0001398344-19-012810.txt : 20190729 0001398344-19-012810.hdr.sgml : 20190729 20190729115912 ACCESSION NUMBER: 0001398344-19-012810 CONFORMED SUBMISSION TYPE: N-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190531 FILED AS OF DATE: 20190729 DATE AS OF CHANGE: 20190729 EFFECTIVENESS DATE: 20190729 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RBB FUND, INC. CENTRAL INDEX KEY: 0000831114 IRS NUMBER: 510312196 STATE OF INCORPORATION: MD FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: N-Q SEC ACT: 1940 Act SEC FILE NUMBER: 811-05518 FILM NUMBER: 19980087 BUSINESS ADDRESS: STREET 1: 615 E. MICHIGAN ST. CITY: MILWAUKEE STATE: WI ZIP: 53202 BUSINESS PHONE: 609-731-6256 MAIL ADDRESS: STREET 1: 615 E. MICHIGAN ST. CITY: MILWAUKEE STATE: WI ZIP: 53202 FORMER COMPANY: FORMER CONFORMED NAME: RBB FUND INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: FUND INC /DE/ DATE OF NAME CHANGE: 19600201 0000831114 S000001099 SCHNEIDER SMALL CAP VALUE FUND C000002989 SCHNEIDER SMALL CAP VALUE FUND SCMVX 0000831114 S000001101 Bogle Investment Management Small Cap Growth Fund C000002991 Bogle Investment Management Small Cap Growth Fund BOGIX 0000831114 S000036223 SGI U.S. Large Cap Equity Fund C000110907 Class I SILVX C000110908 Class A LVOLX C000164938 Class C SGICX 0000831114 S000044491 SGI Global Equity Fund C000138402 Class I Shares SGLIX C000138403 Class A Shares SGLAX C000138404 Class C Shares SGLOX 0000831114 S000045894 Abbey Capital Futures Strategy Fund C000142999 Class A Shares ABYAX C000143000 Class C Shares ABYCX C000143001 Class I Shares ABYIX C000183090 Class T Shares 0000831114 S000047045 Adara Smaller Companies Fund C000147051 Adara Smaller Companies Fund 0000831114 S000047873 Campbell Dynamic Trend Fund C000150342 Institutional Shares CDRTX 0000831114 S000053386 SGI U.S. Small Cap Equity Fund C000167912 Class A Shares LVSMX C000167913 Class I Shares SCLVX C000167914 Class C Shares SMLVX 0000831114 S000055869 MFAM Global Opportunities Fund C000175993 Investor Shares FOOLX C000175994 Institutional Shares FOIIX 0000831114 S000055870 MFAM Mid-Cap Growth Fund C000175995 Investor Shares TMFGX C000175996 Institutional Shares FOGIX 0000831114 S000055871 MFAM Emerging Markets Fund C000175997 Investor Shares TMFEX 0000831114 S000057227 Orinda Income Opportunities Fund C000182370 Class A OIOAX C000182371 Class I OIOIX C000182372 Class D OIODX 0000831114 S000061203 Motley Fool 100 Index ETF C000198183 Motley Fool 100 Index ETF TMFC 0000831114 S000061328 Aquarius International Fund C000198553 Aquarius International Fund 0000831114 S000061608 ABBEY CAPITAL MULTI ASSET FUND C000199559 CLASS A SHARES MAFAX C000199560 CLASS C SHARES MAFCX C000199561 CLASS I SHARES MAFIX 0000831114 S000063392 MFAM Small-Cap Growth ETF C000205459 MFAM Small-Cap Growth ETF MFMS 0000831114 S000066120 Campbell Advantage Fund C000213669 Campbell Advantage Fund N-Q 1 fp0044288_nq.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-Q

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT
INVESTMENT COMPANY

 

811-05518

Investment Company Act file number:

 

THE RBB FUND, INC.
(Exact name of registrant as specified in charter)

 

615 East Michigan Street,

Milwaukee, WI 53202

(Address of principal executive offices) (Zip code)

 

Salvatore Faia, President

c/o U.S. Bancorp Fund Services, LLC

615 East Michigan Street

Milwaukee, WI 53202

(Name and address of agent for service)

 

Registrant's telephone number, including area code: (414) 765-5366

 

Date of fiscal year end: August 31

 

Date of reporting period: May 31, 2019

 

 

Item 1. Schedule of Investments. 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS

MAY 31, 2019
(UNAUDITED)

 

   COUPON*  MATURITY DATE  PAR (000's)   VALUE 
SHORT-TERM INVESTMENTS - 78.2%                
U.S. TREASURY OBLIGATIONS - 78.2%                
U.S. Treasury Bills  2.541%  06/06/19  $10,579   $10,577,114 
U.S. Treasury Bills  2.478%  06/20/19   7,438    7,430,088 
U.S. Treasury Bills  2.471%  06/27/19   15,088    15,065,569 
U.S. Treasury Bills  2.509%  07/05/19   10,028    10,007,532 
U.S. Treasury Bills  2.502%  07/11/19   35,813    35,726,516 
U.S. Treasury Bills  2.505%  07/25/19   5,798    5,778,835 
U.S. Treasury Bills  2.473%  08/01/19   3,227    3,214,901 
U.S. Treasury Bills  2.484%  08/08/19   2,846    2,834,065 
U.S. Treasury Bills  2.510%  08/15/19   33,352    33,198,141 
U.S. Treasury Bills  2.496%  08/22/19   8,633    8,589,068 
U.S. Treasury Bills  2.479%  08/29/19   31,577    31,401,483 
U.S. Treasury Bills  2.521%  09/05/19   4,237    4,211,457 
U.S. Treasury Bills  2.463%  09/19/19   38,675    38,408,868 
U.S. Treasury Bills  2.427%  09/26/19   5,100    5,062,509 
U.S. Treasury Bills  2.447%  10/03/19   56,792    56,346,452 
U.S. Treasury Bills  2.446%  10/10/19   3,054    3,028,952 
U.S. Treasury Bills  2.457%  10/17/19   2,438    2,416,840 
U.S. Treasury Bills  2.432%  10/24/19   20,302    20,116,774 
U.S. Treasury Bills  2.431%  10/31/19   37,488    37,130,433 
U.S. Treasury Bills  2.401%  11/07/19   87,792    86,912,355 
U.S. Treasury Bills  2.414%  11/14/19   66,310    65,616,981 
U.S. Treasury Bills  2.384%  11/21/19   4,462    4,413,359 
U.S. Treasury Bills  2.372%  11/29/19   24,661    24,380,660 
               511,868,952 
TOTAL SHORT-TERM INVESTMENTS                
(Cost $511,701,475)              511,868,952 
TOTAL PURCHASED OPTIONS - 0.0%**                
(Cost $904,419)              168,045 
TOTAL INVESTMENTS - 78.2%                
(Cost $512,605,894)              512,036,997 
                 
OTHER ASSETS IN EXCESS OF LIABILITIES - 21.8%              142,471,988 
NET ASSETS - 100.0%             $654,508,985 

 

 

*Short-term investments reflect the annualized effective yield on the date of purchase for discounted investments.
**See page 8 for detailed information regarding the Purchased Options.

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

1 

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

Futures contracts outstanding as of May 31, 2019 were as follows:

 

LONG CONTRACTS  EXPIRATION DATE  NUMBER OF CONTRACTS  NOTIONAL AMOUNT   VALUE AND UNREALIZED APPRECIATION/ (DEPRECIATION) 
10-Year Mini Japanese Government Bond Futures  Jun-19  16  $1,476,491   $5,620 
3-Month Euro Euribor  Dec-19  413   115,346,374    87,054 
3-Month Euro Euribor  Mar-20  432   120,652,866    163,258 
3-Month Euro Euribor  Jun-20  221   61,722,878    113,740 
3-Month Euro Euribor  Sep-20  195   54,461,363    88,563 
3-Month Euro Euribor  Dec-20  9   2,513,601    3,282 
3-Month Euro Euribor  Mar-21  9   2,513,601    3,938 
3-Month Euro Euribor  Jun-21  21   5,865,070    10,417 
3-Month Euro Euribor  Sep-21  45   12,568,007    25,122 
3-Month Euro Euribor  Dec-21  11   3,072,179    6,312 
3-Month Euro Euribor  Mar-22  10   2,792,890    4,217 
90-DAY Bank Bill  Sep-19  18   12,486,560    9,683 
90-DAY Bank Bill  Dec-19  81   56,189,518    39,509 
90-DAY Bank Bill  Mar-20  620   430,092,609    292,438 
90-DAY Bank Bill  Jun-20  52   36,072,283    27,179 
90-DAY Bank Bill  Sep-20  61   42,315,563    34,278 
90-DAY Bank Bill  Dec-20  43   29,829,004    20,582 
90-DAY Eurodollar Futures  Dec-19  1,126   281,500,000    867,125 
90-DAY Eurodollar Futures  Mar-20  567   141,750,000    445,613 
90-DAY Eurodollar Futures  Jun-20  477   119,250,000    764,425 
90-DAY Eurodollar Futures  Sep-20  45   11,250,000    46,363 
90-DAY Eurodollar Futures  Dec-20  33   8,250,000    42,588 
90-DAY Eurodollar Futures  Mar-21  432   108,000,000    377,425 
90-DAY Eurodollar Futures  Jun-21  52   13,000,000    61,713 
90-DAY Eurodollar Futures  Sep-21  58   14,500,000    69,013 
90-DAY Eurodollar Futures  Dec-21  6   1,500,000    5,238 
90-DAY Eurodollar Futures  Mar-22  336   84,000,000    229,725 
90-DAY Eurodollar Futures  Jun-22  5   1,250,000    4,788 
90-DAY Eurodollar Futures  Sep-22  5   1,250,000    3,825 
90-DAY Eurodollar Futures  Dec-22  4   1,000,000    4,025 
90-DAY Sterling Futures  Sep-19  30   4,740,954    2,141 
90-DAY Sterling Futures  Dec-19  1,249   197,381,729    103,124 
90-DAY Sterling Futures  Mar-20  1,290   203,861,033    262,918 
90-DAY Sterling Futures  Jun-20  452   71,430,378    151,007 
90-DAY Sterling Futures  Sep-20  622   98,295,785    222,754 
90-DAY Sterling Futures  Dec-20  136   21,492,326    20,023 
90-DAY Sterling Futures  Mar-21  634   100,192,167    155,622 
90-DAY Sterling Futures  Jun-21  115   18,173,658    23,009 
90-DAY Sterling Futures  Sep-21  98   15,487,117    21,160 
90-DAY Sterling Futures  Dec-21  12   1,896,382    4,978 
90-DAY Sterling Futures  Mar-22  577   91,184,354    193,083 
Amsterdam Index Futures  Jun-19  111   13,399,412    (159,941)
Australian 10-Year Bond Futures  Jun-19  392   27,192,952    1,229,579 
Australian 3-Year Bond Futures  Jun-19  1,234   85,602,303    822,665 
Bank Acceptance Futures  Mar-20  1   184,966    351 
Brent Crude Futures  Aug-19  87   5,393,130    (893,570)
Brent Crude Futures  Sep-19  8   489,280    (59,070)
CAC40 10 Euro Futures  Jun-19  399   23,111,894    (447,968)
Cocoa Futures - ICE  Jul-19  38   857,544    9,280 
Cocoa Futures  Jul-19  11   264,000    (4,500)
Cocoa Futures  Sep-19  10   240,600    (2,940)
Cocoa Futures  Dec-19  7   169,260    (1,960)
Corn Futures  Dec-19  56   1,242,500    3,213 
DAX Index Futures  Jun-19  45   14,737,245    (782,666)
Dollar Index  Jun-19  467   46,700,000    301,811 
Euro BUXL 30-Year Bond Futures  Jun-19  34   3,798,331    302,660 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

2 

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

LONG CONTRACTS  EXPIRATION DATE  NUMBER OF CONTRACTS  NOTIONAL AMOUNT   VALUE AND UNREALIZED APPRECIATION/ (DEPRECIATION) 
Euro BUXL 30-Year Bond Futures  Sep-19  9   1,005,441    8,066 
Euro STOXX 50  Jun-19  602   22,025,292    (107,694)
Euro/CHF 3-Month Futures ICE  Dec-19  2   499,376    325 
Euro/CHF 3-Month Futures ICE  Mar-20  2   499,376    375 
Euro/CHF 3-Month Futures ICE  Jun-20  1   249,688    200 
Euro-Bobl Futures  Jun-19  744   83,116,419    788,567 
Euro-Bobl Futures  Sep-19  780   87,138,181    46,585 
Euro-BTP Futures  Jun-19  327   36,531,007    139,656 
Euro-BTP Futures  Sep-19  98   10,948,130    (18,534)
Euro-Bund Futures  Jun-19  439   49,043,156    1,275,580 
Euro-Bund Futures  Sep-19  628   70,157,407    215,745 
Euro-Oat Futures  Jun-19  74   8,266,956    216,941 
Euro-Oat Futures  Sep-19  203   22,678,270    80,234 
Euro-Schatz Futures  Jun-19  817   91,271,659    151,676 
Euro-Schatz Futures  Sep-19  7   782,009    240 
FTSE 100 Index Futures  Jun-19  420   37,970,872    (640,939)
FTSE/MIB Index Futures  Jun-19  50   5,528,806    (328,584)
Gasoline RBOB Futures  Aug-19  41   2,994,902    (197,324)
Gold 100 Oz Futures  Aug-19  137   17,962,070    36,860 
Hang Seng Index Futures  Jun-19  108   18,403,072    (286,082)
IBEX 35 Index Futures  Jun-19  40   4,010,859    (46,851)
JPN 10-Year Bond (Osaka Securities Exchange)  Jun-19  110   101,508,790    370,323 
LME Aluminum Forward  Jun-19  975   43,326,563    (1,806,158)
LME Copper Forward  Jun-19  283   41,176,500    (4,060,221)
LME Lead Forward  Jun-19  11   495,413    (25,988)
LME Nickel Forward  Jun-19  114   8,193,978    (248,842)
LME Zinc Forward  Jun-19  59   3,879,250    (321,465)
LME Zinc Forward  Jul-19  4   257,400    (48,519)
Long Gilt Futures  Sep-19  726   91,784,874    453,349 
Low Sulphur Gasoil G Futures  Jul-19  57   3,291,750    (339,675)
Low Sulphur Gasoil G Futures  Aug-19  7   404,600    (40,125)
MSCI EAFE Index Futures  Jun-19  7   636,265    (33,615)
MSCI Emerging Markets Index Futures  Jun-19  24   1,200,240    (87,545)
MSCI Singapore Exchange ETS  Jun-19  46   1,168,501    (21,089)
MSCI Taiwan Index  Jun-19  66   2,507,340    33,305 
DJIA Mini E-CBOT  Jun-19  37   4,591,700    (230,140)
MXN Currency Futures  Jun-19  500   12,755,916    (200,555)
Nasdaq 100 E-Mini  Jun-19  203   28,962,010    (1,321,492)
Nikkei 225 (Chicago Mercantile Exchange)  Jun-19  2   204,250    (20,250)
Nikkei 225 (Osaka Securities Exchange)  Jun-19  13   2,464,080    (202,556)
Nikkei 225 Mini  Jun-19  168   3,184,349    (166,581)
NY Harbor Ultra-Low Sulfur Diesel Futures  Aug-19  7   542,459    (64,294)
OMX Stockholm 30 Index Futures  Jun-19  527   8,387,146    (427,894)
Russell 2000 E-Mini  Jun-19  26   1,906,450    (110,390)
S&P 500 E-Mini Futures  Jun-19  69   9,496,470    (736,170)
S&P Mid 400 E-Mini  Jun-19  7   1,267,140    (90,360)
S&P/TSX 60 IX Futures  Jun-19  94   13,366,972    (51,659)
SGX Nifty 50  Jun-19  105   2,504,250    (13,440)
SPI 200 Futures  Jun-19  99   10,991,606    306,701 
U.S. Treasury 10-Year Notes (Chicago Board of Trade)  Sep-19  1,308   133,824,881    2,126,852 
U.S. Treasury 2-Year Notes (Chicago Board of Trade)  Sep-19  127   25,755,677    106,281 
U.S. Treasury 5-Year Notes (Chicago Board of Trade)  Sep-19  1,637   170,265,686    1,218,235 
U.S. Treasury Long Bond (Chicago Board of Trade)  Sep-19  580   75,391,058    2,185,453 
U.S. Treasury Ultra Long Bond (Chicago Board of Trade)  Sep-19  78   8,419,888    319,781 
USD/NOK Futures  Jun-19  5   500,000    8,690 
USD/SEK Futures  Jun-19  3   300,000    6,203 
WTI Crude Futures  Jul-19  45   2,407,500    (966,110)
WTI Crude Futures  Aug-19  61   3,272,040    (358,820)
              $1,810,083 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

3 

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

SHORT CONTRACTS  EXPIRATION DATE  NUMBER OF CONTRACTS  NOTIONAL AMOUNT   VALUE AND UNREALIZED APPRECIATION/ (DEPRECIATION) 
90-DAY Eurodollar Futures  Sep-19  21  $(5,250,000)  $(6,625)
AUD/USD Currency Futures  Jun-19  853   (59,172,419)   692,645 
CAD Currency Futures  Jun-19  638   (47,203,315)   457,321 
Canadian 10-Year Bond Futures  Sep-19  57   (4,217,224)   63,806 
CHF Currency Futures  Jun-19  238   (29,712,859)   (400,875)
Coffee 'C' Futures  Jul-19  259   (10,159,275)   (807,506)
Coffee 'C' Futures  Sep-19  54   (2,168,775)   (185,438)
Coffee 'C' Futures  Dec-19  32   (1,327,800)   (105,544)
Copper Futures  Jul-19  80   (5,280,000)   103,952 
Corn Futures  Jul-19  36   (768,600)   (417,213)
Cotton No.2 Futures  Jul-19  180   (6,127,200)   388,450 
Cotton No.2 Futures  Dec-19  19   (637,165)   5,025 
DJIA Mini E-CBOT  Jun-19  37   (4,591,700)   92,280 
EUR Foreign Exchange Currency Futures  Jun-19  1,297   (181,118,944)   2,212,846 
Euro/CHF 3-Month Futures ICE  Sep-19  1   (249,688)   (75)
Euro/JPY Futures  Jun-19  113   (15,779,831)   570,110 
FTSE/JSE TOP 40  Jun-19  16   (545,689)   (9,210)
Gasoline RBOB Futures  Jul-19  4   (297,595)   (128,276)
GBP Currency Futures  Jun-19  743   (58,708,817)   1,013,231 
Hang Seng China Enterprises Index Futures  Jun-19  19   (1,241,857)   2,385 
JPY Currency Futures  Jun-19  26   (2,999,123)   (531,963)
Kansas City Hard Red Winter Wheat Futures  Jul-19  200   (4,730,000)   (404,450)
Lean Hogs Futures  Jul-19  8   (274,960)   10,960 
Lean Hogs Futures  Aug-19  19   (658,352)   2,240 
Live Cattle Futures  Aug-19  107   (4,411,612)   143,340 
Live Cattle Futures  Oct-19  1   (41,560)   630 
Live Cattle Futures  Dec-19  13   (564,072)   15,220 
LME Aluminum Forward  Jun-19  975   (43,326,563)   2,209,085 
LME Aluminum Forward  Jul-19  67   (2,989,456)   10,277 
LME Aluminum Forward  Aug-19  9   (403,481)   (88)
LME Aluminum Forward  Sep-19  528   (23,773,200)   399,892 
LME Copper Forward  Jun-19  283   (41,176,500)   3,183,036 
LME Copper Forward  Jul-19  18   (2,621,925)   78,434 
LME Copper Forward  Sep-19  108   (15,747,750)   429,478 
LME Lead Forward  Jun-19  11   (495,413)   41,336 
LME Lead Forward  Jul-19  7   (316,225)   12,597 
LME Nickel Forward  Jun-19  114   (8,193,978)   347,481 
LME Nickel Forward  Jul-19  7   (503,349)   3,684 
LME Nickel Forward  Sep-19  82   (5,921,220)   (78,361)
LME Zinc Forward  Jun-19  59   (3,879,250)   126,914 
LME Zinc Forward  Sep-19  13   (815,588)   (9,762)
Natural Gas Futures  Jul-19  454   (11,141,200)   487,500 
Natural Gas Futures  Aug-19  137   (3,370,200)   143,660 
Nikkei 225 (Singapore Exchange)  Jun-19  23   (2,181,885)   (83,699)
NY Harbor Ultra-Low Sulfur Diesel Futures  Jul-19  165   (12,753,972)   710,774 
NZD Currency Futures  Jun-19  543   (35,523,165)   695,175 
Platinum Futures  Jul-19  1   (39,710)   290 
Silver Futures  Jul-19  210   (15,295,350)   173,605 
Soybean Futures  Jul-19  313   (13,736,788)   (284,375)
Soybean Futures  Nov-19  113   (5,111,838)   (278,263)
Soybean Meal Futures  Jul-19  133   (4,273,290)   (292,200)
Soybean Oil Futures  Jul-19  61   (1,009,794)   31,626 
Sugar No. 11 (World)  Jul-19  431   (5,840,912)   (62,765)
Sugar No. 11 (World)  Oct-19  475   (6,612,760)   27,742 
Sugar No. 11 (World)  Mar-20  37   (552,810)   (5,253)
Topix Index Futures  Jun-19  54   (7,504,637)   172,750 
Wheat (Chicago Board of Trade)  Jul-19  200   (5,030,000)   (599,087)
Wheat (Chicago Board of Trade)  Sep-19  96   (2,446,800)   (58,937)
              $10,309,812 
Total Futures Contracts             $12,119,895 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

