reports
Third-Quarter and Nine-Month 2011 Results
 
 
 
 
 
    
Net income attributable to common stock for third-quarter 2011 was $1.1 billion, $1.10 per share, compared with net income of $1.2 billion, $1.24 per share, for third-quarter 2010. Net income attributable to common stock for the first nine months of 2011 was $3.9 billion, $4.10 per share, compared with $2.7 billion, $2.94 per share, for the first nine months of 2010.
Consolidated sales from mines for third-quarter 2011 totaled 947 million pounds of copper, 409 thousand ounces of gold and 19 million pounds of molybdenum, compared with 1.1 billion pounds of copper, 497 thousand ounces of gold and 17 million pounds of molybdenum for third-quarter 2010.
Consolidated sales from mines for the year 2011 are expected to approximate 3.8 billion pounds of copper, 1.6 million ounces of gold and 78 million pounds of molybdenum, including 915 million pounds of copper, 305 thousand ounces of gold and 18 million pounds of molybdenum for fourth-quarter 2011.
Consolidated unit net cash costs (net of by-product credits) averaged $0.80 per pound of copper for third-quarter 2011, compared with $0.82 per pound for third-quarter 2010. Based on current 2011 sales volume and cost estimates and assuming average prices of $1,600 per ounce for gold and $14 per pound for molybdenum for fourth-quarter 2011, consolidated unit net cash costs (net of by-product credits) are estimated to average $0.95 per pound of copper for the year 2011.
Operating cash flows totaled $1.8 billion for third-quarter 2011 and $5.9 billion for the first nine months of 2011, compared with $1.3 billion for third-quarter 2010 and $4.2 billion for the first nine months of 2010. Based on current 2011 sales volume and cost estimates and assuming average prices of $3.25 per pound for copper, $1,600 per ounce for gold and $14 per pound for molybdenum for fourth-quarter 2011, operating cash flows are estimated to approximate $7 billion for the year 2011.
Capital expenditures totaled $717 million for third-quarter 2011 and $1.7 billion for the first nine months of 2011, compared with $350 million for third-quarter 2010 and $877 million for the first nine months of 2010. Capital expenditures are expected to approximate $2.6 billion for the year 2011, including $1.4 billion for major projects and $1.2 billion for sustaining capital.
At September 30, 2011, total debt approximated $3.5 billion and consolidated cash approximated $5.1 billion. During the first nine months of 2011, FCX repaid $1.2 billion in debt and paid common stock dividends totaling $1.2 billion.


 
 
 
Freeport-McMoRan Copper & Gold                             1


PHOENIX, AZ, October 19, 2011 - Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported third-quarter 2011 net income attributable to common stock of $1.1 billion, $1.10 per share, compared with $1.2 billion, $1.24 per share, for third-quarter 2010. For the first nine months of 2011, FCX reported net income attributable to common stock of $3.9 billion, $4.10 per share, compared with $2.7 billion, $2.94 per share, for the first nine months of 2010.

James R. Moffett, Chairman of the Board, and Richard C. Adkerson, President and Chief Executive Officer, said, "Our third-quarter 2011 results reflect strong operating performance and favorable markets for our products. While the near-term economic outlook is uncertain and has resulted in a decline in copper prices over the last several weeks, the fundamentals of our business are strong and we have a positive view of the long-term market fundamentals. As we address union labor issues at our mines, our strategy continues to focus on effective execution of our operating plans, aggressive cost management and investing in projects with attractive rates of return to enhance our global portfolio of large-scale, long-lived and high-quality assets."

SUMMARY FINANCIAL AND OPERATING DATA
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2011
 
2010
 
2011
 
2010
 
Financial Data (in millions, except per share amounts)
 
 
 
 
 
 
 
 
 
Revenuesa
 
$
5,195

 
$
5,152

 
$
16,718

 
$
13,379

 
Operating incomeb
 
$
2,150

 
$
2,499

 
$
7,843

 
$
5,971

 
Net income attributable to common stock
 
$
1,053

c 
$
1,178

 
$
3,920

c,d 
$
2,724

d 
Diluted net income per share of common stock
 
$
1.10

c 
$
1.24

e 
$
4.10

c,d 
$
2.94

d,e 
Diluted weighted-average common shares outstanding
 
955

 
947

e 
955

 
947

e 
Operating cash flows
 
$
1,835

f 
$
1,336

f 
$
5,874

f 
$
4,218

f 
Capital expenditures
 
$
717

 
$
350

 
$
1,749

 
$
877

 
 
 
 
 
 
 
 
 
 
 
Mining Operating Data
 
 
 
 
 
 
 
 
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
951

 
1,042

 
2,868

 
2,901

 
Sales, excluding purchases
 
947

 
1,081

 
2,875

 
2,955

 
Average realized price per pound
 
$
3.60

 
$
3.50

 
$
3.94

 
$
3.33

 
Site production and delivery costs per poundg
 
$
1.71

 
$
1.38

 
$
1.65

 
$
1.38

 
Unit net cash costs per poundg
 
$
0.80

 
$
0.82

 
$
0.84

 
$
0.87

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
385

 
492

 
1,202

 
1,257

 
Sales, excluding purchases
 
409

 
497

 
1,245

 
1,273

 
Average realized price per ounce
 
$
1,693

 
$
1,266

 
$
1,565

 
$
1,204

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
23

 
19

 
65

 
53

 
Sales, excluding purchases
 
19

 
17

 
60

 
50

 
Average realized price per pound
 
$
16.34

 
$
16.06

 
$
17.57

 
$
16.43

 
 
 
 
 
 
 
 
 
 
 
a.
Includes the impact of adjustments to provisionally priced concentrate and cathode sales recognized in prior periods (refer to discussion on page 10).
b.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Refer to the "Consolidated Statements of Income" on page IV for a summary of net impacts from changes in these deferrals.
c.
Includes additional taxes of $50 million, net of noncontrolling interests, ($0.05 per share for the third quarter and first nine months of 2011) associated with Peru's new mining tax and royalty regime. For further discussion refer to the supplemental schedule, "Provision for Income Taxes," on page XXVI, which is available on FCX's website, "www.fcx.com."
d.
Includes net losses on early extinguishment of debt totaling $60 million ($0.06 per share) for the first nine months of 2011 and $67 million ($0.07 per share) for the first nine months of 2010.
e.
Amounts have been adjusted to reflect the February 1, 2011, two-for-one stock split.
f.
Includes working capital sources (uses) of $256 million for third-quarter 2011, $(636) million for third-quarter 2010, $(126)

 
 
 
Freeport-McMoRan Copper & Gold                             2


million for the first nine months of 2011 and $(529) million for the first nine months of 2010.
g.
Reflects per pound weighted-average site production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX's website, “www.fcx.com.”

OPERATIONS
Consolidated. Third-quarter 2011 consolidated copper sales of 947 million pounds were slightly higher than the July 2011 estimate of 940 million pounds primarily because of timing of shipments in North America. As anticipated, third-quarter 2011 copper sales were lower than third-quarter 2010 sales primarily because of lower sales in Indonesia and South America, partly offset by higher North America sales.
Third-quarter 2011 consolidated gold sales of 409 thousand ounces were slightly below the July 2011 estimate of 415 thousand ounces and lower than third-quarter 2010 sales of 497 thousand ounces, primarily reflecting lower Grasberg production.
Third-quarter 2011 consolidated molybdenum sales of 19 million pounds were higher than the July 2011 estimate of 18 million pounds and third-quarter 2010 sales of 17 million pounds.
During third-quarter 2011, production and sales of copper and gold were adversely affected by labor disruptions at PT Freeport Indonesia (PT-FI). The estimated impact on third-quarter 2011 production, including the eight-day strike in July 2011 and the ongoing strike that commenced on September 15, 2011, totaled approximately 70 million pounds of copper and 100 thousand ounces of gold. Without the impacts of the strike, third-quarter 2011 sales from Grasberg would have exceeded forecasted production and sales because of access to higher grade ore previously scheduled to be mined in future periods. PT-FI has developed revised operating plans to produce and ship concentrates at modified levels with a reduced workforce and sold concentrate from inventory during third-quarter 2011, which partly mitigated the lower production levels.
The union has notified PT-FI that it intends to extend the strike to November 15, 2011. PT-FI continues to seek to end the strike, which has no legal basis, and to conclude negotiations, on a fair and reasonable basis, of the bi-annual renewal of its collective labor agreement. PT-FI's compensation practices are highly competitive in Indonesia, and PT-FI has agreed to accept the recommendations of the government-appointed mediator for a generous increase in wages and other benefits.
Consolidated sales from mines for the year 2011 are expected to approximate 3.8 billion pounds of copper, 1.6 million ounces of gold and 78 million pounds of molybdenum, including 915 million pounds of copper, 305 thousand ounces of gold and 18 million pounds of molybdenum in fourth-quarter 2011. Fourth-quarter 2011 sales estimates reflect reduced operations at PT-FI resulting from the current strike conditions. The impact for the year 2011, which is subject to change based on operating rates, mine plans, the extent to which PT-FI can operate using a reduced workforce, and the timing of the resumption of normal operations, is estimated to approximate 100 million pounds of copper and 100 thousand ounces of gold.
Consolidated average unit net cash costs (net of by-product credits) of $0.80 per pound of copper in third-quarter 2011 were lower than unit net cash costs of $0.82 per pound in third-quarter 2010 as higher gold, molybdenum and silver credits more than offset higher site production and delivery costs. Higher site production and delivery costs primarily reflected lower copper sales volumes in Indonesia and South America and increased mining and milling activities in North America.
Assuming average prices of $1,600 per ounce of gold and $14 per pound of molybdenum for fourth-quarter 2011 and achievement of current 2011 sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for FCX's copper mining operations are expected to average approximately $0.95 per pound of copper for the year 2011. Quarterly unit net cash costs vary with fluctuations in sales volumes and average realized prices for gold and molybdenum. Fourth-quarter 2011 unit net cash costs are expected to be higher than the average for the year primarily reflecting lower volumes in Indonesia. The impact of price changes on consolidated unit net cash costs would approximate $0.006 per pound for each $50 per ounce change in the average price of gold during fourth-quarter 2011 and $0.004 per pound for each $2 per pound change in the average price of molybdenum during fourth-quarter 2011.


 
 
 
Freeport-McMoRan Copper & Gold                             3


North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Tyrone and Chino in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In addition to copper, the Morenci, Bagdad and Sierrita mines also produce molybdenum concentrates.
Operating and Development Activities. During 2010, FCX initiated plans to increase production at its North America copper mines, which had been curtailed in late 2008 because of weak market conditions. The projects included restarting milling operations and increasing mining rates at Morenci and Chino, and restarting the Miami mine. The project at Morenci is complete with an incremental impact of 125 million pounds of copper per year, and the ramp up of activities at Miami and Chino are continuing. Production at Miami currently approximates 60 million pounds of copper per year. Production at Chino, which is expected to produce approximately 70 million pounds of copper in 2011, is expected to increase to approximately 200 million pounds of copper per year by 2014.
FCX also has a number of opportunities to invest in additional production capacity at several of its North America copper mines. Positive exploration results in recent years indicate the potential for additional sulfide development in North America.
At Morenci, FCX is advancing a feasibility study to expand mining and milling capacity to process additional sulfide ores identified through positive exploratory drilling. This project, which would require significant investment, would increase milling rates from the current level of 50,000 metric tons of ore per day to approximately 115,000 metric tons of ore per day and target incremental annual copper production of approximately 225 million pounds within a three year timeframe. Completion of the feasibility study is expected in early 2012.
Operating Data. Following is summary consolidated operating data for the North America copper mines for the third quarters and first nine months of 2011 and 2010:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2011
 
2010
 
2011
 
2010
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
322

 
259

 
917

 
786

 
Sales, excluding purchases
 
307

 
267

 
914

 
847

 
Average realized price per pound
 
$
4.05

 
$
3.32

 
$
4.19

 
$
3.28

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
10

 
7

 
27

 
18

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.86

 
$
1.62

 
$
1.80

 
$
1.46

 
By-product credits, primarily molybdenum
 
(0.55
)
 
(0.36
)
 
(0.52
)
 
(0.33
)
 
Treatment charges
 
0.11

 
0.10

 
0.10

 
0.09

 
Unit net cash costsb
 
$
1.42

 
$
1.36

 
$
1.38

 
$
1.22

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from certain of the North America copper mines. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX's website, “www.fcx.com.”
Consolidated copper sales volumes from North America of 307 million pounds in third-quarter 2011 were higher than third-quarter 2010 sales of 267 million pounds primarily reflecting increased production at the Morenci, Miami and Chino mines.
FCX expects sales from the North America copper mines to approximate 1.2 billion pounds of copper for the year 2011, compared with 1.1 billion pounds of copper in 2010.
As anticipated, average unit net cash costs (net of by-product credits) for the North America copper mines of $1.42 per pound of copper in third-quarter 2011 were higher than unit net cash costs of $1.36 per pound in third-

 
 
 
Freeport-McMoRan Copper & Gold                             4


quarter 2010, primarily reflecting increased mining and milling activities and higher input costs. Higher molybdenum credits partly offset the increase in site production and delivery costs.
FCX estimates that average unit net cash costs (net of by-product credits) for the North America copper mines would approximate $1.42 per pound of copper for the year 2011, based on current sales volume and cost estimates and assuming an average molybdenum price of $14 per pound for fourth-quarter 2011. North America's average unit net cash costs for 2011 would change by approximately $0.01 per pound for each $2 per pound change in the average price of molybdenum during fourth-quarter 2011.

