EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm

 
 
333 North Central Avenue  §  Phoenix, AZ  85004
Financial Contacts:
     
Media Contact:
 
Kathleen L. Quirk
(602) 366-8016
 
David P. Joint
(504) 582-4203
 
William L. Collier
(504) 582-1750

 

 
Freeport-McMoRan Copper & Gold Inc. Reports
Third-Quarter and Nine-Month 2010 Results


§  
Net income attributable to common stock for third-quarter 2010 was $1.2 billion, $2.49 per share, compared with net income of $925 million, $2.07 per share, for third-quarter 2009.  Net income attributable to common stock for the first nine months of 2010 was $2.7 billion, $5.88 per share, compared with $1.6 billion, $3.70 per share, for the first nine months of 2009.

§  
Consolidated sales from mines for third-quarter 2010 totaled 1.1 billion pounds of copper, 497 thousand ounces of gold and 17 million pounds of molybdenum, compared with 1.0 billion pounds of copper, 706 thousand ounces of gold and 16 million pounds of molybdenum for third-quarter 2009.

§  
Consolidated sales from mines for the year 2010 are expected to approximate 3.85 billion pounds of copper, 1.9 million ounces of gold and 65 million pounds of molybdenum, including 895 million pounds of copper, 585 thousand ounces of gold and 15 million pounds of molybdenum for fourth-quarter 2010.

§  
Consolidated unit net cash costs (net of by-product credits) averaged $0.82 per pound for third-quarter 2010, compared with $0.50 per pound for third-quarter 2009.  Assuming average prices of $1,300 per ounce for gold and $15 per pound for molybdenum for the fourth quarter of 2010, consolidated unit net cash costs (net of by-product credits) are estimated to average approximately $0.83 per pound for the year 2010.

§  
Operating cash flows totaled $1.3 billion for third-quarter 2010 and $4.2 billion for the first nine months of 2010.  These amounts are net of working capital requirements totaling $636 million in the quarter and $529 million in the nine-month period.  Using current 2010 sales volume and cost estimates and assuming average prices of $3.75 per pound for copper, $1,300 per ounce for gold and $15 per pound for molybdenum for the fourth quarter of 2010, operating cash flows for the year 2010 are estimated to approximate $6.0 billion.

§  
Capital expenditures totaled $350 million for third-quarter 2010 and $877 million for the first nine months of 2010.  FCX currently expects capital expenditures to approximate $1.6 billion for the year 2010, including $0.9 billion for sustaining capital and $0.7 billion for major projects.  A number of studies for expansions of existing operations are ongoing, which are expected to result in increased capital spending programs.

§  
At September 30, 2010, total debt approximated $4.8 billion and consolidated cash approximated $3.7 billion.  Debt repayments totaled $1.6 billion for the first nine months of 2010.

§  
In September 2010, FCX agreed to invest $500 million in 5¾% Convertible Perpetual Preferred Stock of McMoRan Exploration Co. (NYSE: MMR).  Closing of the transaction is expected by year-end 2010.

§  
FCX’s Board of Directors authorized an increase in the common stock dividend from an annual rate of $1.20 per share to $2.00 per share ($0.50 per share quarterly).  The first quarterly dividend of $0.50 per share is expected to be paid on February 1, 2011.

 
1

 

PHOENIX, AZ, October 21, 2010 – Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported third-quarter 2010 net income attributable to common stock of $1.2 billion, $2.49 per share, compared with net income of $925 million, $2.07 per share, for the third quarter of 2009.  For the nine months ended September 30, 2010, FCX reported net income attributable to common stock of $2.7 billion, $5.88 per share, compared with $1.6 billion, $3.70 per share, in the 2009 nine-month period.
 
James R. Moffett, Chairman of the Board, and Richard C. Adkerson, President and Chief Executive Officer, said, “Our excellent third-quarter results reflect strong production and cost performance and positive pricing of our key commodities – copper, gold and molybdenum.  We continue to advance our future growth and expansion plans and are taking steps to increase near-term copper production in response to improved physical markets.  We are highly positive about the long-term outlook for our business and are well positioned with our world-scale portfolio of assets, financial strength, market leadership position and project pipeline to continue to generate strong returns for the benefit of shareholders.  Today’s announced significant increase in our common stock dividend reflects the company’s positive performance and favorable outlook for our business.”
 
SUMMARY FINANCIAL AND OPERATING DATA

   
Three Months
 
Nine Months
 
   
Ended September 30,
 
Ended September 30,
 
   
2010
 
2009
 
2010
 
2009
 
Financial Data (in millions, except per share amounts)
                         
Revenuesa
 
$
5,152
 
$
4,144
 
$
13,379
 
$
10,430
 
Operating income
 
$
2,499
 
$
2,084
 
$
5,971
 
$
4,264
 
Net income
 
$
1,533
 
$
1,203
 
$
3,580
 
$
2,222
 
Net income attributable to common stockb
 
$
1,178
 
$
925
c
$
2,724
c
$
1,556
c
Diluted net income per share of common stock
 
$
2.49
 
$
2.07
c
$
5.88
c
$
3.70
c
Diluted weighted-average common shares outstanding
   
474
   
472
   
474
   
428
 
Operating cash flowsd
 
$
1,336
 
$
1,954
 
$
4,218
 
$
2,850
 
Capital expenditures
 
$
350
 
$
244
 
$
877
 
$
1,138
 
                           
FCX Operating Data
                         
Copper (millions of recoverable pounds)
                         
Production
   
1,042
   
1,015
   
2,901
   
3,125
 
Sales, excluding purchased metal
   
1,081
   
1,000
   
2,955
   
3,122
 
Average realized price per pound
 
$
3.50
 
$
2.75
 
$
3.33
 
$
2.35
 
Site production and delivery unit costs per pounde
 
$
1.38
 
$
1.15
 
$
1.38
 
$
1.08
 
Unit net cash costs per pounde
 
$
0.82
 
$
0.50
 
$
0.87
 
$
0.53
 
Gold (thousands of recoverable ounces)
                         
Production
   
492
   
708
   
1,257
   
2,105
 
Sales, excluding purchased metal
   
497
   
706
   
1,273
   
2,088
 
Average realized price per ounce
 
$
1,266
 
$
987
 
$
1,204
 
$
944
 
Molybdenum (millions of recoverable pounds)
                         
Production
   
19
   
15
   
53
   
42
 
Sales, excluding purchased metal
   
17
   
16
   
50
   
42
 
Average realized price per pound
 
$
16.06
 
$
13.95
 
$
16.43
 
$
11.93
 
                           
 
a.  
Includes impacts of adjustments to provisionally priced concentrate and cathode sales recognized in prior periods (see discussion on page 10).
 
b.  
After noncontrolling interests and preferred dividends.  During the second quarter of 2010, FCX‘s 6¾% Mandatory Convertible Preferred Stock converted into 39 million shares of FCX common stock and the final payment of related dividends was made.
 
 
 
2

 
 
c.  
Includes losses on early extinguishment of debt totaling $67 million to net income attributable to common stock or $0.14 per share in the first nine months of 2010, and $28 million to net income attributable to common stock for the 2009 periods or $0.06 per share in third-quarter 2009 and $0.07 per share in the first nine months of 2009.
 
d.  
Includes working capital (uses) sources of $(636) million in third-quarter 2010, $479 million in third-quarter 2009, $(529) million in the first nine months of 2010 and $(447) million in the first nine months of 2009.
 
e.  
Reflects per pound weighted-average site production and delivery unit costs and unit net cash costs, net of by-product credits, for all copper mines.  The 2009 periods exclude the results of Africa as start-up activities were still under way.  For reconciliations of unit costs per pound by operating division to production and delivery costs reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
 
 
OPERATIONS
 
Consolidated.  Third-quarter 2010 consolidated copper sales of 1.1 billion pounds were higher than the July 2010 estimate of 970 million pounds and the third-quarter 2009 copper sales of 1.0 billion pounds.  The variance to the July 2010 estimate primarily reflects favorable production performance in Indonesia and the timing of shipments.  The variance to the 2009 period primarily reflects higher copper ore grades and mill throughput in South America, higher share of Grasberg volumes and a higher contribution from the Tenke Fungurume mine in Africa, partially offset by lower ore grades in North America.
 
Third-quarter 2010 consolidated gold sales of 497 thousand ounces were higher than the July 2010 estimate of 410 thousand ounces but significantly lower than the third-quarter 2009 gold sales of 706 thousand ounces.  The variance to the July 2010 estimate primarily reflects favorable production performance at Grasberg.  The variance to the 2009 period primarily reflects lower gold ore grades at Grasberg resulting from planned mine sequencing.
 
Third-quarter 2010 consolidated molybdenum sales of 17 million pounds were higher than the July 2010 estimate of 15 million pounds and the third-quarter 2009 molybdenum sales of 16 million pounds because of improved demand in the chemicals sector.
 
As anticipated, consolidated unit site production and delivery costs of $1.38 per pound of copper in the third quarter of 2010 were higher than the third-quarter 2009 unit costs of $1.15 per pound.  Third-quarter 2010 unit net cash costs, net of by-product credits, averaged $0.82 per pound, compared with $0.50 per pound in the year-ago period.  The higher unit net cash costs in the 2010 period primarily reflect increased input costs (including materials, labor and energy) and lower by-product gold credits.
 
Assuming average prices of $1,300 per ounce for gold and $15 per pound for molybdenum for the fourth quarter of 2010 and using current 2010 sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) are expected to average approximately $0.83 per pound for the year 2010.  Quarterly unit net cash costs will vary with fluctuations in sales volumes.  Unit net cash costs for 2010 would change by approximately $0.008 per pound for each $50 per ounce change in the average price of gold for the fourth quarter of 2010 and by approximately $0.003 per pound for each $2 per pound change in the average price of molybdenum for the fourth quarter of 2010.
 
Development Activities.  FCX has significant reserves, resources and future development opportunities within its portfolio of assets.  At December 31, 2009, in addition to estimated proven and probable reserves of 104 billion pounds of copper (determined using a long-term average price of $1.60 per pound for copper), FCX identified estimated mineralized material (assessed using a long-term average price of $2.00 per pound for copper) with incremental contained copper of an additional 122 billion pounds.  FCX is aggressively pursuing opportunities to convert this mineralized material into reserves, future production volumes and cash flow.
 
FCX is increasing near-term production at several of its mines and is undertaking major development projects, including the development of the El Abra sulfide reserves and the massive underground ore bodies at Grasberg.  FCX is also advancing development activities at the Climax primary molybdenum project.
 
In addition, studies are under way to evaluate the potential to expand significantly the concentrator capacity at its large Cerro Verde mine, a major mill project in the El Abra district, mill
 
 
3

 
 
projects to process significant sulfide ore in North America and staged expansion options at Tenke Fungurume.  The advancement of these studies is designed to position FCX to invest in production growth within its existing portfolio of assets.

North America Copper Mines.  FCX operates seven open-pit copper mines in North America (Morenci, Sierrita, Bagdad, Safford and Miami in Arizona and Tyrone and Chino in New Mexico).  By-product molybdenum is produced primarily at Sierrita and Bagdad.  All of the North America mining operations are wholly owned, except for Morenci.  FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method.

   
Three Months
 
Nine Months
 
   
Ended September 30,
 
Ended September 30,
 
North America Copper Mining Operations
 
2010
 
2009
 
2010
 
2009
 
                           
Copper (millions of recoverable pounds)
                         
Production
   
259
   
290
   
786
   
851
 
Sales, excluding purchased metal
   
267
   
303
   
847
   
885
 
Average realized price per pound
 
$
3.32
 
$
2.69
 
$
3.28
 
$
2.15
 
                           
Molybdenum (millions of recoverable pounds)a
                         
Production
   
7
   
7
   
18
   
20
 
                           
Unit net cash costs per pound of copper:
                         
Site production and delivery, excluding adjustments
 
$
1.62
 
$
1.22
 
$
1.46
 
$
1.26
 
By-product credits, primarily molybdenum
   
(0.36
)
 
(0.29
)
 
(0.33
)
 
(0.23
)
Treatment charges
   
0.10
   
0.08
   
0.09
   
0.09
 
Unit net cash costsb
 
$
1.36
 
$
1.01
 
$
1.22
 
$
1.12
 
                           
 
a.  
Represents by-product production.  Sales of by-product molybdenum are reflected in the molybdenum division discussion on page 9.
 
b.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
Third-quarter 2010 consolidated copper sales in North America of 267 million pounds were 12 percent lower than third-quarter 2009 sales, primarily because of anticipated lower ore grades at Safford and lower mill throughput because of unscheduled crusher maintenance at Bagdad.
 
For the year 2010, FCX expects sales from North America copper mines to approximate 1.1 billion pounds of copper, compared with 1.2 billion pounds of copper for 2009.  FCX is increasing mining and milling rates at its Morenci mine and is restarting its Miami and Chino mines, which are expected to result in higher production in future periods (see “Operating and Development Activities” below).
 
North America unit site production and delivery costs were higher in the third quarter of 2010, compared with the third quarter of 2009, primarily because of higher input costs and increased mining and milling activities at certain mines.  Third-quarter 2010 unit net cash costs benefited from higher molybdenum by-product credits.
 
Based on current operating plans, assuming an average molybdenum price of $15 per pound for the fourth quarter of 2010 and using current 2010 sales volume and cost estimates, FCX estimates that average unit net cash costs, including molybdenum credits, for its North America copper mines would approximate $1.25 per pound of copper for the year 2010.  Unit net cash costs for 2010 would change by approximately $0.01 per pound for each $2 per pound change in the average price of molybdenum for the fourth quarter of 2010.
 
Operating and Development Activities.  At Morenci, FCX has commenced a staged ramp up from the 2009 mining rate of 450,000 metric tons of ore per day to 635,000 metric tons per day.  The mining rate averaged over 480,000 metric tons of ore per day in the third quarter of 2010.  In addition, FCX restarted the Morenci mill in March 2010 to process available sulfide material currently being mined.  Mill throughput averaged 31,000 metric tons of ore per day during the third quarter of 2010 and is expected
 
 
4

 
 
to increase to approximately 50,000 metric tons per day by 2011.  The increased mining and milling activities will enable copper production to increase by approximately 125 million pounds annually beginning in 2011.  Further increases to Morenci’s mining rate are being evaluated.
 
FCX has initiated limited mining activities at the Miami mine in Arizona to improve efficiencies of ongoing reclamation projects associated with historical mining operations at the site.  During an approximate five-year mine life, FCX expects to ramp up production at Miami to approximately 100 million pounds of copper per year by late 2011.  FCX is investing approximately $40 million in this project, which is benefiting from the use of existing mining equipment.
 
FCX is initiating a restart of mining and milling activities at the Chino mine in New Mexico, which were suspended in late 2008 in response to global economic conditions.  The ramp up of mining and milling activities will significantly increase production at Chino, which is currently producing small amounts of copper from existing leach stockpiles.  Planned mining and milling rates are expected to be achieved by the end of 2013.  Costs for the project for equipment and mill refurbishment are expected to approximate $150 million.  Incremental production of 100 million pounds per annum is expected in 2012 and 2013 and 200 million pounds in 2014.  At December 31, 2009, Chino’s reserves, excluding metal in stockpiles, totaled 1.1 billion pounds of copper (determined using a long-term average price of $1.60 per pound for copper) and reserves would increase significantly using higher prices.
 
FCX is constructing a sulphur burner at Safford, which will provide a more cost effective source of sulphuric acid used in solution extraction/electrowinning operations and lower transportation costs.  This project is expected to be completed in the first half of 2011 at a capital investment of approximately $150 million.
 
Operating plans at the other North America sites are continuing to be assessed.

South America Mining.  FCX operates four copper mines in South America – Cerro Verde in Peru and Candelaria, Ojos del Salado and El Abra in Chile.  FCX owns a 53.56 percent interest in Cerro Verde, an open-pit mine currently producing both electrowon copper cathodes and copper concentrates.  FCX owns 80 percent of the Candelaria and Ojos del Salado mining complexes, which include the Candelaria open-pit and underground mines and the Ojos del Salado underground mines.  These mines use common processing facilities to produce copper concentrates.  FCX owns a 51 percent interest in El Abra, an open-pit mine producing electrowon copper cathodes.  All operations in South America are consolidated in FCX’s financial statements.