4 

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

Forward foreign currency contracts outstanding as of May 31, 2019 were as follows:

 

CURRENCY PURCHASED  CURRENCY SOLD  EXPIRATION DATE  COUNTERPARTY  UNREALIZED APPRECIATION/ (DEPRECIATION) 
AUD   42,478,249   USD   29,357,728   Jun 03 2019   BOA  $112,360 
AUD   42,497,346   USD   29,469,510   Jun 04 2019   BOA   14,836 
AUD   2,069,000   USD   1,447,822   Jun 13 2019   BOA   (11,952)
AUD   43,635,661   USD   30,877,295   Jun 19 2019   BOA   (588,905)
AUD   17,433,000   USD   12,209,508   Jun 21 2019   BOA   (108,167)
AUD   10,254,000   USD   7,121,335   Jun 27 2019   BOA   (2,074)
BRL   42,355,624   USD   10,789,668   Jun 19 2019   BOA   (14,628)
BRL   1,608,064   USD   400,000   Sep 18 2019   BOA   5,896 
CAD   4,940,469   USD   3,654,518   Jun 03 2019   BOA   1,012 
CAD   36,439,000   USD   27,223,241   Jun 13 2019   BOA   (254,527)
CAD   34,107,878   USD   25,514,396   Jun 19 2019   BOA   (266,816)
CAD   4,488,000   USD   3,354,863   Jun 21 2019   BOA   (32,541)
CAD   5,202,000   USD   3,867,293   Jun 27 2019   BOA   (15,788)
CHF   39,193,384   USD   38,911,878   Jun 03 2019   BOA   243,553 
CHF   38,470,489   USD   38,417,473   Jun 04 2019   BOA   19,356 
CHF   73,588,200   USD   72,950,048   Jun 13 2019   BOA   639,288 
CHF   1,568,000   USD   1,559,390   Jun 21 2019   BOA   9,911 
CHF   3,155,000   USD   3,137,685   Jun 27 2019   BOA   21,864 
CLP   6,836,830,827   USD   9,841,412   Jun 19 2019   BOA   (208,692)
CNH   10,151,224   USD   1,500,000   Jun 19 2019   BOA   (36,156)
COP   21,481,460,400   USD   6,500,000   Jun 19 2019   BOA   (148,431)
COP   169,970,500   USD   50,000   Sep 18 2019   BOA   0 
CZK   83,705,646   EUR   3,250,000   Jun 19 2019   BOA   (16,014)
EUR   6,380,229   USD   7,103,371   Jun 03 2019   BOA   26,065 
EUR   5,067,031   USD   5,655,408   Jun 04 2019   BOA   7,082 
EUR   88,552,000   USD   99,344,991   Jun 13 2019   BOA   (309,311)
EUR   1,950,000   CZK   50,424,471   Jun 19 2019   BOA   911 
EUR   8,200,000   HUF   2,646,221,209   Jun 19 2019   BOA   67,182 
EUR   10,650,000   NOK   104,024,645   Jun 19 2019   BOA   22,223 
EUR   5,750,000   PLN   24,742,352   Jun 19 2019   BOA   (24,812)
EUR   44,300,000   SEK   471,226,040   Jun 19 2019   BOA   (176,542)
EUR   42,432,712   USD   48,011,201   Jun 19 2019   BOA   (529,248)
EUR   23,189,000   USD   26,115,273   Jun 21 2019   BOA   (162,247)
EUR   1,093,000   JPY   132,406,020   Jun 27 2019   BOA   (678)
EUR   3,278,000   USD   3,675,169   Jun 27 2019   BOA   (4,463)
EUR   3,000,000   HUF   976,053,000   Sep 18 2019   BOA   2,364 
EUR   1,750,000   NOK   17,182,450   Sep 18 2019   BOA   2,834 
EUR   100,000   PLN   431,355   Sep 18 2019   BOA   (138)
EUR   18,600,000   SEK   198,703,486   Sep 18 2019   BOA   (148,609)
GBP   36,495,393   USD   46,024,340   Jun 03 2019   BOA   121,874 
GBP   38,901,304   USD   49,147,625   Jun 04 2019   BOA   43,117 
GBP   6,184,000   USD   8,184,643   Jun 13 2019   BOA   (361,243)
GBP   27,736,069   USD   36,487,212   Jun 19 2019   BOA   (1,386,628)
GBP   24,807,000   USD   32,580,478   Jun 21 2019   BOA   (1,183,239)
GBP   638,000   USD   807,166   Jun 27 2019   BOA   592 
HUF   3,388,500,000   USD   12,170,772   Jun 13 2019   BOA   (512,486)
HUF   2,620,009,702   EUR   8,200,000   Jun 19 2019   BOA   (157,405)
HUF   2,620,441,745   USD   9,351,158   Jun 19 2019   BOA   (331,325)
HUF   32,536,154   EUR   100,000   Sep 18 2019   BOA   (75)
ILS   12,143,725   USD   3,400,000   Jun 19 2019   BOA   (45,853)
INR   1,541,179,257   USD   21,930,265   Jun 19 2019   BOA   137,759 
INR   385,824,914   USD   5,450,000   Sep 18 2019   BOA   20,183 
JPY   488,749,410   EUR   4,006,416   Jun 03 2019   BOA   34,358 
JPY   723,646,224   USD   6,610,897   Jun 03 2019   BOA   68,471 
JPY   1,183,813,541   USD   10,807,989   Jun 04 2019   BOA   119,618 
JPY   1,154,647,040   USD   10,657,015   Jun 05 2019   BOA   2,163 
JPY   849,800,373   EUR   6,959,000   Jun 06 2019   BOA   67,511 
JPY   9,429,900,000   USD   85,863,998   Jun 13 2019   BOA   1,246,993 
JPY   6,639,233,496   USD   60,414,275   Jun 19 2019   BOA   949,198 
JPY   2,955,437,000   USD   26,889,198   Jun 21 2019   BOA   431,330 
JPY   510,020,729   EUR   4,160,000   Jun 27 2019   BOA   58,800 
JPY   1,482,818,000   USD   13,608,846   Jun 27 2019   BOA   105,703 
KRW   17,088,206,145   USD   14,616,050   Jun 19 2019   BOA   (256,957)
MXN   653,540,000   USD   33,958,689   Jun 13 2019   BOA   (690,179)
MXN   419,175,380   USD   21,520,179   Jun 19 2019   BOA   (205,513)
MXN   104,344,000   USD   5,355,365   Jun 21 2019   BOA   (51,519)
NOK   2,600,105   USD   297,200   Jun 03 2019   BOA   (67)
NOK   436,270,000   USD   50,712,142   Jun 13 2019   BOA   (836,836)
NOK   103,263,416   EUR   10,650,000   Jun 19 2019   BOA   (109,268)
NOK   135,141,218   USD   15,780,663   Jun 19 2019   BOA   (327,464)
NOK   3,923,022   EUR   400,000   Sep 18 2019   BOA   (1,152)
NZD   34,339,000   USD   23,102,251   Jun 13 2019   BOA   (631,194)
NZD   19,492,479   USD   13,208,723   Jun 19 2019   BOA   (451,255)

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

5 

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

CURRENCY PURCHASED  CURRENCY SOLD  EXPIRATION DATE  COUNTERPARTY  UNREALIZED APPRECIATION/ (DEPRECIATION) 
NZD   9,263,000   USD   6,245,308   Jun 21 2019   BOA   (182,559)
NZD   1,320,000   USD   863,993   Jun 27 2019   BOA   86 
PHP   656,767,858   USD   12,500,000   Jun 19 2019   BOA   72,487 
PHP   260,883,263   USD   4,950,000   Sep 18 2019   BOA   11,833 
PLN   99,850,000   USD   26,268,840   Jun 13 2019   BOA   (207,400)
PLN   24,765,659   EUR   5,750,000   Jun 19 2019   BOA   30,897 
PLN   69,755,241   USD   18,353,413   Jun 19 2019   BOA   (143,702)
PLN   11,216,345   EUR   2,600,000   Sep 18 2019   BOA   3,870 
RUB   618,978,263   USD   9,464,228   Jun 19 2019   BOA   (27,410)
RUB   406,639,850   USD   6,150,000   Sep 18 2019   BOA   (29,797)
SEK   5,464,888   USD   571,105   Jun 03 2019   BOA   5,100 
SEK   103,660,000   USD   11,221,330   Jun 13 2019   BOA   (283,102)
SEK   444,812,722   EUR   42,000,000   Jun 19 2019   BOA   (38,262)
SEK   125,917,282   USD   13,574,965   Jun 19 2019   BOA   (281,705)
SEK   8,543,848   EUR   800,000   Sep 18 2019   BOA   6,122 
SGD   28,918,053   USD   21,050,198   Jun 04 2019   BOA   1,848 
SGD   11,751,882   USD   8,629,265   Jun 19 2019   BOA   (72,218)
SGD   7,858,000   USD   5,720,091   Jun 27 2019   BOA   2,343 
THB   168,533,505   USD   5,300,000   Jun 19 2019   BOA   27,841 
TRY   173,335,000   USD   28,495,937   Jun 13 2019   BOA   1,031,624 
TRY   12,936,081   USD   2,300,000   Jun 19 2019   BOA   (104,227)
TRY   628,359   USD   100,000   Sep 18 2019   BOA   942 
TWD   153,528,769   USD   4,900,000   Jun 19 2019   BOA   (38,317)
USD   29,367,241   AUD   42,478,249   Jun 03 2019   BOA   (102,848)
USD   29,370,825   AUD   42,497,346   Jun 04 2019   BOA   (113,520)
USD   29,136,384   AUD   42,015,652   Jun 05 2019   BOA   (14,763)
USD   1,462,928   AUD   2,069,000   Jun 13 2019   BOA   27,059 
USD   44,157,450   AUD   62,737,288   Jun 19 2019   BOA   610,235 
USD   17,740,150   AUD   25,079,000   Jun 21 2019   BOA   331,240 
USD   4,156,487   AUD   6,026,000   Jun 27 2019   BOA   (27,311)
USD   8,072,571   BRL   31,666,453   Jun 19 2019   BOA   16,798 
USD   1,150,000   BRL   4,680,430   Sep 18 2019   BOA   (31,401)
USD   3,652,878   CAD   4,940,469   Jun 03 2019   BOA   (2,651)
USD   803,217   CAD   1,085,686   Jun 04 2019   BOA   (118)
USD   27,036,054   CAD   36,439,000   Jun 13 2019   BOA   67,341 
USD   38,030,690   CAD   50,982,363   Jun 19 2019   BOA   292,156 
USD   17,394,931   CAD   23,164,000   Jun 21 2019   BOA   247,369 
USD   8,865,776   CAD   11,985,000   Jun 27 2019   BOA   (7,789)
USD   38,906,063   CHF   39,193,384   Jun 03 2019   BOA   (249,368)
USD   38,198,174   CHF   38,470,489   Jun 04 2019   BOA   (238,655)
USD   38,420,964   CHF   38,470,489   Jun 05 2019   BOA   (19,459)
USD   94,747,867   CHF   94,427,200   Jun 13 2019   BOA   319,209 
USD   11,585,711   CHF   11,572,000   Jun 21 2019   BOA   4,106 
USD   507,355   CHF   507,000   Jun 27 2019   BOA   (376)
USD   9,726,325   CLP   6,565,376,642   Jun 19 2019   BOA   476,070 
USD   7,500,000   CLP   5,278,430,625   Sep 23 2019   BOA   67,949 
USD   7,000,000   CNH   47,556,776   Jun 19 2019   BOA   142,137 
USD   6,719,525   COP   21,481,460,400   Jun 19 2019   BOA   367,955 
USD   4,650,000   COP   15,775,535,100   Sep 18 2019   BOA   9,304 
USD   2,642,550   EUR   2,373,813   Jun 03 2019   BOA   (10,011)
USD   5,642,731   EUR   5,067,031   Jun 04 2019   BOA   (19,759)
USD   3,972,073   EUR   3,555,895   Jun 05 2019   BOA   (2,018)
USD   126,011,886   EUR   111,895,000   Jun 13 2019   BOA   869,626 
USD   94,112,529   EUR   83,132,204   Jun 19 2019   BOA   1,088,085 
USD   31,817,557   EUR   28,027,000   Jun 21 2019   BOA   449,864 
USD   6,484,042   EUR   5,794,000   Jun 27 2019   BOA   (4,081)
USD   46,085,725   GBP   36,495,393   Jun 03 2019   BOA   (60,489)
USD   49,061,201   GBP   38,901,304   Jun 04 2019   BOA   (129,542)
USD   48,895,478   GBP   38,699,726   Jun 05 2019   BOA   (42,755)
USD   8,164,431   GBP   6,184,000   Jun 13 2019   BOA   341,031 
USD   54,757,659   GBP   41,987,140   Jun 19 2019   BOA   1,622,043 
USD   37,775,288   GBP   29,085,000   Jun 21 2019   BOA   963,553 
USD   4,260,989   GBP   3,361,000   Jun 27 2019   BOA   5,699 
USD   11,944,537   HUF   3,388,500,000   Jun 13 2019   BOA   286,251 
USD   11,057,683   HUF   3,120,867,781   Jun 19 2019   BOA   315,331 
USD   4,100,000   ILS   14,762,687   Jun 19 2019   BOA   22,485 
USD   13,413,483   INR   941,349,898   Jun 19 2019   BOA   (65,632)
USD   200,000   INR   14,156,137   Sep 18 2019   BOA   (704)
USD   11,065,182   JPY   1,212,395,634   Jun 03 2019   BOA   (125,419)
USD   10,924,537   JPY   1,183,813,541   Jun 04 2019   BOA   (3,070)
USD   88,740,120   JPY   9,778,900,000   Jun 13 2019   BOA   (1,594,844)
USD   59,143,240   JPY   6,555,113,455   Jun 19 2019   BOA   (1,442,749)
USD   34,270,441   JPY   3,785,299,000   Jun 21 2019   BOA   (721,464)
USD   7,550,160   JPY   825,813,000   Jun 27 2019   BOA   (87,765)
USD   22,657,790   KRW   25,865,049,179   Jun 19 2019   BOA   923,582 
USD   7,300,000   KRW   8,667,074,490   Sep 18 2019   BOA   (8,060)
USD   19,287,372   MXN   373,080,000   Jun 13 2019   BOA   295,702 
USD   13,070,464   MXN   252,839,785   Jun 19 2019   BOA   213,804 
USD   1,497,596   MXN   28,759,000   Jun 21 2019   BOA   35,765 
USD   296,961   NOK   2,600,105   Jun 03 2019   BOA   (172)
USD   37,945,316   NOK   331,190,000   Jun 13 2019   BOA   82,977 
USD   12,956,467   NOK   112,110,192   Jun 19 2019   BOA   136,833 
USD   15,055,138   NZD   22,460,000   Jun 13 2019   BOA   357,565 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

6 

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

CURRENCY PURCHASED  CURRENCY SOLD  EXPIRATION DATE  COUNTERPARTY  UNREALIZED APPRECIATION/ (DEPRECIATION) 
USD   22,002,377   NZD   32,639,736   Jun 19 2019   BOA   640,272 
USD   11,628,539   NZD   17,276,000   Jun 21 2019   BOA   321,181 
USD   2,952,371   NZD   4,536,000   Jun 27 2019   BOA   (16,919)
USD   12,504,497   PHP   656,767,858   Jun 19 2019   BOA   (67,990)
USD   23,301,121   PLN   89,100,000   Jun 13 2019   BOA   45,494 
USD   9,948,031   PLN   38,070,099   Jun 19 2019   BOA   9,774 
USD   9,450,000   RUB   618,978,263   Jun 19 2019   BOA   13,181 
USD   571,582   SEK   5,464,888   Jun 03 2019   BOA   (4,623)
USD   11,090,756   SEK   103,660,000   Jun 13 2019   BOA   152,528 
USD   16,838,057   SEK   157,188,006   Jun 19 2019   BOA   243,504 
USD   20,943,000   SGD   28,918,053   Jun 04 2019   BOA   (109,046)
USD   14,336,381   SGD   19,451,061   Jun 19 2019   BOA   173,233 
USD   10,608,179   SGD   14,623,000   Jun 27 2019   BOA   (40,733)
USD   1,600,000   SGD   2,206,600   Sep 18 2019   BOA   (8,807)
USD   4,500,000   THB   143,624,924   Jun 19 2019   BOA   (40,407)
USD   21,300,284   TRY   128,740,000   Jun 13 2019   BOA   (630,533)
USD   2,300,000   TRY   13,718,003   Jun 19 2019   BOA   (28,497)
USD   700,000   TRY   4,393,700   Sep 18 2019   BOA   (5,820)
USD   5,160,597   TWD   160,892,752   Jun 19 2019   BOA   65,725 
USD   4,800,000   TWD   150,646,280   Sep 18 2019   BOA   2,433 
USD   13,966,740   ZAR   202,800,000   Jun 13 2019   BOA   67,155 
USD   9,927,408   ZAR   144,590,729   Jun 19 2019   BOA   24,983 
USD   1,326,211   ZAR   19,634,000   Jun 27 2019   BOA   (17,070)
ZAR   196,070,000   USD   13,758,630   Jun 13 2019   BOA   (320,308)
ZAR   209,409,347   USD   14,686,022   Jun 19 2019   BOA   (344,435)
ZAR   6,630,000   USD   453,917   Jun 27 2019   BOA   (319)
Total Forward Foreign Currency Contracts         $(223,409)