South America Mining. FCX operates four copper mines in South America - Cerro Verde in Peru and El Abra, Candelaria and Ojos del Salado in Chile. FCX owns a 53.56 percent interest in Cerro Verde, a 51 percent interest in El Abra, and 80 percent of the Candelaria and Ojos del Salado mining complexes. All operations in South America are consolidated in FCX's financial statements. South America mining includes open-pit and underground mining. In addition to copper, the Cerro Verde mine produces molybdenum concentrates, and the Candelaria and Ojos del Salado mines produce gold and silver.
Operating and Development Activities. During 2011, FCX commenced production from El Abra's newly commissioned stacking and leaching facilities to transition from oxide to sulfide ores. Production from the sulfide ore is expected to approximate 300 million pounds of copper per year, replacing the currently depleting oxide copper production. The aggregate capital investment for this project is expected to total $725 million through 2015, including $580 million for the initial phase of the project expected to be completed by the end of 2011.
FCX is also engaged in pre-feasibility studies for a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Positive exploration results at El Abra indicate the potential for a significant sulfide resource. Exploration activities are continuing.
At Cerro Verde, plans for a large-scale concentrator expansion continue to be advanced. The approximate $4 billion project would expand the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and provide incremental annual production of approximately 600 million pounds of copper beginning in 2016. FCX expects to file an environmental impact assessment in fourth-quarter 2011.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the third quarters and first nine months of 2011 and 2010:
 
 
Three Months
 
Nine Months
 
 
 
September 30,
 
September 30,
 
 
 
2011
 
2010
 
2011
 
2010
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
325

 
356

 
969

 
1,007

 
Sales
 
322

 
377

 
965

 
995

 
Average realized price per pound
 
$
3.45

 
$
3.55

 
$
3.82

 
$
3.36

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
25

 
29

 
73

 
68

 
Sales
 
23

 
30

 
72

 
69

 
Average realized price per ounce
 
$
1,664

 
$
1,265

 
$
1,556

 
$
1,211

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
2

 
2

 
8

 
5

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.38

 
$
1.16

 
$
1.31

 
$
1.19

 
By-product credits
 
(0.36
)
 
(0.21
)
 
(0.36
)
 
(0.19
)
 
Treatment charges
 
0.13

 
0.18

 
0.17

 
0.15

 
Unit net cash costsb
 
$
1.15

 
$
1.13

 
$
1.12

 
$
1.15

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects molybdenum production from Cerro Verde. Sales of molybdenum are reflected in the Molybdenum division (refer to page 9).

 
 
 
Freeport-McMoRan Copper & Gold                             5


b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX's website, “www.fcx.com.”
Copper sales from South America mining of 322 million pounds in third-quarter 2011 were lower than third-quarter 2010 sales of 377 million pounds primarily reflecting lower production at Candelaria and the timing of shipments.
During third-quarter 2011, Cerro Verde's union workforce commenced a series of strike actions. The most recent strike commenced on September 29, 2011. Cerro Verde is working in good faith to complete negotiations with the workers' union for a new labor agreement. Production of copper and molybdenum has not been materially affected.
FCX expects South America's sales to approximate of 1.3 billion pounds of copper and 100 thousand ounces of gold for the year 2011, similar to 2010 sales of 1.3 billion pounds of copper and 93 thousand ounces of gold.
Average unit net cash costs (net of by-product credits) for South America of $1.15 per pound of copper in third-quarter 2011 were higher than unit net cash costs of $1.13 per pound in third-quarter 2010. Higher site production and delivery costs primarily reflected lower copper sales volumes, partly offset by higher gold, molybdenum and silver credits.
FCX estimates that average unit net cash costs (net of by-product credits) for South America mining would approximate $1.17 per pound of copper for the year 2011, based on current sales volume and cost estimates and assuming average prices of $1,600 per ounce of gold and $14 per pound of molybdenum during fourth-quarter 2011.

Indonesia Mining. Through its 90.64 percent owned and wholly consolidated subsidiary PT-FI, FCX operates the world's largest copper and gold mine in terms of reserves at its Grasberg operations in Papua, Indonesia.
Operating and Development Activities. FCX has several projects in process in the Grasberg minerals district, primarily related to the development of the large-scale, high-grade underground ore bodies located beneath and nearby the Grasberg open pit. In aggregate, these underground ore bodies are expected to ramp up to approximately 240,000 metric tons of ore per day following the currently anticipated transition from the Grasberg open pit in 2016.
The Deep Ore Zone (DOZ) mine, one of the world's largest underground mines, has been expanded to a capacity of 80,000 metric tons of ore per day and a feasibility study for the Deep Mill Level Zone (DMLZ) has been completed. The high-grade Big Gossan mine, which began producing in fourth-quarter 2010, is expected to reach full rates of 7,000 metric tons of ore per day by the end of 2012. Substantial progress has been made in developing infrastructure and underground workings that will enable access to the underground ore bodies. Development of the terminal infrastructure and mine access for the Grasberg Block Cave and DMLZ ore bodies is in progress. Over the next five years, estimated aggregate capital spending is expected to average approximately $635 million ($500 million net to PT-FI) per year on underground development activities.
    

 
 
 
Freeport-McMoRan Copper & Gold                             6


Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the third quarters and first nine months of 2011 and 2010:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2011
 
2010
 
2011
 
2010
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
233

 
358

 
778

 
913

 
Sales
 
253

 
364

 
796

 
919

 
Average realized price per pound
 
$
3.29

 
$
3.60

 
$
3.82

 
$
3.36

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
357

 
462

 
1,123

 
1,185

 
Sales
 
384

 
466

 
1,168

 
1,200

 
Average realized price per ounce
 
$
1,695

 
$
1,266

 
$
1,565

 
$
1,204

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.98

 
$
1.43

 
$
1.91

 
$
1.52

 
Gold and silver credits
 
(2.80
)
 
(1.67
)
 
(2.39
)
 
(1.63
)
 
Treatment charges
 
0.18

 
0.22

 
0.18

 
0.23

 
Royalty on metals
 
0.16

 
0.12

 
0.16

 
0.12

 
Unit net cash (credits) costsa
 
$
(0.48
)
 
$
0.10

 
$
(0.14
)
 
$
0.24

 
 
 
 
 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash (credits) costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX's website, “www.fcx.com.”
At the Grasberg mine, the sequencing of mining areas with varying ore grades causes fluctuations in the timing of ore production resulting in varying quarterly and annual sales of copper and gold. Indonesia's third-quarter 2011 copper sales of 253 million pounds and gold sales of 384 thousand ounces were lower than third-quarter 2010 copper sales of 364 million pounds and gold sales of 466 thousand ounces primarily because of planned sequencing of mining in a lower ore-grade section of the Grasberg open pit and the impact of labor disruptions during the quarter. The estimated impact from labor disruptions on third-quarter 2011 production, including the eight-day strike in July 2011 and the ongoing strike that commenced on September 15, 2011, totaled approximately 70 million pounds of copper and 100 thousand ounces of gold. PT-FI has developed revised operating plans to produce and ship concentrates at modified levels with a reduced workforce and also sold concentrate from inventory during third-quarter 2011, which partly mitigated the lower production levels.
FCX expects sales from Indonesia to approximate 1.0 billion pounds of copper and 1.45 million ounces of gold for the year 2011, compared with 1.2 billion pounds of copper and 1.8 million ounces of gold for the year 2010. Indonesia's fourth-quarter 2011 sales estimates of 185 million pounds of copper and 280 thousand ounces of gold reflect the impact of labor disruptions and expected mining in a lower ore-grade section of the Grasberg open pit. The impact of labor disruptions for the year 2011, which is subject to change based on operating rates, mine plans, the extent to which we can operate using a reduced workforce, and the timing of resumption of normal operations, is estimated to approximate 100 million pounds of copper and 100 thousand ounces of gold.
Because of the fixed nature of a large portion of Indonesia's costs, unit costs vary from quarter to quarter depending on volumes of copper and gold sold, as well as average realized gold prices during the period. Unit net cash costs (including gold and silver credits) for Indonesia averaged a net credit of $0.48 per pound of copper in third-quarter 2011, compared to a net cost of $0.10 per pound in third-quarter 2010. The favorable variance was primarily associated with higher gold and silver credits that more than offset increases in site production and delivery costs primarily from lower copper volumes.
FCX estimates Indonesia's average unit net cash costs (net of gold and silver credits) would approximate $0.03 per pound of copper for the year 2011, based on current sales volume and cost estimates and assuming an average gold price of $1,600 per ounce during fourth-quarter 2011. Indonesia's unit net cash costs for 2011 would change by approximately $0.025 per pound for each $50 per ounce change in the average price of gold during

 
 
 
Freeport-McMoRan Copper & Gold                             7


fourth-quarter 2011. Fourth-quarter 2011 unit net cash costs are expected to be higher than the average for the year primarily because of lower volumes.

Africa Mining. FCX currently holds an effective 57.75 percent interest in the Tenke Fungurume (Tenke) copper and cobalt mining concessions in the Katanga province of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide. Tenke's operations are consolidated in FCX's financial statements. FCX's interest in Tenke will be reduced to 56 percent after receiving the required government approval of the modifications to Tenke Fungurume Mining's bylaws that reflect the agreement with the DRC government.
Operating and Development Activities. The milling facilities at Tenke, which were designed to produce at a rate of 8,000 metric tons of ore per day, have performed above capacity, with throughput averaging 12,000 metric tons of ore per day in third-quarter 2011 and 10,800 metric tons of ore per day for the first nine months of 2011. Mining rates have been increased to enable additional copper production from the initial project capacity of 250 million pounds per year to approximately 290 million pounds per year.
FCX is undertaking a second phase of the project, which would include optimizing the current plant and increasing capacity. As part of the second phase, FCX plans to expand the mill rate to 14,000 metric tons of ore per day and to construct related processing facilities that would target the addition of approximately 150 million pounds of copper per year. The approximate $850 million project, which includes mill upgrades, additional mining equipment, a new tankhouse and sulphuric acid plant expansion, is targeted for completion in 2013.
FCX continues to engage in drilling activities, exploration analyses and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. These analyses are being incorporated in future plans to evaluate opportunities for expansion.
Operating Data. Following is summary consolidated operating data for the Africa mining operations for the third quarters and first nine months of 2011 and 2010:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2011
 
2010
 
2011
 
2010
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
71

 
69

 
204

 
195

 
Sales
 
65

 
73

 
200

 
194

 
Average realized price per pounda
 
$
3.46

 
$
3.36

 
$
3.89

 
$
3.22

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
6

 
5

 
18

 
14

 
Sales
 
6

 
6

 
19

 
13

 
Average realized price per pound
 
$
10.05

 
$
11.93

 
$
10.71

 
$
11.51

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copper:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.55

 
$
1.44

 
$
1.57

 
$
1.37

 
Cobalt creditsb
 
(0.51
)
 
(0.65
)
 
(0.68
)
 
(0.54
)
 
Royalty on metals
 
0.08

 
0.07

 
0.09

 
0.07

 
Unit net cash costsc
 
$
1.12

 
$
0.86

 
$
0.98

 
$
0.90

 
 
 
 
 
 
 
 
 
 
 
a.
Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
b.
Net of cobalt downstream processing and freight costs.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX's website, “www.fcx.com.”
Copper sales from Africa of 65 million pounds in third-quarter 2011 were lower than third-quarter 2010 copper sales of 73 million pounds primarily reflecting the timing of shipments.
FCX expects Africa's sales to approximate 275 million pounds of copper and 25 million pounds of cobalt for the year 2011, compared with 262 million pounds of copper and 20 million pounds of cobalt for the year 2010.
Unit net cash costs (net of cobalt credits) for Africa of $1.12 per pound of copper were higher than unit net

 
 
 
Freeport-McMoRan Copper & Gold                             8


cash costs of $0.86 per pound in third-quarter 2010, primarily reflecting lower cobalt credits and higher site production and delivery costs from increased mining and milling activity and higher input costs.
FCX estimates Africa's average unit net cash costs would approximate $1.03 per pound of copper for the year 2011, based on current sales volume and cost estimates and assuming an average cobalt price of $14 per pound for fourth-quarter 2011. Africa's unit net cash costs for 2011 would change by approximately $0.03 per pound for each $2 per pound change in the average price of cobalt during fourth-quarter 2011.