   
Three Months
 
Nine Months
 
   
Ended September 30,
 
Ended September 30,
 
South America Mining Operations
 
2010
 
2009
 
2010
 
2009
 
                           
Copper (millions of recoverable pounds)
                         
Production
   
356
   
340
   
1,007
   
1,046
 
Sales
   
377
   
327
   
995
   
1,040
 
Average realized price per pound
 
$
3.55
 
$
2.79
 
$
3.36
 
$
2.43
 
                           
Gold (thousands of recoverable ounces)
                         
Production
   
29
   
22
   
68
   
69
 
Sales
   
30
   
20
   
69
   
68
 
Average realized price per ounce
 
$
1,265
 
$
976
 
$
1,211
 
$
935
 
                           
Molybdenum (millions of recoverable pounds)a
                         
Production
   
2
   
-
   
5
   
1
 
                           
Unit net cash costs per pound of copper:
                         
Site production and delivery, excluding adjustments
 
$
1.16
 
$
1.14
 
$
1.19
 
$
1.05
 
Molybdenum and gold credits
   
(0.21
)
 
(0.10
)
 
(0.19
)
 
(0.11
)
Treatment charges
   
0.18
   
0.15
   
0.15
   
0.15
 
Unit net cash costsb
 
$
1.13
 
$
1.19
 
$
1.15
 
$
1.09
 
                           
 
 
5

 
 
a.  
Represents by-product production.  Sales of by-product molybdenum are reflected in the molybdenum division discussion on page 9.
 
b.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
Consolidated copper sales in South America totaled 377 million pounds in the third quarter of 2010, 15 percent higher than third-quarter 2009 sales, primarily reflecting higher ore grades and mill throughput at Candelaria and timing of shipments at Cerro Verde, partly offset by anticipated lower ore grades at El Abra.
 
For the year 2010, FCX expects South America sales of 1.3 billion pounds of copper and 100 thousand ounces of gold, compared with 1.4 billion pounds of copper and 90 thousand ounces of gold for 2009.  Projected copper sales volumes for 2010 are lower than 2009 primarily because of the impacts of anticipated lower ore grades, principally at El Abra in connection with the depletion of the oxide ore resource and the transition to the sulfide deposit.
 
South America unit site production and delivery costs were similar to the year-ago period as higher volumes partly offset higher input costs and the impact of higher copper prices on profit sharing plans.  In addition, higher gold and molybdenum credits in the third quarter of 2010 resulted in lower unit net cash costs than the year-ago period.
 
Using current 2010 sales and costs estimates, FCX estimates that average unit net cash costs, including molybdenum and gold credits, for its South America mining operations would approximate $1.16 per pound of copper for the year 2010.
 
Operating and Development Activities.  FCX is engaged in construction activities associated with the development of a large sulfide deposit at El Abra to extend its mine life by over 10 years.  Construction activities for the initial phase of the project are approximately 55 percent complete.  Production from the sulfide ore, which is projected to ramp up to approximately 300 million pounds of copper per year, is expected to replace the currently depleting oxide copper production beginning in 2011.  The capital investment for this project is expected to total $725 million through 2015, including $565 million for the initial phase of the project expected to be completed in 2011.  In addition, FCX is engaged in studies for a potential large-scale milling operation to process additional sulfide material and to achieve higher recoveries.
 
FCX is completing a project to increase throughput at the existing Cerro Verde concentrator.  The project, which is expected to be completed by the end of 2010, is expected to increase mill throughput from 108,000 metric tons of ore per day to 120,000 metric tons per day resulting in incremental annual production of approximately 30 million pounds of copper.  The capital investment for this project is expected to total approximately $50 million.
 
In addition, FCX is evaluating a large-scale concentrator expansion at Cerro Verde.  Large reserve additions in recent years have provided opportunities to expand significantly the existing facility’s capacity.  A range of expansion options are being considered and the related feasibility study is expected to be completed in the first half of 2011.

Indonesia Mining.  Through its 90.64 percent owned and wholly consolidated subsidiary PT Freeport Indonesia (PT-FI), FCX operates the world’s largest copper and gold mine in terms of reserves at its Grasberg operations in Papua, Indonesia.

 
6

 


   
Three Months
 
Nine Months
 
   
Ended September 30,
 
Ended September 30,
 
Indonesia Mining Operations
 
2010
 
2009
 
2010
 
2009
 
                           
Copper (millions of recoverable pounds)
                         
Production
   
358
   
331
   
913
   
1,138
 
Sales
   
364
   
330
   
919
   
1,131
 
Average realized price per pound
 
$
3.60
 
$
2.77
 
$
3.36
 
$
2.41
 
                           
Gold (thousands of recoverable ounces)
                         
Production
   
462
   
685
   
1,185
   
2,033
 
Sales
   
466
   
683
   
1,200
   
2,015
 
Average realized price per ounce
 
$
1,266
 
$
988
 
$
1,204
 
$
944
 
                           
Unit net cash costs (credits) per pound of copper:
                         
Site production and delivery, excluding adjustments
 
$
1.43
 
$
1.10
 
$
1.52
 
$
0.98
 
Gold and silver credits
   
(1.67
)
 
(2.10
)
 
(1.63
)
 
(1.74
)
Treatment charges
   
0.22
   
0.24
   
0.23
   
0.22
 
Royalties
   
0.12
   
0.12
   
0.12
   
0.10
 
Unit net cash costs (credits)a
 
$
0.10
 
$
(0.64
)
$
0.24
 
$
(0.44
)
                           
 
a.  
For a reconciliation of unit net cash costs (credits) per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
Indonesia reported higher copper sales in the third quarter of 2010, compared to the third quarter of 2009, primarily because of higher sharing under joint venture arrangements.  Indonesia gold sales for the third quarter of 2010 were lower than third-quarter 2009 sales, primarily as a result of sequencing of mining in the Grasberg open pit.  At the Grasberg mine, the sequencing in mining areas with varying ore grades causes fluctuations in the timing of ore production resulting in fluctuations in quarterly and annual sales of copper and gold.
 
FCX expects Indonesia sales of 1.2 billion pounds of copper and 1.8 million ounces of gold for the year 2010, compared with 1.4 billion pounds of copper and 2.5 million ounces of gold for 2009.  The lower copper and gold sales from Indonesia in 2010, compared to 2009, reflect the mining of lower grade material in 2010.
 
Indonesia unit site production and delivery costs were higher in the third quarter of 2010, compared with the third quarter of 2009, primarily because of higher input costs (including materials, labor and energy), higher maintenance and support costs and higher cost sharing under joint venture cost sharing arrangements, partly offset by the impact of higher volumes.  Unit net cash costs of $0.10 per pound in the third quarter of 2010 were higher than the year-ago quarter of a net credit of $0.64 per pound because of higher site costs and lower gold volumes.
 
Assuming an average gold price of $1,300 per ounce for the fourth quarter of 2010 and using current 2010 sales and costs estimates, FCX expects PT-FI’s average unit net cash costs, including gold and silver credits, to approximate $0.05 per pound for the year 2010.  Unit net cash costs for 2010 would change by approximately $0.02 per pound for each $50 per ounce change in the average price of gold for the fourth quarter of 2010.  Quarterly unit net cash costs will vary significantly with variations in quarterly metal sales volumes.
 
Development Activities.  FCX has several attractive development projects in the Grasberg minerals district, primarily related to the development of the large-scale, high-grade underground ore bodies located beneath and adjacent to the Grasberg open pit.  In aggregate, these ore bodies are expected to ramp up to approximately 240,000 metric tons of ore per day following depletion of the Grasberg open pit.  The world-scale Deep Ore Zone underground mine has been expanded to 80,000 metric tons of ore per day and the development of the high-grade Big Gossan mine is expected to begin production in 2011 and reach full rates of 7,000 metric tons of ore per day by the end of 2012.  Substantial progress has been made in developing infrastructure and underground workings that will
 
 
7

 
 
enable access to the underground ore bodies.  Development of the terminal infrastructure and mine access for the massive Grasberg Block Cave and Deep Mill Level Zone ore bodies has commenced.  Estimated aggregate capital spending on these projects in 2010 approximates $350 million ($275 million net to PT-FI).  Over the next several years, estimated aggregate capital spending will average approximately $500 million ($400 million net to PT-FI) per year on underground development activities.
 
PT-FI continues to evaluate economic studies and mine plans to determine the optimal transition from the Grasberg open pit to the Grasberg Block Cave, which is currently planned for 2016.

Africa Mining.  FCX holds an effective 57.75 percent interest in the Tenke Fungurume copper and cobalt mining concessions in the Katanga province of the Democratic Republic of Congo (DRC) and is the operator of the project.  Construction activities on the approximately $2 billion initial project were completed in 2009.  Production of copper cathode commenced in March 2009 and achieved targeted rates in September 2009.  The cobalt plant and sulphuric acid plant were commissioned in the third quarter of 2009.  Tenke Fungurume continues to address start-up and quality issues in the cobalt circuit and will be implementing corrective actions over the next several quarters.  Based on the 10-year average of current design operations, Tenke Fungurume expects to produce 250 million pounds of copper and 18 million pounds of cobalt per year.  Higher grades of cobalt in the initial years are expected to result in higher than life-of-mine average annual cobalt production volumes.

   
Three Months
 
Nine Months
 
   
Ended September 30,
 
Ended September 30,
 
Africa Mining Operations
 
2010
 
2009
 
2010
 
2009a
 
                           
Copper (millions of recoverable pounds)
                         
Production
   
69
   
54
   
195
   
90
 
Sales
   
73
   
40
   
194
   
66
 
Average realized price per poundb
 
$
3.36
 
$
2.76
 
$
3.22
 
$
2.57
 
                           
Cobalt (millions of contained pounds)
                         
Production
   
5
   
N/A
c
 
14
   
N/A
c
Sales
   
6
   
N/A
c
 
13
   
N/A
c
Average realized price per pound
 
$
11.93
   
N/A
c
$
11.51
   
N/A
c
                           
Unit net cash costs per pound of copper:
                         
Site production and delivery, excluding adjustments
 
$
1.44
   
N/A
c
$
1.37
   
N/A
c
Cobalt credits
   
(0.65
)d
 
N/A
c
 
(0.54
)d
 
N/A
c
Royalties
   
0.07
   
N/A
c
 
0.07
   
N/A
c
Unit net cash costse
 
$
0.86
   
N/A
c
$
0.90
   
N/A
c
                           
 
a.  
Represents year-to-date results since March 2009.
 
b.  
Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
 
c.  
Information has not been included for the 2009 periods as start-up activities were still under way.
 
d.  
Net of cobalt downstream processing and freight costs.
 
e.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
FCX expects Tenke Fungurume sales of approximately 250 million pounds of copper and 20 million pounds of cobalt for the year 2010, compared with 130 million pounds of copper and 3 million pounds of cobalt for 2009.
 
During the third quarter of 2010, Tenke Fungurume’s unit site production and delivery costs averaged $1.44 per pound of copper and its unit net cash costs, net of cobalt by-product credits, averaged $0.86 per pound of copper.
 
Assuming an average cobalt price of $12 per pound for the fourth quarter of 2010, average unit net cash costs are expected to approximate $0.93 per pound of copper for the year 2010.  Each $2 per
 
 
8

 
 
pound change in the average price of cobalt would impact unit net cash costs by approximately $0.04 per pound of copper.
 
Operating and Development Activities.  FCX continues to engage in drilling activities, exploration analyses and metallurgical testing to evaluate the potential of the highly prospective district at Tenke Fungurume.  These analyses are being incorporated in future plans to evaluate opportunities for expansion.  FCX is completing studies to evaluate a second phase of the project, which would include optimizing the current plant and increasing capacity.  A range of expansion options are being considered.   FCX expects production volumes from the project to be expanded significantly over time.
 
The milling facilities, which were designed to produce at a capacity rate of 8,000 metric tons of ore per day, have been performing above capacity in recent months.  During the third quarter of 2010, mill throughput averaged 11,800 metric tons of ore per day.  Tenke Fungurume is procuring additional mining equipment, which will enable additional high-grade material to be mined and processed beginning in 2011.  Based on these enhancements to the mine plan and an expected mill throughput rate of 10,000 metric tons of ore per day, FCX estimates copper production will increase from the current level of 250 million pounds per annum to a rate approximating 290 million pounds per annum during 2011.
 
Other Matters.  FCX has achieved significant progress in discussions with the DRC government to resolve the contract review.  FCX continues to operate pursuant to its existing contracts, which comply with Congolese law and provide significant benefits to the DRC government.

Molybdenum.  FCX is the world’s largest producer of molybdenum.  FCX conducts molybdenum mining operations at its wholly owned Henderson underground mine in Colorado and sells by-product molybdenum from its North and South America copper mines.

   
Three Months
 
Nine Months
 
   
Ended September 30,
 
Ended September 30,
 
Molybdenum Mining Operations
 
2010
 
2009
 
2010
 
2009
 
                           
Molybdenum (millions of recoverable pounds)
                         
Productiona
   
10
   
8
   
30
   
21
 
Sales, excluding purchased metalb
   
17
   
16
   
50
   
42
 
Average realized price per pound
 
$
16.06
 
$
13.95
 
$
16.43
 
$
11.93
 
                           
Unit net cash costs per pound of molybdenumc
 
$
5.94
 
$
5.75
d
$
5.75
 
$
6.42
d
                           
 
a.  
Amounts reflect production at the Henderson molybdenum mine.
 
b.  
Includes sales of molybdenum produced as a by-product at the North and South America copper mines.
 
c.  
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
d.  
Includes freight and downstream conversion costs totaling $1.07 per pound in the third quarter of 2009 and $1.09 per pound in the 2009 nine-month period that were not included in unit net cash costs in prior years.
 
Consolidated molybdenum sales from the Henderson mine and by-product mines were higher in the third quarter of 2010, compared to the third quarter of 2009, because of improved demand in the chemicals sector.  Molybdenum markets weakened significantly beginning in the fourth quarter of 2008 because of the downturn in global economic conditions, resulting in FCX operating its Henderson mine at reduced rates throughout 2009.  Subsequent improved market conditions have resulted in an increase in Henderson rates to approximately 90 percent of its capacity.
 
For the year 2010, FCX expects molybdenum sales from its mines to approximate 65 million pounds (includes by-product production of approximately 30 million pounds from the North and South America copper mines), compared with 58 million pounds in 2009 (includes by-product production of 27 million pounds from the North and South America copper mines).  The weekly average Metals Week Molybdenum Dealer Oxide price as of October 20, 2010, was $15.10 per pound.
 
 
9

 
 
Unit net cash costs at the Henderson primary molybdenum mine were similar in the third quarter of 2010 to the third quarter of 2009.  Using current 2010 sales estimates, FCX expects average unit net cash costs for its Henderson mine to approximate $6.00 per pound of molybdenum for the year 2010.
 
Operating and Development Activities.  Construction activities at the Climax molybdenum mine are continuing.  Current achievements at Climax include mobilization of key personnel and contractors, completion of concrete foundations for various equipment installations and preparation for winter construction activities.  FCX plans to continue to advance the construction and will monitor market conditions to determine the timing for start up of mining and milling activities.  FCX believes that this project is one of the most attractive primary molybdenum development projects in the world, with large scale production capacity, attractive cash costs and future growth options.  The Climax mine would have an initial annual design capacity of 30 million pounds with significant expansion options.  Estimated remaining costs for the project approximate $500 million.
 

 
EXPLORATION ACTIVITIES
 
FCX is conducting exploration activities near its existing mines with a focus on opportunities to expand reserves that will support the development of additional future production capacity in the large mineral districts where it currently operates.  Significantly expanded drilling activities in recent years have been successful in generating meaningful reserve additions and in identifying potential additional mineral resources adjacent to existing ore bodies.  Results indicate opportunities for significant future potential reserve additions at Morenci, Sierrita and Bagdad in North America; Cerro Verde and El Abra in South America and in the Tenke Fungurume district.  The drilling data in North America continues to indicate opportunities for large additions to sulfide mineralization.
 