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

7 

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

   PUT/CALL  COUNTERPARTY  NUMBER OF CONTRACTS   NOTIONAL AMOUNT   VALUE 
PURCHASED OPTIONS - 0.0%                    
3-Month Euro Euribor, Expires 12/16/19, Strike Price $99.50  Put  N/A   4,356   EUR 174,884,688   $- 
3-Month Euro Euribor, Expires 3/16/20, Strike Price $99.875  Put  N/A   1,735   EUR 69,660,250    12,114 
AUD/USD Currency Futures, Expires 6/7/19, Strike Price $69.00  Put  N/A   555   AUD 55,500,000    61,050 
EURO Currency Futures, Expires 7/5/19, Strike Price $1.11  Put  N/A   227   EUR 28,375,000    51,075 
IMM Eurodollar Futures, Expires 12/16/19, Strike Price $97.00  Put  N/A   4,125   EUR 161,543,250    25,781 
IMM Eurodollar Futures, Expires 8/16/19, Strike Price $97.375  Put  N/A   2,704   EUR 105,661,504    16,900 
IMM Eurodollar Futures, Expires 9/16/19, Strike Price $97.375  Put  N/A   180   EUR 7,038,000    1,125 
TOTAL PURCHASED OPTIONS (COST $904,419)             $168,045 
                     
WRITTEN OPTIONS - (0.0%)                    
3-Month Euro Euribor, Expires 12/16/19, Strike Price $99.375  Put  N/A   4,356   EUR 174,884,688   $- 
3-Month Euro Euribor, Expires 3/16/20, Strike Price $99.625  Put  N/A   1,735   EUR 69,660,250    - 
IMM Eurodollar Futures, Expires 12/16/19, Strike Price $96.875  Put  N/A   4,125   EUR 161,543,250    (25,781)
TOTAL WRITTEN OPTIONS (PREMIUMS RECEIVED $259,291)          $(25,781)

 

AUD Australian Dollar JSE Johannesburg Stock Exchange
BOA Bank of America KRW Korean Won
BRL Brazilian Real LME London Mercantile Exchange
BUXL German Bond MIB Milano Indice di Borsa
CAD Canadian Dollar MXN Mexican Peso
CHF Swiss Franc NOK Norwegian Krone
CLP Chilean Peso NZD New Zealand Dollar
CNH Chinese Yuan Renminbi OMX Stockholm Stock Exchange
COP Colombian Peso PHP Philippine Peso
CZK Czech Koruna PLN Polish Zloty
DAX German Stock Exchange RBOB Reformulated Blendstock for Oxygenate Blending
DJIA Dow Jones Industrial Average RUB Russian Ruble
EUR Euro SEK Swedish Krona
FTSE Financial Times Stock Exchange SGD Singapore Dollar
GBP British Pound THB Thai Baht
HUF Hungarian Forint TRY Turkish Lira
IBEX Index of the Bolsa de Madrid TSX Toronto Stock Exchange
ICE Intercontinental Exchange TWD Taiwan Dollar
ILS Israeli New Shekel USD United States Dollar
INR Indian Rupee WTI West Texas Intermediate
JPY Japanese Yen ZAR South African Rand

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

8 

 

ABBEY CAPITAL MULTI ASSET FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS

MAY 31, 2019
(UNAUDITED)

 

   COUPON*  MATURITY DATE  PAR (000's)   VALUE 
SHORT-TERM INVESTMENTS - 75.9%                
U.S. TREASURY OBLIGATIONS - 75.9%                
U.S. Treasury Bills  2.541%  06/06/19  $1,296   $1,295,769 
U.S. Treasury Bills  2.470%  06/20/19   834    833,113 
U.S. Treasury Bills  2.452%  06/27/19   173    172,743 
U.S. Treasury Bills  2.508%  07/05/19   380    379,224 
U.S. Treasury Bills  2.499%  07/11/19   883    880,868 
U.S. Treasury Bills  2.507%  07/18/19   102    101,708 
U.S. Treasury Bills  2.470%  08/01/19   242    241,093 
U.S. Treasury Bills  2.510%  08/15/19   2,333    2,322,237 
U.S. Treasury Bills  2.510%  08/29/19   86    85,522 
U.S. Treasury Bills  2.490%  09/19/19   2,618    2,599,985 
U.S. Treasury Bills  2.436%  09/26/19   2,040    2,025,003 
U.S. Treasury Bills  2.452%  10/10/19   1,138    1,128,667 
U.S. Treasury Bills  2.457%  10/17/19   89    88,227 
U.S. Treasury Bills  2.437%  10/24/19   1,190    1,179,143 
U.S. Treasury Bills  2.431%  10/31/19   203    201,064 
U.S. Treasury Bills  2.426%  11/07/19   2,443    2,418,522 
U.S. Treasury Bills  2.373%  11/29/19   360    355,908 
               16,308,796 
TOTAL SHORT-TERM INVESTMENTS                
(Cost $16,302,886)              16,308,796 
TOTAL INVESTMENTS - 75.9%                
(Cost $16,302,886)              16,308,796 
                 
OTHER ASSETS IN EXCESS OF LIABILITIES - 24.1%              5,180,921 
NET ASSETS - 100.0%             $21,489,717 

 

 

*Short-term investments reflect the annualized effective yield on the date of purchase for discounted investments.

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

9 

 

ABBEY CAPITAL MULTI ASSET FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS

MAY 31, 2019
(UNAUDITED)

 

Futures contracts outstanding as of May 31, 2019 were as follows:

 

LONG CONTRACTS  EXPIRATION DATE  NUMBER OF CONTRACTS  NOTIONAL AMOUNT   VALUE AND UNREALIZED APPRECIATION/ (DEPRECIATION) 
10-Year Mini Japanese Government Bond Futures  Jun-19  18  $1,661,053   $6,072 
3-Month Euro Euribor  Dec-19  65   18,153,788    9,566 
3-Month Euro Euribor  Mar-20  34   9,495,827    10,641 
3-Month Euro Euribor  Sep-20  12   3,351,469    5,544 
3-Month Euro Euribor  Jun-21  1   279,289    293 
3-Month Euro Euribor  Sep-21  2   558,578    1,005 
90-DAY Bank Bill  Sep-19  1   693,698    510 
90-DAY Bank Bill  Dec-19  4   2,774,791    1,784 
90-DAY Bank Bill  Mar-20  28   19,423,537    13,666 
90-DAY Bank Bill  Jun-20  3   2,081,093    2,141 
90-DAY Bank Bill  Sep-20  3   2,081,093    2,158 
90-DAY Bank Bill  Dec-20  2   1,387,396    1,275 
90-DAY Eurodollar Futures  Dec-19  70   17,500,000    52,413 
90-DAY Eurodollar Futures  Mar-20  31   7,750,000    27,038 
90-DAY Eurodollar Futures  Jun-20  3   750,000    3,150 
90-DAY Eurodollar Futures  Sep-20  2   500,000    1,963 
90-DAY Eurodollar Futures  Dec-20  2   500,000    3,463 
90-DAY Eurodollar Futures  Mar-21  20   5,000,000    18,938 
90-DAY Eurodollar Futures  Jun-21  2   500,000    975 
90-DAY Eurodollar Futures  Sep-21  3   750,000    3,338 
90-DAY Eurodollar Futures  Mar-22  15   3,750,000    10,363 
90-DAY Sterling Futures  Sep-19  1   158,032    47 
90-DAY Sterling Futures  Dec-19  65   10,272,068    1,896 
90-DAY Sterling Futures  Mar-20  64   10,114,036    13,188 
90-DAY Sterling Futures  Jun-20  6   948,191    1,035 
90-DAY Sterling Futures  Sep-20  38   6,005,209    14,152 
90-DAY Sterling Futures  Dec-20  7   1,106,223    901 
90-DAY Sterling Futures  Mar-21  30   4,740,954    7,159 
90-DAY Sterling Futures  Jun-21  5   790,159    1,083 
90-DAY Sterling Futures  Sep-21  4   632,127    877 
90-DAY Sterling Futures  Mar-22  26   4,108,827    9,427 
Amsterdam Index Futures  Jun-19  4   482,862    (5,501)
Australian 10-Year Bond Futures  Jun-19  14   971,177    39,256 
Australian 3-Year Bond Futures  Jun-19  62   4,300,926    40,845 
CAC40 10 Euro Futures  Jun-19  14   810,944    (17,995)
Canadian 10-Year Bond Futures  Sep-19  8   591,891    10,402 
Cocoa Futures  Sep-19  1   24,060    (170)
Corn Futures  Jul-19  9   192,150    2,075 
Corn Futures  Dec-19  3   66,563    (288)
DAX Index Futures  Jun-19  4   1,309,977    (62,393)
DJIA Mini E-CBOT  Jun-19  2   248,200    (12,445)
Dollar Index  Jun-19  27   2,700,000    18,511 
Euro BUXL 30-Year Bond Futures  Jun-19  1   111,716    4,111 
Euro STOXX 50  Jun-19  11   402,456    3,687 
Euro-Bobl Futures  Jun-19  28   3,128,037    33,537 
Euro-Bobl Futures  Sep-19  40   4,468,625    3,765 
Euro-BTP Futures  Jun-19  1   111,716    223 
Euro-BTP Futures  Sep-19  6   670,294    (1,140)
Euro-Bund Futures  Jun-19  6   670,294    18,791 
Euro-Bund Futures  Sep-19  35   3,910,047    12,367 
Euro-Oat Futures  Jun-19  2   223,431    3,687 
Euro-Oat Futures  Sep-19  9   1,005,441    3,486 
Euro-Schatz Futures  Jun-19  33   3,686,615    7,189 
FTSE 100 Index Futures  Jun-19  8   723,255    (15,980)
FTSE/MIB Index Futures  Jun-19  3   331,728    (23,136)
Gasoline RBOB Futures  Jul-19  3   223,196    (16,775)
Gasoline RBOB Futures  Aug-19  3   219,139    (10,387)
Gold 100 Oz Futures  Aug-19  12   1,573,320    7,060 
Hang Seng Index Futures  Jun-19  7   1,192,792    (16,576)
JPN 10-Year Bond (Osaka Securities Exchange)  Jun-19  1   922,807    1,476 
JPY Currency Futures  Jun-19  6   692,105    (24,063)
LME Aluminum Forward  Jun-19  44   1,955,250    (86,444)
LME Copper Forward  Jun-19  16   2,328,000    (218,885)
LME Nickel Forward  Jun-19  7   503,139    (20,472)
Long Gilt Futures  Sep-19  29   3,666,338    13,995 
Low Sulphur Gasoil G Futures  Jul-19  1   57,750    (4,825)
MSCI Emerging Markets Index Futures  Jun-19  1   50,010    (4,620)
MSCI Singapore Exchange ETS  Jun-19  2   50,804    (983)
MSCI Taiwan Index  Jun-19  3   113,970    1,530 
MXN Currency Futures  Jun-19  25   637,796    (9,945)
Nasdaq 100 E-Mini  Jun-19  10   1,426,700    (76,462)
OMX Stockholm 30 Index Futures  Jun-19  28   445,617    (22,457)
S&P 500 E-Mini Futures  Jun-19  89   12,249,070    (244,045)
S&P/TSX 60 IX Futures  Jun-19  3   426,606    1,714 
SGX Nifty 50  Jun-19  5   119,250    (640)
SPI 200 Futures  Jun-19  6   666,158    21,192 
U.S. Treasury 10-Year Notes (Chicago Board of Trade)  Sep-19  52   5,320,255    73,687 
U.S. Treasury 2-Year Notes (Chicago Board of Trade)  Sep-19  4   811,214    3,500 
U.S. Treasury 5-Year Notes (Chicago Board of Trade)  Sep-19  65   6,760,696    35,297 
U.S. Treasury Long Bond (Chicago Board of Trade)  Sep-19  19   2,469,710    66,859 
U.S. Treasury Ultra Long Bond (Chicago Board of Trade)  Sep-19  3   323,839    11,680 
WTI Crude Futures  Aug-19  3   160,920    (16,530)
              $(247,174)

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

10 

 

ABBEY CAPITAL MULTI ASSET FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

SHORT CONTRACTS  EXPIRATION DATE  NUMBER OF CONTRACTS  NOTIONAL AMOUNT   VALUE AND UNREALIZED APPRECIATION/ (DEPRECIATION) 
AUD/USD Currency Futures  Jun-19  37  $(2,566,682)  $24,265 
Brent Crude Futures  Aug-19  9   (557,910)   24,550 
CAD Currency Futures  Jun-19  34   (2,515,537)   20,425 
CHF Currency Futures  Jun-19  13   (1,622,971)   (24,888)
Coffee 'C' Futures  Jul-19  5   (196,125)   (14,400)
Coffee 'C' Futures  Sep-19  2   (80,325)   (4,294)
Coffee 'C' Futures  Dec-19  2   (82,988)   (9,319)
Copper Futures  Jul-19  8   (528,000)   10,275 
Cotton No.2 Futures  Jul-19  7   (238,280)   20,945 
DJIA Mini E-CBOT  Jun-19  2   (248,200)   2,210 
EUR Foreign Exchange Currency Futures  Jun-19  44   (6,144,359)   44,506 
Euro/JPY Futures  Jun-19  6   (837,867)   32,137 
FTSE/JSE TOP 40  Jun-19  1   (34,106)   (642)
GBP Currency Futures  Jun-19  39   (3,081,620)   49,513 
Hang Seng China Enterprises Index Futures  Jun-19  1   (65,361)   274 
Kansas City Hard Red Winter Wheat Futures  Jul-19  5   (118,250)   (11,813)
Lean Hogs Futures  Jul-19  1   (34,368)   130 
Live Cattle Futures  Aug-19  5   (206,152)   5,470 
Live Cattle Futures  Dec-19  1   (43,388)   740 
LME Aluminum Forward  Jun-19  44   (1,955,250)   99,409 
LME Aluminum Forward  Sep-19  27   (1,215,675)   21,985 
LME Copper Forward  Jun-19  16   (2,328,000)   173,920 
LME Copper Forward  Sep-19  6   (874,875)   18,936 
LME Nickel Forward  Jun-19  7   (503,139)   24,972 
LME Nickel Forward  Sep-19  5   (361,050)   (4,910)
Natural Gas Futures  Jul-19  28   (687,100)   26,130 
Natural Gas Futures  Aug-19  8   (196,800)   9,470 
Nikkei 225 (Singapore Exchange)  Jun-19  2   (189,729)   (5,883)
NY Harbor Ultra-Low Sulfur Diesel Futures  Jul-19  5   (386,484)   18,887 
NZD Currency Futures  Jun-19  27   (1,766,345)   33,210 
Silver Futures  Jul-19  11   (801,200)   8,065 
Soybean Futures  Jul-19  11   (482,763)   (17,913)
Soybean Futures  Nov-19  6   (271,425)   (14,850)
Soybean Meal Futures  Jul-19  3   (96,390)   (8,030)
Sugar No. 11 (World)  Jul-19  22   (298,144)   (2,800)
Sugar No. 11 (World)  Oct-19  21   (292,354)   2,800 
Sugar No. 11 (World)  Mar-20  2   (29,882)   (134)
Wheat (Chicago Board of Trade)  Jul-19  7   (176,050)   (25,282)
Wheat (Chicago Board of Trade)  Sep-19  6   (152,925)   (2,550)
WTI Crude Futures  Jul-19  3   (160,500)   (10,040)
              $515,476 
Total Futures Contracts             $268,302 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

11 

 

ABBEY CAPITAL MULTI ASSET FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

Forward foreign currency contracts outstanding as of May 31, 2019 were as follows:

 