Molybdenum. FCX is the world's largest producer of molybdenum. FCX conducts molybdenum mining operations at its wholly owned Henderson underground mine in Colorado, is developing the Climax molybdenum mine and sells molybdenum produced from its North and South America copper mines.
Development Activities. Construction activities at the Climax molybdenum mine are approximately 80 percent complete. FCX plans to commence production during 2012. Production from the Climax molybdenum mine is expected to ramp up to a rate of 20 million pounds per year during 2013 and, depending on market conditions, may be increased to 30 million pounds per year. FCX intends to operate the Climax and Henderson molybdenum mines in a flexible manner to meet market requirements. FCX believes that Climax is one of the most attractive primary molybdenum development projects in the world, with large-scale production capacity, attractive cash costs and future growth options. Estimated remaining costs for the initial phase of the project approximate $135 million.
Operating Data. Following is summary consolidated operating data for the Molybdenum operations for the third quarters and first nine months of 2011 and 2010:
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2011
 
2010
 
2011
 
2010
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
11

 
10

 
30

 
30

 
Sales, excluding purchasesb
 
19

 
17

 
60

 
50

 
Average realized price per pound
 
$
16.34

 
$
16.06

 
$
17.57

 
$
16.43

 
 
 
 
 
 
 
 
 
 
 
Unit net cash cost per pound of molybdenumc
 
$
6.24

 
$
5.94

 
$
6.19

 
$
5.75

 
 
 
 
 
 
 
 
 
 
 
a.
Reflects production at the Henderson molybdenum mine.
b.
Includes sales of molybdenum produced at the North and South America copper mines.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX's website, “www.fcx.com.”
Consolidated molybdenum sales of 19 million pounds in third-quarter 2011 were higher than third-quarter 2010 sales of 17 million pounds.
For the year 2011, FCX expects molybdenum sales to approximate 78 million pounds (including production of approximately 45 million pounds from the North and South America copper mines), compared with 67 million pounds in 2010 (including production of 32 million pounds from the North and South America copper mines).
Unit net cash costs at the Henderson mine of $6.24 per pound of molybdenum in third-quarter 2011 were higher than unit net cash costs of $5.94 per pound in third-quarter 2010, primarily reflecting higher input costs, including labor and materials.
Based on current sales volume and cost estimates, FCX expects average unit net cash costs for the Henderson mine to approximate $6.50 per pound of molybdenum for the year 2011.


 
 
 
Freeport-McMoRan Copper & Gold                             9


EXPLORATION ACTIVITIES
FCX is conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support the development of additional future production capacity in the large minerals districts where it currently operates. Favorable exploration results indicate opportunities for significant future potential reserve additions in North and South America and in the Tenke Fungurume minerals district. The drilling data in North America continue to indicate the potential for expanded sulfide production.
Exploration spending for the year 2011 is expected to approximate $250 million, compared with $113 million in 2010. Exploration activities will continue to focus primarily on the potential for future reserve additions in FCX's existing minerals districts.

PROVISIONAL PRICING AND OTHER
For the first nine months of 2011, 55 percent of FCX's mined copper was sold in concentrate, 22 percent as rod from North America operations and 23 percent as cathode. Under the long-established structure of sales agreements prevalent in the industry, substantially all of FCX's copper concentrate and cathode sales are provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted London Metal Exchange (LME) monthly average spot prices. Because a significant portion of FCX's concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $4.07 per pound during third-quarter 2011, compared to FCX's recorded average price of $3.60 per pound.
At June 30, 2011, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 435 million pounds (net of intercompany sales and noncontrolling interests) recorded at an average of $4.27 per pound. Lower prices during third-quarter 2011 resulted in adjustments to these provisionally priced copper sales and unfavorably impacted third-quarter 2011 consolidated revenues by $213 million ($100 million to net income attributable to common stock or $0.11 per share), compared with adjustments to the June 30, 2010, provisionally priced copper sales that favorably impacted third-quarter 2010 consolidated revenues by $191 million ($85 million to net income attributable to common stock or $0.09 per share). Adjustments to the December 31, 2010, provisionally priced copper sales unfavorably impacted consolidated revenues by $12 million ($5 million to net income attributable to common stock or $0.01 per share) for the first nine months of 2011, compared with adjustments to the December 31, 2009, provisionally priced copper sales that unfavorably impacted consolidated revenues by $23 million ($9 million to net income attributable to common stock or $0.01 per share) for the first nine months of 2010.
At September 30, 2011, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 406 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $3.18 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the September 30, 2011, provisional price recorded would have an approximate $13 million effect on its 2011 net income attributable to common stock. The LME spot copper price on October 18, 2011, was $3.30 per pound.
FCX defers recognizing profits on its sales from its Indonesia and South America mining operations to Atlantic Copper and on 25 percent of Indonesia's mining sales to PT Smelting (PT-FI's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. FCX's net deferred profits on its Indonesia and South America concentrate inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $101 million at September 30, 2011. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.


 
 
 
Freeport-McMoRan Copper & Gold                             10


CASH FLOWS
FCX generated operating cash flows of $1.8 billion for third-quarter 2011 and $5.9 billion for the first nine months of 2011. These amounts are net of working capital sources (uses) of $256 million for the third quarter and $(126) million for the nine-month period.
Based on current 2011 sales volume and cost estimates and assuming average prices of $3.25 per pound of copper, $1,600 per ounce of gold and $14 per pound of molybdenum for fourth-quarter 2011, FCX's consolidated operating cash flows are estimated to approximate $7 billion for the year 2011. The impact of price changes during fourth-quarter 2011 on operating cash flows would approximate $75 million for each $0.10 per pound change in the average price of copper, $10 million for each $50 per ounce change in the average price of gold and $10 million for each $2 per pound change in the average price of molybdenum.
Capital expenditures, including capitalized interest, totaled $717 million for third-quarter 2011 and $1.7 billion for the first nine months of 2011. FCX's capital expenditures are currently estimated to approximate $2.6 billion for the year 2011, including $1.4 billion for major projects and $1.2 billion for sustaining capital. Major projects for 2011 primarily include underground development activities at Grasberg, construction activities at the Climax molybdenum mine and completion of the initial phase of the sulfide ore project at El Abra. FCX is also considering additional investments at several of its sites. Capital spending plans will continue to be reviewed and adjusted in response to changes in market conditions and other factors.

CASH AND DEBT
At September 30, 2011, FCX had consolidated cash of $5.1 billion. Net of noncontrolling interests' share, taxes and other costs, cash available to the parent company totaled $4.2 billion as shown below (in billions):
 
September 30,
 
2011
Cash at domestic companiesa
$
2.5

Cash at international operations
2.6

Total consolidated cash and cash equivalents
5.1

Less: Noncontrolling interests' share
(0.8
)
Cash, net of noncontrolling interests' share
4.3

Less: Withholding taxes and other
(0.1
)
Net cash available
$
4.2

 
 
a. Includes cash at FCX's parent company and North America operations.
At September 30, 2011, FCX had $3.5 billion in debt. FCX had no borrowings and $44 million of letters of credit issued under its revolving credit facility resulting in total availability of approximately $1.5 billion at September 30, 2011. Since January 1, 2009, FCX has repaid $3.8 billion in debt resulting in estimated annual interest savings of approximately $260 million based on current interest rates.
FCX does not have significant debt maturities in the near term (a total of $4 million through 2016); however, FCX may consider opportunities to prepay debt in advance of scheduled maturities. FCX has $3.0 billion in debt that is redeemable in whole or in part, at its option, at make-whole redemption prices prior to April 2012, and afterwards at stated redemption prices.

FINANCIAL POLICY
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with attractive rates of return and returning cash to shareholders through common stock dividends and share purchases. In addition to FCX's current annual common stock dividend of $1.00 per share ($0.25 per share quarterly), on June 1, 2011, FCX paid a supplemental common stock dividend of $0.50 per share. For the first nine months of 2011, FCX has paid common stock dividends of $1.2 billion, which includes $474 million for the supplemental dividend paid on June 1, 2011. FCX intends to continue to maintain a strong financial position, invest aggressively in attractive growth projects and provide cash returns to shareholders. The Board will continue to review FCX's financial policy on an ongoing basis.

 
 
 
Freeport-McMoRan Copper & Gold                             11


WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's third-quarter 2011 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing “www.fcx.com.” A replay of the webcast will be available through Friday, November 18, 2011.
-----------------------------------------------------------------------------------------------------------
FCX is a leading international mining company with headquarters in Phoenix, Arizona. FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX has a dynamic portfolio of operating, expansion and growth projects in the copper industry and is the world's largest producer of molybdenum.
The company's portfolio of assets includes the Grasberg minerals district, the world's largest copper and gold mine in terms of recoverable reserves; significant mining operations in the Americas, including the large-scale Morenci and Safford minerals districts in North America and the Cerro Verde and El Abra operations in South America; and the Tenke Fungurume minerals district in the DRC. Additional information about FCX is available on FCX's website at “www.fcx.com.”
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as those statements regarding projected ore grades and milling rates, projected production and sales volumes, projected unit net cash costs, projected operating cash flows, projected capital expenditures, exploration efforts and results, mine production and development plans, the impact of deferred intercompany profits on earnings, liquidity, other financial commitments and tax rates, the impact of copper, gold, molybdenum and cobalt price changes, potential prepayments of debt, future dividend payments and potential share purchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “intends,” “likely,” “will,” “should,” “to be,” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of FCX's Board of Directors (the Board) and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
FCX cautions readers that forward-looking statements are not guarantees of future performance and its actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include commodity prices, mine sequencing, production rates, industry risks, regulatory changes, political risks, the potential effects of violence in Indonesia, the resolution of administrative disputes in the Democratic Republic of Congo, weather- and climate-related risks, labor relations, including the resolution of labor negotiations and strikes in Indonesia and Peru, environmental risks, litigation results, currency translation risks and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2010, filed with the U.S. Securities and Exchange Commission (SEC) as updated by our subsequent filings with the SEC.
Investors are cautioned that many of the assumptions on which our forward-looking statements are based are likely to change after our forward-looking statements are made, including for example commodity prices, which we cannot control, and production volumes and costs, some aspects of which we may or may not be able to control. Further, we may make changes to our business plans that could or will affect our results. We caution investors that we do not intend to update our forward-looking statements notwithstanding any changes in our assumptions, changes in our business plans, our actual experience or other changes, and we undertake no obligation to update any forward-looking statements more frequently than quarterly.
This press release also contains certain financial measures such as unit net cash (credits) costs per pound of copper and per pound of molybdenum. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX's website, “www.fcx.com.”
# # #

 
 
 
Freeport-McMoRan Copper & Gold                             12

FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2011
 
2010
 
2011
 
2010
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)
134

a 
109

a 
129

a 
111

a 
Bagdad (100%)
48

 
47

 
48

 
49

 
Safford (100%)
36

 
29

 
34

 
33

 
Sierrita (100%)
46

 
39

 
44

 
39

 
Miami (100%)
17

 
4

 
15

 
4

 
Tyrone (100%)
19

 
21

 
19

 
21

 
Chino (100%)
22

 
9

 
18

 
9

 
Other (100%)

 
1

 

 
1

 
Total North America
322

 
259

 
307

 
267

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
157

 
165

 
161

 
179

 
El Abra (51%)
72

 
76

 
73

 
77

 
Candelaria/Ojos del Salado (80%)
96

 
115

 
88

 
121

 
Total South America
325

 
356

 
322

 
377

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
233

 
358

 
253

 
364

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (57.75%)
71

 
69

 
65

 
73

 
 
 
 
 
 
 
 
 
 
Consolidated
951

 
1,042

 
947

 
1,081

 
Less noncontrolling interests
180

 
199

 
179

 
210

 
Net
771

 
843

 
768

 
871

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
947

 
1,081

 
Purchased copper
 
 
 
 
51

 
78

 
Total copper sales, including purchases
 
 
 
 
998

 
1,159

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.60

 
$
3.50

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
3

 
1

 
2

 
1

 
South America (80%)
25

 
29

 
23

 
30

 
Indonesia (90.64%)b
357

 
462

 
384

 
466

 
Consolidated
385

 
492

 
409

 
497

 
Less noncontrolling interests
38

 
49

 
41

 
49

 
Net
347

 
443

 
368

 
448

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
409

 
497

 
Purchased gold
 
 
 
 
1

 
1

 
Total gold sales, including purchases
 
 
 
 
410

 
498

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,693

 
$
1,266

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
11

 
10

 
N/A

 
N/A

 
North America (100%)
10

a 
7

 
N/A

 
N/A

 
Cerro Verde (53.56%)
2

 
2

 
N/A

 
N/A

 
Consolidated
23

 
19

 
19

 
17

 
Less noncontrolling interests
1

 
1

 
1

 
1

 
Net
22

 
18

 
18

 
16

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
19

 
17

 
Purchased molybdenum
 
 
 
 

 

 
Total molybdenum sales, including purchases
 
 
 
 
19

 
17

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
16.34

 
$
16.06

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (57.75%)
6

 
5

 
6

 
6

 
Less noncontrolling interests
3

 
2

 
2

 
2

 
Net
3

 
3

 
4

 
4

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
10.05

 
$
11.93

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.