Exploration spending in 2010 is estimated to approximate $120 million, compared with $72 million in 2009.  Exploration activities will continue to focus primarily on the potential for future reserve additions in FCX’s existing mineral districts.
 

 
PROVISIONAL PRICING AND OTHER
 
For the first nine months of 2010, approximately 51 percent of FCX’s mined copper was sold in concentrate, 26 percent as cathode and 23 percent as rod from North America operations.  Under the long-established structure of sales agreements prevalent in the industry, substantially all of FCX’s concentrate and cathode sales are provisionally priced at the time of shipment.  The provisional prices are finalized in a contractually specified future period generally one to four months from the shipment date, primarily based on quoted London Metal Exchange (LME) prices.  Because a significant portion of FCX’s concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period.
 
At June 30, 2010, 364 million pounds of copper sales at FCX’s copper mining operations (net of intercompany sales and noncontrolling interests) were provisionally priced at an average of $2.95 per pound.  Higher prices during the third quarter of 2010 resulted in favorable adjustments to these provisionally priced copper sales and increased third-quarter 2010 consolidated revenues by $191 million ($85 million to net income attributable to common stock or $0.18 per share).  Favorable adjustments to the June 30, 2009, provisionally priced copper sales increased third-quarter 2009 consolidated revenues by $237 million ($116 million to net income attributable to common stock or $0.25 per share).  Unfavorable adjustments to the December 31, 2009, provisionally priced copper sales decreased consolidated revenues in the first nine months of 2010 by $23 million ($9 million to net income attributable to common stock or $0.02 per share), and favorable adjustments to the December 31, 2008, provisionally priced copper sales increased consolidated revenues in the first nine months of 2009 by $132 million ($61 million to net income attributable to common stock or $0.14 per share).
 
LME copper prices averaged $3.29 per pound during the third quarter of 2010, compared with FCX’s recorded average price of $3.50 per pound.  At September 30, 2010, FCX had copper sales of 390
 
 
10

 
 
million pounds of copper at its copper mining operations (net of intercompany sales and noncontrolling interests) priced at an average of $3.63 per pound, subject to final pricing over the next several months.  Each $0.05 change from the September 30, 2010, average price for provisionally priced copper sales would have an approximate $13 million effect on FCX’s 2010 net income attributable to common stock.  The LME closing settlement price for copper on October 20, 2010, was $3.74 per pound.
 
FCX defers recognizing profits on its PT-FI and South America sales to Atlantic Copper and on 25 percent of PT-FI’s sales to PT Smelting, PT-FI’s 25 percent-owned Indonesian smelting unit, until final sales to third parties occur.  FCX’s net deferred profits on PT-FI and South America concentrate inventories at Atlantic Copper and PT Smelting to be recognized in future periods’ net income attributable to common stock totaled $93 million at June 30, 2010, and $199 million at September 30, 2010.  Changes in FCX’s net deferrals attributable to variability in intercompany volumes resulted in reductions to net income attributable to common stock totaling $38 million, $0.08 per share, in the third quarter of 2010 and $66 million, $0.14 per share, in the first nine months of 2010.  For the 2009 periods, changes in FCX’s net deferrals attributable to variability in intercompany volumes resulted in reductions to net income attributable to common stock totaling $5 million, $0.01 per share, for the third quarter and $8 million, $0.02 per share, for the first nine months of 2009.  Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX’s net deferred profits and quarterly earnings.
 

 
CASH FLOWS, CASH, DEBT and EQUITY
 
Operating cash flows totaled $1.3 billion for the third quarter of 2010, net of $636 million of working capital requirements, and $4.2 billion for the first nine months of 2010, net of $529 million of working capital requirements.  Capital expenditures totaled $350 million for the third quarter of 2010 and $877 million for the first nine months of 2010.
 
At September 30, 2010, FCX had consolidated cash of $3.7 billion.  Net of noncontrolling interests’ share, taxes and other costs, cash available to the parent company totaled $2.9 billion as shown below (in billions):

 
September 30,
 
 
2010
 
Cash at domestic companies
$
1.4
a
Cash at international operations
 
2.3
 
Total consolidated cash
 
3.7
 
Less: Noncontrolling interests’ share
 
(0.6
)
Cash, net of noncontrolling interests’ share
 
3.1
 
Withholding taxes and other
 
(0.2
)
Net cash
$
2.9
 

 
a.  
Includes cash at FCX’s parent and North America mining operations.

 
At September 30, 2010, FCX had $4.8 billion in debt, with no borrowings and $42 million of letters of credit issued under its revolving credit facilities resulting in total availability of approximately $1.5 billion.
 
From January 1, 2009, through September 30, 2010, FCX has repaid approximately $2.6 billion in debt (approximately 35 percent of outstanding debt on January 1, 2009), resulting in estimated annual interest savings of approximately $163 million based on current interest rates.

FCX’s debt maturities through 2012 are indicated in the table below (in millions).

2010
 
$
2
2011
   
96
2012
   
1
Total 2010 – 2012
 
$
99

 
At September 30, 2010, FCX had 471 million common shares outstanding.
 
 
11

 
 
OUTLOOK
 
Projected sales volumes for 2010 approximate 3.85 billion pounds of copper, 1.9 million ounces of gold and 65 million pounds of molybdenum, including 895 million pounds of copper, 585 thousand ounces of gold and 15 million pounds of molybdenum in the fourth quarter of 2010.
 
Using current 2010 sales volume and cost estimates and assuming average prices of $3.75 per pound of copper, $1,300 per ounce of gold and $15 per pound of molybdenum for the fourth quarter of 2010, FCX’s consolidated operating cash flows are estimated to approximate $6.0 billion in 2010.  The impact of price changes in the fourth quarter of 2010 on FCX’s 2010 operating cash flows would approximate $60 million for each $0.10 per pound change in the average price of copper, $10 million for each $50 per ounce change in the average price of gold and $8 million for each $2 per pound change in the average price of molybdenum.
 
FCX’s capital expenditures are currently estimated to approximate $1.6 billion for 2010.  Capital expenditures for major projects in 2010 are expected to approximate $0.7 billion, which primarily includes the sulfide ore project at El Abra, underground development activities at Grasberg, construction activities at the Climax molybdenum mine and investments in a new sulphur burner facility at Safford.  Capital spending plans will continue to be reviewed and adjusted in response to changes in market conditions and other factors.
 

 
Agreement to Invest in McMoRan Exploration Co.
 
In September 2010, FCX announced an agreement to invest $500 million in 5¾% Convertible Perpetual Preferred Stock of McMoRan Exploration Co. (NYSE: MMR) in connection with MMR’s proposed oil and gas property acquisition from Plains Exploration & Production Company (NYSE: PXP).  The preferred stock is convertible into MMR common stock at an initial conversion price of $16 per share.
 
MMR is engaged in exploration, development and production of oil and natural gas in the shallow waters of the Gulf of Mexico Shelf.  MMR is currently undertaking a major capital program to fund recent success and additional exploration.  FCX’s investment will allow it to participate in MMR’s highly prospective North American exploration and development activities, which have the potential to generate significant value.
 
The closing of the transaction is expected by year-end 2010 and is conditioned on the concurrent completion of MMR’s proposed oil and gas property acquisition from PXP, MMR shareholder approval of the issuance of the securities to FCX and other customary closing conditions.  For more information, see FCX’s Form 8-K filed with the Securities and Exchange Commission (SEC) on September 23, 2010.
 

 
FINANCIAL POLICY
 
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with high rates of return and returning cash to shareholders through common stock dividends and share purchases.
 
FCX’s Board of Directors authorized an increase in the cash dividend on common stock from an annual rate of $1.20 per share to $2.00 per share ($0.50 per share quarterly).  The first quarterly dividend of $0.50 per share is expected to be paid on February 1, 2011.
 
FCX intends to continue to maintain a strong financial position, invest aggressively in attractive growth projects and provide strong cash returns to shareholders.  The Board will continue to review FCX’s financial policy on an ongoing basis.
 
                                           -----------------------------------------------------------------------

 
12

 

 
FCX is a leading international mining company with headquarters in Phoenix, Arizona.  FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum.  FCX has a dynamic portfolio of operating, expansion and growth projects in the copper industry and is the world’s largest producer of molybdenum.
 
The company’s portfolio of assets includes the Grasberg mining complex, the world’s largest copper and gold mine in terms of recoverable reserves, significant mining operations in the Americas, including the large scale Morenci and Safford minerals districts in North America and the Cerro Verde and El Abra operations in South America, and the Tenke Fungurume minerals district in the DRC.  Additional information about FCX is available on FCX’s web site at “www.fcx.com.”

 
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance.  Forward-looking statements are all statements other than statements of historical facts, such as those statements regarding projected ore grades and milling rates, projected production and sales volumes, projected unit net cash costs, projected operating cash flows, projected capital expenditures, the impact of copper, gold, molybdenum and cobalt price changes, reserve estimates, anticipated closing of the investment in MMR, potential prepayments of debt, future dividend payments and potential share purchases.  The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “intends,” “likely,” “will,” “should,” “to be,” and any similar expressions are intended to identify those assertions as forward-looking statements.  The declaration and payment of dividends is at the discretion of FCX’s Board of Directors and will depend on FCX’s financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.  This press release also includes forward-looking statements regarding mineralized material not included in reserves.  The mineralized material described in this press release will not qualify as reserves until comprehensive engineering studies establish their economic feasibility.  Accordingly, no assurance can be given that the estimated mineralized material not included in reserves will become proven and probable reserves.
 
In making any forward-looking statements, the person making them believes that the expectations are based on reasonable assumptions.  FCX cautions readers that those statements are not guarantees of future performance and its actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements.  Important factors that can cause FCX’s actual results to differ materially from those anticipated in the forward-looking statements include commodity prices, mine sequencing, production rates, industry risks, regulatory changes, political risks, the potential effects of violence in Indonesia, potential outcomes of the contract review process and resolution of administrative disputes in the Democratic Republic of Congo, risks related to the investment in MMR, weather-related risks, labor relations, environmental risks, litigation results, currency translation risks and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2009, filed with the SEC.  Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on FCX’s results of operations or financial condition.  FCX cautions readers that it assumes no obligation to update the forward-looking statements in this press release and does not intend to update the forward-looking statements more frequently than quarterly.
 
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum.  As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX’s consolidated financial statements are in the supplemental schedule, “Product Revenues and Production Costs,” beginning on page VII, which is available on FCX’s web site, “www.fcx.com.”
 
A copy of this release is available on FCX’s web site, “www.fcx.com.”  A conference call with securities analysts about third-quarter 2010 results is scheduled for today at 10:00 a.m. Eastern Time.  The conference call will be broadcast on the Internet along with slides.  Interested parties may listen to the conference call live and view the slides by accessing “www.fcx.com.”  A replay of the webcast will be available through Friday, November 19, 2010.
# # #

 
13

 

 

FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA
                         
   
Three Months Ended September 30,
 
   
Production
   
Sales
 
COPPER (millions of recoverable pounds)
 
2010
   
2009
   
2010
   
2009
 
MINED COPPER (FCX’s net interest in %)
                       
North America
                       
Morenci (85%)
 
109
a
 
107
a
 
111
a
 
114
a
Bagdad (100%)
 
47
   
59
   
49
   
59
 
Safford (100%)
 
29
   
48
   
33
   
46
 
Sierrita (100%)
 
39
   
41
   
39
   
44
 
Tyrone (100%)
 
21
   
22
   
21
   
23
 
Chino (100%)
 
9
   
9
   
9
   
12
 
Miami (100%)
 
4
   
4
   
4
   
4
 
Other (100%)
 
1
   
-
   
1
   
1
 
Total North America
 
259
   
290
   
267
   
303
 
                         
South America
                       
Cerro Verde (53.56%)
 
165
   
161
   
179
   
157
 
Candelaria/Ojos del Salado (80%)
 
115
   
88
   
121
   
80
 
El Abra (51%)
 
76
   
91
   
77
   
90
 
Total South America
 
356
   
340
   
377
   
327
 
                         
Indonesia
                       
Grasberg (90.64%)   
 
358
b
 
331
b
 
364
b
 
330
b
                         
Africa
                       
Tenke Fungurume (57.75%)
 
69
   
54
   
73
   
40
 
                         
Consolidated
 
1,042
   
1,015
   
1,081
   
1,000
 
Less noncontrolling interests
 
199
   
191
   
210
   
180
 
Net
 
843
   
824
   
871
   
820
 
                         
Consolidated sales from mines
             
1,081
   
1,000
 
Purchased copper
             
78
   
47
 
Total consolidated sales
             
1,159
   
1,047
 
                         
Average realized price per pound
             
$3.50
   
$2.75
 
                         
GOLD (thousands of recoverable ounces)
                       
MINED GOLD (FCX’s net interest in %)
                       
North America (100%)
 
1
   
1
   
1
   
3
 
South America (80%)
 
29
   
22
   
30
   
20
 
Indonesia (90.64%)
 
462
b
 
685
b
 
466
b
 
683
b
Consolidated
 
492
   
708
   
497
   
706
 
Less noncontrolling interests
 
49
   
69
   
49
   
69
 
Net
 
443
   
639
   
448
   
637
 
                         
Consolidated sales from mines
             
497
   
706
 
Purchased gold
             
1
   
-
 
Total consolidated sales
             
498
   
706
 
                         
Average realized price per ounce
             
$1,266
   
$987
 
                          
MOLYBDENUM (millions of recoverable pounds)
                       
MINED MOLYBDENUM (FCX’s net interest in %)
                       
Henderson (100%)
 
10
   
8
   
N/A
   
N/A
 
By-product – North America (100%)
 
7
   
7
   
N/A
   
N/A
 
By-product – Cerro Verde (53.56%)
 
2
   
-
   
N/A
   
N/A
 
Consolidated
 
19
   
15
   
17
   
16
 
Less noncontrolling interests
 
1
   
-
   
1
   
-
 
Net
 
18
   
15
   
16
   
16
 
                         
Consolidated sales from mines
             
17
   
16
 
Purchased molybdenum
             
-
   
1
 
Total consolidated sales
             
17
   
17
 
                         
Average realized price per pound
             
$16.06
   
$13.95
 
                         
COBALT (millions of contained pounds)
                       
MINED COBALT (FCX’s net interest in %)
                       
Consolidated – Tenke Fungurume (57.75%)
 
5
   
N/A
c
 
6
   
N/A
c
Less noncontrolling interests
 
2
   
N/A
c
 
2
   
N/A
c
Net
 
3
   
N/A
c
 
4
   
N/A
c
                         
Total consolidated sales
             
6
   
N/A
c
                         
Average realized price per pound
             
$11.93
   
N/A
c
                         
a. Net of Morenci’s joint venture partner’s 15 percent interest.
b. Net of Grasberg’s joint venture partner’s interest, which varies in accordance with the terms of the joint venture agreement.
c. Information has not been included for third-quarter 2009 as start-up activities were still under way.