CURRENCY PURCHASED  CURRENCY SOLD  EXPIRATION DATE  COUNTERPARTY  UNREALIZED APPRECIATION/ (DEPRECIATION) 
AUD   2,691,254   USD   1,860,195   Jun 03 2019   SOCIETE GENERALE  $6,914 
AUD   2,691,254   USD   1,867,192   Jun 04 2019   SOCIETE GENERALE   (20)
BRL   391,653   USD   100,000   Jun 19 2019   SOCIETE GENERALE   (366)
CAD   170,818   USD   126,324   Jun 03 2019   SOCIETE GENERALE   67 
CHF   2,510,477   USD   2,492,008   Jun 03 2019   SOCIETE GENERALE   16,038 
CHF   2,464,173   USD   2,461,711   Jun 04 2019   SOCIETE GENERALE   306 
CLP   314,918,988   USD   450,000   Jun 19 2019   SOCIETE GENERALE   (6,296)
CNH   335,632   USD   50,000   Jun 19 2019   SOCIETE GENERALE   (1,601)
COP   998,896,663   USD   300,000   Jun 19 2019   SOCIETE GENERALE   (4,649)
CZK   2,575,850   EUR   100,000   Jun 19 2019   SOCIETE GENERALE   (480)
EUR   314,782   USD   350,473   Jun 03 2019   SOCIETE GENERALE   1,273 
EUR   252,798   USD   282,207   Jun 04 2019   SOCIETE GENERALE   299 
EUR   50,000   CZK   1,293,246   Jun 19 2019   SOCIETE GENERALE   10 
EUR   500,000   HUF   161,367,015   Jun 19 2019   SOCIETE GENERALE   4,055 
EUR   450,000   NOK   4,395,001   Jun 19 2019   SOCIETE GENERALE   985 
EUR   250,000   PLN   1,075,071   Jun 19 2019   SOCIETE GENERALE   (900)
EUR   1,900,000   SEK   20,244,873   Jun 19 2019   SOCIETE GENERALE   (11,190)
EUR   200,000   HUF   65,070,200   Sep 18 2019   SOCIETE GENERALE   158 
EUR   100,000   NOK   981,854   Sep 18 2019   SOCIETE GENERALE   162 
EUR   900,000   SEK   9,619,980   Sep 18 2019   SOCIETE GENERALE   (7,754)
GBP   2,337,649   USD   2,947,775   Jun 03 2019   SOCIETE GENERALE   8,040 
GBP   2,478,845   USD   3,130,781   Jun 04 2019   SOCIETE GENERALE   3,721 
HUF   160,180,043   EUR   500,000   Jun 19 2019   SOCIETE GENERALE   (8,141)
ILS   712,922   USD   200,000   Jun 19 2019   SOCIETE GENERALE   (3,088)
INR   28,006,016   USD   400,592   Jun 19 2019   SOCIETE GENERALE   424 
INR   21,245,836   USD   300,000   Sep 18 2019   SOCIETE GENERALE   1,221 
JPY   31,306,240   EUR   256,626   Jun 03 2019   SOCIETE GENERALE   2,201 
JPY   42,653,090   USD   389,793   Jun 03 2019   SOCIETE GENERALE   3,902 
JPY   73,959,330   USD   675,047   Jun 04 2019   SOCIETE GENERALE   7,660 
JPY   73,959,330   USD   681,895   Jun 05 2019   SOCIETE GENERALE   864 
KRW   476,404,480   USD   400,000   Jun 19 2019   SOCIETE GENERALE   319 
NOK   4,359,122   EUR   450,000   Jun 19 2019   SOCIETE GENERALE   (5,088)
NOK   489,589   EUR   50,000   Sep 18 2019   SOCIETE GENERALE   (234)
PHP   28,855,126   USD   550,015   Jun 19 2019   SOCIETE GENERALE   2,358 
PHP   13,175,467   USD   250,000   Sep 18 2019   SOCIETE GENERALE   589 
PLN   1,075,169   EUR   250,000   Jun 19 2019   SOCIETE GENERALE   926 
PLN   647,097   EUR   150,000   Sep 18 2019   SOCIETE GENERALE   223 
RUB   22,884,535   USD   350,322   Jun 19 2019   SOCIETE GENERALE   (1,429)
RUB   19,836,450   USD   300,000   Sep 18 2019   SOCIETE GENERALE   (1,448)
SEK   18,034,571   EUR   1,700,000   Jun 19 2019   SOCIETE GENERALE   1,644 
SGD   272,875   USD   200,000   Jun 19 2019   SOCIETE GENERALE   (1,308)
THB   9,525,506   USD   300,000   Jun 19 2019   SOCIETE GENERALE   1,129 
TRY   561,828   USD   100,000   Jun 19 2019   SOCIETE GENERALE   (4,635)
TWD   6,290,970   USD   200,000   Jun 19 2019   SOCIETE GENERALE   (788)
USD   1,860,889   AUD   2,691,254   Jun 03 2019   SOCIETE GENERALE   (6,219)
USD   1,860,246   AUD   2,691,254   Jun 04 2019   SOCIETE GENERALE   (6,926)
USD   1,867,243   AUD   2,691,254   Jun 05 2019   SOCIETE GENERALE   7 
USD   101,788   BRL   391,653   Jun 19 2019   SOCIETE GENERALE   2,153 
USD   50,000   BRL   203,497   Sep 18 2019   SOCIETE GENERALE   (1,365)
USD   126,457   CAD   170,818   Jun 03 2019   SOCIETE GENERALE   66 
USD   51,384   CAD   69,542   Jun 04 2019   SOCIETE GENERALE   (72)
USD   2,490,800   CHF   2,510,477   Jun 03 2019   SOCIETE GENERALE   (17,246)
USD   2,446,298   CHF   2,464,173   Jun 04 2019   SOCIETE GENERALE   (15,719)
USD   2,461,938   CHF   2,464,173   Jun 05 2019   SOCIETE GENERALE   (310)
USD   464,799   CLP   314,918,987   Jun 19 2019   SOCIETE GENERALE   21,095 
USD   400,000   CLP   281,593,100   Sep 23 2019   SOCIETE GENERALE   3,516 
USD   350,000   CNH   2,375,885   Jun 19 2019   SOCIETE GENERALE   7,389 
USD   310,293   COP   998,896,662   Jun 19 2019   SOCIETE GENERALE   14,942 
USD   250,000   COP   848,672,125   Sep 18 2019   SOCIETE GENERALE   346 
USD   64,784   EUR   58,156   Jun 03 2019   SOCIETE GENERALE   (202)
USD   281,514   EUR   252,798   Jun 04 2019   SOCIETE GENERALE   (992)
USD   254,370   EUR   227,769   Jun 05 2019   SOCIETE GENERALE   (186)
USD   2,952,883   GBP   2,337,649   Jun 03 2019   SOCIETE GENERALE   (2,932)
USD   3,126,065   GBP   2,478,845   Jun 04 2019   SOCIETE GENERALE   (8,437)
USD   3,130,932   GBP   2,478,845   Jun 05 2019   SOCIETE GENERALE   (3,723)
USD   200,000   ILS   718,006   Jun 19 2019   SOCIETE GENERALE   1,684 
USD   400,000   INR   28,006,016   Jun 19 2019   SOCIETE GENERALE   (1,016)
USD   674,996   JPY   73,959,330   Jun 03 2019   SOCIETE GENERALE   (7,660)
USD   681,841   JPY   73,959,330   Jun 04 2019   SOCIETE GENERALE   (866)
USD   410,239   KRW   476,404,480   Jun 19 2019   SOCIETE GENERALE   9,920 
USD   400,000   KRW   474,916,520   Sep 18 2019   SOCIETE GENERALE   (449)
USD   550,000   PHP   28,855,126   Jun 19 2019   SOCIETE GENERALE   (2,373)
USD   350,000   RUB   22,884,535   Jun 19 2019   SOCIETE GENERALE   1,107 
USD   200,000   SGD   272,792   Jun 19 2019   SOCIETE GENERALE   1,368 
USD   100,000   SGD   137,926   Sep 18 2019   SOCIETE GENERALE   (560)
USD   250,000   THB   7,981,161   Jun 19 2019   SOCIETE GENERALE   (2,308)
USD   100,000   TRY   612,002   Jun 19 2019   SOCIETE GENERALE   (3,881)
USD   201,368   TWD   6,290,970   Jun 19 2019   SOCIETE GENERALE   2,156 
USD   250,000   TWD   7,845,060   Sep 18 2019   SOCIETE GENERALE   162 
USD   150,000   ZAR   2,177,175   Jun 19 2019   SOCIETE GENERALE   894 
ZAR   3,532,105   USD   250,000   Jun 19 2019   SOCIETE GENERALE   (8,101)
Total Forward Foreign Currency Contracts         $(18,665)

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

12 

 

ABBEY CAPITAL MULTI ASSET FUND

 

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

AUD Australian Dollar KRW Korean Won
BRL Brazilian Real LME London Mercantile Exchange
BUXL German Bond MIB Milano Indice di Borsa
CAD Canadian Dollar MXN Mexican Peso
CHF Swiss Franc NOK Norwegian Krone
CLP Chilean Peso NZD New Zealand Dollar
CNH Chinese Yuan Renminbi OMX Stockholm Stock Exchange
COP Colombian Peso PHP Philippine Peso
CZK Czech Koruna PLN Polish Zloty
DAX Deutscher Aktienindex RBOB Reformulated Blendstock for Oxygenate Blending
DJIA Dow Jones Industrial Average RUB Russian Ruble
EUR Euro SEK Swedish Krona
FTSE  Financial Times Stock Exchange SGD Singapore Dollar
GBP British Pound THB Thai Baht
HUF Hungarian Forint TRY Turkish Lira
ILS Israeli New Shekel TWD Taiwan Dollar
INR Indian Rupee USD United States Dollar
JSE Johannesburg Stock Exchange WTI West Texas Intermediate
JPY Japanese Yen ZAR South African Rand

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

13 

 

ABBEY CAPITAL LIMITED

 

NOTES TO CONSOLIDATED PORTFOLIOS OF INVESTMENTS

MAY 31, 2019
(UNAUDITED)

 

CONSOLIDATION OF SUBSIDIARIES – The Abbey Capital Futures Strategy Fund (the "ACFSF") seeks to achieve its investment objective by allocating its assets between a “Managed Futures” strategy and a “Fixed Income” strategy. The Managed Futures strategy is achieved by the ACFSF investing up to 25% of its total assets in Abbey Capital Master Offshore Fund Limited (the “Cayman Subsidiary”), a wholly-owned and controlled subsidiary of the Fund organized under the laws of the Cayman Islands. Effective on or about October 1, 2018, the ACFSF's previous wholly-owned subsidiary, the Abbey Capital Offshore Fund Limited became a wholly-owned subsidiary of the Cayman Subsidiary through a share exchange between the ACFSF and the Cayman Subsidiary and registered as a segregated portfolio company under the laws of the Cayman Islands under the name Abbey Capital Offshore Fund SPC (the “SPC”). The Cayman Subsidiary serves solely as an intermediate entity through which the ACFSF invests in the SPC and makes no independent investment decisions and has no investment or other discretion over the Fund’s investable assets. The ACFSF may also invest up to 25% of its assets in segregated series of another wholly-owned subsidiary of the Fund, the Abbey Capital Onshore Series LLC (the “Onshore Subsidiary”), which was formed on August 16, 2018.

 

The consolidated financial statements of the ACFSF include the financial statements of the Cayman Subsidiary, the Onshore Subsidiary and SPC. The ACFSF consolidates the results of subsidiaries in which the Fund holds a controlling financial interest (greater than 50%). All inter-company accounts and transactions have been eliminated. As of May 31, 2019, the net assets of the Cayman Subsidiary and SPC were $139,889,466, which represented 21.37% of the ACFSF's net assets. As of May 31, 2019, the net assets of the Onshore Subsidiary were $134,984,110, which represented 20.62% of the ACFSF's net assets.

 

The Abbey Capital Mulit-Asset Fund (the "ACMAF") seeks to achieve its investment objective by allocating its assets between a “Managed Futures” strategy, a "Long U.S. Equity" strategy and a “Fixed Income” strategy. The Managed Futures strategy will be achieved by the ACMAF investing up to 25% of its total assets in Abbey Capital Multi Asset Offshore Fund Limited (the "Subsidiary"), a wholly-owned and controlled subsidiary of the ACMAF organized under the laws of the Cayman Islands. The consolidated financial statements of the ACMAF include the financial statements of the Subsidiary. The ACMAF consolidates the results of subsidiaries in which the ACMAF holds a controlling financial interest (greater than 50%). All inter-company accounts and transactions have been eliminated. As of May 31, 2019, the net assets of the Subsidiary were $4,525,922 which represented 21.06% of the ACMAF's net assets.

 

PORTFOLIO VALUATION — Each Fund’s net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Funds are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Forward exchange contracts are valued by interpolating between spot and forward currency rates as quoted by an independent pricing service. Futures contracts are generally valued using the settlement price determined by the relevant exchange. Options for which the primary market is a national securities exchange are valued at the last sale price on the exchange on which they are traded, or, in the absence of any sale, will be valued at the mean of the last bid and ask prices prior to the market close. Options not traded on a national securities exchange are valued at the last quoted bid price for long option positions and the closing ask price for short option positions. If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the Company’s Board of Directors. Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments.

 

FAIR VALUE MEASUREMENTS — The inputs and valuation techniques used to measure the fair value of the Funds' investments are summarized into three levels as described in the hierarchy below:

 

Level 1 – Prices are determined using quoted prices in active markets for identical securities.
Level 2 – Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3 – Prices are determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

14 

 

ABBEY CAPITAL LIMITED

 

NOTES TO CONSOLIDATED PORTFOLIOS OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

The following is a summary of the inputs used, as of May 31, 2019, in valuing the Funds' investments carried at fair value:

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

ASSETS  TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Short-Term Investments  $511,868,952   $511,868,952   $-   $- 
Commodity Contracts                    
Futures Contracts   9,136,581    9,136,581    -    - 
Equity Contracts                    
Futures Contracts   515,141    515,141    -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   18,547,987    -    18,547,987    - 
Futures Contracts   5,958,032    5,958,032    -    - 
Purchased Options   61,050    61,050    -    - 
Interest Rate Contracts                    
Futures Contracts   17,140,402    17,140,402    -    - 
Purchased Options   106,995    106,995    -    - 
Total Assets  $563,335,140   $544,787,153   $18,547,987   $- 

 

LIABILITIES  TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Commodity Contracts                    
Futures Contracts  $(13,157,099)  $(13,157,099)  $-   $- 
Equity Contracts                    
Futures Contracts   (6,314,535)   (6,314,535)   -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   (18,771,396)   -    (18,771,396)   - 
Futures Contracts   (1,133,393)   (1,133,393)   -    - 
Interest Rate Contracts                    
Futures Contracts   (25,234)   (25,234)   -    - 
Written Options   (25,781)   (25,781)   -    - 
Total Liabilities  $(39,427,438)  $(20,656,042)  $(18,771,396)  $- 

 

ABBEY CAPITAL MULTI ASSET FUND

 

ASSETS  TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Short-Term Investments  $16,308,796   $16,308,796   $-   $- 
Commodity Contracts                    
Futures Contracts   475,819    475,819    -    - 
Equity Contracts                    
Futures Contracts   30,607    30,607    -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   132,293    -    132,293    - 
Futures Contracts   222,567    222,567    -    - 
Interest Rate Contracts                    
Futures Contracts   610,214    610,214    -    - 
Total Assets  $17,780,296   $17,648,003   $132,293   $- 

 

LIABILITIES  TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Commodity Contracts                    
Futures Contracts  $(501,111)  $(501,111)  $-   $- 
Equity Contracts                    
Futures Contracts   (509,758)   (509,758)   -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   (150,958)   -    (150,958)   - 
Futures Contracts   (58,896)   (58,896)   -    - 
Interest Rate Contracts                    
Futures Contracts   (1,140)   (1,140)   -    - 
Total Liabilities  $(1,221,863)  $(1,070,905)  $(150,958)  $- 

 

15 

 

ABBEY CAPITAL LIMITED

 

NOTES TO CONSOLIDATED PORTFOLIOS OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Level 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Funds' investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Funds may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Funds to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only if a Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for all Level 3 transfers are disclosed if a Fund had an amount of total transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

For the period ended May 31, 2019, the Funds had no Level 3 Transfers

 

16 

 

ABBEY CAPITAL LIMITED

 

NOTES TO CONSOLIDATED PORTFOLIOS OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

DISCLOSURES ABOUT DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

The following tables list the fair values of the Funds' derivative holdings as of May 31, 2019, grouped by contract type and risk exposure category.

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

DERIVATIVE TYPE  EQUITY
CONTRACTS
   INTEREST
RATE
CONTRACTS
   FOREIGN
CURRENCY
CONTRACTS
   COMMODITY
CONTRACTS
   TOTAL 
Asset Derivatives
Purchased Options  $-   $106,995   $61,050   $-   $168,045 
Forward Contracts*   -    -    18,547,987    -    18,547,987 
Futures Contracts*   515,141    17,140,402    5,958,032    9,136,581    32,750,156 
Total Value- Assets  $515,141   $17,247,397   $24,567,069   $9,136,581   $51,466,188 
Liability Derivatives
Written Options  $-   $(25,781)  $-   $-   $(25,781)
Forward Contracts*   -    -    (18,771,396)   -    (18,771,396)
Futures Contracts*   (6,314,535)   (25,234)   (1,133,393)   (13,157,099)   (20,630,261)
Total Value- Liabilities  $(6,314,535)  $(51,015)  $(19,904,789)  $(13,157,099)  $(39,427,438)

 

*This amount represents the cumulative appreciation/(depreciation) of forwards and futures contracts as reported on the Consolidated Portfolio of Investments.

 

ABBEY CAPITAL MULTI ASSET FUND

 

DERIVATIVE TYPE  EQUITY
CONTRACTS
   INTEREST
RATE
CONTRACTS
   FOREIGN
CURRENCY
CONTRACTS
   COMMODITY
CONTRACTS
   TOTAL 
Asset Derivatives
Forward Contracts*  $-   $-   $673,224   $-   $673,224 
Futures Contracts*   30,607    610,214    222,567    475,819    1,339,207 
Total Value- Assets  $30,607   $610,214   $895,791   $475,819   $2,012,431 
Liability Derivatives
Forward Contracts*  $-   $-   $(157,748)  $-   $(157,748)
Futures Contracts*   (509,758)   (1,140)   (58,896)   (501,111)   (1,070,905)
Total Value- Liabilities  $(509,758)  $(1,140)  $(216,644)  $(501,111)  $(1,228,653)

 

*This amount represents the cumulative appreciation/(depreciation) of forwards and futures contracts as reported on the Consolidated Portfolio of Investments.

 

For the period ended May 31, 2019, the Funds' average volume of derivatives was as follows:

 

ABBEY CAPITAL FUTURES STRATEGY FUND

 

 PURCHASED
OPTIONS
(COST)
    WRITTEN
OPTIONS
(PROCEEDS)
   LONG
FUTURES
NOTIONAL
AMOUNT
   SHORT
FUTURES
NOTIONAL
AMOUNT
   FORWARD FOREIGN
CURRENCY
CONTRACTS - PAYABLE
(VALUE AT TRADE DATE)
   FORWARD FOREIGN
CURRENCY
CONTRACTS - RECEIVABLE
(VALUE AT TRADE DATE)
 
$990,634   $(551,790)  $3,948,535,621   $(2,203,477,011)  $(2,564,450,147)  $2,563,838,200 

 

ABBEY CAPITAL MULTI ASSET FUND

 

LONG
FUTURES
NOTIONAL
AMOUNT
   SHORT
FUTURES
NOTIONAL
AMOUNT
   FORWARD FOREIGN
CURRENCY
CONTRACTS - PAYABLE
(VALUE AT TRADE DATE)
   FORWARD FOREIGN
CURRENCY
CONTRACTS - RECEIVABLE
(VALUE AT TRADE DATE)
 
$137,294,792   $(39,925,363)  $(50,453,360)  $50,439,568 

 

17 

 

ABBEY CAPITAL LIMITED

 

NOTES TO CONSOLIDATED PORTFOLIOS OF INVESTMENTS (CONTINUED)

MAY 31, 2019
(UNAUDITED)

 

PURCHASED OPTIONS — Each Fund is subject to equity and other risk exposure in the normal course of pursuing its investment objectives. This transaction is used to hedge against changes in interest rates, foreign exchange rates and values of equities. An option contract is a commitment that gives the purchaser of the contract the right, but not the obligation, to buy or sell an underlying asset at a specific price on or before a specified future date. The risk associated with purchasing an option is that the Funds pays a premium whether or not the option is exercised. Additionally, the Funds bear the risk of loss of premium and change in market value should the counterparty not perform under the contract. Put and call options are accounted for in the same manner as other securities owned. The cost of securities acquired through the exercise of call options is increased by the premiums paid. The proceeds from securities sold through the exercise of put options are decreased by the premiums paid.

 

OPTIONS WRITTEN — Each Fund is subject to equity and other risk exposure in the normal course of pursuing its investment objectives and may enter into options written to hedge against changes in interest rates, foreign exchange rates and values of equities. Such options may relate to particular securities or domestic stock indices, and may or may not be listed on a domestic securities exchange or issued by the Options Clearing Corporation. An option contract is a commitment that gives the purchaser of the contract the right, but not the obligation, to buy or sell an underlying asset at a specific price on or before a specified future date. On the other hand, the writer of an option contract is obligated, upon the exercise of the option, to buy or sell an underlying asset at a specific price on or before a specified future date. The maximum risk of loss associated with writing put options is limited to the exercised fair value of the option contract. The maximum risk of loss associated with writing call options is potentially unlimited. The Funds also have the additional risk of being unable to enter into a closing transaction at an acceptable price if a liquid secondary market does not exist. The Funds also may write over-the-counter (OTC) options where completing the obligation depends upon the credit standing of the other party. Option contracts also involve the risk that they may result in loss due to unanticipated developments in market conditions or other causes. Written options are initially recorded as liabilities to the extent of premiums received and subsequently marked to market to reflect the current value of the option written. Gains or losses are realized when the option transaction expires or closes. When an option is exercised, the proceeds on sales for a written call option or the purchase cost for a written put option is adjusted by the amount of the premium received. Listed option contracts present minimal counterparty credit risk since they are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange-traded options, guarantees the options against default. The Funds' maximum risk of loss from counterparty credit risk related to OTC option contracts is limited to the premium paid.

 

FUTURES CONTRACTS — Each Fund is subject to equity and other risk exposure in the normal course of pursuing its investment objectives. Each Fund may use futures contracts for hedging or speculative purposes consistent with its investment objective. Upon entering into a futures contract, the Funds must deposit initial margin in addition to segregating cash or liquid assets sufficient to meet its obligation to purchase or provide securities, or to pay the amount owed at the expiration of an index-based futures contract. Such liquid assets may consist of cash, cash equivalents, liquid debt or equity securities or other acceptable assets. Pursuant to the futures contract, the Funds agrees to receive from, or pay to the broker, an amount of cash equal to the daily fluctuation in value of the contract. Such a receipt of payment is known as a “variation margin” and is recorded by the Funds as an unrealized gain or loss. When the contract is closed, the Funds record a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transactions and the Funds' basis in the contract. Futures contracts have market risks, including the risk that the change in the value of the contract may not correlate with changes in the value of the underlying securities. Use of long futures contracts subjects the Funds to risk of loss in excess of the amount shown on the Statement of Assets and Liabilities, up to the notional value of the futures contract. Use of short futures contracts subjects the Funds to unlimited risk of loss.