I

FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2011
 
2010
 
2011
 
2010
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)
391

a 
321

a 
389

a 
336

a 
Bagdad (100%)
145

 
148

 
152

 
161

 
Safford (100%)
101

 
108

 
102

 
125

 
Sierrita (100%)
131

 
111

 
129

 
120

 
Miami (100%)
46

 
10

 
40

 
11

 
Tyrone (100%)
56

 
61

 
60

 
65

 
Chino (100%)
45

 
25

 
40

 
27

 
Other (100%)
2

 
2

 
2

 
2

 
Total North America
917

 
786

 
914

 
847

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
502

 
496

 
503

 
485

 
El Abra (51%)
186

 
244

 
183

 
238

 
Candelaria/Ojos del Salado (80%)
281

 
267

 
279

 
272

 
Total South America
969

 
1,007

 
965

 
995

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
778

 
913

 
796

 
919

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (57.75%)
204

 
195

 
200

 
194

 
 
 
 
 
 
 
 
 
 
Consolidated
2,868

 
2,901

 
2,875

 
2,955

 
Less noncontrolling interests
540

 
571

 
538

 
564

 
Net
2,328

 
2,330

 
2,337

 
2,391

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
2,875

 
2,955

 
Purchased copper
 
 
 
 
185

 
143

 
Total copper sales, including purchases
 
 
 
 
3,060

 
3,098

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.94

 
$
3.33

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
6

 
4

 
5

 
4

 
South America (80%)
73

 
68

 
72

 
69

 
Indonesia (90.64%)b
1,123

 
1,185

 
1,168

 
1,200

 
Consolidated
1,202

 
1,257

 
1,245

 
1,273

 
Less noncontrolling interests
119

 
124

 
124

 
126

 
Net
1,083

 
1,133

 
1,121

 
1,147

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
1,245

 
1,273

 
Purchased gold
 
 
 
 
1

 
1

 
Total gold sales, including purchases
 
 
 
 
1,246

 
1,274

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,565

 
$
1,204

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
30

 
30

 
N/A

 
N/A

 
North America (100%)
27

a 
18

 
N/A

 
N/A

 
Cerro Verde (53.56%)
8

 
5

 
N/A

 
N/A

 
Consolidated
65

 
53

 
60

 
50

 
Less noncontrolling interests
4

 
2

 
3

 
2

 
Net
61

 
51

 
57

 
48

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
60

 
50

 
Purchased molybdenum
 
 
 
 

 
2

 
Total molybdenum sales, including purchases
 
 
 
 
60

 
52

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
17.57

 
$
16.43

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (57.75%)
18

 
14

 
19

 
13

 
Less noncontrolling interests
8

 
6

 
8

 
5

 
Net
10

 
8

 
11

 
8

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
10.71

 
$
11.51

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.

II


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2011
 
2010
 
2011
 
2010
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
872,200

 
653,400

 
841,700

 
634,000

 
Average copper ore grade (percent)
0.25

 
0.22

 
0.25

 
0.24

 
Copper production (millions of recoverable pounds)
199

 
179

 
582

 
563

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
225,800

 
190,500

 
220,100

 
183,000

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.38

 
0.32

 
0.37

 
0.31

 
Molybdenum
0.03

 
0.03

 
0.03

 
0.02

 
Copper recovery rate (percent)
84.5

 
82.6

 
83.5

 
83.0

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
146

 
100

 
404

 
280

 
Molybdenum
10

 
7

 
27

 
18

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
244,100

 
281,000

 
249,500

 
261,500

 
Average copper ore grade (percent)
0.54

 
0.39

 
0.48

 
0.42

 
Copper production (millions of recoverable pounds)
111

 
122

 
314

 
385

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
185,700

 
193,800

 
192,300

 
187,100

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.66

 
0.69

 
0.66

 
0.64

 
Gold (grams per metric ton)
0.12

 
0.11

 
0.12

 
0.10

 
Molybdenum (percent)
0.02

 
0.02

 
0.02

 
0.02

 
Copper recovery rate (percent)
89.1

 
90.7

 
90.0

 
90.0

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
214

 
234

 
655

 
622

 
Gold (thousands of ounces)
25

 
29

 
73

 
68

 
Molybdenum (millions of pounds)
2

 
2

 
8

 
5

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
152,200

 
228,900

 
197,900

 
228,800

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.90

 
0.92

 
0.80

 
0.84

 
Gold (grams per metric ton)
1.14

 
0.92

 
0.92

 
0.81

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
89.8

 
89.1

 
88.2

 
88.8

 
Gold
82.4

 
83.6

 
81.3

 
80.6

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
237

 
362

 
803

 
975

 
Gold (thousands of ounces)
408

 
513

 
1,261

 
1,298

 
 
 
 
 
 
 
 
 
 
100% Africa Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
12,000

 
11,800

 
10,800

 
10,100

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
3.21

 
3.20

 
3.42

 
3.55

 
Cobalt
0.41

 
0.39

 
0.40

 
0.40

 
Copper recovery rate (percent)
91.4

 
90.5

 
92.0

 
91.0

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
71

 
69

 
204

 
195

 
Cobalt (contained)
6

 
5

 
18

 
14

 
 
 
 
 
 
 
 
 
 
100% Henderson Molybdenum Mine
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
24,500

 
23,000

 
23,300

 
23,000

 
Average molybdenum ore grade (percent)
0.24

 
0.25

 
0.24

 
0.25

 
Molybdenum production (millions of recoverable pounds)
11

 
10

 
30

 
30

 
 
 
 
 
 
 
 
 
 

III

FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2011
 
2010
 
2011
 
2010
 
 
(In Millions, Except Per Share Amounts)
 
Revenues
$
5,195

a 
$
5,152

a 
$
16,718

a 
$
13,379

a 
Cost of sales:
 
 
 
 
 
 
 
 
Production and delivery
2,570

 
2,266

 
7,504

 
6,234

 
Depreciation, depletion and amortization
257

 
268

 
756

 
788

 
Total cost of sales
2,827

 
2,534

 
8,260

 
7,022

 
Selling, general and administrative expenses
102

 
81

 
323

 
277

 
Exploration and research expenses
78

 
35

 
194

 
104

 
Environmental obligations and shutdown costs
38

 
3

 
98

 
5

 
Total costs and expenses
3,045

 
2,653

 
8,875

 
7,408

 
Operating income
2,150

b 
2,499

b 
7,843

b 
5,971

b 
Interest expense, net
(78
)
c 
(103
)
c 
(250
)
c 
(370
)
c 
Losses on early extinguishment of debt

 

 
(68
)
 
(77
)
 
Other income (expense), net
28

 
(19
)
 
40

 
2

 
Income before income taxes and equity in
 
 
 
 
 
 
 
 
affiliated companies' net earnings
2,100

 
2,377

 
7,565

 
5,526

 
Provision for income taxes
(808
)
 
(845
)
 
(2,698
)
 
(1,956
)
 
Equity in affiliated companies' net earnings
2

 
1

 
14

 
10

 
Net income
1,294

 
1,533

 
4,881

 
3,580

 
Net income attributable to noncontrolling interests
(241
)
 
(355
)
 
(961
)
 
(793
)
 
Preferred dividends

d 

d 

d 
(63
)
 
Net income attributable to FCX common stockholders
$
1,053

a,b 
$
1,178

a,b 
$
3,920

a,b 
$
2,724

a,b 
 
 
 
 
 
 
 
 
 
Net income per share attributable to FCX common stockholders:
 
 
 
 
 
 
 
 
Basic
$
1.11

 
$
1.25

e 
$
4.14

 
$
3.01

e 
Diluted
$
1.10

 
$
1.24

e 
$
4.10

 
$
2.94

e 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
948

 
941

e 
947

 
906

e 
Diluted
955

 
947

e 
955

 
947

e 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.25

 
$
0.15

e 
$
1.25

 
$
0.375

e 
 
 
 
 
 
 
 
 
 
a.
Includes favorable (unfavorable) adjustments to provisionally priced copper sales recognized in prior periods totaling $(213) million ($(100) million to net income attributable to common stockholders) in third-quarter 2011, $191 million ($85 million to net income attributable to common stockholders) in third-quarter 2010, $(12) million ($(5) million to net income attributable to common stockholders) for the first nine months of 2011 and $(23) million ($(9) million to net income attributable to common stockholders) for the first nine months of 2010.
b.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net increases (reductions) of $167 million ($84 million to net income attributable to common stockholders) in third-quarter 2011, $(57) million ($(38) million to net income attributable to common stockholders) in third-quarter 2010, $168 million ($82 million to net income attributable to common stockholders) for the first nine months of 2011 and $(122) million ($(66) million to net income attributable to common stockholders) for the first nine months of 2010.
c.
Consolidated interest expense, excluding capitalized interest, totaled $105 million in third-quarter 2011, $126 million in third-quarter 2010, $325 million for the first nine months of 2011 and $409 million for the first nine months of 2010. Lower interest expense in the 2011 periods primarily reflects the impact of debt repayments during 2010 and the first nine months of 2011.
d.
During 2010, FCX's 63/4% Mandatorily Convertible Preferred Stock automatically converted into shares of FCX common stock; as a result, FCX no longer has requirements to pay preferred dividends.
e.
Amounts have been adjusted to reflect the February 1, 2011, two-for-one stock split.

IV

FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
September 30,
 
December 31,
 
 
2011
 
2010
 
 
(In Millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
5,128

 
$
3,738

 
Trade accounts receivable
1,139

 
2,132

 
Other accounts receivable
307

 
293

 
Inventories:

 
 
 
Product
1,231

 
1,409

 
Materials and supplies, net
1,323

 
1,169

 
Mill and leach stockpiles
1,167

 
856

 
Other current assets
413

 
254

 
Total current assets
10,708

 
9,851

 
Property, plant, equipment and development costs, net
17,966

 
16,785

 
Long-term mill and leach stockpiles
1,599

 
1,425

 
Intangible assets, net
321

 
328

 
Other assets
1,114

 
997

 
Total assets
$
31,708

 
$
29,386

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
2,580

 
$
2,441

 
Dividends payable
240

 
240

 
Current portion of reclamation and environmental obligations
201

 
207

 
Accrued income taxes
110

 
648

 
Rio Tinto's share of joint venture cash flows
46

 
132

 
Current portion of debt
4

 
95

 
Total current liabilities
3,181

 
3,763

 
Long-term debt, less current portion
3,531

 
4,660

 
Deferred income taxes
3,365

 
2,873

 
Reclamation and environmental obligations, less current portion
2,139

 
2,071

 
Other liabilities
1,441

 
1,459

 
Total liabilities
13,657

 
14,826

 
Equity:
 
 
 
 
FCX stockholders' equity:
 
 
 
 
Common stock
107

 
107

 
Capital in excess of par value
18,974

 
18,751

 
Retained earnings (deficit)
144

 
(2,590
)
 
Accumulated other comprehensive loss
(314
)
 
(323
)
 
Common stock held in treasury
(3,554
)
 
(3,441
)
 
Total FCX stockholders' equity
15,357

 
12,504

 
Noncontrolling interests
2,694

 
2,056

 
Total equity
18,051

 
14,560

 
Total liabilities and equity
$
31,708

 
$
29,386

 
 
 
 
 
 

V

FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2011
 
2010
 
 
 
(In Millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net income
 
$
4,881

 
$
3,580

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
756

 
788

 
Stock-based compensation
 
92

 
93

 
Charges for reclamation and environmental obligations, including accretion
 
144

 
117

 
Payments of reclamation and environmental obligations
 
(131
)
 
(139
)
 
Losses on early extinguishment of debt
 
68

 
77

 
Deferred income taxes
 
419

 
252

 
Increase in long-term mill and leach stockpiles
 
(174
)
 
(73
)
 
Changes in other assets and liabilities
 
(34
)
 
16

 
Other, net
 
(21
)
 
36

 
(Increases) decreases in working capital:
 
 
 
 

 
Accounts receivable
 
1,034

 
(391
)
 
Inventories
 
(266
)
 
(189
)
 
Other current assets
 
(152
)
 
(13
)
 
Accounts payable and accrued liabilities
 
(101
)
 
156

 
Accrued income and other taxes
 
(641
)
 
(92
)
 
Net cash provided by operating activities
 
5,874

 
4,218

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(342
)
 
(140
)
 
South America
 
(431
)
 
(283
)
 
Indonesia
 
(463
)
 
(311
)
 
Africa
 
(89
)
 
(59
)
 
Molybdenum
 
(317
)
 
(34
)
 
Other
 
(107
)
 
(50
)
 
Other, net
 
24

 
20

 
Net cash used in investing activities
 
(1,725
)
 
(857
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
37

 
52

 
Repayments of debt
 
(1,303
)
 
(1,678
)
 
Cash dividends and distributions paid:
 
 
 
 
 
Common stock
 
(1,186
)
 
(272
)
 
Preferred stock
 

 
(95
)
 
Noncontrolling interests
 
(350
)
 
(330
)
 
Contributions from noncontrolling interests
 
27

 
24

 
Net proceeds from (payments for) stock-based awards
 
2

 
(3
)
 
Excess tax benefit from stock-based awards
 
23

 
5

 
Other, net
 
(9
)
 

 
Net cash used in financing activities
 
(2,759
)
 
(2,297
)
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
1,390

 
1,064

 
Cash and cash equivalents at beginning of year
 
3,738

 
2,656

 
Cash and cash equivalents at end of period
 
$
5,128

 
$
3,720

 
 
 
 
 
 
 

VI


.FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

PRODUCT REVENUES AND UNIT NET CASH COSTS
Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board of Directors to monitor operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as separate line items. Because these adjustments do not result from current period sales, FCX has reflected these separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, write-offs of equipment and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. Following are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.