 
I

 

FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OPERATING DATA (continued)
             
   
Nine Months Ended September 30,
 
   
Production
   
Sales
 
COPPER (millions of recoverable pounds)
 
2010
   
2009
   
2010
   
2009
 
MINED COPPER (FCX’s net interest in %)
                       
North America
                       
Morenci (85%)
 
321
a
 
323
a
 
336
a
 
349
a
Bagdad (100%)
 
148
   
169
   
161
   
166
 
Safford (100%)
 
108
   
131
   
125
   
125
 
Sierrita (100%)
 
111
   
125
   
120
   
127
 
Tyrone (100%)
 
61
   
64
   
65
   
63
 
Chino (100%)
 
25
   
27
   
27
   
42
 
Miami (100%)
 
10
   
12
   
11
   
12
 
Other (100%)
 
2
   
-
   
2
   
1
 
Total North America
 
786
   
851
   
847
   
885
 
                         
South America
                       
Cerro Verde (53.56%)
 
496
   
497
   
485
   
498
 
Candelaria/Ojos del Salado (80%)
 
267
   
282
   
272
   
275
 
El Abra (51%)
 
244
   
267
   
238
   
267
 
Total South America
 
1,007
   
1,046
   
995
   
1,040
 
                         
Indonesia
                       
Grasberg (90.64%)
 
913
b
 
1,138
b
 
919
b
 
1,131
b
                         
Africa
                       
Tenke Fungurume (57.75%)
 
195
   
90
c
 
194
   
66
c
                         
Consolidated
 
2,901
   
3,125
   
2,955
   
3,122
 
Less noncontrolling interests
 
571
   
563
   
564
   
550
 
Net
 
2,330
   
2,562
   
2,391
   
2,572
 
                         
Consolidated sales from mines
             
2,955
   
3,122
 
Purchased copper
             
143
   
138
 
Total consolidated sales
             
3,098
   
3,260
 
                         
Average realized price per pound
             
$3.33
   
$2.35
 
                         
GOLD (thousands of recoverable ounces)
                       
MINED GOLD (FCX’s net interest in %)
                       
North America (100%)
 
4
   
3
   
4
   
5
 
South America (80%)
 
68
   
69
   
69
   
68
 
Indonesia (90.64%)
 
1,185
b
 
2,033
b
 
1,200
b
 
2,015
b
Consolidated
 
1,257
   
2,105
   
1,273
   
2,088
 
Less noncontrolling interests
 
124
   
204
   
126
   
203
 
Net
 
1,133
   
1,901
   
1,147
   
1,885
 
                         
Consolidated sales from mines
             
1,273
   
2,088
 
Purchased gold
             
1
   
-
 
Total consolidated sales
             
1,274
   
2,088
 
                         
Average realized price per ounce
             
$1,204
   
$944
 
                         
MOLYBDENUM (millions of recoverable pounds)
                       
MINED MOLYBDENUM (FCX’s net interest in %)
                       
Henderson (100%)
 
30
   
21
   
N/A
   
N/A
 
By-product – North America (100%)
 
18
   
20
   
N/A
   
N/A
 
By-product – Cerro Verde (53.56%)
 
5
   
1
   
N/A
   
N/A
 
Consolidated
 
53
   
42
   
50
   
42
 
Less noncontrolling interests
 
2
   
1
   
2
   
1
 
Net
 
51
   
41
   
48
   
41
 
                         
Consolidated sales from mines
             
50
   
42
 
Purchased molybdenum
             
2
   
4
 
Total consolidated sales
             
52
   
46
 
                         
Average realized price per pound
             
$16.43
   
$11.93
 
                         
COBALT (millions of contained pounds)
                       
MINED COBALT (FCX’s net interest in %)
                       
Consolidated – Tenke Fungurume (57.75%)
 
14
   
N/A
d
 
13
   
N/A
d
Less noncontrolling interests
 
6
   
N/A
d
 
5
   
N/A
d
Net
 
8
   
N/A
d
 
8
   
N/A
d
                         
Total consolidated sales
             
13
   
N/A
d
                         
Average realized price per pound
             
$11.51
   
N/A
d
                         
a. Net of Morenci’s joint venture partner’s 15 percent interest.
b. Net of Grasberg’s joint venture partner’s interest, which varies in accordance with the terms of the joint venture agreement.
c. Represents year-to-date results since March 2009.
d. Information has not been included for the 2009 nine-month period as start-up activities were still under way.



 
II

 


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED OPERATING DATA (continued)
 
                 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2010
 
2009
 
2010
 
2009
 
100% North America Copper Mining Operating Data
               
Solution Extraction/Electrowinning (SX/EW) Operations
               
Leach ore placed in stockpiles (metric tons per day)
653,400
 
519,200
 
634,000
 
580,200
 
Average copper ore grade (percent)
0.22
 
0.30
 
0.24
 
0.30
 
Copper production (millions of recoverable pounds)
179
 
216
 
563
 
639
 
                 
Mill Operations
               
Ore milled (metric tons per day)
190,500
 
166,300
 
183,000
 
172,500
 
Average ore grades (percent):
               
Copper
0.32
 
0.32
 
0.31
 
0.33
 
Molybdenum
0.03
 
0.03
 
0.02
 
0.03
 
Copper recovery rate (percent)
82.6
 
86.8
 
83.0
 
85.7
 
Production (millions of recoverable pounds):
               
Copper
100
 
93
 
280
 
270
 
Molybdenum (by-product)
7
 
7
 
18
 
20
 
                 
100% South America Mining Operating Data
               
SX/EW Operations
               
Leach ore placed in stockpiles (metric tons per day)
281,000
 
251,500
 
261,500
 
254,100
 
Average copper ore grade (percent)
0.39
 
0.46
 
0.42
 
0.45
 
Copper production (millions of recoverable pounds)
122
 
142
 
385
 
420
 
                 
Mill Operations
               
Ore milled (metric tons per day)
193,800
 
174,200
 
187,100
 
181,000
 
Average ore grades (percent):
               
Copper
0.69
 
0.66
 
0.64
 
0.67
 
Molybdenum
0.02
 
0.02
 
0.02
 
0.02
 
Copper recovery rate (percent)
90.7
 
89.0
 
90.0
 
89.4
 
Production (millions of recoverable pounds):
               
Copper
234
 
198
 
622
 
626
 
Molybdenum
2
 
-
 
5
 
1
 
                 
100% Indonesia Mining Operating Data
               
Ore milled (metric tons per day)
228,900
 
241,200
 
228,800
 
238,800
 
Average ore grades:
               
Copper (percent)
0.92
 
0.90
 
0.84
 
1.04
 
Gold (grams per metric ton)
0.92
 
1.33
 
0.81
 
1.32
 
Recovery rates (percent):
               
Copper
89.1
 
90.7
 
88.8
 
90.7
 
Gold
83.6
 
84.7
 
80.6
 
83.5
 
Production (recoverable):
               
Copper (millions of pounds)
362
 
385
 
975
 
1,298
 
Gold (thousands of ounces)
513
 
799
 
1,298
 
2,267
 
                 
100% Africa Mining Operating Data
               
Ore milled (metric tons per day)
11,800
 
7,900
 
10,100
 
7,100
a
Average ore grades (percent):
               
Copper
3.20
 
3.66
 
3.55
 
3.44
a
Cobalt
0.39
 
N/A
b
0.40
 
N/A
b
Copper recovery rate (percent)
90.5
 
89.3
 
91.0
 
90.5
a
Production (millions of pounds)
               
Copper (recoverable)
69
 
54
 
195
 
90
a
Cobalt (contained)
5
 
N/A
b
14
 
N/A
b
                 
100% North America Primary Molybdenum Mine Operating Data
               
Henderson Molybdenum Mine Operations
               
Ore milled (metric tons per day)
23,000
 
17,600
 
23,000
 
14,800
 
Average molybdenum ore grade (percent)
0.25
 
0.26
 
0.25
 
0.26
 
Molybdenum production (millions of recoverable pounds)
10
 
8
 
30
 
21
 
                 
a. Represents year-to-date results since March 2009.
b. Information has not been included for the 2009 periods as start-up activities were still under way.
 
                        


 
III

 


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                         
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2010
 
2009
 
2010
 
2009
 
 
(In Millions, Except Per Share Amounts)
 
Revenues
$
5,152
a
$
4,144
a
$
13,379
a
$
10,430
a
Cost of sales:
                       
Production and delivery
 
2,269
   
1,715
   
6,239
   
5,086
 
Depreciation, depletion and amortization
 
268
   
252
   
788
   
740
 
Lower of cost or market inventory adjustments
 
-
   
-
   
-
   
19
b
Total cost of sales
 
2,537
   
1,967
   
7,027
   
5,845
 
Selling, general and administrative expenses
 
81
   
74
   
277
   
225
 
Exploration and research expenses
 
35
   
19
   
104
   
73
 
Restructuring and other charges
 
-
   
-
   
-
   
23
c
Total costs and expenses
 
2,653
   
2,060
   
7,408
   
6,166
 
Operating income
 
2,499
   
2,084
   
5,971
   
4,264
 
Interest expense, net
 
(103
)d
 
(162
)d
 
(370
)d
 
(451
)d
Losses on early extinguishment of debt
 
-
   
(31
)
 
(77
)
 
(31
)
Other income (expense), net
 
(19
 
(7
)
 
2
   
(24
)
Income before income taxes and equity in
                       
affiliated companies’ net earnings
 
2,377
   
1,884
   
5,526
   
3,758
 
Provision for income taxes
 
(845
)
 
(684
)
 
(1,956
)
 
(1,557
)
Equity in affiliated companies’ net earnings
 
1
   
3
   
10
   
21
 
Net income
 
1,533
   
1,203
   
3,580
   
2,222
 
Net income attributable to noncontrolling interests
 
(355
)
 
(224
)
 
(793
)
 
(492
)
Preferred dividends
 
-
e
 
(54
)
 
(63
)e
 
(174
)
Net income attributable to FCX common stockholders
$
1,178
 
$
925
 
$
2,724
 
$
1,556
 
                         
Net income per share attributable to FCX common stockholders:
                       
Basic
$
2.50
 
$
2.23
 
$
6.01
 
$
3.80
 
Diluted
$
2.49
 
$
2.07
 
$
5.88
 
$
3.70
f
                         
Weighted-average common shares outstanding:
                       
Basic
 
471
   
416
   
453
   
409
 
Diluted
 
474
   
472
   
474
   
428
f
                         
Dividends declared per share of common stock
$
0.30
 
$
-
 
$
0.75
 
$
-
 
                         

a.  
Includes positive (negative) adjustments to provisionally priced copper sales recognized in the prior periods totaling $191 million in third-quarter 2010, $237 million in third-quarter 2009, $(23) million in the 2010 nine-month period and $132 million in the 2009 nine-month period.
b.  
Relates to molybdenum inventories.
c.  
Relates to contract cancellation costs and staff reductions primarily at the Morenci mine, partially offset by gains related to pension and postretirement special benefits and curtailments.
d.  
Consolidated interest expense (before capitalization) totaled $126 million in third-quarter 2010, $172 million in third-quarter 2009, $409 million in the 2010 nine-month period and $520 million in the 2009 nine-month period.  Lower interest expense in the 2010 periods primarily reflects the impact of debt repayments during 2009 and the first nine months of 2010.
e.  
During the second quarter of 2010, FCX’s 6¾% Mandatory Convertible Preferred Stock converted into 39 million shares of FCX common stock.
f.  
Preferred dividends of $146 million and additional shares of common stock of approximately 39 million shares for the 6¾% Mandatory Convertible Preferred Stock were excluded for the 2009 nine-month period because they were anti-dilutive.

 
IV

 


FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
           
 
September 30,
   
December 31,
 
 
2010
   
2009
 
 
(In Millions)
 
ASSETS
             
Current assets:
             
Cash and cash equivalents
$
3,720
   
$
2,656
 
Trade accounts receivable
 
1,860
     
1,517
 
Other accounts receivable
 
255
     
286
 
Inventories:
             
Product
 
1,127
     
1,110
 
Materials and supplies, net
 
1,108
     
1,093
 
Mill and leach stockpiles
 
800
     
667
 
Other current assets
 
208
     
104
 
Total current assets
 
9,078
     
7,433
 
Property, plant, equipment and development costs, net
 
16,461
     
16,195
 
Long-term mill and leach stockpiles
 
1,395
     
1,321
 
Intangible assets, net
 
330
     
347
 
Other assets
 
687
     
700
 
Total assets
$
27,951
   
$
25,996
 
               
LIABILITIES AND EQUITY
             
Current liabilities:
             
Accounts payable and accrued liabilities
$
2,404
   
$
2,038
 
Accrued income taxes
 
356
     
474
 
Current portion of reclamation and environmental obligations
 
193
     
214
 
Dividends payable
 
143
     
99
 
Current portion of long-term debt and short-term borrowings
 
98
     
16
 
Rio Tinto share of joint venture cash flows
 
78
     
161
 
Total current liabilities
 
3,272
     
3,002
 
Long-term debt, less current portion
 
4,681
a
   
6,330
 
Deferred income taxes
 
2,846
     
2,503
 
Reclamation and environmental obligations, less current portion
 
2,045
     
1,981
 
Other liabilities
 
1,386
     
1,423
 
Total liabilities
 
14,230
     
15,239
 
Equity:
             
FCX stockholders’ equity:
             
6¾% Mandatory Convertible Preferred Stock
 
-
b
   
2,875
 
Common stock
 
59
b
   
55
 
Capital in excess of par value
 
18,662
b
   
15,680
 
Accumulated deficit
 
(3,429
)
   
(5,805
)
Accumulated other comprehensive loss
 
(263
)
   
(273
)
Common stock held in treasury
 
(3,433
)
   
(3,413
)
       Total FCX stockholders’ equity
 
11,596
     
9,119
 
Noncontrolling interests
 
2,125
     
1,638
 
Total equity
 
13,721
     
10,757
 
Total liabilities and equity
$
27,951
   
$
25,996
 
               
a.  
During the first six months of 2010, FCX purchased in the open market $218 million of its 8.25% Senior Notes due 2015 for $237 million (an average purchase price of 108.4 percent) and $329 million of its 8.375% Senior Notes due 2017 for $358 million (an average purchase price of 108.5 percent).  In addition, FCX redeemed all of its $1.0 billion of outstanding Senior Floating Rate Notes due 2015 for 101 percent of the principal amount together with accrued and unpaid interest.
b.  
During the second quarter of 2010, FCX’s 6¾% Mandatory Convertible Preferred Stock converted into 39 million shares of FCX common stock.

 
V

 

FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
       
   
Nine Months Ended
 
   
September 30,
 
   
2010
   
2009
 
   
(In Millions)
 
Cash flow from operating activities:
               
Net income
 
$
3,580
   
$
2,222
 
Adjustments to reconcile net income to net cash provided by
               
operating activities:
               
Depreciation, depletion and amortization
   
788
     
740
 
Lower of cost or market inventory adjustments
   
-
     
19
 
Stock-based compensation
   
93
     
75
 
Charges for reclamation and environmental obligations, including accretion
   
117
     
150
 
Payments of reclamation and environmental obligations
   
(139
)
   
(76
)
Losses on early extinguishment of debt
   
77
     
31
 
Deferred income taxes
   
252
     
(32
)
Intercompany profit on PT Freeport Indonesia sales to PT Smelting
   
3
     
47
 
Increase in long-term mill and leach stockpiles
   
(73
)
   
(68
)
Changes in other assets and liabilities
   
16
     
136
 
Other, net
   
33
     
53
 
(Increases) decreases in working capital:
               
Accounts receivable
   
(391
)
   
(754
)
Inventories, and mill and leach stockpiles
   
(189
)
   
(176
)
Other current assets
   
(13
)
   
88
 
Accounts payable and accrued liabilities
   
156
     
(518
)
Accrued income and other taxes
   
(92
)
   
913
 
Net cash provided by operating activities
   
4,218
     
2,850
 
                 
Cash flow from investing activities:
               
Capital expenditures:
               
North America copper mines
   
(140
)
   
(121
)
South America
   
(283
)
   
(129
)
Indonesia
   
(311
)
   
(186
)
Africa
   
(59
)
   
(577
)
Other
   
(84
)
   
(125
)
Proceeds from the sale of assets and other, net
   
20
     
(8
)
Net cash used in investing activities
   
(857
)
   
(1,146
)
                 
Cash flow from financing activities:
               
Net proceeds from sale of common stock
   
-
     
740
 
Proceeds from debt
   
52
     
307
 
Repayments of debt
   
(1,678
)
   
(1,066
)
Cash dividends and distributions paid:
               
Common stock
   
(272
)
   
-
 
Preferred stock
   
(95
)
   
(181
)
Noncontrolling interests
   
(330
)
   
(149
)
Contributions from noncontrolling interests
   
24
     
54
 
Net payments for stock-based awards
   
(3
)
   
(9
)
Excess tax benefit from stock-based awards
   
5
     
2
 
Other
   
-
     
(5
)
Net cash used in financing activities
   
(2,297
)
   
(307
)
                 
Net increase in cash and cash equivalents
   
1,064
     
1,397
 
Cash and cash equivalents at beginning of year
   
2,656
     
872
 
Cash and cash equivalents at end of period
 
$
3,720
   
$
2,269
 
                 


.