 

FORWARD FOREIGN CURRENCY CONTRACTS — In the normal course of pursuing its investment objectives, the Funds are subject to foreign investment and currency risk. The Funds may enter into forward foreign currency contracts (“forward contracts”) for purposes of hedging, duration management, as a substitute for securities, to increase returns, for currency hedging or risk management, or to otherwise help achieve the Funds' investment goal. These contracts are marked-to-market daily at the applicable translation rates. The Funds record realized gains or losses at the time the forward contract is closed. A forward contract is extinguished through a closing transaction or upon delivery of the currency or entering an offsetting contract. Risks may arise upon entering these contracts from the potential inability of a counterparty to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar or other currencies. A Fund’s maximum risk of loss from counterparty credit risk related to Forward Foreign Currency Contracts is the fair value of the contract. The risk may be mitigated to some extent if a master netting arrangement between a Fund and the counterparty is in place and to the extent a Fund obtains collateral to cover the Fund’s exposure to the counterparty.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

18 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
COMMON STOCKS - 93.8%          
Advertising — 0.3%          
Telaria, Inc.*   94,883   $711,623 
Trade Desk, Inc., (The), Class A*   1,115    221,673 
         933,296 
Aerospace/Defense — 0.9%          
Aerovironment, Inc.*   1,433    92,787 
Cubic Corp.   25,717    1,450,953 
Kaman Corp.   2,787    154,985 
Kratos Defense & Security Solutions, Inc.*   29,221    644,323 
Moog, Inc., Class A   1,762    145,224 
National Presto Industries, Inc.   728    71,264 
Triumph Group, Inc.   6,355    123,223 
         2,682,759 
Agriculture — 0.4%          
Andersons, Inc., (The)   3,403    92,459 
Darling Ingredients, Inc.*   8,943    169,023 
Turning Point Brands, Inc.   9,755    480,239 
Universal Corp.   1,451    82,010 
Village Farms International, Inc.*   23,776    287,690 
         1,111,421 
Airlines — 0.6%          
Allegiant Travel Co.   645    90,371 
Controladora Vuela Cia de Aviacion SAB de CV, ADR*   59,293    499,840 
Mesa Air Group, Inc.*   40,202    366,642 
SkyWest, Inc.   8,137    477,805 
Spirit Airlines, Inc.*   8,495    391,449 
         1,826,107 
Apparel — 0.5%          
Canada Goose Holdings, Inc.*   6,421    216,067 
Crocs, Inc.*   14,635    282,748 
Lakeland Industries, Inc.*   23,773    290,031 
Oxford Industries, Inc.   1,483    105,649 
Skechers U.S.A., Inc., Class A*   3,666    102,391 
Steven Madden Ltd.   4,833    146,246 
Wolverine World Wide, Inc.   5,464    152,664 
         1,295,796 
Auto Parts & Equipment — 1.1%          
American Axle & Manufacturing Holdings, Inc.*   17,188    173,771 
Cooper-Standard Holdings, Inc.*   2,204    85,207 
Dorman Products, Inc.*   1,213    99,054 
Gentherm, Inc.*   3,355    125,410 
Motorcar Parts of America, Inc.*   35,244    624,171 
Spartan Motors, Inc.   115,354    995,505 
Standard Motor Products, Inc.   783    33,183 
Unique Fabricating, Inc.   92,570    268,453 
Wabash National Corp.   3,983    53,810 
Westport Fuel Systems, Inc.*   265,556    727,623 
         3,186,187 
Banks — 7.1%          
American River Bankshares   49,250    615,625 
Atlantic Capital Bancshares, Inc.*   27,782    454,514 
Bank of Commerce Holdings   67,500    695,250 
Banner Corp.   1,722    86,892 
Baycom Corp.*   10,738    234,733 
Boston Private Financial Holdings, Inc.   20,682    211,991 
Capital Bancorp, Inc.*   29,840    358,080 
Central Pacific Financial Corp.   4,068    113,050 
City Holding Co.   4,208    307,394 
Civista Bancshares, Inc.   16,700    362,390 
Community Bank System, Inc.   1,997    123,435 
Customers Bancorp, Inc.*   2,702    53,283 
CVB Financial Corp.   8,715    179,093 

 

The accompanying notes are an integral part of the portfolio of investments.

 

19 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Esquire Financial Holdings, Inc.*   58,196    1,326,869 
Farmers National Bancorp   42,530    572,029 
Fidelity Southern Corp.   2,431    68,481 
First BanCorp   46,257    460,720 
First Bancshares, Inc., (The)   14,310    426,438 
First Business Financial Services, Inc.   26,040    595,795 
First Citizens BancShares, Inc., Class A   1,104    463,790 
First Commonwealth Financial Corp.   13,475    169,381 
First Financial Bancorp   7,350    164,052 
First Financial Bankshares, Inc.   6,581    372,879 
First Merchants Corp.   12,531    416,656 
First Northwest Bancorp   28,890    463,973 
Glacier Bancorp, Inc.   3,879    152,871 
Hanmi Financial Corp.   1,298    26,765 
Heritage Commerce Corp.   41,929    499,374 
Heritage Financial Corp.   1,375    38,638 
Home BancShares, Inc.   9,066    158,836 
Hope Bancorp, Inc.   5,286    68,031 
Horizon Bancorp   39,607    614,305 
Independent Bank Corp.   1,226    85,023 
LCNB Corp.   32,790    556,446 
LegacyTexas Financial Group, Inc.   2,712    98,988 
Metropolitan Bank Holding Corp.*   16,340    649,188 
Midland States Bancorp, Inc.   23,260    569,870 
National Bank Holdings Corp. Class A   1,305    45,792 
Northeast Bank   44,280    914,825 
Northrim BanCorp, Inc.   13,490    450,971 
OFG Bancorp   25,128    471,904 
OP Bancorp   42,770    409,309 
Opus Bank   5,756    115,523 
Orrstown Financial Services, Inc.   16,480    350,035 
Pacific City Financial Corp.   24,870    424,531 
Parke Bancorp, Inc.   25,192    511,398 
Premier Financial Bancorp, Inc.   45,635    712,362 
S&T Bancorp, Inc.   1,199    45,202 
Southside Bancshares, Inc.   7,767    252,971 
Summit Financial Group, Inc.   22,903    566,849 
Texas Capital Bancshares, Inc.*   1,396    79,991 
Tompkins Financial Corp.   1,925    152,133 
Triumph Bancorp, Inc.*   1,886    52,940 
TrustCo Bank Corp.   21,550    159,039 
UMB Financial Corp.   3,746    231,278 
United Bankshares, Inc.   2,242    80,219 
United Community Banks, Inc.   21,044    557,876 
Walker & Dunlop, Inc.   2,381    119,693 
West Bancorporation, Inc.   27,780    577,824 
Westamerica Bancorp   2,698    161,583 
         20,259,376 
Beverages — 0.6%          
Celsius Holdings, Inc.*   232,809    931,236 
Farmer Brothers Co.*   21,549    394,778 
Youngevity International, Inc.*   50,679    280,255 
         1,606,269 
Biotechnology — 3.2%          
Acer Therapeutics, Inc.*   13,967    249,870 
Acorda Therapeutics, Inc.*   6,470    60,106 
Allakos, Inc.*   9,325    365,540 
AMAG Pharmaceuticals, Inc.*   6,969    66,415 
ANI Pharmaceuticals, Inc.*   2,019    140,644 
Argenx SE, ADR*   8,269    1,022,296 
Biohaven Pharmaceutical Holding Co. Ltd.*   7,265    410,182 
Calyxt, Inc.*   10,196    129,489 
Champions Oncology, Inc.*   90,026    842,643 
ChromaDex Corp.*   78,373    311,925 
Emergent BioSolutions, Inc.*   9,702    387,304 
Five Prime Therapeutics, Inc.*   15,164    127,378 
Guardant Health, Inc.*   6,505    500,104 
Innoviva, Inc.*   9,226    126,119 
Kindred Biosciences, Inc.*   22,208    176,331 

 

The accompanying notes are an integral part of the portfolio of investments.

 

20 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Ligand Pharmaceuticals, Inc.*   1,187    127,460 
Medicines Co., (The)*   3,613    128,803 
Myriad Genetics, Inc.*   1,683    41,688 
NeoGenomics, Inc.*   39,983    868,031 
Orchard Therapeutics PLC, ADR*   20,932    395,824 
Pieris Pharmaceuticals, Inc.*   61,877    256,171 
REGENXBIO, Inc.*   6,930    298,129 
Rigel Pharmaceuticals, Inc.*   63,330    134,893 
Twist Bioscience Corp.*   12,596    325,103 
Veracyte, Inc.*   21,382    484,516 
Vericel Corp.*   48,564    760,027 
Y-mAbs Therapeutics, Inc.*   9,711    197,813 
Zymeworks, Inc.*   12,750    242,377 
         9,177,181 
Building Materials — 1.1%          
AAON, Inc.   2,783    126,320 
American Woodmark Corp.*   1,043    75,607 
Armstrong Flooring, Inc.*   22,975    242,156 
Armstrong World Industries, Inc.   15,905    1,410,774 
Boise Cascade Co.   3,571    79,276 
Gibraltar Industries, Inc.*   4,141    147,834 
Patrick Industries, Inc.*   3,524    143,744 
Simpson Manufacturing Co., Inc.   2,069    125,878 
SPX Corp.*   4,521    134,455 
Trex Co., Inc.*   7,166    428,670 
Universal Forest Products, Inc.   8,103    261,322 
         3,176,036 
Chemicals — 1.5%          
AdvanSix, Inc.*   3,845    93,741 
Balchem Corp.   1,142    103,568 
Chemours Co., (The)   9,276    195,631 
Codexis, Inc.*   38,429    695,565 
HB Fuller Co.   4,743    187,016 
Ingevity Corp.*   2,186    191,712 
Innophos Holdings, Inc.   1,256    33,397 
Innospec, Inc.   1,121    90,476 
Koppers Holdings, Inc.*   5,436    144,924 
Kraton Corp.*   4,379    107,154 
Landec Corp.*   64,793    642,747 
Materion Corp.   9,512    575,000 
Northern Technologies International Corp.   16,810    419,410 
Rogers Corp.*   3,886    536,229 
Stepan Co.   2,701    229,207 
         4,245,777 
Coal — 0.0%          
SunCoke Energy, Inc.*   4,934    36,216 
Commercial Services — 5.8%          
ABM Industries, Inc.   2,589    93,851 
Acacia Research Corp.*   133,010    414,991 
AMN Healthcare Services, Inc.*   3,294    159,561 
ARC Document Solutions, Inc.*   166,370    332,740 
ASGN, Inc.*   3,035    153,966 
Barrett Business Services, Inc.   22,059    1,588,689 
BG Staffing, Inc.   41,870    712,627 
Brink's Co., (The)   4,054    312,158 
CAI International, Inc.*   35,550    800,586 
Care.com, Inc.*   32,234    460,624 
Career Education Corp.*   15,838    297,279 
CRA International, Inc.   12,570    470,621 
Edison Nation, Inc.*   61,118    213,302 
Everi Holdings, Inc.*   40,797    454,479 
Green Dot Corp., Class A*   4,948    229,637 
HealthEquity, Inc.*   7,804    510,070 
Heidrick & Struggles International, Inc.   2,376    72,135 
HMS Holdings Corp.*   9,256    281,660 
I3 Verticals, Inc., Class A*   27,010    690,646 
ICF International, Inc.   4,052    295,350 
Insperity, Inc.   2,292    261,059 
K12, Inc.*   25,267    772,412 

 

The accompanying notes are an integral part of the portfolio of investments.

 

21 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Kelly Services, Inc., Class A   19,482    457,827 
Korn/Ferry International   4,210    181,367 
MarketAxess Holdings, Inc.   1,896    564,667 
Matthews International Corp., Class A   1,256    42,742 
Medifast, Inc.   1,970    254,032 
Monro Muffler Brake, Inc.   1,316    104,898 
Navigant Consulting, Inc.   3,071    67,562 
Resources Connection, Inc.   45,101    692,300 
Rosetta Stone, Inc.*   50,347    1,241,557 
ShotSpotter, Inc.*   8,776    403,696 
SP Plus Corp.*   13,285    412,234 
Strategic Education, Inc.   2,810    494,532 
Team, Inc.*   5,510    80,005 
TechTarget, Inc.*   12,887    243,564 
Viad Corp.   22,366    1,405,479 
Willdan Group, Inc.*   12,592    391,863 
         16,616,768 
Computers — 4.7%          
3D Systems Corp.*   7,350    59,462 
Agilysys, Inc.*   27,803    606,105 
CACI International, Inc., Class A*   1,145    233,030 
Computer Services, Inc.   32,318    1,195,766 
Conduent, Inc.*   59,331    528,046 
Cray, Inc.*   2,699    94,492 
Elastic NV*   5,426    445,203 
Endava PLC, SP ADR*   32,891    1,231,439 
ExlService Holdings, Inc.*   1,497    88,712 
Globant S.A.*   5,258    488,153 
Icad, Inc.*   32,846    204,959 
Insight Enterprises, Inc.*   2,176    112,021 
Kornit Digital Ltd.*   10,489    297,573 
MAXIMUS, Inc.   1,853    132,026 
Mercury Systems, Inc.*   20,714    1,424,295 
Mitek Systems, Inc.*   114,020    1,163,004 
NCR Corp.*   29,822    912,553 
OneSpan, Inc.*   25,511    355,878 
PAR Technology Corp.*   21,485    603,943 
PlayAGS, Inc.*   6,599    126,305 
Rapid7, Inc.*   6,526    340,984 
Science Applications International Corp.   1,681    129,000 
Sykes Enterprises, Inc.*   16,287    403,266 
TTEC Holdings, Inc.   3,501    138,920 
Tufin Software Technologies Ltd.*   19,045    428,513 
Virtusa Corp.*   18,650    790,760 
Vocera Communications, Inc.*   13,412    434,012 
WNS Holdings Ltd., ADR*   8,338    461,425 
         13,429,845 
Cosmetics/Personal Care — 0.2%          
Avon Products, Inc.*   12,748    47,933 
elf Beauty, Inc.*   27,010    275,232 
Inter Parfums, Inc.   2,289    148,281 
         471,446 
Distribution/Wholesale — 0.9%          
Anixter International, Inc.*   1,549    82,655 
Educational Development Corp.   32,351    239,074 
EVI Industries, Inc.   12,357    450,413 
Fossil Group, Inc.*   7,293    71,398 
G-III Apparel Group Ltd.*   3,296    84,806 
Greenlane Holdings, Inc.*, Class A   10,199    155,433 
Manitex International, Inc.*   109,650    654,610 
Pool Corp.   2,106    378,617 
ScanSource, Inc.*   1,959    57,222 
SiteOne Landscape Supply, Inc.*   8,308    538,940 
         2,713,168 
Diversified Financial Services — 2.1%          
Blucora, Inc.*   3,569    110,532 
Encore Capital Group, Inc.*   3,458    118,748 
Enova International, Inc.*   24,746    528,327 
Evercore Partners, Inc., Class A   6,058    467,859 

 

The accompanying notes are an integral part of the portfolio of investments.

 

22 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Greenhill & Co., Inc.   3,361    50,314 
Houlihan Lokey, Inc.   9,666    437,000 
Interactive Brokers Group, Inc., Class A   3,063    155,600 
LendingTree, Inc.*   1,251    470,051 
Meta Financial Group, Inc.   11,068    289,650 
Moelis & Co., Class A   12,828    407,674 
Paysign, Inc.*   53,873    525,800 
PRA Group, Inc.*   1,814    50,084 
Silvercrest Asset Management Group, Inc., Class A   66,802    891,807 
Virtus Investment Partners, Inc.   807    81,983 
WageWorks, Inc.*   21,843    1,091,495 
World Acceptance Corp.*   2,155    285,085 
         5,962,009 
Electric — 0.2%          
ALLETE, Inc.   4,232    346,559 
Avista Corp.   1,395    58,255 
El Paso Electric Co.   1,366    79,501 
         484,315 
Electrical Components & Equipment — 0.4%          
Encore Wire Corp.   1,848    92,234 
EnerSys   3,171    178,305 
Insteel Industries, Inc.   1,261    23,051 
Littelfuse, Inc.   3,501    571,398 
nLight, Inc.*   15,893    297,040 
         1,162,028 
Electronics — 3.4%          
Atkore International Group, Inc.*   24,030    562,062 
Benchmark Electronics, Inc.   3,373    74,510 
Brady Corp., Class A   2,928    135,566 
Coherent, Inc.*   1,014    111,570 
Comtech Telecommunications Corp.   39,830    842,405 
Control4 Corp.*   2,089    49,426 
FARO Technologies, Inc.*   2,255    99,446 
Fluidigm Corp.*   70,212    919,075 
Identiv, Inc.*   68,711    326,377 
II-VI, Inc.*   3,812    119,811 
IntriCon Corp.*   7,059    184,169 
Itron, Inc.*   4,655    263,706 
Ituran Location and Control Ltd.   25,101    780,892 
Knowles Corp.*   4,797    75,457 
Napco Security Technologies, Inc.*   51,080    1,364,858 
NVE Corp.   2,254    164,452 
OSI Systems, Inc.*   1,136    117,678 
Plexus Corp.*   2,641    130,809 
Resideo Technologies, Inc.*   29,140    573,475 
Sanmina Corp.*   6,648    176,770 
Stoneridge, Inc.*   12,698    330,529 
SYNNEX Corp.   830    71,969 
Tech Data Corp.*   9,812    889,458 
TTM Technologies, Inc.*   8,548    72,914 
Woodward, Inc.   4,605    501,577 
ZAGG, Inc.*   101,940    678,920 
         9,617,881 
Energy-Alternate Sources — 0.0%          
REX American Resources Corp.*   1,203    81,167 
SolarEdge Technologies, Inc.*   1,052    56,366 
         137,533 
Engineering & Construction — 1.3%          
Argan, Inc.   27,066    1,243,141 
Comfort Systems USA, Inc.   4,006    189,003 
Concrete Pumping Holdings, Inc.*   43,235    220,499 
Dycom Industries, Inc.*   2,682    139,920 
EMCOR Group, Inc.   4,741    381,935 
Exponent, Inc.   2,780    155,819 
Granite Construction, Inc.   8,223    330,482 
MYR Group, Inc.*   4,168    134,585 
Primoris Services Corp.   22,288    406,533 
Sterling Construction Co., Inc.*   34,910    416,825 
TopBuild Corp.*   2,707    214,584 
         3,833,326 

 

The accompanying notes are an integral part of the portfolio of investments.