VII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,240

 
$
1,240

 
$
146

 
$
40

 
$
1,426

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
569

 
506

 
64

 
15

 
585

 
By-product creditsa
 
(170
)
 

 

 

 

 
Treatment charges
 
36

 
34

 

 
2

 
36

 
Net cash costs
 
435

 
540

 
64

 
17

 
621

 
Depreciation, depletion and amortization
 
64

 
59

 
4

 
1

 
64

 
Noncash and other costs, net
 
12

 
12

 

 

 
12

 
Total costs
 
511

 
611

 
68

 
18

 
697

 
Revenue adjustments
 
(11
)
 
(11
)
 

 

 
(11
)
 
Idle facility and other non-inventoriable costs
 
(19
)
 
(19
)
 

 

 
(19
)
 
Gross profit
 
$
699

 
$
599

 
$
78

 
$
22

 
$
699

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
307

 
307

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.05

 
$
4.05

 
$
15.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.86

 
1.65

 
6.68

 
 
 
 
 
By-product creditsa
 
(0.55
)
 

 

 
 
 
 
 
Treatment charges
 
0.11

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.42

 
1.76

 
6.68

 
 
 
 
 
Depreciation, depletion and amortization
 
0.21

 
0.19

 
0.34

 
 
 
 
 
Noncash and other costs, net
 
0.04

 
0.04

 
0.02

 
 
 
 
 
Total unit costs
 
1.67

 
1.99

 
7.04

 
 
 
 
 
Revenue adjustments
 
(0.04
)
 
(0.04
)
 

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
(0.06
)
 
(0.06
)
 
(0.04
)
 
 
 
 
 
Gross profit per pound
 
$
2.28

 
$
1.96

 
$
8.14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,426

 
$
585

 
$
64

 
 
 
 
 
Treatment charges
 
N/A

 
36

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
12

 
N/A

 
 
 
 
 
Revenue adjustments
 
(11
)
 
N/A

 
N/A

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
N/A

 
19

 
N/A

 
 
 
 
 
Eliminations and other
 
4

 
12

 
3

 
 
 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

VIII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
881

 
$
881

 
$
96

 
$
13

 
$
990

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
429

 
384

 
52

 
7

 
443

 
By-product creditsa
 
(95
)
 

 

 

 

 
Treatment charges
 
27

 
26

 

 
1

 
27

 
Net cash costs
 
361

 
410

 
52

 
8

 
470

 
Depreciation, depletion and amortization
 
63

 
59

 
3

 
1

 
63

 
Noncash and other costs, net
 
30

 
31

 
(1
)
 

 
30

 
Total costs
 
454

 
500

 
54

 
9

 
563

 
Revenue adjustments
 

 

 

 

 

 
Idle facility and other non-inventoriable costs
 
(26
)
 
(25
)
 
(1
)
 

 
(26
)
 
Gross profit
 
$
401

 
$
356

 
$
41

 
$
4

 
$
401

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
266

 
266

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.32

 
$
3.32

 
$
15.10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.62

 
1.45

 
8.18

 
 
 
 
 
By-product creditsa
 
(0.36
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.36

 
1.55

 
8.18

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.22

 
0.51

 
 
 
 
 
Noncash and other costs, net
 
0.11

 
0.11

 
(0.12
)
 
 
 
 
 
Total unit costs
 
1.71

 
1.88

 
8.57

 
 
 
 
 
Revenue adjustments
 

 

 

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
(0.10
)
 
(0.10
)
 
(0.04
)
 
 
 
 
 
Gross profit per pound
 
$
1.51

 
$
1.34

 
$
6.49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
990

 
$
443

 
$
63

 
 
 
 
 
Treatment charges
 
N/A

 
27

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
30

 
N/A

 
 
 
 
 
Revenue adjustments
 

 
N/A

 
N/A

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
N/A

 
26

 
N/A

 
 
 
 
 
Eliminations and other
 
8

 
10

 
4

 
 
 
 
 
North America copper mines
 
998

 
536

 
67

 
 
 
 
 
South America mining
 
1,465

 
462

 
66

 
 
 
 
 
Indonesia mining
 
1,874

 
528

 
72

 
 
 
 
 
Africa mining
 
307

 
141

 
34

 
 
 
 
 
Molybdenum
 
293

 
199

 
13

 
 
 
 
 
Rod & Refining
 
1,181

 
1,172

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
595

 
590

 
9

 
 
 
 
 
Corporate, other & eliminations
 
(1,561
)
 
(1,362
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,152

 
$
2,266

 
$
268

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

IX

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
3,820

 
$
3,820

 
$
429

 
$
84

 
$
4,333

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,637

 
1,466

 
178

 
33

 
1,677

 
By-product creditsa
 
(473
)
 

 

 

 

 
Treatment charges
 
97

 
93

 

 
4

 
97

 
Net cash costs
 
1,261

 
1,559

 
178

 
37

 
1,774

 
Depreciation, depletion and amortization
 
185

 
173

 
10

 
2

 
185

 
Noncash and other costs, net
 
70

 
68

 
1

 
1

 
70

 
Total costs
 
1,516

 
1,800

 
189

 
40

 
2,029

 
Revenue adjustments
 
(1
)
 
(1
)
 

 

 
(1
)
 
Idle facility and other non-inventoriable costs
 
(47
)
 
(46
)
 
(1
)
 

 
(47
)
 
Gross profit
 
$
2,256

 
$
1,973

 
$
239

 
$
44

 
$
2,256

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
912

 
912

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
4.19

 
$
4.19

 
$
16.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.80

 
1.61

 
6.77

 
 
 
 
 
By-product creditsa
 
(0.52
)
 

 

 
 
 
 
 
Treatment charges
 
0.10

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.38

 
1.71

 
6.77

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.19

 
0.38

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.07

 
0.05

 
 
 
 
 
Total unit costs
 
1.66

 
1.97

 
7.20

 
 
 
 
 
Revenue adjustments
 

 

 

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
(0.05
)
 
(0.05
)
 
(0.02
)
 
 
 
 
 
Gross profit per pound
 
$
2.48

 
$
2.17

 
$
9.08

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,333

 
$
1,677

 
$
185

 
 
 
 
 
Treatment charges
 
N/A

 
97

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
70

 
N/A

 
 
 
 
 
Revenue adjustments
 
(1
)
 
N/A

 
N/A

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
N/A

 
47

 
N/A

 
 
 
 
 
Eliminations and other
 
7

 
32

 
11

 
 
 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.

X

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,771

 
$
2,771

 
$
277

 
$
44

 
$
3,092

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,231

 
1,109

 
144

 
21

 
1,274

 
By-product creditsa
 
(278
)
 

 

 

 

 
Treatment charges
 
75

 
73

 

 
2

 
75

 
Net cash costs
 
1,028

 
1,182

 
144

 
23

 
1,349

 
Depreciation, depletion and amortization
 
207

 
195

 
10

 
2

 
207

 
Noncash and other costs, net
 
107

 
107

 

 

 
107

 
Total costs
 
1,342

 
1,484

 
154

 
25

 
1,663

 
Revenue adjustments
 
(2
)
 
(2
)
 

 

 
(2
)
 
Idle facility and other non-inventoriable costs
 
(65
)
 
(64
)
 
(1
)
 

 
(65
)
 
Gross profit
 
$
1,362

 
$
1,221

 
$
122

 
$
19

 
$
1,362

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
845

 
845

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)c
 
 
 
 
 
18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.28

 
$
3.28

 
$
15.49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.46

 
1.31

 
8.06

 
 
 
 
 
By-product creditsa
 
(0.33
)
 

 

 
 
 
 
 
Treatment charges
 
0.09

 
0.09

 

 
 
 
 
 
Unit net cash costs
 
1.22

 
1.40

 
8.06

 
 
 
 
 
Depreciation, depletion and amortization
 
0.24

 
0.23

 
0.59

 
 
 
 
 
Noncash and other costs, net
 
0.13

 
0.12

 
(0.01
)
 
 
 
 
 
Total unit costs
 
1.59

 
1.75

 
8.64

 
 
 
 
 
Revenue adjustments
 

 

 

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
(0.08
)
 
(0.08
)
 
(0.02
)
 
 
 
 
 
Gross profit per pound
 
$
1.61

 
$
1.45

 
$
6.83

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
3,092

 
$
1,274

 
$
207

 
 
 
 
 
Treatment charges
 
N/A

 
75

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
107

 
N/A

 
 
 
 
 
Revenue adjustments
 
(2
)
 
N/A

 
N/A

 
 
 
 
 
Idle facility and other non-inventoriable costs
 
N/A

 
65

 
N/A

 
 
 
 
 
Eliminations and other
 
26

 
36

 
13

 
 
 
 
 
North America copper mines
 
3,116

 
1,557

 
220

 
 
 
 
 
South America mining
 
3,383

 
1,227

 
186

 
 
 
 
 
Indonesia mining
 
4,260

 
1,430

 
192

 
 
 
 
 
Africa mining
 
763

 
347

 
94

 
 
 
 
 
Molybdenum
 
893

 
574

 
38

 
 
 
 
 
Rod & Refining
 
3,383

 
3,360

 
6

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
1,844

 
1,823

 
28

 
 
 
 
 
Corporate, other & eliminations
 
(4,263
)
 
(4,084
)
 
24

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
13,379

 
$
6,234

 
$
788

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Molybdenum credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
 
b. Includes gold and silver product revenues and production costs.
 
c. Reflects molybdenum produced by the North America copper mines.


XI

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,112

 
$
1,112

 
$
124

a 
$
1,236

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
445

 
402

 
50

 
452

 
By-product credits
 
(117
)
 

 

 

 
Treatment charges
 
43

 
43

 

 
43

 
Net cash costs
 
371

 
445

 
50

 
495

 
Depreciation, depletion and amortization
 
64

 
60

 
4

 
64

 
Noncash and other costs, net
 
5

 
4

 
1

 
5

 
Total costs
 
440

 
509

 
55

 
564

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(147
)
 
(147
)
 

 
(147
)
 
Other non-inventoriable costs
 
(22
)
 
(18
)
 
(4
)
 
(22
)
 
Gross profit
 
$
503

 
$
438

 
$
65

 
$
503

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
322

 
322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.45

 
$
3.45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.38

 
1.25

 
 
 
 
 
By-product credits
 
(0.36
)
 

 
 
 
 
 
Treatment charges
 
0.13

 
0.13

 
 
 
 
 
Unit net cash costs
 
1.15

 
1.38

 
 
 
 
 
Depreciation, depletion and amortization
 
0.20

 
0.19

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.01

 
 
 
 
 
Total unit costs
 
1.37

 
1.58

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.45
)
 
(0.45
)
 
 
 
 
 
Other non-inventoriable costs
 
(0.07
)
 
(0.06
)
 
 
 
 
 
Gross profit per pound
 
$
1.56

 
$
1.36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,236

 
$
452

 
$
64

 
 
 
Treatment charges
 
(43
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
5

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(147
)
 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
22

 
N/A

 
 
 
Eliminations and other
 
7

 
(1
)
 

 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 23 thousand ounces ($1,664 per ounce average realized price) and silver sales of 834 thousand ounces ($40.75 per ounce average realized price); also includes molybdenum sales of 2 million pounds ($13.53 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,341

 
$
1,341

 
$
85

a 
$
1,426

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
439

 
413

 
30

 
443

 
By-product credits
 
(81
)
 

 

 

 
Treatment charges
 
68

 
68

 

 
68

 
Net cash costs
 
426

 
481

 
30

 
511

 
Depreciation, depletion and amortization
 
65

 
62

 
3

 
65

 
Noncash and other costs, net
 
7

 
7

 

 
7

 
Total costs
 
498

 
550

 
33

 
583

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
106

 
106

 

 
106

 
Other non-inventoriable costs
 
(16
)
 
(15
)
 
(1
)
 
(16
)
 
Gross profit
 
$
933

 
$
882

 
$
51

 
$
933

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
377

 
377

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.55

 
$
3.55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.16

 
1.09

 
 
 
 
 
By-product credits
 
(0.21
)
 

 
 
 
 
 
Treatment charges
 
0.18

 
0.18

 
 
 
 
 
Unit net cash costs
 
1.13

 
1.27

 
 
 
 
 
Depreciation, depletion and amortization
 
0.17

 
0.17

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
 
 
 
 
Total unit costs
 
1.32

 
1.46

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.28

 
0.28

 
 
 
 
 
Other non-inventoriable costs
 
(0.04
)
 
(0.03
)
 
 
 
 
 
Gross profit per pound
 
$
2.47

 
$
2.34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,426

 
$
443

 
$
65

 
 
 
Treatment charges
 
(68
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
7

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
106

 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
16

 
N/A

 
 
 
Eliminations and other
 
1

 
(4
)
 
1

 
 
 
South America mining
 
1,465

 
462

 
66

 
 
 
North America copper mines
 
998

 
536

 
67

 
 
 
Indonesia mining
 
1,874

 
528

 
72

 
 
 
Africa mining
 
307

 
141

 
34

 
 
 
Molybdenum
 
293

 
199

 
13

 
 
 
Rod & Refining
 
1,181

 
1,172

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
595

 
590

 
9

 
 
 
Corporate, other & eliminations
 
(1,561
)
 
(1,362
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,152

 
$
2,266

 
$
268

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 30 thousand ounces ($1,265 per ounce average realized price) and silver sales of 883 thousand ounces ($18.98 per ounce average realized price); also includes molybdenum sales of 2 million pounds ($13.84 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.