 
VI

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

PRODUCT REVENUES AND UNIT NET CASH COSTS
Unit net cash costs per pound of copper and per pound of molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX’s mining operations expressed on a basis relating to the primary metal product for the respective operations.  FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations.  This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.  This measure is presented by other metals mining companies, although FCX’s measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper using both a “by-product” method and a “co-product” method.  FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX’s costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX’s management and Board of Directors to monitor operations.  In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX’s metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as separate line items.  Because the pricing adjustments do not result from current period sales, FCX has reflected these separately from revenues on current period sales.  Noncash and other costs consist of items such as stock-based compensation costs, lower of cost or market inventory adjustments, write-offs of equipment and/or unusual charges.  They are removed from site production and delivery costs in the calculation of unit net cash costs.  Gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method.

 
VII

 

 

FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments
$
881
 
$
881
 
$
96
 
$
13
 
$
990
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
429
   
384
   
52
   
7
   
443
 
By-product creditsa
 
(95
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
27
   
26
   
-
   
1
   
27
 
Net cash costs
 
361
   
410
   
52
   
8
   
470
 
Depreciation, depletion and amortization
 
63
   
59
   
3
   
1
   
63
 
Noncash and other costs, net
 
30
   
31
   
(1
)
 
-
   
30
 
Total costs
 
454
   
500
   
54
   
9
   
563
 
Revenue adjustments, primarily for hedging
 
-
   
-
   
-
   
-
   
-
 
Idle facility and other non-inventoriable costs
 
(26
)
 
(25
)
 
(1
)
 
-
   
(26
)
Gross profit
$
401
 
$
356
 
$
41
 
$
4
 
$
401
 
                               
Copper sales (millions of recoverable pounds)
 
266
   
266
                   
Molybdenum sales (millions of recoverable pounds)c
             
7
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments
$
3.32
 
$
3.32
 
$
15.10
             
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.62
   
1.45
   
8.18
             
By-product creditsa
 
(0.36
)
 
-
   
-
             
Treatment charges
 
0.10
   
0.10
   
-
             
Unit net cash costs
 
1.36
   
1.55
   
8.18
             
Depreciation, depletion and amortization
 
0.24
   
0.22
   
0.51
             
Noncash and other costs, net
 
0.11
   
0.11
   
(0.12
)
           
Total unit costs
 
1.71
   
1.88
   
8.57
             
Revenue adjustments, primarily for hedging
 
-
   
-
   
-
             
Idle facility and other non-inventoriable costs
 
(0.10
)
 
(0.10
)
 
(0.04
)
           
Gross profit per pound
$
1.51
 
$
1.34
 
$
6.49
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
990
 
$
443
 
$
63
             
Net noncash and other costs per above
 
N/A
   
30
   
N/A
             
Treatment charges per above
 
N/A
   
27
   
N/A
             
Revenue adjustments, primarily for hedging per above
 
-
   
N/A
   
N/A
             
Idle facility and other non-inventoriable costs per above
 
N/A
   
26
   
N/A
             
Eliminations and other
 
-
   
2
   
4
             
North America copper mines
 
990
   
528
   
67
             
South America mining
 
1,465
   
462
   
66
             
Indonesia mining
 
1,874
   
528
   
72
             
Africa mining
 
307
   
141
   
34
             
Molybdenum
 
293
   
199
   
13
             
Rod & Refining
 
1,181
   
1,173
   
2
             
Atlantic Copper Smelting & Refining
 
595
   
590
   
9
             
Corporate, other & eliminations
 
(1,553
)
 
(1,352
)
 
5
             
As reported in FCX’s consolidated financial statements
$
5,152
 
$
2,269
 
$
268
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
 


 
VIII

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended September 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments
$
813
 
$
813
 
$
87
 
$
13
 
$
913
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
370
   
331
   
43
   
7
   
381
 
By-product creditsa
 
(89
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
24
   
24
   
-
   
-
   
24
 
Net cash costs
 
305
   
355
   
43
   
7
   
405
 
Depreciation, depletion and amortization
 
66
   
62
   
3
   
1
   
66
 
Noncash and other costs, net
 
20
   
19
   
1
   
-
   
20
 
Total costs
 
391
   
436
   
47
   
8
   
491
 
Revenue adjustments, primarily for hedging
 
6
   
6
   
-
   
-
   
6
 
Idle facility and other non-inventoriable costs
 
(22
)
 
(22
)
 
-
   
-
   
(22
)
Gross profit
$
406
 
$
361
 
$
40
 
$
5
 
$
406
 
                               
Copper sales (millions of recoverable pounds)
 
302
   
302
                   
Molybdenum sales (millions of recoverable pounds)c
             
7
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments
$
2.69
 
$
2.69
 
$
13.58
             
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.22
   
1.10
   
6.71
             
By-product creditsa
 
(0.29
)
 
-
   
-
             
Treatment charges
 
0.08
   
0.08
   
-
             
Unit net cash costs
 
1.01
   
1.18
   
6.71
             
Depreciation, depletion and amortization
 
0.22
   
0.20
   
0.53
             
Noncash and other costs, net
 
0.07
   
0.07
   
0.05
             
Total unit costs
 
1.30
   
1.45
   
7.29
             
Revenue adjustments, primarily for hedging
 
0.02
   
0.02
   
-
             
Idle facility and other non-inventoriable costs
 
(0.07
)
 
(0.07
)
 
-
             
Gross profit per pound
$
1.34
 
$
1.19
 
$
6.29
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
913
 
$
381
 
$
66
             
Net noncash and other costs per above
 
N/A
   
20
   
N/A
             
Treatment charges per above
 
N/A
   
24
   
N/A
             
Revenue adjustments, primarily for hedging per above
 
6
   
N/A
   
N/A
             
Idle facility and other non-inventoriable costs per above
 
N/A
   
22
   
N/A
             
Eliminations and other
 
1
   
4
   
4
             
North America copper mines
 
920
   
451
   
70
             
South America mining
 
1,018
   
379
   
67
             
Indonesia mining
 
1,656
   
369
   
64
             
Africa mining
 
113
   
89
   
20
             
Molybdenum
 
258
   
177
   
13
             
Rod & Refining
 
963
   
957
   
2
             
Atlantic Copper Smelting & Refining
 
495
   
493
   
9
             
Corporate, other & eliminations
 
(1,279
)
 
(1,200
)
 
7
             
As reported in FCX’s consolidated financial statements
$
4,144
 
$
1,715
 
$
252
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.


 
IX

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Nine Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments
$
2,771
 
$
2,771
 
$
277
 
$
44
 
$
3,092
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1,231
   
1,109
   
144
   
21
   
1,274
 
By-product creditsa
 
(278
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
75
   
73
   
-
   
2
   
75
 
Net cash costs
 
1,028
   
1,182
   
144
   
23
   
1,349
 
Depreciation, depletion and amortization
 
207
   
195
   
10
   
2
   
207
 
Noncash and other costs, net
 
107
   
107
   
-
   
-
   
107
 
Total costs
 
1,342
   
1,484
   
154
   
25
   
1,663
 
Revenue adjustments, primarily for hedging
 
(2
)
 
(2
)
 
-
   
-
   
(2
)
Idle facility and other non-inventoriable costs
 
(65
)
 
(64
)
 
(1
)
 
-
   
(65
)
Gross profit
$
1,362
 
$
1,221
 
$
122
 
$
19
 
$
1,362
 
                               
Copper sales (millions of recoverable pounds)
 
845
   
845
                   
Molybdenum sales (millions of recoverable pounds)c
             
18
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments
$
3.28
 
$
3.28
 
$
15.49
             
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.46
   
1.31
   
8.06
             
By-product creditsa
 
(0.33
)
 
-
   
-
             
Treatment charges
 
0.09
   
0.09
   
-
             
Unit net cash costs
 
1.22
   
1.40
   
8.06
             
Depreciation, depletion and amortization
 
0.24
   
0.23
   
0.59
             
Noncash and other costs, net
 
0.13
   
0.12
   
(0.01
)
           
Total unit costs
 
1.59
   
1.75
   
8.64
             
Revenue adjustments, primarily for hedging
 
-
   
-
   
-
             
Idle facility and other non-inventoriable costs
 
(0.08
)
 
(0.08
)
 
(0.02
)
           
Gross profit per pound
$
1.61
 
$
1.45
 
$
6.83
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
3,092
 
$
1,274
 
$
207
             
Net noncash and other costs per above
 
N/A
   
107
   
N/A
             
Treatment charges per above
 
N/A
   
75
   
N/A
             
Revenue adjustments, primarily for hedging per above
 
(2
)
 
N/A
   
N/A
             
Idle facility and other non-inventoriable costs per above
 
N/A
   
65
   
N/A
             
Eliminations and other
 
(2
)
 
8
   
13
             
North America copper mines
 
3,088
   
1,529
   
220
             
South America mining
 
3,383
   
1,227
   
186
             
Indonesia mining
 
4,260
   
1,430
   
192
             
Africa mining
 
763
   
347
   
94
             
Molybdenum
 
893
   
574
   
38
             
Rod & Refining
 
3,383
   
3,361
   
6
             
Atlantic Copper Smelting & Refining
 
1,844
   
1,823
   
28
             
Corporate, other & eliminations
 
(4,235
)
 
(4,052
)
 
24
             
As reported in FCX’s consolidated financial statements
$
13,379
 
$
6,239
 
$
788
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.



 
X

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
         
Nine Months Ended September 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Molybdenum a
 
Other b
 
Total
 
                               
Revenues, excluding adjustments
$
1,908
 
$
1,908
 
$
206
 
$
29
 
$
2,143
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1,116
   
1,027
   
107
   
15
   
1,149
 
By-product creditsa
 
(202
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
74
   
73
   
-
   
1
   
74
 
Net cash costs
 
988
   
1,100
   
107
   
16
   
1,223
 
Depreciation, depletion and amortization
 
197
   
188
   
7
   
2
   
197
 
Noncash and other costs, net
 
107
   
105
   
2
   
-
   
107
 
Total costs
 
1,292
   
1,393
   
116
   
18
   
1,527
 
Revenue adjustments, primarily for hedging
 
94
   
94
   
-
   
-
   
94
 
Idle facility and other non-inventoriable costs
 
(84
)
 
(84
)
 
-
   
-
   
(84
)
Gross profit
$
626
 
$
525
 
$
90
 
$
11
 
$
626
 
                               
Copper sales (millions of recoverable pounds)
 
885
   
885
                   
Molybdenum sales (millions of recoverable pounds)c
             
20
             
                               
Gross profit per pound of copper and molybdenum:
                   
                               
Revenues, excluding adjustments
$
2.15
 
$
2.15
 
$
10.52
             
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.26
   
1.16
   
5.46
             
By-product creditsa
 
(0.23
)
 
-
   
-
             
Treatment charges
 
0.09
   
0.09
   
-
             
Unit net cash costs
 
1.12
   
1.25
   
5.46
             
Depreciation, depletion and amortization
 
0.22
   
0.21
   
0.37
             
Noncash and other costs, net
 
0.12
   
0.12
   
0.08
             
Total unit costs
 
1.46
   
1.58
   
5.91
             
Revenue adjustments, primarily for hedging
 
0.11
   
0.11
   
-
             
Idle facility and other non-inventoriable costs
 
(0.09
)
 
(0.09
)
 
-
             
Gross profit per pound
$
0.71
 
$
0.59
 
$
4.61
             
                               
Reconciliation to Amounts Reported
         
Depreciation,
             
       
Production
 
Depletion and
             
(In Millions)
Revenues
 
and Delivery
 
Amortization
             
Totals presented above
$
2,143
 
$
1,149
 
$
197
             
Net noncash and other costs per above
 
N/A
   
107
   
N/A
             
Treatment charges per above
 
N/A
   
74
   
N/A
             
Revenue adjustments, primarily for hedging per above
 
94
   
N/A
   
N/A
             
Idle facility and other non-inventoriable costs per above
 
N/A
   
84
   
N/A
             
Eliminations and other
 
4
   
51
   
12
             
North America copper mines
 
2,241
   
1,465
   
209
             
South America mining
 
2,604
   
1,112
   
201
             
Indonesia mining
 
4,388
   
1,134
   
207
             
Africa mining
 
170
   
197
   
37
             
Molybdenum
 
590
   
477
d
 
35
             
Rod & Refining
 
2,329
   
2,314
   
6
             
Atlantic Copper Smelting & Refining
 
1,202
   
1,205
   
26
             
Corporate, other & eliminations
 
(3,094
)
 
(2,799
)
 
19
             
As reported in FCX’s consolidated financial statements
$
10,430
 
$
5,105
d
$
740
             
                               
a. Molybdenum by-product credits and revenues reflect volumes produced at market-based pricing and also include tolling revenues at Sierrita.
b. Includes gold and silver product revenues and production costs.
c. Reflects molybdenum produced by the North America copper mines.
d. Includes lower of cost or market (LCM) molybdenum inventory adjustments of $19 million.




 
XI

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments
$
1,341
 
$
1,341
 
$
85
 
$
1,426
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
439
   
413
   
30
   
443
 
By-product credits
 
(81
)
 
-
   
-
   
-
 
Treatment charges
 
68
   
68
   
-
   
68
 
Net cash costs
 
426
   
481
   
30
   
511
 
Depreciation, depletion and amortization
 
65
   
62
   
3
   
65
 
Noncash and other costs, net
 
7
   
7
   
-
   
7
 
Total costs
 
498
   
550
   
33
   
583
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
106
   
106
   
-
   
106
 
Other non-inventoriable costs
 
(16
)
 
(15
)
 
(1
)
 
(16
)
Gross profit
$
933
 
$
882
 
$
51
 
$
933
 
                         
Copper sales (millions of recoverable pounds)
 
377
   
377
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments
$
3.55
 
$
3.55
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.16
   
1.09
             
By-product credits
 
(0.21
)
 
-
             
Treatment charges
 
0.18
   
0.18
             
Unit net cash costs
 
1.13
   
1.27
             
Depreciation, depletion and amortization
 
0.17
   
0.17
             
Noncash and other costs, net
 
0.02
   
0.02
             
Total unit costs
 
1.32
   
1.46
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.28
   
0.28
             
Other non-inventoriable costs
 
(0.04
)
 
(0.03
)
           
Gross profit per pound
$
2.47
 
$
2.34
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
1,426
 
$
443
 
$
65
       
Net noncash and other costs per above
 
N/A
   
7
   
N/A
       
Treatment charges per above
 
(68
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
106
   
N/A
   
N/A
       
Other non-inventoriable costs per above
 
N/A
   
16
   
N/A
       
Eliminations and other
 
1
   
(4
)
 
1
       
South America mining
 
1,465
   
462
   
66
       
North America copper mines
 
990
   
528
   
67
       
Indonesia mining
 
1,874
   
528
   
72
       
Africa mining
 
307
   
141
   
34
       
Molybdenum
 
293
   
199
   
13
       
Rod & Refining
 
1,181
   
1,173
   
2
       
Atlantic Copper Smelting & Refining
 
595
   
590
   
9
       
Corporate, other & eliminations
 
(1,553
)
 
(1,352
)
 
5
       
As reported in FCX’s consolidated financial statements
$
5,152
 
$
2,269
 
$
268
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.