 

23 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Entertainment — 0.3%          
Eldorado Resorts, Inc.*   6,543    321,719 
Monarch Casino & Resort, Inc.*   6,633    285,418 
Red Rock Resorts, Inc., Class A   10,547    220,221 
Scientific Games Corp.*   6,167    117,790 
         945,148 
Environmental Control — 0.3%          
Casella Waste Systems, Inc., Class A*   11,833    458,174 
Energy Recovery, Inc.*   15,119    142,874 
Tetra Tech, Inc.   3,198    215,929 
         816,977 
Food — 1.3%          
Calavo Growers, Inc.   688    60,166 
Cal-Maine Foods, Inc.   1,158    42,869 
Chefs' Warehouse, Inc. (The)*   13,372    423,491 
Hostess Brands, Inc.*   137,570    1,842,062 
Ingles Markets, Inc., Class A   32,020    954,516 
J&J Snack Foods Corp.   681    109,539 
Sanderson Farms, Inc.   1,371    187,430 
         3,620,073 
Forest Products & Paper — 0.1%          
Neenah Paper, Inc.   1,590    90,885 
PH Glatfelter Co.   3,923    57,197 
Schweitzer-Mauduit International, Inc.   2,483    77,693 
         225,775 
Gas — 0.3%          
New Jersey Resources Corp.   2,340    111,033 
Northwest Natural Holding Co.   2,390    164,480 
South Jersey Industries, Inc.   4,502    142,038 
Southwest Gas Holdings, Inc.   1,612    137,245 
Spire, Inc.   5,337    444,679 
         999,475 
Hand/Machine Tools — 0.6%          
Colfax Corp.*   26,843    673,759 
Franklin Electric Co., Inc.   1,896    83,102 
Luxfer Holdings PLC   35,923    861,074 
         1,617,935 
Healthcare-Products — 6.0%          
ABIOMED, Inc.*   1,453    380,570 
Alpha Pro Tech Ltd.*   44,141    158,025 
AngioDynamics, Inc.*   1,976    37,129 
Axonics Modulation Technologies, Inc.*   16,550    543,833 
BioLife Solutions, Inc.*   72,347    1,282,712 
Cantel Medical Corp.   1,814    124,694 
CareDx, Inc.*   31,991    1,011,555 
Cerus Corp.*   107,945    506,262 
CRH Medical Corp.*   247,530    668,331 
CytoSorbents Corp.*   28,463    179,602 
Haemonetics Corp.*   3,260    316,187 
ICU Medical, Inc.*   578    122,998 
Inspire Medical Systems, Inc.*   28,483    1,608,435 
Insulet Corp.*   3,206    351,987 
Integra LifeSciences Holdings Corp.*   3,088    143,901 
iRhythm Technologies, Inc.*   8,274    566,438 
Masimo Corp.*   3,409    445,693 
Meridian Bioscience, Inc.*   4,338    49,019 
Merit Medical Systems, Inc.*   12,542    647,544 
NuVasive, Inc.*   789    45,730 
OrthoPediatrics Corp.*   24,977    970,356 
Oxford Immunotec Global, PLC*   31,836    465,442 
Patterson Cos., Inc.   32,190    676,634 
Repligen Corp.*   9,419    654,338 
Semler Scientific, Inc.*   8,868    390,281 
Shockwave Medical, Inc.*   3,809    227,740 
SI-BONE, Inc.*   37,782    634,360 
Tactile Systems Technology, Inc.*   8,351    401,099 
Tandem Diabetes Care, Inc.*   27,527    1,887,251 
ViewRay, Inc.*   107,733    904,957 

 

The accompanying notes are an integral part of the portfolio of investments.

 

24 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
West Pharmaceutical Services, Inc.   2,836    325,006 
Wright Medical Group NV*   16,191    497,388 
         17,225,497 
Healthcare-Services — 2.2%          
Addus HomeCare Corp.*   7,188    491,515 
Amedisys, Inc.*   2,217    248,991 
Catalent, Inc.*   10,139    461,325 
Chemed Corp.   621    203,651 
Community Health Systems, Inc.*   9,547    25,395 
eHealth, Inc.*   11,324    799,021 
Ensign Group, Inc., (The)   2,070    110,248 
Joint Corp., (The)*   69,711    1,115,376 
LHC Group, Inc.*   6,867    777,894 
Magellan Health, Inc.*   1,789    118,128 
Natera, Inc.*   18,096    414,398 
Neuronetics, Inc.*   16,348    188,329 
Providence Service Corp., (The)*   2,212    143,072 
Psychemedics Corp.   11,854    122,215 
R1 RCM, Inc.*   30,726    360,723 
US Physical Therapy, Inc.   1,232    137,627 
Vapotherm, Inc.*   26,101    439,019 
         6,156,927 
Home Builders — 1.7%          
Century Communities, Inc.*   28,681    765,783 
Installed Building Products, Inc.*   11,446    588,782 
LCI Industries   2,012    166,734 
LGI Homes, Inc.*   18,873    1,287,139 
MDC Holdings, Inc.   4,064    127,731 
Skyline Corp.*   50,402    1,178,903 
William Lyon Homes, Class A*   6,694    124,107 
Winnebago Industries, Inc.   19,718    633,737 
         4,872,916 
Home Furnishings — 0.7%          
Ethan Allen Interiors, Inc.   4,713    100,010 
Floor & Decor Holdings, Inc., Class A*   6,854    243,454 
Hooker Furniture Corp.   8,270    221,884 
iRobot Corp.*   1,222    106,448 
La-Z-Boy, Inc.   2,014    64,831 
Sleep Number Corp.*   18,151    631,836 
Universal Electronics, Inc.*   14,473    570,092 
         1,938,555 
Household Products/Wares — 0.2%          
Acme United Corp.   11,359    226,953 
Quanex Building Products Corp.   3,617    56,100 
WD-40 Co.   995    155,548 
         438,601 
Housewares — 0.3%          
Lifetime Brands, Inc.   58,020    452,556 
Toro Co., (The)   5,348    348,476 
         801,032 
Insurance — 2.9%          
American Equity Investment Life Holding Co.   11,107    314,439 
American National Insurance Co.   4,156    471,166 
Employers Holdings, Inc.   3,729    154,903 
FGL Holdings   82,160    653,172 
Genworth Financial, Inc., Class A*   47,731    138,897 
Goosehead Insurance, Inc., Class A   17,261    632,270 
HCI Group, Inc.   2,004    81,462 
Health Insurance Innovations, Inc.*, Class A   13,772    355,180 
Heritage Insurance Holdings, Inc.   48,290    706,483 
Horace Mann Educators Corp.   2,570    104,111 
James River Group Holdings Ltd.   1,208    53,877 
Kinsale Capital Group, Inc.   8,883    744,306 
NMI Holdings, Inc., Class A*   22,899    624,227 
Palomar Holdings, Inc.*   15,004    348,093 
RLI Corp.   1,478    126,931 
Safety Insurance Group, Inc.   1,702    155,103 
Selective Insurance Group, Inc.   3,866    276,999 
White Mountains Insurance Group Ltd.   2,358    2,309,897 
         8,251,516 

 

The accompanying notes are an integral part of the portfolio of investments.

 

25 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Internet — 3.0%          
8x8, Inc.*   18,295    441,458 
Aspen Group, Inc.*   52,772    211,088 
Bandwidth, Inc., Class A*   19,819    1,438,265 
Cardlytics, Inc.*   13,532    310,560 
Cars.com, Inc.*   8,517    180,305 
Eventbrite, Inc., Class A*   13,019    203,878 
HealthStream, Inc.*   2,625    65,625 
Liberty Expedia Holdings, Inc., Class A*   34,884    1,438,267 
Mimecast Ltd.*   20,403    926,296 
Monaker Group, Inc.*   55,562    147,795 
New Media Investment Group, Inc.   5,809    53,617 
OptimizeRx Corp.*   26,987    415,330 
Q2 Holdings, Inc.*   6,185    452,989 
QuinStreet, Inc.*   41,525    636,578 
Rubicon Project Inc., (The)*   76,439    420,415 
Stamps.com, Inc.*   659    22,103 
Wix.com Ltd.*   2,304    316,431 
Zscaler, Inc.*   13,213    906,808 
         8,587,808 
Iron/Steel — 0.0%          
AK Steel Holding Corp.*   9,139    15,719 
Leisure Time — 0.7%          
Callaway Golf Co.   7,398    108,751 
Camping World Holdings, Inc., Class A   22,101    232,723 
Lindblad Expeditions Holdings, Inc.*   47,250    771,120 
Malibu Boats, Inc., Class A*   7,570    271,763 
MasterCraft Boat Holdings, Inc.*   11,902    236,374 
OneSpaWorld Holdings Ltd.*   23,371    292,371 
Vista Outdoor, Inc.*   10,525    80,727 
         1,993,829 
Lodging — 0.7%          
Boyd Gaming Corp.   20,137    481,677 
Century Casinos, Inc.*   38,404    335,651 
Extended Stay America, Inc.   73,753    1,264,126 
         2,081,454 
Machinery-Construction & Mining — 0.1%          
ASV Holdings, Inc.*   88,330    179,310 
Polar Power, Inc.*   37,828    149,421 
         328,731 
Machinery-Diversified — 1.6%          
Albany International Corp., Class A   1,126    78,899 
Applied Industrial Technologies, Inc.   1,045    56,775 
Cactus, Inc., Class A*   9,143    297,605 
Chart Industries, Inc.*   2,562    196,326 
Columbus McKinnon Corp.   21,762    789,090 
Curtiss-Wright Corp.   2,004    223,426 
DXP Enterprises, Inc.*   719    23,166 
Hurco Cos., Inc.   18,870    661,582 
Newpark Resources, Inc.*   5,829    40,745 
NN, Inc.   53,780    416,795 
SPX FLOW, Inc.*   10,543    376,385 
Tennant Co.   2,414    139,070 
Twin Disc, Inc.*   79,315    1,143,722 
         4,443,586 
Media — 0.4%          
Entercom Communications Corp., Class A   49,937    289,135 
EW Scripps Co., (The), Class A   3,398    51,718 
MSG Networks, Inc., Class A*   39,620    836,378 
Scholastic Corp.   1,251    41,396 
         1,218,627 
Metal Fabricate/Hardware — 0.5%          
AZZ, Inc.   1,465    61,647 
CIRCOR International, Inc.*   1,838    77,674 
Mayville Engineering Co, Inc.*   16,608    270,710 
Northwest Pipe Co.*   37,750    877,310 
TimkenSteel Corp.*   8,862    63,009 
         1,350,350 

 

The accompanying notes are an integral part of the portfolio of investments.

 

26 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Mining — 0.3%          
A-Mark Precious Metals, Inc.   14,762    184,377 
Astec Industries, Inc.   4,097    120,575 
Century Aluminum Co.*   18,637    104,181 
Kaiser Aluminum Corp.   1,039    92,596 
Livent Corp.*   9,950    62,884 
ProPetro Holding Corp.*   4,300    83,506 
United States Lime & Minerals, Inc.   4,143    338,317 
         986,436 
Miscellaneous Manufacturing — 1.1%          
Axon Enterprise, Inc.*   5,340    356,605 
EnPro Industries, Inc.   2,498    138,614 
ESCO Technologies, Inc.   6,899    482,171 
Fabrinet*   3,054    130,223 
FreightCar America, Inc.*   31,490    189,885 
Harsco Corp.*   30,111    752,775 
Hillenbrand, Inc.   2,960    110,201 
Iteris, Inc.*   34,429    183,851 
John Bean Technologies Corp.   2,493    255,657 
LiqTech International, Inc.*   33,182    321,865 
Proto Labs, Inc.*   1,026    102,959 
Standex International Corp.   1,454    94,568 
Sturm Ruger & Co., Inc.   968    48,119 
         3,167,493 
Office/Business Equipment — 0.0%          
Pitney Bowes, Inc.   16,886    61,634 
Oil & Gas — 1.4%          
Bonanza Creek Energy, Inc.*   5,323    103,958 
Brigham Minerals, Inc., Class A*   11,924    244,800 
Carrizo Oil & Gas, Inc.*   10,324    105,098 
Denbury Resources, Inc.*   51,617    74,329 
Diamond Offshore Drilling, Inc.*   3,375    26,561 
Evolution Petroleum Corp.   37,890    231,508 
Gran Tierra Energy, Inc.*   92,840    181,966 
Gulfport Energy Corp.*   17,407    95,216 
HighPoint Resources Corp.*   1,430    2,674 
Laredo Petroleum, Inc.*   35,166    92,838 
Matador Resources Co.*   24,399    401,120 
Murphy USA, Inc.*   13,465    1,080,701 
Nabors Industries Ltd.   70,626    166,677 
PBF Energy, Inc., Class A   21,825    576,180 
PDC Energy, Inc.*   13,399    408,938 
Penn Virginia Corp.*   2,591    79,026 
QEP Resources, Inc.*   20,000    138,200 
Unit Corp.*   4,358    41,924 
         4,051,714 
Oil & Gas Services — 1.1%          
Archrock, Inc.   14,715    130,522 
DMC Global, Inc.   22,673    1,533,602 
Exterran Corp.*   2,373    32,747 
Helix Energy Solutions Group, Inc.*   17,356    117,327 
KLX Energy Services Holdings, Inc.*   3,678    72,457 
Natural Gas Services Group, Inc.*   39,920    607,982 
Oil States International, Inc.*   7,659    127,446 
Profire Energy, Inc.*   156,577    234,865 
Solaris Oilfield Infrastructure, Inc., Class A   18,228    259,384 
US Silica Holdings, Inc.   4,154    43,118 
         3,159,450 
Packaging & Containers — 0.0%          
Multi-Color Corp.   1,809    89,980 
Pharmaceuticals — 3.8%          
Adamas Pharmaceuticals, Inc.*   20,004    94,019 
Akorn, Inc.*   18,512    76,269 
Anika Therapeutics, Inc.*   1,566    59,508 
Array BioPharma, Inc.*   8,748    231,122 
Coherus Biosciences, Inc.*   45,341    856,945 
Cytokinetics, Inc.*   41,072    425,917 
Diplomat Pharmacy, Inc.*   7,281    33,638 
Enanta Pharmaceuticals, Inc.*   4,093    370,294 

 

The accompanying notes are an integral part of the portfolio of investments.

 

27 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Endo International PLC*   11,844    58,628 
Global Blood Therapeutics, Inc.*   9,002    547,141 
Harrow Health, Inc.*   117,894    715,617 
Heron Therapeutics, Inc.*   16,731    284,929 
HEXO Corp.*   63,040    404,717 
KalVista Pharmaceuticals Inc.*   7,594    161,372 
MERUS N V*   14,794    205,637 
Mirati Therapeutics, Inc.*   5,219    353,796 
Momenta Pharmaceuticals, Inc.*   8,455    98,332 
MyoKardia, Inc.*   15,068    701,867 
Nektar Therapeutics*   5,506    172,448 
Neogen Corp.*   2,310    130,168 
Odonate Therapeutics, Inc.*   12,298    264,284 
Opiant Pharmaceuticals, Inc.*   12,690    149,996 
Phibro Animal Health Corp., Class A   2,922    86,433 
Premier, Inc., Class A*   55,045    2,022,904 
Principia Biopharma, Inc.*   9,228    270,011 
Progenics Pharmaceuticals, Inc.*   15,612    65,414 
Ra Pharmaceuticals, Inc.*   12,730    275,350 
Reata Pharmaceuticals, Inc., Class A*   9,264    789,941 
Supernus Pharmaceuticals, Inc.*   1,348    40,480 
Sutro Biopharma, Inc.*   9,324    106,760 
Tricida, Inc.*   17,177    631,083 
Turning Point Therapeutics, Inc.*   8,406    292,697 
         10,977,717 
Real Estate — 0.2%          
HFF, Inc., Class A   2,483    107,216 
Marcus & Millichap, Inc.*   5,982    182,690 
Newmark Group, Inc., Class A   27,808    221,908 
         511,814 
REITS — 1.7%          
Acadia Realty Trust   4,655    127,314 
Agree Realty Corp.   1,641    109,865 
Armada Hoffler Properties, Inc.   7,721    127,396 
CareTrust REIT, Inc.   3,664    89,072 
Chatham Lodging Trust   3,146    59,900 
Community Healthcare Trust, Inc.   2,769    108,351 
CoreSite Realty Corp.   1,355    158,156 
DiamondRock Hospitality Co.   8,155    80,816 
EastGroup Properties, Inc.   2,590    287,490 
Getty Realty Corp.   5,173    160,156 
Global Medical REIT, Inc.   71,950    766,987 
Global Net Lease, Inc.   3,919    72,149 
Great Ajax Corp.   38,530    489,331 
Healthcare Realty Trust, Inc.   7,137    230,097 
Hersha Hospitality Trust   8,074    137,662 
Independence Realty Trust, Inc.   4,656    51,123 
iStar, Inc.   11,563    127,309 
Kite Realty Group Trust   4,590    69,768 
Lexington Realty Trust   12,112    111,067 
LTC Properties, Inc.   1,853    82,922 
Manhattan Bridge Capital, Inc.   55,566    330,062 
Medical Properties Trust, Inc.   5,867    104,315 
New York Mortgage Trust, Inc.   13,164    79,510 
Pennsylvania Real Estate Investment Trust   23,923    153,346 
PS Business Parks, Inc.   1,242    199,863 
Summit Hotel Properties, Inc.   13,199    150,864 
Universal Health Realty Income Trust   3,469    284,354 
Urstadt Biddle Properties, Inc., Class A   4,983    109,028 
Whitestone REIT   7,639    96,786 
         4,955,059 
Retail — 6.4%          
Abercrombie & Fitch Co., Class A   5,117    88,524 
Asbury Automotive Group, Inc.*   7,624    565,625 
Barnes & Noble, Inc.   16,337    71,719 
Big 5 Sporting Goods Corp.   64,570    129,140 
Biglari Holdings, Inc., Class A*   230    112,585 
Biglari Holdings, Inc., Class B*   1,541    139,615 
Boot Barn Holdings, Inc.*   28,283    739,035 

 

The accompanying notes are an integral part of the portfolio of investments.

 

28 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Buckle, Inc., (The)   4,527    68,131 
Build-A-Bear Workshop, Inc.*   80,700    406,728 
Cannae Holdings, Inc.*   98,379    2,501,778 
Casey's General Stores, Inc.   8,643    1,115,638 
Cato Corp., (The), Class A   4,605    57,056 
Children's Place, Inc., (The)   1,027    95,162 
Chuy's Holdings, Inc.*   1,209    26,743 
Cracker Barrel Old Country Store, Inc.   669    105,093 
DineEquity, Inc.   3,392    320,273 
El Pollo Loco Holdings, Inc.*   9,027    94,603 
EZCORP, Inc., Class A*   65,091    571,499 
FAT Brands, Inc.   50,826    223,634 
Fiesta Restaurant Group, Inc.*   2,473    35,067 
FirstCash, Inc.   2,930    277,530 
Five Below, Inc.*   3,696    475,786 
Freshpet, Inc.*   28,374    1,318,540 
Genesco, Inc.*   4,461    200,656 
GMS, Inc.*   3,964    66,754 
Guess?, Inc.   6,372    103,035 
Haverty Furniture Cos., Inc.   1,791    31,181 
Hibbett Sports, Inc.*   6,047    133,760 
Hudson Ltd., Class A*   28,506    387,111 
J Alexander's Holdings, Inc.*   44,656    469,781 
Lovesac Co., (The)*   18,408    663,608 
Lumber Liquidators Holdings, Inc.*   5,520    52,937 
MarineMax, Inc.*   4,583    71,403 
MSC Industrial Direct Co, Inc., Class A   10,562    746,311 
National Vision Holdings, Inc.*   16,915    460,595 
Ollie's Bargain Outlet Holdings, Inc.*   5,947    587,088 
PC Connection, Inc.   13,650    433,251 
PCM, Inc.*   36,190    924,655 
PetIQ, Inc.*   10,412    273,107 
PetMed Express, Inc.   4,111    71,819 
Red Robin Gourmet Burgers, Inc.*   1,984    50,751 
Regis Corp.*   8,392    156,427 
RH*   2,622    223,263 
Shoe Carnival, Inc.   2,090    53,692 
Sonic Automotive, Inc., Class A   2,021    35,226 
Tailored Brands, Inc.   14,757    77,622 
Texas Roadhouse, Inc.   2,804    143,733 
Tile Shop Holdings, Inc.   3,745    15,654 
Vera Bradley, Inc.*   2,344    25,667 
Vitamin Shoppe, Inc.*   12,924    48,336 
Wingstop, Inc.   14,168    1,128,906 
Winmark Corp.   3,329    548,752 
World Fuel Services Corp.   17,749    517,206 
Zumiez, Inc.*   3,678    72,751 
         18,314,542 
Savings & Loans — 0.9%          
Axos Financial, Inc.*   3,461    94,520 
Berkshire Hills Bancorp, Inc.   3,296    96,210 
Brookline Bancorp, Inc.   13,535    194,227 
Dime Community Bancshares, Inc.   9,283    165,052 
FS Bancorp, Inc.   14,670    691,691 
Oritani Financial Corp.   7,973    127,568 
Provident Financial Services, Inc.   1,569    37,405 
Riverview Bancorp, Inc.   111,471    863,900 
Sterling Bancorp   11,846    228,746 
         2,499,319 
Semiconductors — 2.3%          
Advanced Energy Industries, Inc.*   2,466    123,719 
Amtech Systems, Inc.*   109,030    585,491 
AXT, Inc.*   190,740    761,053 
Brooks Automation, Inc.   2,595    92,097 
Cabot Microelectronics Corp.   1,581    154,100 
Cirrus Logic, Inc.*   3,525    131,729 
Cohu, Inc.   57,583    837,833 
FormFactor, Inc.*   3,724    53,477 
Inphi Corp.*   9,000    394,920 

 

The accompanying notes are an integral part of the portfolio of investments.