XIII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
3,688

 
$
3,688

 
$
372

a 
$
4,060

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,268

 
1,159

 
128

 
1,287

 
By-product credits
 
(353
)
 

 

 

 
Treatment charges
 
164

 
164

 

 
164

 
Net cash costs
 
1,079

 
1,323

 
128

 
1,451

 
Depreciation, depletion and amortization
 
187

 
175

 
12

 
187

 
Noncash and other costs, net
 
15

 
14

 
1

 
15

 
Total costs
 
1,281

 
1,512

 
141

 
1,653

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
14

 
(6
)
 
20

 
14

 
Other non-inventoriable costs
 
(53
)
 
(46
)
 
(7
)
 
(53
)
 
Gross profit
 
$
2,368

 
$
2,124

 
$
244

 
$
2,368

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
965

 
965

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.82

 
$
3.82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.31

 
1.20

 
 
 
 
 
By-product credits
 
(0.36
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Unit net cash costs
 
1.12

 
1.37

 
 
 
 
 
Depreciation, depletion and amortization
 
0.19

 
0.18

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.02

 
 
 
 
 
Total unit costs
 
1.33

 
1.57

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
(0.01
)
 
 
 
 
 
Other non-inventoriable costs
 
(0.05
)
 
(0.04
)
 
 
 
 
 
Gross profit per pound
 
$
2.45

 
$
2.20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
4,060

 
$
1,287

 
$
187

 
 
 
Treatment charges
 
(164
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
15

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
14

 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
53

 
N/A

 
 
 
Eliminations and other
 
(7
)
 
(25
)
 

 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 72 thousand ounces ($1,556 per ounce average realized price) and silver sales of 2.3 million ounces ($38.70 per ounce average realized price); also includes molybdenum sales of 8 million pounds ($14.59 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.



XIV

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
3,343

 
$
3,343

 
$
201

a 
$
3,544

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,185

 
1,118

 
79

 
1,197

 
By-product credits
 
(189
)
 

 

 

 
Treatment charges
 
148

 
148

 

 
148

 
Net cash costs
 
1,144

 
1,266

 
79

 
1,345

 
Depreciation, depletion and amortization
 
184

 
176

 
8

 
184

 
Noncash and other costs, net
 
14

 
13

 
1

 
14

 
Total costs
 
1,342

 
1,455

 
88

 
1,543

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(15
)
 
(15
)
 

 
(15
)
 
Other non-inventoriable costs
 
(30
)
 
(27
)
 
(3
)
 
(30
)
 
Gross profit
 
$
1,956

 
$
1,846

 
$
110

 
$
1,956

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
995

 
995

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.36

 
$
3.36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.19

 
1.12

 
 
 
 
 
By-product credits
 
(0.19
)
 

 
 
 
 
 
Treatment charges
 
0.15

 
0.15

 
 
 
 
 
Unit net cash costs
 
1.15

 
1.27

 
 
 
 
 
Depreciation, depletion and amortization
 
0.19

 
0.18

 
 
 
 
 
Noncash and other costs, net
 
0.01

 
0.01

 
 
 
 
 
Total unit costs
 
1.35

 
1.46

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
 
 
 
 
Other non-inventoriable costs
 
(0.03
)
 
(0.03
)
 
 
 
 
 
Gross profit per pound
 
$
1.97

 
$
1.86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
3,544

 
$
1,197

 
$
184

 
 
 
Treatment charges
 
(148
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
14

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(15
)
 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
30

 
N/A

 
 
 
Eliminations and other
 
2

 
(14
)
 
2

 
 
 
South America mining
 
3,383

 
1,227

 
186

 
 
 
North America copper mines
 
3,116

 
1,557

 
220

 
 
 
Indonesia mining
 
4,260

 
1,430

 
192

 
 
 
Africa mining
 
763

 
347

 
94

 
 
 
Molybdenum
 
893

 
574

 
38

 
 
 
Rod & Refining
 
3,383

 
3,360

 
6

 
 
 
Atlantic Copper Smelting & Refining
 
1,844

 
1,823

 
28

 
 
 
Corporate, other & eliminations
 
(4,263
)
 
(4,084
)
 
24

 
 
 
As reported in FCX's consolidated financial statements
 
$
13,379

 
$
6,234

 
$
788

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 69 thousand ounces ($1,211 per ounce average realized price) and silver sales of 2.0 million ounces ($18.26 per ounce average realized price); also includes molybdenum sales of 5 million pounds ($13.10 per pound average realized price), which reflects molybdenum produced by Cerro Verde at market-based pricing.



XV

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
831

 
$
831

 
$
650

 
$
27

a 
$
1,508

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
499

 
275

 
215

 
9

 
499

 
Gold and silver credits
 
(707
)
 

 

 

 

 
Treatment charges
 
47

 
26

 
20

 
1

 
47

 
Royalty on metals
 
41

 
23

 
17

 
1

 
41

 
Net cash (credits) costs
 
(120
)
 
324

 
252

 
11

 
587

 
Depreciation and amortization
 
62

 
34

 
27

 
1

 
62

 
Noncash and other costs, net
 
4

 
2

 
2

 

 
4

 
Total (credits) costs
 
(54
)
 
360

 
281

 
12

 
653

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(88
)
 
(88
)
 
28

 
2

 
(58
)
 
Gross profit
 
$
797

 
$
383

 
$
397

 
$
17

 
$
797

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
253

 
253

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
384
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.29

 
$
3.29

 
$
1,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.98

 
1.09

 
561

 
 
 
 
 
Gold and silver credits
 
(2.80
)
 

 

 
 
 
 
 
Treatment charges
 
0.18

 
0.10

 
53

 
 
 
 
 
Royalty on metals
 
0.16

 
0.09

 
46

 
 
 
 
 
Unit net cash (credits) costs
 
(0.48
)
 
1.28

 
660

 
 
 
 
 
Depreciation and amortization
 
0.25

 
0.13

 
69

 
 
 
 
 
Noncash and other costs, net
 
0.01

 
0.01

 
4

 
 
 
 
 
Total unit (credits) costs
 
(0.22
)
 
1.42

 
733

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.35
)
 
(0.35
)
 
74

 
 
 
 
 
Gross profit per pound/ounce
 
$
3.16

 
$
1.52

 
$
1,036

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,508

 
$
499

 
$
62

 
 
 
 
 
Treatment charges
 
(47
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(41
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
4

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(58
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 807 thousand ounces ($34.05 per ounce average realized price).


XVI

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
1,310

 
$
1,310

 
$
590

 
$
22

a 
$
1,922

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
522

 
356

 
160

 
6

 
522

 
Gold and silver credits
 
(609
)
 

 

 

 

 
Treatment charges
 
79

 
54

 
24

 
1

 
79

 
Royalty on metals
 
45

 
31

 
14

 

 
45

 
Net cash costs
 
37

 
441

 
198

 
7

 
646

 
Depreciation and amortization
 
72

 
49

 
22

 
1

 
72

 
Noncash and other costs, net
 
6

 
4

 
2

 

 
6

 
Total costs
 
115

 
494

 
222

 
8

 
724

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
79

 
79

 
(5
)
 
2

 
76

 
Gross profit
 
$
1,274

 
$
895

 
$
363

 
$
16

 
$
1,274

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
364

 
364

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
466
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.60

 
$
3.60

 
$
1,266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.43

 
0.98

 
344

 
 
 
 
 
Gold and silver credits
 
(1.67
)
 

 

 
 
 
 
 
Treatment charges
 
0.22

 
0.15

 
53

 
 
 
 
 
Royalty on metals
 
0.12

 
0.08

 
29

 
 
 
 
 
Unit net cash costs
 
0.10

 
1.21

 
426

 
 
 
 
 
Depreciation and amortization
 
0.20

 
0.14

 
48

 
 
 
 
 
Noncash and other costs, net
 
0.02

 
0.01

 
4

 
 
 
 
 
Total unit costs
 
0.32

 
1.36

 
478

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.22

 
0.22

 
(10
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
3.50

 
$
2.46

 
$
778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,922

 
$
522

 
$
72

 
 
 
 
 
Treatment charges
 
(79
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(45
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
6

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
76

 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
1,874

 
528

 
72

 
 
 
 
 
North America copper mines
 
998

 
536

 
67

 
 
 
 
 
South America mining
 
1,465

 
462

 
66

 
 
 
 
 
Africa mining
 
307

 
141

 
34

 
 
 
 
 
Molybdenum
 
293

 
199

 
13

 
 
 
 
 
Rod & Refining
 
1,181

 
1,172

 
2

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
595

 
590

 
9

 
 
 
 
 
Corporate, other & eliminations
 
(1,561
)
 
(1,362
)
 
5

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,152

 
$
2,266

 
$
268

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 1.1 million ounces ($20.93 per ounce average realized price).


XVII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
3,040

 
$
3,040

 
$
1,829

 
$
92

a 
$
4,961

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,521

 
932

 
561

 
28

 
1,521

 
Gold and silver credits
 
(1,903
)
 

 

 

 

 
Treatment charges
 
145

 
89

 
53

 
3

 
145

 
Royalty on metals
 
130

 
79

 
48

 
3

 
130

 
Net cash (credits) costs
 
(107
)
 
1,100

 
662

 
34

 
1,796

 
Depreciation and amortization
 
179

 
110

 
66

 
3

 
179

 
Noncash and other costs, net
 
26

 
16

 
10

 

 
26

 
Total costs
 
98

 
1,226

 
738

 
37

 
2,001

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(12
)
 
(12
)
 
(17
)
 
(1
)
 
(30
)
 
Gross profit
 
$
2,930

 
$
1,802

 
$
1,074

 
$
54

 
$
2,930

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
796

 
796

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
1168
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.82

 
$
3.82

 
$
1,565

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.91

 
1.17

 
480

 
 
 
 
 
Gold and silver credits
 
(2.39
)
 

 

 
 
 
 
 
Treatment charges
 
0.18

 
0.11

 
46

 
 
 
 
 
Royalty on metals
 
0.16

 
0.10

 
41

 
 
 
 
 
Unit net cash (credits) costs
 
(0.14
)
 
1.38

 
567

 
 
 
 
 
Depreciation and amortization
 
0.23

 
0.14

 
56

 
 
 
 
 
Noncash and other costs, net
 
0.04

 
0.02

 
8

 
 
 
 
 
Total unit costs
 
0.13

 
1.54

 
631

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.01
)
 
(0.01
)
 
(15
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
3.68

 
$
2.27

 
$
919

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,961

 
$
1,521

 
$
179

 
 
 
 
 
Treatment charges
 
(145
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(130
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
26

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(30
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 2.5 million ounces ($36.44 per ounce average realized price).


XVIII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
3,085

 
$
3,085

 
$
1,445

 
$
59

a 
$
4,589

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,400

 
941

 
441

 
18

 
1,400

 
Gold and silver credits
 
(1,505
)
 

 

 

 

 
Treatment charges
 
213

 
144

 
67

 
2

 
213

 
Royalty on metals
 
109

 
73

 
34

 
2

 
109

 
Net cash costs
 
217

 
1,158

 
542

 
22

 
1,722

 
Depreciation and amortization
 
192

 
129

 
60

 
3

 
192

 
Noncash and other costs, net
 
30

 
20

 
10

 

 
30

 
Total costs
 
439

 
1,307

 
612

 
25

 
1,944

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(8
)
 
(8
)
 
1

 

 
(7
)
 
Gross profit
 
$
2,638

 
$
1,770

 
$
834

 
$
34

 
$
2,638

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
919

 
919

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
1,200

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.36

 
$
3.36

 
$
1,204

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.52

 
1.02

 
367

 
 
 
 
 
Gold and silver credits
 
(1.63
)
 

 

 
 
 
 
 
Treatment charges
 
0.23

 
0.16

 
56

 
 
 
 
 
Royalty on metals
 
0.12

 
0.08

 
29

 
 
 
 
 
Unit net cash costs
 
0.24

 
1.26

 
452

 
 
 
 
 
Depreciation and amortization
 
0.21

 
0.14

 
50

 
 
 
 
 
Noncash and other costs, net
 
0.03

 
0.03

 
8

 
 
 
 
 
Total unit costs
 
0.48

 
1.43

 
510

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.01
)
 
(0.01
)
 
1

 
 
 
 
 
Gross profit per pound/ounce
 
$
2.87

 
$
1.92

 
$
695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,589

 
$
1,400

 
$
192

 
 
 
 
 
Treatment charges
 
(213
)
 
N/A

 
N/A

 
 
 
 
 
Royalty on metals
 
(109
)
 
N/A

 
N/A

 
 
 
 
 
Net noncash and other costs
 
N/A

 
30

 
N/A

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(7
)
 
N/A

 
N/A

 
 
 
 
 
Indonesia mining
 
4,260

 
1,430

 
192

 
 
 
 
 
North America copper mines
 
3,116

 
1,557

 
220

 
 
 
 
 
South America mining
 
3,383

 
1,227

 
186

 
 
 
 
 
Africa mining
 
763

 
347

 
94

 
 
 
 
 
Molybdenum
 
893

 
574

 
38

 
 
 
 
 
Rod & Refining
 
3,383

 
3,360

 
6

 
 
 
 
 
Atlantic Copper Smelting & Refining
 
1,844

 
1,823

 
28

 
 
 
 
 
Corporate, other & eliminations
 
(4,263
)
 
(4,084
)
 
24

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
13,379

 
$
6,234

 
$
788

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 3.2 million ounces ($18.90 per ounce average realized price).