 
XII

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended September 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments
$
912
 
$
912
 
$
33
 
$
945
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
372
   
357
   
15
   
372
 
By-product credits
 
(33
)
 
-
   
-
   
-
 
Treatment charges
 
50
   
50
   
-
   
50
 
Net cash costs
 
389
   
407
   
15
   
422
 
Depreciation, depletion and amortization
 
67
   
65
   
2
   
67
 
Noncash and other costs, net
 
4
   
4
   
-
   
4
 
Total costs
 
460
   
476
   
17
   
493
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
123
   
123
   
-
   
123
 
Other non-inventoriable costs
 
(8
)
 
(8
)
 
-
   
(8
)
Gross profit
$
567
 
$
551
 
$
16
 
$
567
 
                         
Copper sales (millions of recoverable pounds)
 
327
   
327
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments   
$
2.79
 
$
2.79
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.14
   
1.09
             
By-product credits
 
(0.10
)
 
-
             
Treatment charges
 
0.15
   
0.15
             
Unit net cash costs
 
1.19
   
1.24
             
Depreciation, depletion and amortization
 
0.20
   
0.20
             
Noncash and other costs, net
 
0.01
   
0.02
             
Total unit costs
 
1.40
   
1.46
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.37
   
0.37
             
Other non-inventoriable costs
 
(0.03
)
 
(0.02
)
           
Gross profit per pound
$
1.73
 
$
1.68
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
945
 
$
372
 
$
67
       
Net noncash and other costs per above
 
N/A
   
4
   
N/A
       
Treatment charges per above
 
(50
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
123
   
N/A
   
N/A
       
Other non-inventoriable costs per above
 
N/A
   
8
   
N/A
       
Eliminations and other
 
-
   
(5
)
 
-
       
South America mining
 
1,018
   
379
   
67
       
North America copper mines
 
920
   
451
   
70
       
Indonesia mining
 
1,656
   
369
   
64
       
Africa mining
 
113
   
89
   
20
       
Molybdenum
 
258
   
177
   
13
       
Rod & Refining
 
963
   
957
   
2
       
Atlantic Copper Smelting & Refining
 
495
   
493
   
9
       
Corporate, other & eliminations
 
(1,279
)
 
(1,200
)
 
7
       
As reported in FCX’s consolidated financial statements
$
4,144
 
$
1,715
 
$
252
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.


 
XIII

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Nine Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments
$
3,343
 
$
3,343
 
$
201
 
$
3,544
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1,185
   
1,118
   
79
   
1,197
 
By-product credits
 
(189
)
 
-
   
-
   
-
 
Treatment charges
 
148
   
148
   
-
   
148
 
Net cash costs
 
1,144
   
1,266
   
79
   
1,345
 
Depreciation, depletion and amortization
 
184
   
176
   
8
   
184
 
Noncash and other costs, net
 
14
   
13
   
1
   
14
 
Total costs
 
1,342
   
1,455
   
88
   
1,543
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
(15
)
 
(15
)
 
-
   
(15
)
Other non-inventoriable costs
 
(30
)
 
(27
)
 
(3
)
 
(30
)
Gross profit
$
1,956
 
$
1,846
 
$
110
 
$
1,956
 
                         
Copper sales (millions of recoverable pounds)
 
995
   
995
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments
$
3.36
 
$
3.36
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.19
   
1.12
             
By-product credits
 
(0.19
)
 
-
             
Treatment charges
 
0.15
   
0.15
             
Unit net cash costs
 
1.15
   
1.27
             
Depreciation, depletion and amortization
 
0.19
   
0.18
             
Noncash and other costs, net
 
0.01
   
0.01
             
Total unit costs
 
1.35
   
1.46
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
(0.01
)
 
(0.01
)
           
Other non-inventoriable costs
 
(0.03
)
 
(0.03
)
           
Gross profit per pound
$
1.97
 
$
1.86
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
3,544
 
$
1,197
 
$
184
       
Net noncash and other costs per above
 
N/A
   
14
   
N/A
       
Treatment charges per above
 
(148
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
(15
)
 
N/A
   
N/A
       
Other non-inventoriable costs per above
 
N/A
   
30
   
N/A
       
Eliminations and other
 
2
   
(14
)
 
2
       
South America mining
 
3,383
   
1,227
   
186
       
North America copper mines
 
3,088
   
1,529
   
220
       
Indonesia mining
 
4,260
   
1,430
   
192
       
Africa mining
 
763
   
347
   
94
       
Molybdenum
 
893
   
574
   
38
       
Rod & Refining
 
3,383
   
3,361
   
6
       
Atlantic Copper Smelting & Refining
 
1,844
   
1,823
   
28
       
Corporate, other & eliminations
 
(4,235
)
 
(4,052
)
 
24
       
As reported in FCX’s consolidated financial statements
$
13,379
 
$
6,239
 
$
788
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.


 
XIV

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Nine Months Ended September 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Other a
 
Total
 
                         
Revenues, excluding adjustments
$
2,530
 
$
2,530
 
$
117
 
$
2,647
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1,088
   
1,026
   
68
   
1,094
 
By-product credits
 
(111
)
 
-
   
-
   
-
 
Treatment charges
 
152
   
152
   
-
   
152
 
Net cash costs
 
1,129
   
1,178
   
68
   
1,246
 
Depreciation, depletion and amortization
 
201
   
194
   
7
   
201
 
Noncash and other costs, net
 
7
   
8
   
(1
)
 
7
 
Total costs
 
1,337
   
1,380
   
74
   
1,454
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
108
   
108
   
-
   
108
 
Other non-inventoriable costs
 
(25
)
 
(21
)
 
(4
)
 
(25
)
Gross profit
$
1,276
 
$
1,237
 
$
39
 
$
1,276
 
                         
Copper sales (millions of recoverable pounds)
 
1,040
   
1,040
             
                         
Gross profit per pound of copper:
             
                         
Revenues, excluding adjustments
$
2.43
 
$
2.43
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.05
   
0.99
             
By-product credits
 
(0.11
)
 
-
             
Treatment charges
 
0.15
   
0.14
             
Unit net cash costs
 
1.09
   
1.13
             
Depreciation, depletion and amortization
 
0.19
   
0.19
             
Noncash and other costs, net
 
0.01
   
0.01
             
Total unit costs
 
1.29
   
1.33
             
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.11
   
0.11
             
Other non-inventoriable costs
 
(0.02
)
 
(0.02
)
           
Gross profit per pound
$
1.23
 
$
1.19
             
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
2,647
 
$
1,094
 
$
201
       
Net noncash and other costs per above
 
N/A
   
7
   
N/A
       
Treatment charges per above
 
(152
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
108
   
N/A
   
N/A
       
Other non-inventoriable costs per above
 
N/A
   
25
   
N/A
       
Eliminations and other
 
1
   
(14
)
 
-
       
South America mining
 
2,604
   
1,112
   
201
       
North America copper mines
 
2,241
   
1,465
   
209
       
Indonesia mining
 
4,388
   
1,134
   
207
       
Africa mining
 
170
   
197
   
37
       
Molybdenum
 
590
   
477
b
 
35
       
Rod & Refining
 
2,329
   
2,314
   
6
       
Atlantic Copper Smelting & Refining
 
1,202
   
1,205
   
26
       
Corporate, other & eliminations
 
(3,094
)
 
(2,799
)
 
19
       
As reported in FCX’s consolidated financial statements
$
10,430
 
$
5,105
b
$
740
       
                         
a. Includes gold, silver and molybdenum product revenues and production costs.
b. Includes LCM molybdenum inventory adjustments of $19 million.

 
XV

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments
$
1,310
 
$
1,310
 
$
590
 
$
22
 
$
1,922
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
522
   
356
   
160
   
6
   
522
 
Gold and silver credits
 
(609
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
79
   
54
   
24
   
1
   
79
 
Royalty on metals
 
45
   
31
   
14
   
-
   
45
 
Net cash costs
 
37
   
441
   
198
   
7
   
646
 
Depreciation and amortization
 
72
   
49
   
22
   
1
   
72
 
Noncash and other costs, net
 
6
   
4
   
2
   
-
   
6
 
Total costs
 
115
   
494
   
222
   
8
   
724
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
79
   
79
   
(5
)
 
2
   
76
 
PT Smelting intercompany profit
 
(33
)
 
(22
)
 
(10
)
 
(1
)
 
(33
)
Gross profit
$
1,241
 
$
873
 
$
353
 
$
15
 
$
1,241
 
                               
Copper sales (millions of recoverable pounds)
 
364
   
364
                   
Gold sales (thousands of recoverable ounces)
             
466
             
Silver sales (thousands of recoverable ounces)
                   
1,093
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments
$
3.60
 
$
3.60
 
$
1,265.90
 
$
20.93
       
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.43
   
0.98
   
343.80
   
5.68
       
Gold and silver credits
 
(1.67
)
 
-
   
-
   
-
       
Treatment charges
 
0.22
   
0.15
   
52.45
   
0.87
       
Royalty on metals
 
0.12
   
0.08
   
29.43
   
0.49
       
Unit net cash costs
 
0.10
   
1.21
   
425.68
   
7.04
       
Depreciation and amortization
 
0.20
   
0.14
   
47.59
   
0.79
       
Noncash and other costs, net
 
0.02
   
0.01
   
4.28
   
0.07
       
Total unit costs
 
0.32
   
1.36
   
477.55
   
7.90
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
0.22
   
0.22
   
(9.83
)
 
1.25
       
PT Smelting intercompany profit
 
(0.09
)
 
(0.06
)
 
(21.23
)
 
(0.35
)
     
Gross profit per pound/ounce
$
3.41
 
$
2.40
 
$
757.29
 
$
13.93
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
1,922
 
$
522
 
$
72
             
Net noncash and other costs per above
 
N/A
   
6
   
N/A
             
Treatment charges per above
 
(79
)
 
N/A
   
N/A
             
Royalty on metals per above
 
(45
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
76
   
N/A
   
N/A
             
Indonesia mining
 
1,874
   
528
   
72
             
North America copper mines
 
990
   
528
   
67
             
South America mining
 
1,465
   
462
   
66
             
Africa mining
 
307
   
141
   
34
             
Molybdenum
 
293
   
199
   
13
             
Rod & Refining
 
1,181
   
1,173
   
2
             
Atlantic Copper Smelting & Refining
 
595
   
590
   
9
             
Corporate, other & eliminations
 
(1,553
)
 
(1,352
)
 
5
             
As reported in FCX’s consolidated financial statements
$
5,152
 
$
2,269
 
$
268
             
                               

 
XVI

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended September 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments
$
917
 
$
917
 
$
675
 
$
17
 
$
1,609
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
365
   
208
   
153
   
4
   
365
 
Gold and silver credits
 
(695
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
79
   
45
   
33
   
1
   
79
 
Royalty on metals
 
39
   
22
   
17
   
-
   
39
 
Net cash (credits) costs
 
(212
)
 
275
   
203
   
5
   
483
 
Depreciation and amortization
 
64
   
37
   
27
   
-
   
64
 
Noncash and other costs, net
 
4
   
2
   
2
   
-
   
4
 
Total (credits) costs
 
(144
)
 
314
   
232
   
5
   
551
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
162
   
162
   
3
   
-
   
165
 
PT Smelting intercompany profit
 
(10
)
 
(5
)
 
(4
)
 
(1
)
 
(10
)
Gross profit
$
1,213
 
$
760
 
$
442
 
$
11
 
$
1,213
 
                               
Copper sales (millions of recoverable pounds)
 
330
   
330
                   
Gold sales (thousands of recoverable ounces)
             
683
             
Silver sales (thousands of recoverable ounces)
                   
1,105
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments
$
2.77
 
$
2.77
 
$
987.55
 
$
15.54
       
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.10
   
0.63
   
224.69
   
3.51
       
Gold and silver credits
 
(2.10
)
 
-
   
-
   
-
       
Treatment charges
 
0.24
   
0.13
   
48.33
   
0.76
       
Royalty on metals
 
0.12
   
0.07
   
24.24
   
0.38
       
Unit net cash (credits) costs
 
(0.64
)
 
0.83
   
297.26
   
4.65
       
Depreciation and amortization
 
0.20
   
0.11
   
39.82
   
0.62
       
Noncash and other costs, net
 
0.01
   
0.01
   
2.42
   
0.04
       
Total unit (credits) costs
 
(0.43
)
 
0.95
   
339.50
   
5.31
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
0.49
   
0.49
   
4.80
   
(0.02
)
     
PT Smelting intercompany profit
 
(0.02
)
 
(0.01
)
 
(5.65
)
 
(0.09
)
     
Gross profit per pound/ounce
$
3.67
 
$
2.30
 
$
647.20
 
$
10.12
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
1,609
 
$
365
 
$
64
             
Net noncash and other costs per above
 
N/A
   
4
   
N/A
             
Treatment charges per above
 
(79
)
 
N/A
   
N/A
             
Royalty on metals per above
 
(39
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
165
   
N/A
   
N/A
             
Indonesia mining
 
1,656
   
369
   
64
             
North America copper mines
 
920
   
451
   
70
             
South America mining
 
1,018
   
379
   
67
             
Africa mining
 
113
   
89
   
20
             
Molybdenum
 
258
   
177
   
13
             
Rod & Refining
 
963
   
957
   
2
             
Atlantic Copper Smelting & Refining
 
495
   
493
   
9
             
Corporate, other & eliminations
 
(1,279
)
 
(1,200
)
 
7
             
As reported in FCX’s consolidated financial statements
$
4,144
 
$
1,715
 
$
252
             
                               


 
XVII

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Nine Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments
$
3,085
 
$
3,085
 
$
1,445
 
$
59
 
$
4,589
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1,400
   
941
   
441
   
18
   
1,400
 
Gold and silver credits
 
(1,505
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
213
   
144
   
67
   
2
   
213
 
Royalty on metals
 
109
   
73
   
34
   
2
   
109
 
Net cash costs
 
217
   
1,158
   
542
   
22
   
1,722
 
Depreciation and amortization
 
192
   
129
   
60
   
3
   
192
 
Noncash and other costs, net
 
30
   
20
   
10
   
-
   
30
 
Total costs
 
439
   
1,307
   
612
   
25
   
1,944
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
(8
)
 
(8
)
 
1
   
-
   
(7
)
PT Smelting intercompany profit
 
(4
)
 
(3
)
 
(1
)
 
-
   
(4
)
Gross profit
$
2,634
 
$
1,767
 
$
833
 
$
34
 
$
2,634
 
                               
Copper sales (millions of recoverable pounds)
 
919
   
919
                   
Gold sales (thousands of recoverable ounces)
             
1,200
             
Silver sales (thousands of recoverable ounces)
                   
3,159
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments
$
3.36
 
$
3.36
 
$
1,203.79
 
$
18.90
       
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1.52
   
1.02
   
367.25
   
5.76
       
Gold and silver credits
 
(1.63
)
 
-
   
-
   
-
       
Treatment charges
 
0.23
   
0.16
   
55.96
   
0.88
       
Royalty on metals
 
0.12
   
0.08
   
28.47
   
0.45
       
Unit net cash costs
 
0.24
   
1.26
   
451.68
   
7.09
       
Depreciation and amortization
 
0.21
   
0.14
   
50.40
   
0.79
       
Noncash and other costs, net
 
0.03
   
0.03
   
8.02
   
0.13
       
Total unit costs
 
0.48
   
1.43
   
510.10
   
8.01
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
(0.01
)
 
(0.01
)
 
1.13
   
(0.11
)
     
PT Smelting intercompany profit
 
-
   
-
   
(0.89
)
 
(0.01
)
     
Gross profit per pound/ounce
$
2.87
 
$
1.92
 
$
693.93
 
$
10.77
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
4,589
 
$
1,400
 
$
192
             
Net noncash and other costs per above
 
N/A
   
30
   
N/A
             
Treatment charges per above
 
(213
)
 
N/A
   
N/A
             
Royalty on metals per above
 
(109
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
(7
)
 
N/A
   
N/A
             
Indonesia mining
 
4,260
   
1,430
   
192
             
North America copper mines
 
3,088
   
1,529
   
220
             
South America mining
 
3,383
   
1,227
   
186
             
Africa mining
 
763
   
347
   
94
             
Molybdenum
 
893
   
574
   
38
             
Rod & Refining
 
3,383
   
3,361
   
6
             
Atlantic Copper Smelting & Refining
 
1,844
   
1,823
   
28
             
Corporate, other & eliminations
 
(4,235
)
 
(4,052
)
 
24
             
As reported in FCX’s consolidated financial statements
$
13,379
 
$
6,239
 
$
788
             
                               


 
XVIII

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Nine Months Ended September 30, 2009
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Gold
 
Silver
 
Total
 
                               
Revenues, excluding adjustments
$
2,730
 
$
2,730
 
$
1,902
 
$
56
 
$
4,688
 
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
1,105
   
642
   
449
   
14
   
1,105
 
Gold and silver credits
 
(1,965
)
 