 

29 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Kulicke & Soffa Industries, Inc.   6,419    124,464 
Lattice Semiconductor Corp.*   37,920    485,376 
MKS Instruments, Inc.   1,371    97,972 
Monolithic Power Systems, Inc.   1,952    227,310 
Nanometrics, Inc.*   1,823    51,864 
Photronics, Inc.*   4,262    34,565 
Power Integrations, Inc.   3,164    206,166 
Richardson Electronics Ltd.   19,699    100,071 
Rudolph Technologies, Inc.*   3,770    86,974 
Semtech Corp.*   5,218    207,833 
Silicon Laboratories, Inc.*   4,318    404,035 
Ultra Clean Holdings, Inc.*   88,790    1,132,072 
Veeco Instruments, Inc.*   2,886    33,160 
Xperi Corp.   6,158    129,380 
         6,455,661 
Software — 9.6%          
ACI Worldwide, Inc.*   14,899    468,723 
Altair Engineering, Inc., Class A*   9,026    343,981 
Alteryx, Inc., Class A*   13,184    1,145,162 
American Software, Inc., Class A   41,399    524,525 
Appfolio, Inc., Class A*   3,541    341,352 
Appian Corp.*   9,364    338,321 
Asure Software, Inc.*   108,250    696,047 
Avalara, Inc.*   8,097    547,681 
Avaya Holdings Corp.*   66,900    841,602 
Blackbaud, Inc.   2,160    166,147 
Bottomline Technologies de, Inc.*   2,442    106,667 
Cogent Communications Holdings, Inc.   1,297    75,874 
Computer Programs & Systems, Inc.   28,663    739,792 
Coupa Software, Inc.*   3,838    419,148 
CSG Systems International, Inc.   23,783    1,066,668 
Ebix, Inc.   2,006    94,142 
eGain Corp.*   46,019    362,630 
Everbridge, Inc.*   22,519    1,770,894 
Evolent Health, Inc., Class A*   33,641    357,940 
Fastly, Inc., Class A*   17,506    364,125 
Five9, Inc.*   28,093    1,442,576 
InnerWorkings, Inc.*   87,740    297,439 
j2 Global, Inc.*   1,540    129,807 
LivePerson, Inc.*   9,192    255,813 
LiveRamp Holdings, Inc.*   7,653    393,211 
ManTech International Corp., Class A   2,301    141,212 
Materialise NV, ADR*   32,354    479,163 
Medidata Solutions, Inc.*   2,714    247,381 
MiX Telematics Ltd., SP ADR   29,769    475,709 
Model N, Inc.*   51,881    934,896 
NextGen Healthcare, Inc.*   3,902    75,114 
Omnicell, Inc.*   9,089    722,121 
Pivotal Software, Inc., Class A*   21,137    420,626 
Pluralsight, Inc., Class A*   14,029    446,964 
Progress Software Corp.   5,306    217,334 
PROS Holdings, Inc.*   7,232    410,054 
QAD, Inc., Class A   21,362    922,838 
Red Violet, Inc.*   74,989    883,370 
SharpSpring, Inc.   96,478    1,406,649 
ShiftPixy, Inc.*   313,351    141,478 
Simulations Plus, Inc.   31,897    799,658 
Smartsheet, Inc., Class A*   27,251    1,171,248 
Tabula Rasa HealthCare, Inc.*   11,369    513,538 
Take-Two Interactive Software, Inc.*   3,989    431,410 
Talend S.A., ADR*   13,863    646,570 
Upland Software, Inc.*   24,744    1,157,772 
Veritone, Inc.*   53,288    471,066 
Verra Mobility Corp.*   24,947    348,759 
Yext, Inc.*   20,746    380,897 
Zovio, Inc.*   75,410    309,181 
         27,445,275 
Storage/Warehousing — 0.0%          
Mobile Mini, Inc.   2,048    62,812 

 

The accompanying notes are an integral part of the portfolio of investments.

 

30 

 

ADARA SMALLER COMPANIES FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Telecommunications — 1.6%          
ATN International, Inc.   1,700    99,450 
CalAmp Corp.*   7,214    73,294 
Cincinnati Bell, Inc.*   10,180    65,152 
ExOne Co., (The)*   68,687    546,748 
Iridium Communications, Inc.*   9,628    206,328 
Liberty Latin America Ltd., Class C*   72,042    1,238,402 
LogMeIn, Inc.   1,382    99,269 
NETGEAR, Inc.*   2,616    65,923 
One Stop Systems, Inc.*   90,330    161,691 
ORBCOMM, Inc.*   75,383    503,558 
Pagerduty, Inc.*   4,472    229,861 
Sonim Technologies, Inc.*   22,374    319,501 
Viavi Solutions, Inc.*   23,640    284,862 
Vonage Holdings Corp.*   45,721    541,337 
         4,435,376 
Textiles — 0.6%          
UniFirst Corp.   10,328    1,639,880 
Toys/Games/Hobbies — 0.3%          
Funko, Inc., Class A*   41,679    865,256 
Transportation — 2.0%          
Air Transport Services Group, Inc.*   96,546    2,118,219 
ArcBest Corp.   4,606    115,472 
Atlas Air Worldwide Holdings, Inc.*   9,844    348,379 
CryoPort, Inc.*   26,354    440,639 
Echo Global Logistics, Inc.*   4,834    95,085 
Forward Air Corp.   9,439    526,979 
Heartland Express, Inc.   3,583    64,064 
Knight-Swift Transportation Holdings, Inc.   1,873    51,770 
Marten Transport Ltd.   4,885    86,074 
Matson, Inc.   2,281    78,056 
PAM Transportation Services, Inc.*   20,390    1,141,840 
Saia, Inc.*   11,656    687,704 
         5,754,281 
Trucking & Leasing — 0.0%          
Greenbrier Cos., Inc., (The)   3,222    87,671 
Water — 0.3%          
American States Water Co.   1,758    128,229 
California Water Service Group   1,969    96,914 
Global Water Resources, Inc.   36,066    343,348 
PICO Holdings, Inc.*   39,282    413,639 
         982,130 
TOTAL COMMON STOCKS          
(Cost $219,086,357)        268,398,771 
SHORT-TERM INVESTMENTS - 6.3%          
First American Treasury Obligations Fund Class X, 2.31% (a)   17,895,075    17,895,075 
TOTAL SHORT-TERM INVESTMENTS          
(Cost $17,895,075)        17,895,075 
TOTAL INVESTMENTS - 100.1%          
(Cost $236,981,432)        286,293,846 
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)%        (277,284)
NET ASSETS - 100.0%       $286,016,562 

 

 

*Non-income producing security.
(a)Seven-day yield as of May 31, 2019.

ADR American Depositary Receipt

PLC Public Limited Company

REIT Real Estate Investment Trust

SP ADR Sponsored ADR

 

The accompanying notes are an integral part of the portfolio of investments.

 

31 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
COMMON STOCKS - 84.5%          
Advertising — 0.2%          
WPP, PLC   22,135   $262,989 
WPP, PLC, SP ADR   504    29,983 
         292,972 
Aerospace/Defense — 0.1%          
Airbus SE,ADR   3,036    97,213 
CAE, Inc.   913    23,272 
Embraer SA, SP ADR   1,308    25,153 
Rolls-Royce Holdings, PLC*   300    3,259 
Safran SA   231    30,308 
Safran SA, ADR   1,312    43,034 
         222,239 
Agriculture — 0.7%          
British American Tabacco, PLC, SP ADR   3,096    107,338 
Origin Enterprises, PLC   147,132    882,367 
Swedish Match AB   413    18,643 
         1,008,348 
Airlines — 0.7%          
Latam Airlines Group SA, SP ADR   1,678    14,800 
Ryanair Holding, PLC, SP ADR*   15,349    1,001,062 
         1,015,862 
Apparel — 0.9%          
Adidas AG, SP ADR   526    75,147 
Gildan Activewear, Inc.   1,268    45,724 
Hermes International   80    53,157 
Kering SA   139    72,350 
LVMH Moet Hennessy Louis Vuitton SE   1,556    587,150 
LVMH Moet Hennessy Louis Vuitton SE, ADR   2,000    150,980 
NIKE, Inc., Class B   2,857    220,389 
Shenzhou International Group Holdings, Ltd.   19,816    234,456 
         1,439,353 
Auto Manufacturers — 0.5%          
Daimler AG   1,552    80,335 
Ferrari NV   159    22,740 
Fiat Chrysler Automobiles NV   1,743    21,997 
Geely Automobile Holdings Ltd.   6,982    11,439 
Honda Motor Ltd., SP ADR   2,137    52,591 
Hyundai Motor Co.   1,693    191,126 
Peugeot SA   1,067    23,816 
Renault SA   426    25,660 
Suzuki Motor Corp.   400    18,928 
Tata Motors, Ltd., SP ADR   6,196    77,512 
Toyota Motor Corp., SP ADR   1,378    162,025 
Volkswagen AG   168    26,660 
Volvo AB, Class B   3,636    50,764 
         765,593 
Auto Parts & Equipment — 0.4%          
Bridgestone Corp.   1,219    45,338 
Continental AG   83    11,288 
Denso Corp.   734    28,230 
Fuyao Glass Industrials Group, Ltd.(a)   116,000    346,276 
Hyundai Mobis Co., Ltd.   267    48,674 
Michelin   299    34,290 
Sumitomo Electric Industries, Ltd.   2,800    33,634 
Valeo SA   664    17,520 
         565,250 
Banks — 8.3%          
Abu Dhabi Community Bank.   72,560    176,194 
Agricultural Bank of China Ltd.   130,000    55,788 
Aozora Bank Ltd.   1,000    24,200 
Australia & New Zealand Banking Group, Ltd.   4,273    82,328 
Banco Bilbao Vizcaya Argentaria, SP ADR   10,540    57,232 
Banco do Brasil SA, SP ADR   1,478    19,229 

 

The accompanying notes are an integral part of the portfolio of investments.

 

32 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Banco Santander Brasil SA, ADR   1,117    12,868 
Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santand, ADR   6,639    48,597 
Banco Santander SA, SP ADR   20,753    89,861 
Bangkok Bank PCL   113,800    707,380 
Bank Central Asia Tbk PT   162,207    331,853 
Bank Leumi Le Israel   174,384    1,168,419 
Bank Mandiri Persero Tbk PT, ADR   4,332    47,479 
Bank Montreal   1,350    98,024 
Bank of China, Ltd.   41,028    17,011 
Bank of Ireland Group, PLC   161,358    862,516 
Bank of Nova Scotia, (The)   2,558    129,691 
Bank Rakyat Indonesia Persero Tbk PT, ADR   1,382    19,694 
Barclays, PLC, SP ADR   6,946    51,887 
BDO Unibank, Inc.   83,500    221,065 
BNP Paribas SA   1,469    67,363 
BOC Hong Kong Holdings, Ltd.   7,000    26,904 
CaixaBank SA   8,352    25,659 
China Construction Bank Corp.   74,614    59,068 
China Merchants Bank Co., Ltd.   31,116    150,635 
China Minsheng Banking Corp. Ltd.   77,000    56,032 
CITIC, Ltd.   15,542    21,099 
Commercial International Bank Egypt SAE   38,073    163,049 
Commerzbank AG   4,316    30,246 
Commonwealth Bank Of Australia   2,556    138,916 
Credicorp, Ltd.   1,371    306,830 
Credit Agricole SA   2,988    33,962 
Credit Suisse Group AG, SP ADR*   5,030    56,688 
Dah Sing Financial Holdings, Ltd.   115,200    538,038 
Danske Bank   1,799    29,484 
DBS Group Holdings Ltd., SP ADR   886    62,463 
DBS Group Holdings, Ltd.   55,600    984,147 
DNB ASA   2,001    33,922 
Erste Group Bank AG*   1,151    40,794 
FirstRand, Ltd.   11,220    51,515 
Grupo Financiero Banorte SAB de CV   45,916    250,211 
Grupo Financiero Banorte SAB de CV, SP ADR   1,301    35,309 
Hang Seng Bank, Ltd.   1,800    45,184 
HDFC Bank Ltd.   36,912    1,287,544 
HDFC Bank, Ltd., ADR   4,290    532,646 
HSBC Holdings, PLC, SP ADR   5,491    223,868 
ICICI Bank, Ltd., SP ADR   41,139    493,668 
Industrial & Commerical Bank China, Ltd.   529,734    378,621 
ING Groep NV, SP ADR   3,065    32,979 
Intesa Sanpaolo   9,153    18,669 
Kasikornbank PCL, ADR   3,486    83,246 
Kasikornbank PCL, NVDR   28,160    166,198 
Kotak Mahindra Bank Ltd.   10,311    225,891 
Lloyds Banking Group PLC, ADR   26,067    74,030 
Macquarie Group, Ltd.   679    56,494 
Mediobanca Banca di Credito Finanziario SpA   2,387    21,977 
Mitsubishi UFJ Financial Group, Inc., SP ADR   11,911    54,705 
Mizuho Financial Group, Inc.   35,600    50,184 
National Australia Bank, Ltd.   1,788    32,802 
Natixis SA   7,591    34,771 
Nedbank Group Ltd.   1,180    21,238 
OTP Bank, PLC   5,073    211,558 
Oversea-Chinese Bank Corp., Ltd.   6,614    50,973 
Raiffeisen Bank International AG   1,060    24,616 
Resona Holdings, Inc.   17    72 
Royal Bank Canada   2,251    169,163 
Royal Bank of Scotland Group PLC, SP ADR   6,437    35,210 
Sberbank Russia, SP ADR   23,523    338,731 
Skandinaviska Enskilda Banken AB, Class A   2,420    21,469 
Standard Bank Group Ltd.   10,733    146,514 
Standard Chart, PLC   4,927    42,730 
State Bank of India   9,673    49,145 
Sumitomo Mitsui Financial Group Inc., SP ADR   10,200    70,788 
Swedbank AB, Class A   2,344    33,618 
Toronto-Dominion Bank, (The)   623    34,047 
UBS Group AG*   4,093    47,102 
United Overseas Bank, Ltd.   3,027    51,854 
Westpac Banking Corp., SP ADR   5,311    100,909 
Yamaguchi Financial Group Inc.   5,000    36,855 
         12,683,719 

 

The accompanying notes are an integral part of the portfolio of investments.

 

33 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Beverages — 4.1%          
Ambev SA, ADR   14,935    66,759 
Anheuser-Busch InBev SA NV   8,760    712,494 
Anheuser-Busch InBev SA NV, SP ADR   1,003    81,644 
Asahi Group Holdings Ltd.   800    35,128 
China Resources Beer Holdings Co. Ltd.   29,783    130,322 
Coca-Cola Bottlers Japan Holdings Inc.   1,000    22,692 
Coca-Cola Amatil, Ltd.   237,694    1,568,282 
Coca-Cola European Partners, PLC   836    46,314 
Compania Cervecerias Unidas SA, SP ADR   1,398    37,480 
Diageo, PLC   43,352    1,823,458 
Diageo, PLC, SP ADR   808    135,792 
Fomento Economico Mexicano SAB de CV, SP ADR   383    35,642 
Heineken Holding NV   491    48,581 
Heineken NV   1,867    195,971 
Kirin Holdings Co., Ltd.   1,057    22,861 
Pernod Ricard SA   330    58,182 
Thai Beverage, PCL   1,672,000    984,394 
Wuliangye Yibin Co., Ltd., Class A   13,200    192,892 
         6,198,888 
Biotechnology — 0.1%          
3SBio, Inc.(a)   48,246    78,726 
CSL Ltd.   628    89,228 
Genmab A/S*   184    31,585 
H Lundbeck A/S   618    24,794 
         224,333 
Building Materials — 1.7%          
Anhui Conch Cement Co., Ltd.   3,500    20,508 
Cemex SAB de CV, SP ADR   5,460    22,495 
Cie de Saint-Gobain   862    31,092 
CRH, PLC   27,245    854,299 
CRH, PLC, SP ADR   1,441    45,175 
Daikin Industries, Ltd.   149    18,020 
Geberit AG   90    39,639 
HeidelbergCement AG   617    45,776 
Imerys SA   579    25,123 
LafargeHolcim, Ltd.*   797    38,109 
Semen Indonesia Persero Tbk PT, ADR   1,462    22,997 
Sika AG   9,323    1,382,358 
TOTO Ltd.   365    13,530 
         2,559,121 
Chemicals — 3.6%          
Air Liquide SA   13,636    1,695,509 
Akzo Nobel NV   417    35,124 
BASF SE   1,050    69,294 
BASF SE, SP ADR   1,636    26,896 
Croda International PLC   19,543    1,250,630 
Formosa Plastic Corp.   35,372    123,561 
Fuchs Petrolub SE   14,943    526,637 
Givaudan SA   27    71,386 
Kansai Paint Co. Ltd.   1,360    25,606 
Kingboard Holdings Ltd.   6,500    17,090 
Kuraray Co., Ltd.   8    91 
LG Chem, Ltd.   190    53,132 
Mitsubishi Chemical Holdings Corp.   6,000    39,102 
Mitsui Chemicals, Inc.   1,022    22,299 
Nippon Paint Holdings Co., Ltd.   422    16,575 
Novozymes A/S, Class B   9,644    451,741 
Nutrien, Ltd.   354    17,254 
Shin-Etsu Chemical Co., Ltd.   654    54,006 
Sociedad Quimica y Minera de Chile SA SP ADR   571    17,318 
UPL Ltd.   68,358    982,411 
         5,495,662 
Commercial Services — 3.9%          
Adecco Group AG   374    20,189 
ALD SA (a)   43,354    658,929 
Atlantia SpA   534    13,359 
China Merchants Port Holdings Co. Ltd.   20,000    35,022 
Experian, PLC   2,543    76,635 
IHS Markit, Ltd.*   7,980    457,972 
Intertek Group, PLC   26,418    1,765,169 
IWG, PLC   119,498    509,487 

 

The accompanying notes are an integral part of the portfolio of investments.