XIX

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
226

 
$
226

 
$
56

 
$
282

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
101

 
92

 
31

 
123

 
Cobalt creditsb
 
(34
)
 

 

 

 
Royalty on metals
 
5

 
4

 
1

 
5

 
Net cash costs
 
72

 
96

 
32

 
128

 
Depreciation, depletion and amortization
 
32

 
27

 
5

 
32

 
Noncash and other costs, net
 
16

 
13

 
3

 
16

 
Total costs
 
120

 
136

 
40

 
176

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 

 
(1
)
 
Other non-inventoriable costs
 
(3
)
 
(2
)
 
(1
)
 
(3
)
 
Gross profit
 
$
102

 
$
87

 
$
15

 
$
102

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
65

 
65

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.46

 
$
3.46

 
$
10.05

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.55

 
1.40

 
5.71

 
 
 
Cobalt creditsb
 
(0.51
)
 

 

 
 
 
Royalty on metals
 
0.08

 
0.06

 
0.15

 
 
 
Unit net cash costs
 
1.12

 
1.46

 
5.86

 
 
 
Depreciation, depletion and amortization
 
0.48

 
0.41

 
0.88

 
 
 
Noncash and other costs, net
 
0.24

 
0.20

 
0.44

 
 
 
Total unit costs
 
1.84

 
2.07

 
7.18

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
(0.10
)
 
 
 
Other non-inventoriable costs
 
(0.05
)
 
(0.05
)
 
(0.09
)
 
 
 
Gross profit per pound
 
$
1.56

 
$
1.33

 
$
2.68

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
282

 
$
123

 
$
32

 
 
 
Royalty on metals
 
(5
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
16

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
3

 
N/A

 
 
 
Africa mining
 
276

 
142

 
32

 
 
 
North America copper mines
 
1,419

 
664

 
67

 
 
 
South America mining
 
1,053

 
478

 
64

 
 
 
Indonesia mining
 
1,362

 
503

 
62

 
 
 
Molybdenum
 
332

 
260

 
14

 
 
 
Rod & Refining
 
1,396

 
1,390

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
837

 
826

 
11

 
 
 
Corporate, other & eliminations
 
(1,480
)
 
(1,693
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 


XX

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
244

 
$
244

 
$
72

 
$
316

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
104

 
87

 
36

 
123

 
Cobalt creditsb
 
(48
)
 

 

 

 
Royalty on metals
 
6

 
5

 
1

 
6

 
Net cash costs
 
62

 
92

 
37

 
129

 
Depreciation, depletion and amortization
 
34

 
28

 
6

 
34

 
Noncash and other costs, net
 
14

 
12

 
2

 
14

 
Total costs
 
110

 
132

 
45

 
177

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
2

 
2

 
(5
)
 
(3
)
 
Other non-inventoriable costs
 
(3
)
 
(2
)
 
(1
)
 
(3
)
 
Gross profit
 
$
133

 
$
112

 
$
21

 
$
133

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
73

 
73

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.36

 
$
3.36

 
$
11.93

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.44

 
1.19

 
6.05

 
 
 
Cobalt creditsb
 
(0.65
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.19

 
 
 
Unit net cash costs
 
0.86

 
1.25

 
6.24

 
 
 
Depreciation, depletion and amortization
 
0.46

 
0.39

 
0.89

 
 
 
Noncash and other costs, net
 
0.20

 
0.16

 
0.37

 
 
 
Total unit costs
 
1.52

 
1.80

 
7.50

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.03

 
0.03

 
(0.89
)
 
 
 
Other non-inventoriable costs
 
(0.04
)
 
(0.04
)
 
(0.09
)
 
 
 
Gross profit per pound
 
$
1.83

 
$
1.55

 
$
3.45

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
316

 
$
123

 
$
34

 
 
 
Royalty on metals
 
(6
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
14

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(3
)
 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
3

 
N/A

 
 
 
Eliminations and other
 

 
1

 

 
 
 
Africa mining
 
307

 
141

 
34

 
 
 
North America copper mines
 
998

 
536

 
67

 
 
 
South America mining
 
1,465

 
462

 
66

 
 
 
Indonesia mining
 
1,874

 
528

 
72

 
 
 
Molybdenum
 
293

 
199

 
13

 
 
 
Rod & Refining
 
1,181

 
1,172

 
2

 
 
 
Atlantic Copper Smelting & Refining
 
595

 
590

 
9

 
 
 
Corporate, other & eliminations
 
(1,561
)
 
(1,362
)
 
5

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,152

 
$
2,266

 
$
268

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXI

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
779

 
$
779

 
$
201

 
$
980

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
313

 
275

 
105

 
380

 
Cobalt creditsb
 
(136
)
 

 

 

 
Royalty on metals
 
18

 
14

 
4

 
18

 
Net cash costs
 
195

 
289

 
109

 
398

 
Depreciation, depletion and amortization
 
98

 
83

 
15

 
98

 
Noncash and other costs, net
 
32

 
27

 
5

 
32

 
Total costs
 
325

 
399

 
129

 
528

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 
2

 
1

 
Other non-inventoriable costs
 
(10
)
 
(8
)
 
(2
)
 
(10
)
 
Gross profit
 
$
443

 
$
371

 
$
72

 
$
443

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
200

 
200

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.89

 
$
3.89

 
$
10.71

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.57

 
1.37

 
5.62

 
 
 
Cobalt creditsb
 
(0.68
)
 

 

 
 
 
Royalty on metals
 
0.09

 
0.07

 
0.18

 
 
 
Unit net cash costs
 
0.98

 
1.44

 
5.80

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.41

 
0.82

 
 
 
Noncash and other costs, net
 
0.16

 
0.14

 
0.27

 
 
 
Total unit costs
 
1.63

 
1.99

 
6.89

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
0.12

 
 
 
Other non-inventoriable costs
 
(0.04
)
 
(0.04
)
 
(0.09
)
 
 
 
Gross profit per pound
 
$
2.21

 
$
1.85

 
$
3.85

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
980

 
$
380

 
$
98

 
 
 
Royalty on metals
 
(18
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
32

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
10

 
N/A

 
 
 
Africa mining
 
963

 
422

 
98

 
 
 
North America copper mines
 
4,339

 
1,923

 
196

 
 
 
South America mining
 
3,903

 
1,330

 
187

 
 
 
Indonesia mining
 
4,656

 
1,547

 
179

 
 
 
Molybdenum
 
1,119

 
786

 
44

 
 
 
Rod & Refining
 
4,310

 
4,292

 
6

 
 
 
Atlantic Copper Smelting & Refining
 
2,252

 
2,274

 
30

 
 
 
Corporate, other & eliminations
 
(4,824
)
 
(5,070
)
 
16

 
 
 
As reported in FCX's consolidated financial statements
 
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 

XXII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Nine Months Ended September 30, 2010
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
623

 
$
623

 
$
150

 
$
773

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
264

 
238

 
76

 
314

 
Cobalt creditsb
 
(104
)
 

 

 

 
Royalty on metals
 
14

 
11

 
3

 
14

 
Net cash costs
 
174

 
249

 
79

 
328

 
Depreciation, depletion and amortization
 
94

 
78

 
16

 
94

 
Noncash and other costs, net
 
18

 
15

 
3

 
18

 
Total costs
 
286

 
342

 
98

 
440

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 
4

 
4

 
Other non-inventoriable costs
 
(15
)
 
(12
)
 
(3
)
 
(15
)
 
Gross profit
 
$
322

 
$
269

 
$
53

 
$
322

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
194

 
194

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
13

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.22

 
$
3.22

 
$
11.51

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.37

 
1.23

 
5.88

 
 
 
Cobalt creditsb
 
(0.54
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.19

 
 
 
Unit net cash costs
 
0.90

 
1.29

 
6.07

 
 
 
Depreciation, depletion and amortization
 
0.49

 
0.40

 
1.24

 
 
 
Noncash and other costs, net
 
0.09

 
0.07

 
0.22

 
 
 
Total unit costs
 
1.48

 
1.76

 
7.53

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 
0.28

 
 
 
Other non-inventoriable costs
 
(0.08
)
 
(0.07
)
 
(0.21
)
 
 
 
Gross profit per pound
 
$
1.66

 
$
1.39

 
$
4.05

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
773

 
$
314

 
$
94

 
 
 
Royalty on metals
 
(14
)
 
N/A

 
N/A

 
 
 
Net noncash and other costs
 
N/A

 
18

 
N/A

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 
N/A

 
N/A

 
 
 
Other non-inventoriable costs
 
N/A

 
15

 
N/A

 
 
 
Africa mining
 
763

 
347

 
94

 
 
 
North America copper mines
 
3,116

 
1,557

 
220

 
 
 
South America mining
 
3,383

 
1,227

 
186

 
 
 
Indonesia mining
 
4,260

 
1,430

 
192

 
 
 
Molybdenum
 
893

 
574

 
38

 
 
 
Rod & Refining
 
3,383

 
3,360

 
6

 
 
 
Atlantic Copper Smelting & Refining
 
1,844

 
1,823

 
28

 
 
 
Corporate, other & eliminations
 
(4,263
)
 
(4,084
)
 
24

 
 
 
As reported in FCX's consolidated financial statements
 
$
13,379

 
$
6,234

 
$
788

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 


XXIII

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
 
 
 
 
(In Millions)
2011
 
2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
163

 
$
162

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
55

 
51

 
 
 
 
 
 
Treatment charges and other
11

 
12

 
 
 
 
 
 
Net cash costs
66

 
63

 
 
 
 
 
 
Depreciation, depletion and amortization
10

 
9

 
 
 
 
 
 
Noncash and other costs, net

 

 
 
 
 
 
 
Total costs
76

 
72

 
 
 
 
 
 
Gross profita
$
87

 
$
90

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)
11

 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
15.38

 
$
15.42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
5.21

 
4.87

 
 
 
 
 
 
Treatment charges and other
1.03

 
1.07

 
 
 
 
 
 
Unit net cash costs
6.24

 
5.94

 
 
 
 
 
 
Depreciation, depletion and amortization
0.94

 
0.83

 
 
 
 
 
 
Noncash and other costs, net
0.03

 
0.03

 
 
 
 
 
 
Total unit costs
7.21

 
6.80

 
 
 
 
 
 
Gross profit per pound
$
8.17

 
$
8.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Three Months Ended September 30, 2011
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
163

 
$
55

 
$
10

 
 
 
 
Treatment charges and other
(11
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 

 
N/A

 
 
 
 
Henderson mine
152

 
55

 
10

 
 
 
 
Other molybdenum operations and eliminationsb
180

 
205

 
4

 
 
 
 
Molybdenum
332

 
260

 
14

 
 
 
 
North America copper mines
1,419

 
664

 
67

 
 
 
 
South America mining
1,053

 
478

 
64

 
 
 
 
Indonesia mining
1,362

 
503

 
62

 
 
 
 
Africa mining
276

 
142

 
32

 
 
 
 
Rod & Refining
1,396

 
1,390

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
837

 
826

 
11

 
 
 
 
Corporate, other & eliminations
(1,480
)
 
(1,693
)
 
5

 
 
 
 
As reported in FCX's consolidated financial statements
$
5,195

 
$
2,570

 
$
257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2010
 
 
 
 
 
 
 
 
 
Totals presented above
$
162

 
$
51

 
$
9

 
 
 
 
Treatment charges and other
(12
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 

 
N/A

 
 
 
 
Henderson mine
150

 
51

 
9

 
 
 
 
Other molybdenum operations and eliminationsb
143

 
148

 
4

 
 
 
 
Molybdenum
293

 
199

 
13

 
 
 
 
North America copper mines
998

 
536

 
67

 
 
 
 
South America mining
1,465

 
462

 
66

 
 
 
 
Indonesia mining
1,874

 
528

 
72

 
 
 
 
Africa mining
307

 
141

 
34

 
 
 
 
Rod & Refining
1,181

 
1,172

 
2

 
 
 
 
Atlantic Copper Smelting & Refining
595

 
590

 
9

 
 
 
 
Corporate, other & eliminations
(1,561
)
 
(1,362
)
 
5

 
 
 
 
As reported in FCX's consolidated financial statements
$
5,152

 
$
2,266

 
$
268

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines.