-
   
-
   
-
   
-
 
Treatment charges
 
248
   
144
   
101
   
3
   
248
 
Royalty on metals
 
113
   
66
   
46
   
1
   
113
 
Net cash (credits) costs
 
(499
)
 
852
   
596
   
18
   
1,466
 
Depreciation and amortization
 
207
   
121
   
84
   
2
   
207
 
Noncash and other costs, net
 
29
   
17
   
12
   
-
   
29
 
Total (credits) costs
 
(263
)
 
990
   
692
   
20
   
1,702
 
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
54
   
54
   
6
   
1
   
61
 
PT Smelting intercompany profit
 
(47
)
 
(27
)
 
(19
)
 
(1
)
 
(47
)
Gross profit
$
3,000
 
$
1,767
 
$
1,197
 
$
36
 
$
3,000
 
                               
Copper sales (millions of recoverable pounds)
 
1,131
   
1,131
                   
Gold sales (thousands of recoverable ounces)
             
2,015
             
Silver sales (thousands of recoverable ounces)
                   
4,054
       
                               
Gross profit per pound of copper/per ounce of gold and silver:
               
                               
Revenues, excluding adjustments
$
2.41
 
$
2.41
 
$
944.05
 
$
13.94
       
                               
Site production and delivery, before net noncash
                             
and other costs shown below
 
0.98
   
0.57
   
222.78
   
3.33
       
Gold and silver credits
 
(1.74
)
 
-
   
-
   
-
       
Treatment charges
 
0.22
   
0.12
   
49.92
   
0.75
       
Royalty on metals
 
0.10
   
0.06
   
22.92
   
0.34
       
Unit net cash (credits) costs
 
(0.44
)
 
0.75
   
295.62
   
4.42
       
Depreciation and amortization
 
0.18
   
0.11
   
41.81
   
0.63
       
Noncash and other costs, net
 
0.03
   
0.02
   
5.89
   
0.09
       
Total unit (credits) costs
 
(0.23
)
 
0.88
   
343.32
   
5.14
       
Revenue adjustments, primarily for pricing on
                             
prior period open sales
 
0.05
   
0.05
   
2.74
   
0.23
       
PT Smelting intercompany profit
 
(0.04
)
 
(0.02
)
 
(9.38
)
 
(0.14
)
     
Gross profit per pound/ounce
$
2.65
 
$
1.56
 
$
594.09
 
$
8.89
       
                               
Reconciliation to Amounts Reported
   
Production
 
Depreciation,
             
     
and
 
Depletion and
             
(In Millions)
Revenues
 
Delivery
 
Amortization
             
Totals presented above
$
4,688
 
$
1,105
 
$
207
             
Net noncash and other costs per above
 
N/A
   
29
   
N/A
             
Treatment charges per above
 
(248
)
 
N/A
   
N/A
             
Royalty on metals per above
 
(113
)
 
N/A
   
N/A
             
Revenue adjustments, primarily for pricing on
                             
prior period open sales per above
 
61
   
N/A
   
N/A
             
Indonesia mining
 
4,388
   
1,134
   
207
             
North America copper mines
 
2,241
   
1,465
   
209
             
South America mining
 
2,604
   
1,112
   
201
             
Africa mining
 
170
   
197
   
37
             
Molybdenum
 
590
   
477
a
 
35
             
Rod & Refining
 
2,329
   
2,314
   
6
             
Atlantic Copper Smelting & Refining
 
1,202
   
1,205
   
26
             
Corporate, other & eliminations
 
(3,094
)
 
(2,799
)
 
19
             
As reported in FCX’s consolidated financial statements
$
10,430
 
$
5,105
a
$
740
             
                               
a. Includes LCM molybdenum inventory adjustments of $19 million.


 
XIX

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Three Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Cobalt
 
Total
 
                         
Revenues, excluding adjustments a
$
244
 
$
244
 
$
72
 
$
316
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
104
   
87
   
36
   
123
 
Cobalt credits
 
(48
)b
 
-
   
-
   
-
 
Royalty on metals
 
6
   
5
   
1
   
6
 
Net cash costs
 
62
   
92
   
37
   
129
 
Depreciation, depletion and amortization
 
34
   
28
   
6
   
34
 
Noncash and other costs, net
 
14
   
12
   
2
   
14
 
Total costs
 
110
   
132
   
45
   
177
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
2
   
2
   
(5
)
 
(3
)
Other non-inventoriable costs
 
(3
)
 
(2
)
 
(1
)
 
(3
)
Gross profit
$
133
 
$
112
 
$
21
 
$
133
 
                         
Copper sales (millions of recoverable pounds)
 
73
   
73
             
Cobalt sales (millions of contained pounds)
             
6
       
                         
Gross profit per pound of copper/cobalt:
             
                         
Revenues, excluding adjustments a
$
3.36
 
$
3.36
 
$
11.93
       
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.44
   
1.19
   
6.05
       
Cobalt credits
 
(0.65
)b
 
-
   
-
       
Royalty on metals
 
0.07
   
0.06
   
0.19
       
Unit net cash costs
 
0.86
   
1.25
   
6.24
       
Depreciation, depletion and amortization
 
0.46
   
0.39
   
0.89
       
Noncash and other costs, net
 
0.20
   
0.16
   
0.37
       
Total unit costs
 
1.52
   
1.80
   
7.50
       
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
0.03
   
0.03
   
(0.89
)
     
Other non-inventoriable costs
 
(0.04
)
 
(0.04
)
 
(0.09
)
     
Gross profit per pound
$
1.83
 
$
1.55
 
$
3.45
       
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
316
 
$
123
 
$
34
       
Net noncash and other costs per above
 
N/A
   
14
   
N/A
       
Royalty on metals per above
 
(6
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
(3
)
 
N/A
   
N/A
       
Other non-inventoriable costs per above
 
N/A
   
3
   
N/A
       
Eliminations and other
 
-
   
1
   
-
       
Africa mining
 
307
   
141
   
34
       
North America copper mines
 
990
   
528
   
67
       
South America mining
 
1,465
   
462
   
66
       
Indonesia mining
 
1,874
   
528
   
72
       
Molybdenum
 
293
   
199
   
13
       
Rod & Refining
 
1,181
   
1,173
   
2
       
Atlantic Copper Smelting & Refining
 
595
   
590
   
9
       
Corporate, other & eliminations
 
(1,553
)
 
(1,352
)
 
5
       
As reported in FCX’s consolidated financial statements
$
5,152
 
$
2,269
 
$
268
       
                         
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
b. Net of cobalt downstream processing and freight costs.


 
XX

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
         
Nine Months Ended September 30, 2010
       
 
By-Product
 
Co-Product Method
 
(In Millions)
Method
 
Copper
 
Cobalt
 
Total
 
                         
Revenues, excluding adjustments a
$
623
 
$
623
 
$
150
 
$
773
 
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
264
   
238
   
76
   
314
 
Cobalt credits
 
(104
)b
 
-
   
-
   
-
 
Royalty on metals
 
14
   
11
   
3
   
14
 
Net cash costs
 
174
   
249
   
79
   
328
 
Depreciation, depletion and amortization
 
94
   
78
   
16
   
94
 
Noncash and other costs, net
 
18
   
15
   
3
   
18
 
Total costs
 
286
   
342
   
98
   
440
 
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
-
   
-
   
4
   
4
 
Other non-inventoriable costs
 
(15
)
 
(12
)
 
(3
)
 
(15
)
Gross profit
$
322
 
$
269
 
$
53
 
$
322
 
                         
Copper sales (millions of recoverable pounds)
 
194
   
194
             
Cobalt sales (millions of contained pounds)
             
13
       
                         
Gross profit per pound of copper/cobalt:
             
                         
Revenues, excluding adjustments a
$
3.22
 
$
3.22
 
$
11.51
       
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
1.37
   
1.23
   
5.88
       
Cobalt credits
 
(0.54
)b
 
-
   
-
       
Royalty on metals
 
0.07
   
0.06
   
0.19
       
Unit net cash costs
 
0.90
   
1.29
   
6.07
       
Depreciation, depletion and amortization
 
0.49
   
0.40
   
1.24
       
Noncash and other costs, net
 
0.09
   
0.07
   
0.22
       
Total unit costs
 
1.48
   
1.76
   
7.53
       
Revenue adjustments, primarily for pricing
                       
on prior period open sales
 
-
   
-
   
0.28
       
Other non-inventoriable costs
 
(0.08
)
 
(0.07
)
 
(0.21
)
     
Gross profit per pound
$
1.66
 
$
1.39
 
$
4.05
       
                         
Reconciliation to Amounts Reported
         
Depreciation,
       
       
Production
 
Depletion and
       
(In Millions)
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
773
 
$
314
 
$
94
       
Net noncash and other costs per above
 
N/A
   
18
   
N/A
       
Royalty on metals per above
 
(14
)
 
N/A
   
N/A
       
Revenue adjustments, primarily for pricing on prior
                       
period open sales per above
 
4
   
N/A
   
N/A
       
Other non-inventoriable costs per above
 
N/A
   
15
   
N/A
       
Africa mining
 
763
   
347
   
94
       
North America copper mines
 
3,088
   
1,529
   
220
       
South America mining
 
3,383
   
1,227
   
186
       
Indonesia mining
 
4,260
   
1,430
   
192
       
Molybdenum
 
893
   
574
   
38
       
Rod & Refining
 
3,383
   
3,361
   
6
       
Atlantic Copper Smelting & Refining
 
1,844
   
1,823
   
28
       
Corporate, other & eliminations
 
(4,235
)
 
(4,052
)
 
24
       
As reported in FCX’s consolidated financial statements
$
13,379
 
$
6,239
 
$
788
       
                         
a. Includes adjustments for point-of-sale transportation costs as negotiated in customer contracts.
b. Net of cobalt downstream processing and freight costs.



 
XXI

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
                         
 
Three Months Ended September 30,
             
(In Millions)
2010
 
2009a
             
                         
Revenues, excluding adjustments
$
162
 
$
119
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
51
   
40
             
Treatment charges and other
 
12
   
8
             
Net cash costs
 
63
   
48
             
Depreciation, depletion and amortization
 
9
   
8
             
Noncash and other costs, net
 
-
   
1
             
Total costs
 
72
   
57
             
Gross profitb
$
90
 
$
62
             
                         
Molybdenum sales (millions of recoverable pounds)
 
10
   
8
             
                         
Gross profit per pound of molybdenum:
             
                         
Revenues, excluding adjustments
$
15.42
 
$
14.12
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
4.87
   
4.68
             
Treatment charges and other
 
1.07
   
1.07
             
Unit net cash costs
 
5.94
   
5.75
             
Depreciation, depletion and amortization
 
0.83
   
1.00
             
Noncash and other costs, net
 
0.03
   
0.03
             
Total unit costs
 
6.80
   
6.78
             
Gross profit per pound
$
8.62
 
$
7.34
             
                         
Reconciliation to Amounts Reported
                       
(In Millions)
         
Depreciation,
       
       
Production
 
Depletion and
       
Three Months Ended September 30, 2010
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
162
 
$
51
 
$
9
       
Treatment charges and other per above
 
(12
)
 
N/A
   
N/A
       
Net noncash and other costs per above
 
N/A
   
-
   
N/A
       
Henderson mine
 
150
   
51
   
9
       
Other molybdenum operations and eliminationsc
 
143
   
148
   
4
       
Molybdenum
 
293
   
199
   
13
       
North America copper mines
 
990
   
528
   
67
       
South America mining
 
1,465
   
462
   
66
       
Indonesia mining
 
1,874
   
528
   
72
       
Africa mining
 
307
   
141
   
34
       
Rod & Refining
 
1,181
   
1,173
   
2
       
Atlantic Copper Smelting & Refining
 
595
   
590
   
9
       
Corporate, other & eliminations
 
(1,553
)
 
(1,352
)
 
5
       
As reported in FCX’s consolidated financial statements
$
5,152
 
$
2,269
 
$
268
       
                         
Three Months Ended September 30, 2009
                       
Totals presented above
$
119
 
$
40
 
$
8
       
Treatment charges and other per above
 
(8
)
 
N/A
   
N/A
       
Net noncash and other costs per above
 
N/A
   
1
   
N/A
       
Henderson mine
 
111
   
41
   
8
       
Other molybdenum operations and eliminationsc
 
147
   
136
   
5
       
Molybdenum
 
258
   
177
   
13
       
North America copper mines
 
920
   
451
   
70
       
South America mining
 
1,018
   
379
   
67
       
Indonesia mining
 
1,656
   
369
   
64
       
Africa mining
 
113
   
89
   
20
       
Rod & Refining
 
963
   
957
   
2
       
Atlantic Copper Smelting & Refining
 
495
   
493
   
9
       
Corporate, other & eliminations
 
(1,279
)
 
(1,200
)
 
7
       
As reported in FCX’s consolidated financial statements
$
4,144
 
$
1,715
 
$
252
       
                         
a. Revenues and costs were adjusted to include freight and downstream conversion costs in net cash costs; gross profit was not affected by these adjustments.
b. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing.  On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract  terms.  As a result, the actual gross profit realized will differ from the amounts reported in this table.
c. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced as a by-product at the North and South America copper mines.

 
XXII

 


FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Henderson Molybdenum Mine Product Revenues and Production Costs and Unit Net Cash Costs
                         
 
Nine Months Ended September 30,
             
(In Millions)
2010
 
2009a
             
                         
Revenues, excluding adjustments
$
478
 
$
258
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
141
   
111
             
Treatment charges and other
 
33
   
22
             
Net cash costs
 
174
   
133
             
Depreciation, depletion and amortization
 
25
   
20
             
Noncash and other costs, net
 
1
   
1
             
Total costs
 
200
   
154
             
Gross profitb
$
278
 
$
104
             
                         
Molybdenum sales (millions of recoverable pounds)
 
30
   
21
             
                         
Gross profit per pound of molybdenum:
             
                         
Revenues, excluding adjustments
$
15.84
 
$
12.47
             
                         
Site production and delivery, before net noncash
                       
and other costs shown below
 
4.67
   
5.33
             
Treatment charges and other
 
1.08
   
1.09
             
Unit net cash costs
 
5.75
   
6.42
             
Depreciation, depletion and amortization
 
0.83
   
0.98
             
Noncash and other costs, net
 
0.03
   
0.04
             
Total unit costs
 
6.61
   
7.44
             
Gross profit per pound
$
9.23
 
$
5.03
             
                         
Reconciliation to Amounts Reported
                       
(In Millions)
         
Depreciation,
       
       
Production
 
Depletion and
       
Nine Months Ended September 30, 2010
Revenues
 
and Delivery
 
Amortization
       
Totals presented above
$
478
 
$
141
 
$
25
       
Treatment charges and other per above
 
(33
)
 
N/A
   
N/A
       
Net noncash and other costs per above
 
N/A
   
1
   
N/A
       
Henderson mine
 
445
   
142
   
25
       
Other molybdenum operations and eliminationsc
 
448
   
432
   
13
       
Molybdenum
 
893
   
574
   
38
       
North America copper mines
 
3,088
   
1,529
   
220
       
South America mining
 
3,383
   
1,227
   
186
       
Indonesia mining
 
4,260
   
1,430
   
192
       
Africa mining
 
763
   
347
   
94
       
Rod & Refining
 
3,383
   
3,361
   
6
       
Atlantic Copper Smelting & Refining
 
1,844
   
1,823
   
28
       
Corporate, other & eliminations
 
(4,235
)
 
(4,052
)
 
24
       
As reported in FCX’s consolidated financial statements
$
13,379
 
$
6,239
 
$
788
       
                         
Nine Months Ended September 30, 2009
                       
Totals presented above
$
258
 
$
111
 
$
20
       
Treatment charges and other per above
 
(22
)
 
N/A
   
N/A
       
Net noncash and other costs per above
 
N/A
   
1
   
N/A
       
Henderson mine
 
236
   
112
   
20
       
Other molybdenum operations and eliminationsc
 
354
   
365
d
 
15
       
Molybdenum
 
590
   
477
   
35
       
North America copper mines
 
2,241
   
1,465
   
209
       
South America mining
 
2,604
   
1,112
   
201
       
Indonesia mining
 
4,388
   
1,134
   
207
       
Africa mining
 
170
   
197
   
37
       
Rod & Refining
 
2,329
   
2,314
   
6
       
Atlantic Copper Smelting & Refining
 
1,202
   
1,205
   
26
       
Corporate, other & eliminations
 
(3,094
)
 
(2,799
)
 
19
       
As reported in FCX’s consolidated financial statements
$
10,430
 
$
5,105
d
$
740
       
                         
a. Revenues and costs were adjusted to include freight and downstream conversion costs in net cash costs; gross profit was not affected by these adjustments.
b. Gross profit reflects sales of Henderson products based on volumes produced at market-based pricing.  On a consolidated basis, the Molybdenum segment includes profits on sales as they are made to third parties and realizations based on actual contract terms.  As a result, the actual gross profit realized will differ from the amounts reported in this table.
c. Primarily includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced as a by-product at the North and South America copper mines.
d. Includes LCM molybdenum inventory adjustments of $19 million.