XXIV

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
 
(In Millions)
2011
 
2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
499

 
$
478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
158

 
141

 
 
 
 
 
 
Treatment charges and other
28

 
33

 
 
 
 
 
 
Net cash costs
186

 
174

 
 
 
 
 
 
Depreciation, depletion and amortization
27

 
25

 
 
 
 
 
 
Noncash and other costs, net
1

 
1

 
 
 
 
 
 
Total costs
214

 
200

 
 
 
 
 
 
Gross profita
$
285

 
$
278

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)
30

 
30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
16.66

 
$
15.84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
5.26

 
4.67

 
 
 
 
 
 
Treatment charges and other
0.93

 
1.08

 
 
 
 
 
 
Unit net cash costs
6.19

 
5.75

 
 
 
 
 
 
Depreciation, depletion and amortization
0.90

 
0.83

 
 
 
 
 
 
Noncash and other costs, net
0.04

 
0.03

 
 
 
 
 
 
Total unit costs
7.13

 
6.61

 
 
 
 
 
 
Gross profit per pound
$
9.53

 
$
9.23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Nine Months Ended September 30, 2011
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
499

 
$
158

 
$
27

 
 
 
 
Treatment charges and other
(28
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
1

 
N/A

 
 
 
 
Henderson mine
471

 
159

 
27

 
 
 
 
Other molybdenum operations and eliminationsb
648

 
627

 
17

 
 
 
 
Molybdenum
1,119

 
786

 
44

 
 
 
 
North America copper mines
4,339

 
1,923

 
196

 
 
 
 
South America mining
3,903

 
1,330

 
187

 
 
 
 
Indonesia mining
4,656

 
1,547

 
179

 
 
 
 
Africa mining
963

 
422

 
98

 
 
 
 
Rod & Refining
4,310

 
4,292

 
6

 
 
 
 
Atlantic Copper Smelting & Refining
2,252

 
2,274

 
30

 
 
 
 
Corporate, other & eliminations
(4,824
)
 
(5,070
)
 
16

 
 
 
 
As reported in FCX's consolidated financial statements
$
16,718

 
$
7,504

 
$
756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2010
 
 
 
 
 
 
 
 
 
Totals presented above
$
478

 
$
141

 
$
25

 
 
 
 
Treatment charges and other
(33
)
 
N/A

 
N/A

 
 
 
 
Net noncash and other costs
N/A

 
1

 
N/A

 
 
 
 
Henderson mine
445

 
142

 
25

 
 
 
 
Other molybdenum operations and eliminationsb
448

 
432

 
13

 
 
 
 
Molybdenum
893

 
574

 
38

 
 
 
 
North America copper mines
3,116

 
1,557

 
220

 
 
 
 
South America mining
3,383

 
1,227

 
186

 
 
 
 
Indonesia mining
4,260

 
1,430

 
192

 
 
 
 
Africa mining
763

 
347

 
94

 
 
 
 
Rod & Refining
3,383

 
3,360

 
6

 
 
 
 
Atlantic Copper Smelting & Refining
1,844

 
1,823

 
28

 
 
 
 
Corporate, other & eliminations
(4,263
)
 
(4,084
)
 
24

 
 
 
 
As reported in FCX's consolidated financial statements
$
13,379

 
$
6,234

 
$
788

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing. On a consolidated basis, the Molybdenum division includes profits on sales as they are made to third parties and realizations based on actual contract terms. As a result, the actual gross profit realized will differ from the amounts reported in this table.
b. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced at the North and South America copper mines.

XXV

FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

Following are summaries of the approximate amounts in the calculation of FCX's consolidated provision for income taxes for the third quarters and first nine months of 2011 and 2010 (in millions, except percentages):

 
Three Months Ended September 30,
 
2011
 
2010
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
Effective
 
(Provision)
 
Income
 
Effective
 
(Provision)
 
Incomea
 
Tax Rate
 
Benefit
 
(Loss)a
 
Tax Rate
 
Benefit
U.S.
$
530

 
31%
 
$
(163
)
 
$
319

 
23%
 
$
(73
)
South America
499

 
40%
 
(202
)
b 
904

 
33%
 
(298
)
Indonesia
765

 
45%
 
(342
)
 
1,220

 
41%
 
(499
)
Africa
53

 
38%
 
(20
)
 
109

 
30%
 
(32
)
Eliminations and other
253

 
N/A
 
(88
)
 
(175
)
 
N/A
 
67

Annualized rate adjustmentc
N/A

 
N/A
 
7

 
N/A

 
N/A
 
(10
)
Consolidated FCX
$
2,100

 
38%
 
$
(808
)
 
$
2,377

 
36%
 
$
(845
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
2011
 
2010
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
Effective
 
(Provision)
 
Income
 
Effective
 
(Provision)
 
Incomea
 
Tax Rate
 
Benefit
 
(Loss)a
 
Tax Rate
 
Benefit
U.S.
$
1,772

 
24%
 
$
(421
)
 
$
905

 
23%
 
$
(205
)
South America
2,326

 
36%
 
(829
)
b 
1,926

 
33%
 
(629
)
Indonesia
2,870

 
43%
 
(1,241
)
 
2,569

 
42%
 
(1,069
)
Africa
293

 
34%
 
(100
)
 
251

 
30%
 
(75
)
Eliminations and other
304

 
N/A
 
(127
)
 
(125
)
 
N/A
 
43

Annualized rate adjustmentc
N/A

 
N/A
 
20

 
N/A

 
N/A
 
(21
)
Consolidated FCX
$
7,565

 
36%
d 
$
(2,698
)
 
$
5,526

 
35%
 
$
(1,956
)

a.
Represents income by geographic location before income taxes and equity in affiliated companies' net earnings.

b.
On September 29, 2011, Peru enacted a new mining tax and royalty regime. Under the new regime, companies that do not have stability agreements will be subject to a revised royalty and a special mining tax. Cerro Verde operates under a stability agreement and therefore is not subject to the revised royalty and special mining tax until its stability agreement expires on December 31, 2013. The Peruvian government has also created a special mining burden that companies with tax stability agreements can elect to pay. The special mining burden is based on a sliding scale of 4 to 13 percent, with a maximum effective tax rate of 8.79 percent. Cerro Verde has elected to pay this special mining burden during the remaining term of its stability agreement. As a result of the new mining tax and royalty regime and the election to pay the special mining burden, Cerro Verde recognized additional current and deferred tax expense of $57 million ($50 million net of noncontrolling interests) in third-quarter 2011. The deferred portion of this accrual relates primarily to the assets recorded in connection with the 2007 acquisition of Phelps Dodge.
c.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its estimated annualized tax rate.
d.
FCX's consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which it operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming average prices of $3.25 per pound for copper, $1,600 per ounce for gold and $14 per pound for molybdenum for the fourth quarter of 2011 and achievement of current 2011 sales volume and cost estimates, FCX estimates its annual consolidated effective tax rate will approximate 36 percent.

XXVI

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS

FCX has organized its operations into five primary divisions - North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum operations. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis. Therefore, FCX concluded that its operating segments include individual mines. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following table.

Intersegment Sales. Intersegment sales between FCX's operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations. FCX allocates certain operating costs, expenses and capital expenditures to the operating divisions and individual segments. However, not all costs and expenses applicable to a mine or operation are allocated. All U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable country. In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

XXVII

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Three Months Ended September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
78

 
$
44

 
$
122

 
$
396

 
$
570

 
$
966

 
$
1,275

a 
$
275

 
$
332

 
$
1,389

 
$
834

 
$
2

 
$
5,195

Intersegment
450

 
847

 
1,297

 
105

 
(18
)
 
87

 
87

 
1

 

 
7

 
3

 
(1,482
)
 

Production and delivery
252

 
412

 
664

 
196

 
282

 
478

 
503

 
142

 
260

 
1,390

 
826

 
(1,693
)
 
2,570

Depreciation, depletion and amortization
27

 
40

 
67

 
32

 
32

 
64

 
62

 
32

 
14

 
2

 
11

 
5

 
257

Selling, general and administrative expenses

 
1

 
1

 
1

 
1

 
2

 
29

 
1

 
3

 

 
5

 
61

 
102

Exploration and research expenses
3

 

 
3

 

 

 

 

 

 
1

 

 

 
74

 
78

Environmental obligations and shutdown costs
1

 
(15
)
 
(14
)
 

 

 

 

 

 

 

 

 
52

 
38

Operating income (loss)
245

 
453

 
698

 
272

 
237

 
509

 
768

 
101

 
54

 
4

 
(5
)
 
21

 
2,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 
7

 
2

 

 

 
4

 
64

 
78

Provision for income taxes

 

 

 
154

 
48

 
202

 
342

 
20

 

 

 

 
244

 
808

Total assets at September 30, 2011
1,981

 
4,966

 
6,947

 
4,886

 
3,475

 
8,361

 
5,437

 
3,791

 
2,342

 
323

 
955

 
3,552

 
31,708

Capital expenditures
21

 
117

 
138

 
64

 
110

 
174

 
162

 
49

 
155

 
2

 
5

 
32

 
717

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
10

 
$
15

 
$
25

 
$
606

 
$
696

 
$
1,302

 
$
1,458

a 
$
307

 
$
293

 
$
1,174

 
$
592

 
$
1

 
$
5,152

Intersegment
364

 
609

 
973

 
84

 
79

 
163

 
416

 

 

 
7

 
3

 
(1,562
)
 

Production and delivery
185

 
351

 
536

 
194

 
268

 
462

 
528

 
141

 
199

 
1,172

 
590

 
(1,362
)
 
2,266

Depreciation, depletion and amortization
33

 
34

 
67

 
42

 
24

 
66

 
72

 
34

 
13

 
2

 
9

 
5

 
268

Selling, general and administrative expenses

 

 

 

 

 

 
25

 

 
2

 

 
4

 
50

 
81

Exploration and research expenses

 

 

 

 

 

 

 

 
1

 

 

 
34

 
35

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 
1

 

 
2

 
3

Operating income (loss)
156

 
239

 
395

 
454

 
483

 
937

 
1,249

 
132

 
78

 
6

 
(8
)
 
(290
)
 
2,499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
2

 
3

 

 

 

 

 
2

 

 

 
2

 
96

 
103

Provision for income taxes

 

 

 
147

 
151

 
298

 
499

 
32

 

 

 

 
16

 
845

Total assets at September 30, 2010
1,919

 
4,271

 
6,190

 
4,308

 
3,245

 
7,553

 
5,712

 
3,540

 
1,837

 
335

 
1,201

 
1,583

 
27,951

Capital expenditures
13

 
46

 
59

 
32

 
97

 
129

 
116

 
9

 
22

 
2

 
4

 
9

 
350

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $665 million in third-quarter 2011 and $603 million in third-quarter 2010.

XXVIII

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In Millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Copper
 
Corporate,
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
Nine Months Ended September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
371

 
$
154

 
$
525

 
$
1,662

 
$
1,803

 
$
3,465

 
$
4,112

a 
$
959

 
$
1,119

 
$
4,291

 
$
2,241

 
$
6

 
$
16,718

Intersegment
1,274

 
2,540

 
3,814

 
303

 
135

 
438

 
544

 
4

 

 
19

 
11

 
(4,830
)
 

Production and delivery
719

 
1,204

 
1,923

 
569

 
761

 
1,330

 
1,547

 
422

 
786

 
4,292

 
2,274

 
(5,070
)
 
7,504

Depreciation, depletion and amortization
85

 
111

 
196

 
102

 
85

 
187

 
179

 
98

 
44

 
6

 
30

 
16

 
756

Selling, general and administrative expenses
1

 
2

 
3

 
3

 
2

 
5

 
100

 
6

 
11

 

 
18

 
180

 
323

Exploration and research expenses
4

 

 
4

 

 

 

 

 

 
3

 

 

 
187

 
194

Environmental obligations and shutdown costs
4

 
(15
)
 
(11
)
 

 

 

 

 

 

 
1

 

 
108

 
98

Operating income (loss)
832

 
1,392

 
2,224

 
1,291

 
1,090

 
2,381

 
2,830

 
437

 
275

 
11

 
(70
)
 
(245
)
 
7,843

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
2

 
4

 
6

 
1

 

 
1

 
9

 
5

 

 

 
12

 
217

 
250

Provision for income taxes

 

 

 
476

 
353

 
829

 
1,241

 
100

 

 

 

 
528

 
2,698

Capital expenditures
69

 
273

 
342

 
120

 
311

 
431

 
463

 
89

 
317

 
7

 
29

 
71

 
1,749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
20

 
$
31

 
$
51

 
$
1,338

 
$
1,646

 
$
2,984

 
$
3,490

a 
$
763

 
$
893

 
$
3,363

 
$
1,830

 
$
5

 
$
13,379

Intersegment
1,107

 
1,958

 
3,065

 
275

 
124

 
399

 
770

 

 

 
20

 
14

 
(4,268
)
 

Production and delivery
509

 
1,048

 
1,557

 
513

 
714

 
1,227

 
1,430

 
347

 
574

 
3,360

 
1,823

 
(4,084
)
 
6,234

Depreciation, depletion and amortization
110

 
110

 
220

 
109

 
77

 
186

 
192

 
94

 
38

 
6

 
28

 
24

 
788

Selling, general and administrative expenses

 

 

 

 

 

 
77

 

 
8

 

 
14

 
178

 
277

Exploration and research expenses

 

 

 

 

 

 

 

 
2

 

 

 
102

 
104

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 
1

 

 
4

 
5

Operating income (loss)
508

 
831

 
1,339

 
991

 
979

 
1,970

 
2,561

 
322

 
271

 
16

 
(21
)
 
(487
)
 
5,971

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
3

 
8

 
11

 

 

 

 

 
4

 

 

 
7

 
348

 
370

Provision for income taxes

 

 

 
320

 
309

 
629

 
1,069

 
75

 

 

 

 
183

 
1,956

Capital expenditures
28

 
112

 
140

 
63

 
220

 
283

 
311

 
59

 
34

 
4

 
16

 
30

 
877

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $2.0 billion for the first nine months of 2011 and $1.5 billion for the first nine months of 2010.


XXIX