 
 
XXIII

 
 
FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

PROVISION FOR INCOME TAXES
FCX’s income tax provision for the 2010 periods resulted from taxes on international operations ($772 million for the third quarter and $1.8 billion for the first nine months) and U.S operations ($73 million for the third quarter and $205 million for the first nine months).  As presented in the table below, FCX’s consolidated effective income tax rate was 35 percent for the first nine months of 2010.

FCX’s income tax provision for the 2009 periods resulted from taxes on international operations ($660 million for the third quarter and $1.5 billion for the first nine months) and U.S. operations ($24 million for the third quarter and $29 million for the first nine months). During the first nine months of 2009, FCX did not record a benefit for losses generated in the U.S., and those losses could not be used to offset income generated from international operations. These factors combined with the high proportion of income earned in Indonesia, which was taxed at an effective tax rate of 43 percent, caused FCX’s consolidated effective income tax rate of 41 percent for the first nine months of 2009 to be higher than the U.S. federal statutory rate of 35 percent.

Summaries of the approximate amounts in the calculation of FCX’s consolidated provision for income taxes follow (in millions, except percentages):

   
Three Months Ended September 30,
 
   
2010
 
2009
 
             
Income Tax
             
Income Tax
 
   
Income
   
Effective
 
(Provision)
 
Income
   
Effective
 
(Provision)
 
   
(Loss)a
   
Tax Rate
 
Benefit
 
(Loss)a
   
Tax Rate
 
Benefit
 
U.S.
 
$
319
   
23%
 
$
(73
)
$
183
   
13%
 
$
(24
)
South America
   
904
   
33%
   
(298
)
 
575
   
34%
   
(197
)
Indonesia
   
1,220
   
41%
   
(499
)
 
1,193
   
43%
   
(508
)
Africa
   
109
   
30%
   
(32
)
 
(25
)
 
12%
   
3
 
Eliminations and other
   
(175
)
 
N/A
   
57
   
(42
)
 
N/A
   
42
 
Consolidated FCX
 
$
2,377
   
36%
 
$
(845
)
$
1,884
   
36%
 
$
(684
)

   
Nine Months Ended September 30,
 
   
2010
 
2009
 
             
Income Tax
             
Income Tax
 
   
Income
   
Effective
 
(Provision)
 
Income
   
Effective
 
(Provision)
 
   
(Loss)a
   
Tax Rate
 
Benefit
 
(Loss)a
   
Tax Rate
 
Benefit
 
U.S.
 
$
905
   
23%
 
$
(205
)
$
(135
)
 
(21)%
 
$
(29
)
South America
   
1,926
   
33%
   
(629
)
 
1,269
   
33%
   
(418
)
Indonesia
   
2,569
   
42%
   
(1,069
)
 
2,952
   
43%
   
(1,257
)
Africa
   
251
   
30%
   
(75
)
 
(111
)
 
26%
   
29
 
Eliminations and other
   
(125
)
 
N/A
   
43
   
(217
)
 
N/A
   
74
 
Annualized rate adjustmentb
   
N/A
   
N/A
   
(21
)
 
N/A
   
N/A
   
44
 
Consolidated FCX
 
$
5,526
   
35%c
 
$
(1,956
)
$
3,758
   
41%
 
$
(1,557
)

a.  
Represents income (loss) by geographic location before income taxes and equity in affiliated companies’ net earnings.
 
b.  
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes to equal its estimated annualized tax rate.
 
c.  
FCX’s estimated consolidated effective tax rate for the year 2010 will vary with commodity price changes and the mix of income from international and U.S. operations.  Assuming average prices of $3.75 per pound for copper, $1,300 per ounce for gold, $15 per pound for molybdenum for the remainder of 2010 and current 2010 sales volume and cost estimates, FCX estimates its annual consolidated effective tax rate will approximate 35 percent to 36 percent.


 
XXIV

 

FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS

FCX has organized its operations into five primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum operations.  Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis.  Therefore, FCX concluded that its operating segments include individual mines.  Operating segments that meet certain thresholds are reportable segments.  Further discussion of the reportable segments included in FCX’s primary operating divisions, as well as FCX’s other reportable segments – Rod & Refining and Atlantic Copper Smelting & Refining – follows.

North America Copper Mines.  FCX has seven operating copper mines in North America – Morenci, Sierrita, Bagdad, Safford and Miami in Arizona and Tyrone and Chino in New Mexico.  The North America copper mines include Morenci as a reportable segment.  Other North America copper mines include FCX’s other southwestern U.S. copper mines.  In addition to copper, the Sierrita and Bagdad mines produce molybdenum concentrates as a by-product.

South America.  South America mining includes four operating copper mines – Cerro Verde in Peru, and Candelaria, Ojos del Salado and El Abra in Chile.  South America mining includes Cerro Verde as a reportable segment.  In addition to copper, the Cerro Verde mine produces molybdenum concentrates as a by-product.  Other South America mining includes FCX’s Chilean copper mines.  In addition to copper, the Candelaria and Ojos del Salado mines produce gold and silver as by-products.

Indonesia.  Indonesia mining includes PT Freeport Indonesia’s Grasberg minerals district.  PT Freeport Indonesia produces copper concentrates, which contain significant quantities of gold and silver.

Africa.  Africa mining includes the Tenke Fungurume copper and cobalt mining concessions in the Katanga province of the Democratic Republic of Congo.  The Tenke Fungurume mine produces copper cathode and cobalt hydroxide.  Copper cathode production commenced in March 2009, and the first copper cathode was sold in the second quarter of 2009.

Molybdenum.  The Molybdenum segment includes the Henderson molybdenum mine in Colorado and related conversion facilities.  The Molybdenum segment also includes a sales company that purchases and sells molybdenum from the Henderson mine as well as from FCX’s North and South America copper mines that produce molybdenum as a by-product.  At times the Molybdenum segment roasts and/or processes material on a toll basis.

Rod & Refining.  The Rod & Refining segment consists of copper conversion facilities located in North America, and includes a refinery, three rod mills and a specialty copper products facility.  These operations process copper produced at FCX’s North America mines and purchased copper into copper cathode, rod and custom copper shapes.  At times these operations refine copper and produce copper rod and shapes for customers on a toll basis.

Atlantic Copper Smelting & Refining.  Atlantic Copper, FCX’s wholly owned smelting unit in Spain, smelts and refines copper concentrates and markets refined copper and precious metals in slimes.

Intersegment Sales.  Intersegment sales between FCX’s operations are based on similar arms-length transactions with third parties at the time of the sale.  Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations.  FCX allocates certain operating costs, expenses and capital expenditures to the operating divisions and individual segments.  However, not all costs and expenses applicable to a mine or operation are allocated.  All U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable mine or operation.  In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments.  Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

 
XXV

 


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS
(continued)
                                                     
(in millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
                     
                                         
Atlantic
         
                                         
Copper
 
Corporate,
     
     
Other
     
Cerro
 
Other
             
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Three Months Ended September 30, 2010
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
 
Revenues:
                                                                             
Unaffiliated customers
$
10
 
$
15
 
$
25
 
$
606
 
$
696
 
$
1,302
 
$
1,458
a
$
307
 
$
293
 
$
1,174
 
$
592
 
$
1
 
$
5,152
 
Intersegment
 
364
   
601
   
965
   
84
   
79
   
163
   
416
   
-
   
-
   
7
   
3
   
(1,554
)
 
-
 
Production and delivery
 
185
   
343
   
528
   
194
   
268
   
462
   
528
   
141
   
199
   
1,173
   
590
   
(1,352
)
 
2,269
 
Depreciation, depletion and amortization
 
33
   
34
   
67
   
42
   
24
   
66
   
72
   
34
   
13
   
2
   
9
   
5
   
268
 
Selling, general and administrative expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
25
   
-
   
2
   
-
   
4
   
50
   
81
 
Exploration and research expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
1
   
-
   
-
   
34
   
35
 
Operating income (loss)
 
156
   
239
   
395
   
454
   
483
   
937
   
1,249
   
132
   
78
   
6
   
(8
)
 
(290
)
 
2,499
 
                                                                               
Interest expense, net
 
1
   
2
   
3
   
-
   
-
   
-
   
-
   
2
   
-
   
-
   
2
   
96
   
103
 
Provision for income taxes
 
-
   
-
   
-
   
147
   
151
   
298
   
499
   
32
   
-
   
-
   
-
   
16
   
845
 
Total assets at September 30, 2010
 
1,919
   
4,271
   
6,190
   
4,308
   
3,245
   
7,553
   
5,712
   
3,540
   
1,837
   
335
   
1,201
   
1,583
   
27,951
 
Capital expenditures
 
13
   
46
   
59
   
32
   
97
   
129
   
116
   
9
   
22
   
2
   
4
   
9
   
350
 
                                                                               
Three Months Ended September 30, 2009
                                                                             
Revenues:
                                                                             
Unaffiliated customers
$
18
 
$
25
 
$
43
 
$
386
 
$
546
 
$
932
 
$
1,348
a
$
113
 
$
258
 
$
955
 
$
495
 
$
-
 
$
4,144
 
Intersegment
 
299
   
578
   
877
   
83
   
3
   
86
   
308
   
-
   
-
   
8
   
-
   
(1,279
)
 
-
 
Production and delivery
 
148
   
303
   
451
   
154
   
225
   
379
   
369
   
89
   
177
   
957
   
493
   
(1,200
)
 
1,715
 
Depreciation, depletion and amortization
 
36
   
34
   
70
   
37
   
30
   
67
   
64
   
20
   
13
   
2
   
9
   
7
   
252
 
Selling, general and administrative expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
24
   
-
   
2
   
-
   
4
   
44
   
74
 
Exploration and research expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
1
   
-
   
-
   
18
   
19
 
Operating income (loss)
 
133
   
266
   
399
   
278
   
294
   
572
   
1,199
   
4
   
65
   
4
   
(11
)
 
(148
)
 
2,084
 
                                                                               
Interest expense, net
 
1
   
3
   
4
   
-
   
-
   
-
   
2
   
5
   
-
   
-
   
1
   
150
   
162
 
Provision for (benefit from) income taxes
 
-
   
-
   
-
   
85
   
112
   
197
   
508
   
(3
)
 
-
   
-
   
-
   
(18
)
 
684
 
Total assets at September 30, 2009
 
1,977
   
4,012
   
5,989
   
4,259
   
2,426
   
6,685
   
5,446
   
3,318
   
1,771
   
321
   
1,069
   
1,106
   
25,705
 
Capital expenditures
 
8
   
13
   
21
   
13
   
5
   
18
   
58
   
119
   
11
   
2
   
11
   
4
   
244
 
                                                                               
a. Includes PT Freeport Indonesia’s sales to PT Smelting totaling $603 million in third-quarter 2010 and $514 million in third-quarter 2009.


 
 
XXVI

 


FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS
(continued)
                                                     
(in millions)
North America Copper Mines
 
South America
 
Indonesia
 
Africa
                     
                                         
Atlantic
         
                                         
Copper
 
Corporate,
     
     
Other
     
Cerro
 
Other
             
Molyb-
 
Rod &
 
Smelting
 
Other &
 
FCX
 
Nine Months Ended September 30, 2010
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
denum
 
Refining
 
& Refining
 
Eliminations
 
Total
 
Revenues:
                                                                             
Unaffiliated customers
$
20
 
$
31
 
$
51
 
$
1,338
 
$
1,646
 
$
2,984
 
$
3,490
a
$
763
 
$
893
 
$
3,363
 
$
1,830
 
$
5
 
$
13,379
 
Intersegment
 
1,106
   
1,931
   
3,037
   
275
   
124
   
399
   
770
   
-
   
-
   
20
   
14
   
(4,240
)
 
-
 
Production and delivery
 
508
   
1,021
   
1,529
   
513
   
714
   
1,227
   
1,430
   
347
   
574
   
3,361
   
1,823
   
(4,052
)
 
6,239
 
Depreciation, depletion and amortization
 
110
   
110
   
220
   
109
   
77
   
186
   
192
   
94
   
38
   
6
   
28
   
24
   
788
 
Selling, general and administrative expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
77
   
-
   
8
   
-
   
14
   
178
   
277
 
Exploration and research expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
2
   
-
   
   
102
   
104
 
Operating income (loss)
 
508
   
831
   
1,339
   
991
   
979
   
1,970
   
2,561
   
322
   
271
   
16
   
(21
)
 
(487
)
 
5,971
 
                                                                               
Interest expense, net
 
3
   
8
   
11
   
-
   
-
   
-
   
-
   
4
   
-
   
-
   
7
   
348
   
370
 
Provision for income taxes
 
-
   
-
   
-
   
320
   
309
   
629
   
1,069
   
75
   
-
   
-
   
-
   
183
   
1,956
 
Capital expenditures
 
28
   
112
   
140
   
63
   
220
   
283
   
311
   
59
   
34
   
4
   
16
   
30
   
877
 
                                                                               
Nine Months Ended September 30, 2009
                                                                             
Revenues:
                                                                             
Unaffiliated customers
$
57
 
$
75
 
$
132
 
$
974
 
$
1,349
 
$
2,323
 
$
3,698
a
$
170
 
$
590
 
$
2,309
 
$
1,202
 
$
6
 
$
10,430
 
Intersegment
 
745
   
1,364
   
2,109
   
230
   
51
   
281
   
690
   
-
   
-
   
20
   
-
   
(3,100
)
 
-
 
Production and delivery
 
482
   
983
   
1,465
   
456
   
656
   
1,112
   
1,134
   
197
b
 
458
   
2,314
   
1,205
   
(2,799
)
 
5,086
 
Depreciation, depletion and amortization
 
106
   
103
   
209
   
112
   
89
   
201
   
207
   
37
   
35
   
6
   
26
   
19
   
740
 
Lower of cost or market inventory adjustments
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
19
   
-
   
-
   
-
   
19
 
Selling, general and administrative expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
64
   
-
   
9
   
-
   
11
   
141
   
225
 
Exploration and research expenses
 
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
1
   
-
   
-
   
72
   
73
 
Restructuring and other charges
 
26
   
(2
)
 
24
   
-
   
-
   
-
   
-
   
-
   
(1
)
 
(2
)
 
-
   
2
   
23
 
Operating income (loss)
 
188
   
355
   
543
   
636
   
655
   
1,291
   
2,983
   
(64
)
 
69
   
11
   
(40
)
 
(529
)
 
4,264
 
                                                                               
Interest expense, net
 
3
   
9
   
12
   
-
   
1
   
1
   
3
   
8
   
-
   
-
   
3
   
424
   
451
 
Provision for (benefit from) income taxes
 
-
   
-
   
-
   
199
   
219
   
418
   
1,257
   
(29
)
 
-
   
-
   
-
   
(89
)
 
1,557
 
Capital expenditures
 
42
   
79
   
121
   
83
   
46
   
129
   
186
   
577
   
71
   
8
   
23
   
23
   
1,138
 
                                                                               
a. Includes PT Freeport Indonesia’s sales to PT Smelting totaling $1.5 billion in the 2010 nine-month period and $1.3 billion in the 2009 nine-month period.
b. Includes charges totaling $50 million associated with Tenke Fungurume’s project start-up costs.

 
XXVII