 

34 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
New Oriental Education & Tech Group Inc., SP ADR*   662    56,700 
Recruit Holdings Co., Ltd.   1,992    63,168 
RELX, PLC   64,991    1,512,064 
RELX, PLC, SP ADR   168    3,926 
Secom Co., Ltd.   358    30,552 
SGS SA   206    519,581 
TAL Education Group, ADR*   4,720    162,415 
Transurban Group   6,366    61,404 
Wirecard AG   156    24,380 
         5,970,952 
Computers — 0.5%          
CGI, Inc.*   1,074    78,252 
Check Point Software Technologies Ltd.*   332    36,613 
Computershare Ltd.   3,157    36,365 
Globant S.A.*   977    90,705 
Infosys Ltd., SP ADR   9,790    102,501 
Tata Consultancy Services Ltd.   8,444    266,370 
Wipro Ltd., ADR   17,106    75,609 
         686,415 
Cosmetics/Personal Care — 1.6%          
Essity AB, Class B   1,117    32,774 
Kao Corp.   1,250    97,001 
LG Household & Health Care, Ltd.   167    179,543 
L'Oreal SA   68    18,243 
L'Oreal SA, ADR   1,120    59,931 
Pola Orbis Holdings, Inc.   1,000    27,425 
Shiseido Co., Ltd.   626    44,912 
Unicharm Corp.   1,470    43,851 
Unilever NV   2,067    124,268 
Unilever NV-CVA   29,662    1,785,468 
         2,413,416 
Distribution/Wholesale — 1.0%          
Bunzl, PLC   46,181    1,233,708 
Itochu Corp.   3,700    67,926 
Jardine Cycle & Carriage Ltd.   974    23,994 
Mitsubishi Corp.   881    22,832 
Mitsui & Co., Ltd.   5,159    79,218 
Sumitomo Corp.   15    215 
Toyota Tsusho Corp.   1,400    40,153 
         1,468,046 
Diversified Financial Services — 2.3%          
B3 SA - Brasil Bolsa Balcao   16,235    151,140 
BOC Aviation Ltd. (a)   6,600    55,153 
Capitec Bank Holdings Ltd.   2,227    201,691 
Deutsche Boerse AG   8,409    1,157,329 
Hong Kong Exchange & Clearing, Ltd.   1,780    56,656 
Housing Development Finance Corp. Ltd.   5,745    180,431 
Japan Exchange Group, Inc., ADR   55,800    859,738 
Julius Baer Gruppe*   858    33,821 
KB Financial Group, Inc., ADR   1,951    72,031 
London Stock Exchange Group, PLC   791    52,817 
Network International Holdings PLC* (a)   882    6,200 
Old Mutual, Ltd.   11,162    16,017 
ORIX Corp.   53    747 
Pagseguro Digital, Ltd., Class A*   1,452    46,493 
Rathbone Brothers, PLC   20,731    562,188 
Shinhan Financial Group Co., Ltd.   1,996    74,242 
         3,526,694 
Electric — 0.4%          
AGL Energy Ltd.   1,892    26,910 
CLP Holdings, Ltd.   1,947    22,052 
E.ON SE   2,520    26,348 
Endesa SA   2,751    68,532 
Enel SpA   6,768    42,092 
Fortis, Inc.   2,870    108,515 
Iberdrola SA   8,686    80,761 
Korea Electric Power Corp., SP ADR*   2,719    29,854 
Orsted A/S (a)   381    30,367 
Power Assets Holdings Ltd.   8,000    55,358 
RWE AG   1,019    25,494 
Sembcorp Industries, Ltd.   307    538 
Transmissora Alianca de Energia Eletrica SA   16,204    108,482 
         625,303 

 

The accompanying notes are an integral part of the portfolio of investments.

 

35 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Electrical Components & Equipment — 0.6%          
Delta Electronics, Inc.   24,422    110,028 
Legrand SA*   12,128    815,298 
Schneider Electric SE   698    55,128 
         980,454 
Electronics — 1.9%          
AAC Technologies Holdings, Inc.   5,000    26,546 
ABB Ltd., SP ADR   2,320    42,178 
Assa Abloy AB, Class B   71,286    1,387,335 
Halma, PLC   49,386    1,131,603 
Hirose Electric Co., Ltd.   127    13,824 
Hon Hai Precision   56,353    131,703 
Hoya Corp.   670    46,377 
Kyocera Corp.   900    54,619 
Murata Manufacturing Co., Ltd.   1,119    47,806 
Nidec Corp.   339    42,026 
         2,924,017 
Energy-Alternate Sources — 0.0%          
Vestas Wind System   229   $18,643 
Engineering & Construction — 0.4%          
ACS Actividades de Construccion y Servicios SA   976    40,088 
Bouygues SA   663    23,179 
China Tower Corp. Ltd.* (a)   418,000    93,894 
Grupo Aeroportuario del Centro Norte SAB de CV   11,804    71,370 
Grupo Aeroportuario del Sureste SAB de CV, ADR   102    16,175 
Kajima Corp.   2,921    39,898 
LendLease Group   2,252    22,210 
Shanghai International Airport Co. Ltd., Class A   13,609    135,799 
Shimizu Corp.   3,000    24,360 
Sydney Airport   8,427    43,272 
Vinci SA   597    58,871 
         569,116 
Entertainment — 0.0%          
Oriental Land Co., Ltd.   313    38,080 
Food — 2.7%          
Aeon Co., Ltd.   676    11,646 
BRF SA, ADR*   2,633    18,536 
Carrefour SA   79    1,486 
China Mengniu Dairy Co. Ltd.*   63,407    231,320 
Danone SA, SP ADR   4,155    66,488 
Foshan Haitian Flavouring & Food Co. Ltd., Class A   15,542    224,557 
Glanbia, PLC   60,629    1,008,728 
Kerry Group, PLC, Class A   5,642    652,360 
Kikkoman Corp.   622    25,712 
Koninklijke Ahold Delhaize NV   696    15,611 
Marine Harvest   1,676    38,892 
Meiji Holdings Co., Ltd.   300    21,016 
Nestle SA   3,865    383,403 
Nestle SA, SP ADR   4,128    409,333 
Seven & i Holdings Co., Ltd.   29,746    1,001,201 
Tesco, PLC   12,787    36,527 
Wm Morrison Supermarkets Plc   13,967    34,695 
         4,181,511 
Food Service — 0.7%          
Compass Group, PLC   46,166    1,044,506 
Forest Products & Paper — 0.0%          
Smurfit Kappa Group PLC, ADR   736    20,188 
UPM-Kymmene Corp.   1,590    39,778 
         59,966 
Gas — 0.1%          
Beijing Enterprises Holdings Ltd.   7,500    37,643 
China Gas Holdings, Ltd.   2,999    9,657 
Hong Kong & China Gas Co. Ltd.   19,800    43,772 
Snam SpA   9,397    47,196 
Toho Gas Co., Ltd.   446    17,375 
         155,643 
Hand/Machine Tools — 0.2%          
Sandvik AB   3,286    50,725 
Schindler Holding AG   216    44,300 
Techtronic Industrials Co., Ltd.   39,098    249,589 
         344,614 

 

The accompanying notes are an integral part of the portfolio of investments.

 

36 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Healthcare-Products — 0.5%          
Alcon, Inc.*   7,828    455,255 
Alcon, Inc., ADR*   515    29,963 
Coloplast A/S, Class B   327    34,740 
Essilor International Cie Generale d'Opitque SA   384    44,013 
Hengan International Group Co., Ltd.   3,000    22,073 
Koninklijke Philips NV   1,803    71,435 
Terumo Corp.   1,362    38,501 
         695,980 
Healthcare-Services — 0.8%          
Fresenius Medical Care AG & Co., KGaA   11,305    823,819 
Fresenius Medical Care AG & Co., KGaA, ADR   1,104    40,197 
Fresenius SE & Co., KGaA   707    35,858 
Lonza Group AG*   182    55,797 
Notre Dame Intermedica Participacoes SA   20,439    213,560 
Sonic Healthcare Ltd.   2,543    46,032 
         1,215,263 
Holding Companies-Diversification — 0.1%          
CK Hutchison Holdings, Ltd.   6,000    56,672 
Jardine Matheson Holdings Ltd., ADR   237    15,301 
Jardine Matheson Holdings, Ltd.   293    18,816 
Keppel Corp., Ltd.   9,000    39,546 
Swire Pacific, Ltd., Class A   2,443    28,907 
         159,242 
Home Builders — 0.6%          
Daiwa House Industry Co., Ltd.   730    21,811 
Sekisui Chemical Co., Ltd.   58,400    854,392 
         876,203 
Home Furnishings — 0.1%          
Electrolux AB   972    21,058 
Panasonic Corp.   20    158 
Sharp Corp.   3,000    26,983 
Sony Corp., SP ADR   1,269    60,912 
         109,111 
Household Products/Wares — 0.4%          
Reckitt Benckiser Group, SP ADR   5,160    83,282 
Societe BIC SA   6,561    513,403 
         596,685 
Housewares — 0.0%          
Zhejiang Supor Co., Ltd., Class A   4,586    47,378 
Insurance — 6.1%          
AIA Group, Ltd.   95,185    894,188 
AIA Group, Ltd., SP ADR   3,872    145,897 
Allianz SE, SP ADR   4,090    90,716 
Aon, PLC   14,800    2,665,036 
Assic Generali SpA   2,795    48,962 
AXA SA   709    17,456 
AXA SA, SP ADR   764    18,756 
Cathay Financials Holdings Co., Ltd.   38,000    49,086 
China Life Insurance Co., Ltd., ADR   4,936    57,356 
China Pacific Insurance Group Co. Ltd.   12,200    45,203 
Fosun International Ltd.   25,500    32,867 
Hannover Rueck SE   286    42,810 
Japan Post Holdings Co., Ltd.   1,215    13,456 
Lancashire Holdings, Ltd.   204,889    1,818,061 
Legal & General Group PLC   24,158    78,280 
Manulife Finanical Corp.   2,746    46,105 
MS&AD Insurance Group Holdings, Inc.   1,600    50,581 
Muenchener Rueckversicherungs-Gesellschaft AG   293    70,658 
NN Group NV   245    9,300 
Ping An Insurance Group Co., of China Ltd.   50,257    557,662 
Prudential, PLC, ADR   1,822    72,734 
QBE Insurance Group Ltd., SP ADR   4,276    34,657 
Sampo, PLC   24,746    1,069,959 
Samsung Fire & Marine Insurance Co. Ltd.   553    125,840 
SCOR SE   784    32,255 
Sompo Holdings, Inc.   1,000    37,722 
Sun Life Financial, Inc.   1,261    49,003 
Suncorp Group, Ltd.   6,125    55,172 
Swiss Life Holding AG   124    56,399 
Swiss Re AG   569    53,987 
Tokio Marine Holdings, Inc.   1,150    56,992 

 

The accompanying notes are an integral part of the portfolio of investments.

 

37 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Topdanmark AS   17,182    919,758 
         9,316,914 
Internet — 2.7%          
58.com, Inc., ADR*   439    25,036 
Alibaba Group Holdings, Ltd., SP ADR*   5,256    784,511 
China Literature Ltd.* (a)   6,400    24,633 
Ctrip.com International, Ltd., ADR   1,543    53,326 
Facebook, Inc., Class A*   1,069    189,715 
JD.com, Inc., ADR*   2,393    61,644 
LINE Corp.*   99    2,883 
Meituan Dianping, Class B*   12,932    99,823 
Mercadolibre, Inc.*   418    238,477 
Naspers, Ltd.   1,167    263,102 
Naspers, Ltd., SP ADR   465    20,911 
Naver Corp.   466    43,594 
Rakuten, Inc.   2,559    26,459 
Tencent Holdings, Ltd.   44,954    1,874,476 
Tencent Holdings, Ltd., ADR   7,294    304,597 
Yandex NV, Class A*   2,254    80,964 
YY, Inc., ADR*   269    18,413 
         4,112,564 
Investment Companies — 2.6%          
Groupe Bruxelles Lambert SA   25,190    2,346,206 
Kinnevik AB, Class B   849    21,623 
Melrose Industries, PLC   789,924    1,631,250 
         3,999,079 
Iron/Steel — 0.1%          
Nippon Steel & Sumitomo Metal Corp.   2,568    42,468 
Posco, SP ADR   1,248    62,063 
thyssenkrupp AG   2,008    25,353 
Vale SA, SP ADR*   4,565    56,926 
         186,810 
Leisure Time — 0.1%          
Giant Manufacturing Co. Ltd.   16,897    120,148 
Shimano, Inc.   236    36,027 
TUI AG   2,749    25,348 
         181,523 
Lodging — 1.0%          
City Developments Ltd.   2,005    12,025 
Galaxy Entertainment Group Ltd.   5,151    31,188 
InterContinental Hotels Group PLC   21,206    1,366,070 
Melco Resorts & Entertainment Ltd. ADR   988    19,068 
Sands China, Ltd.   8,636    39,137 
Whitbread PLC, SP ADR   964    14,258 
Whitbread, PLC   139    8,124 
         1,489,870 
Machinery-Construction & Mining — 0.1%          
Hitachi Ltd.   1,901    64,012 
Komatsu, Ltd.   1,700    37,318 
Mitsubishi Electical Corp.   3,000    37,260 
Mitsubishi Heavy Industries, Ltd.   948    41,446 
         180,036 
Machinery-Diversified — 2.4%          
Amada Co., Ltd.   58,400    598,855 
Atlas Copco AB, Class A   1,701    45,652 
Fanuc Corp., ADR   3,060    51,438 
GEA Group AG   32,946    903,232 
Keyence Corp.   307    172,489 
KION Group AG   316    17,187 
Kone Corp., Class B   14,433    786,375 
SMC Corp.   110    35,855 
Spirax-Sarco Engineering, PLC   10,401    1,097,090 
         3,708,173 
Media — 1.7%          
Grupo Televisa SAB, SP ADR   1,838    17,075 
Informa, PLC   5,071    49,701 
Liberty Media Corp-Liberty Formula One*   3,575    133,455 
MultiChoice Group Ltd., ADR*   93    774 
Shaw Communications, Inc.   3,088    62,717 
Sky, PLC   4,730    103,303 
Thomson Reuters Corp.   976    62,162 
Vivendi SA   1,715    46,179 

 

The accompanying notes are an integral part of the portfolio of investments.

 

38 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Wolters Kluwer   29,350    2,047,559 
         2,522,925 
Mining — 0.6%          
Anglo American, PLC   1,881    45,000 
Barrick Gold Corp.   6,196    76,954 
BHP Billiton Ltd., SP ADR   2,130    110,568 
Franco-Nevada Corp.   398    30,722 
Glencore, PLC*   51,917    166,118 
Newcrest Mining Ltd.   1,769    33,617 
Rio Tinto PLC   1,944    111,475 
Rio Tinto, PLC, SP ADR   1,536    88,981 
South32 Ltd.   8,340    19,128 
Southern Copper Corp.   731    24,657 
Teck Resources, Ltd., Class B   1,067    21,671 
Vedanta, Ltd., ADR   8,503    78,568 
Wheaton Precious Metals Corp.   4,422    97,726 
         905,185 
Miscellaneous Manufacturing — 1.3%          
Pidilite Industries Ltd.   5,850    108,535 
Siemens AG, SP ADR   2,052    116,471 
Smiths Group, PLC   94,103    1,709,800 
Sunny Optical Technology Group Co. Ltd.   9,837    83,984 
Toshiba Corp.   1,047    33,209 
         2,051,999 
Office/Business Equipment — 0.0%          
Canon, Inc., SP ADR   2,272    63,661 
Oil & Gas — 3.6%          
BP, PLC, SP ADR   4,537    184,747 
Canadian Natural Resources, Ltd.   2,143    57,840 
Cenovus Energy, Inc.   2,381    19,500 
CNOOC, Ltd., SP ADR   167    27,116 
DCC, PLC   33,250    2,788,950 
Drilling Co. of 1972 A/S, (The)*   60    3,833 
Ecopetrol SA, SP ADR   3,252    53,300 
Encana Corp.   270    1,423 
Eni SpA   33,119    498,859 
Eni SpA, SP ADR   3,209    96,174 
Galp Energia SGPS SA   2,782    41,790 
Gazprom PJSC, SP ADR   11,174    72,631 
Idemitsu Kosan Co., Ltd.   58    1,629 
Inpex Corp.   2,538    20,424 
JXTG Holdings, Inc.   6,600    31,363 
Lukoil , PJSC, SP ADR   2,408    191,990 
Novatek PJSC, SP GDR   1,881    382,026 
Petroleo Brasileiro, SP ADR   5,533    79,841 
Reliance Industries Ltd.   15,100    289,613 
Royal Dutch Shell, PLC, Class A, SP ADR   4,104    253,668 
Suncor Energy, Inc.   5,173    159,328 
Total SA, SP ADR   3,408    175,512 
Woodside Petroleum, Ltd.   2,311    56,559 
         5,488,116 
Oil & Gas Services — 0.0%          
John Wood Group PLC   4,304    21,212 
Packaging & Containers — 0.0%          
Amcor Ltd.   4,109    46,911 
Pharmaceuticals — 6.7%          
Alfresa Holdings Corp.   66,800    1,670,378 
AstraZeneca, PLC, SP ADR   3,070    114,757 
Bayer AG   1,297    76,697 
Chugai Pharmaceutical Co., Ltd.   700    46,511 
CSPC Pharmaceutical Group, Ltd.   12,000    19,362 
Daiichi Sankyo Co., Ltd.   916    44,184 
Dr. Reddy's Laboratories, Ltd., ADR   1,755    66,883 
Eisai Co., Ltd.   92    5,390 
Glaxosmithkline, PLC   61,290    1,183,267 
Glaxosmithkline, PLC, SP ADR   3,248    125,503 
Kobayashi Pharmaceutical Co. Ltd.   471    34,879 
Merck KGaA   587    56,647 
Novartis AG   18,529    1,592,344 
Novartis AG, SP ADR   15,677    1,342,578 
Novo-Nordisk AS, SP ADR   2,422    114,319 
Orion Corporation, Class B   672    21,980 

 

The accompanying notes are an integral part of the portfolio of investments.

 

39 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Recordati SpA   15,342    633,750 
Roche Holdings AG   3,547    931,627 
Roche Holdings AG, SP ADR   5,336    175,448 
Sanofi   18,565    1,499,268 
Sanofi, ADR   4,424    178,862 
Shionogi & Co., Ltd.   227    12,377 
Sinopharm Group Co., Ltd.   5,600    20,990 
Sumitomo Dainippon Pharma Co. Ltd.   1,000    20,433 
Takeda Pharmaceutical Co., Ltd., SP ADR   1,932    32,786 
UCB SA   21    1,606 
Wuxi Biologics Cayman, Inc.* (a)   18,632    176,287 
         10,199,113 
Pipelines — 0.1%          
Enbridge, Inc.   3,425    126,280 
TC Energy Corp.   1,622    78,959 
         205,239 
Private Equity — 0.2%          
3i Group, PLC   3,463    45,972 
Macquarie Korea Infrastructure Fund   15,512    155,654 
Partners Group Holding AG   66    46,264 
         247,890 
Real Estate — 1.1%          
Aeon Mall Co., Ltd.   2,300    33,749 
CapitaLand, Ltd.   5,654    13,267 
China Evergrande Group   7,111    18,938 
China Overseas Land & Investment, Ltd.   13,605    47,139 
China Resources Land Ltd.   1,714    6,972 
CK Asset Holdings Ltd.   1,638    11,855 
Country Garden Holdings Co., Ltd.   31,000    41,893 
Country Garden Services Holdings Co., Ltd.*   79,204    162,330 
Great Eagle Holdings, Ltd.   193,662    857,565 
Longfor Group Holdings, Ltd.   6,500    23,945 
Mitsubishi Estate Co., Ltd.   2,000    36,686 
Mitsui Fudosan Co., Ltd.   2,000    48,320 
REA Group Ltd.   633    38,860 
Shanghai Industrial Holdings Ltd.   20,000    41,696 
SM Prime Holdings, Inc.   146,659    112,135 
Sun Hung Kai Properties Ltd.   472    7,472 
Sunac China Holdings Ltd.   261    1,126 
UOL Group, Ltd.   8,000    39,407 
Vonovia SE   1,036    54,281 
Wharf Real Estate Investment Co. Ltd.   3,319    22,712 
Wheelock & Co., Ltd.   4,000    26,405 
         1,646,753 
REITS — 1.1%          
Dexus   2,676    23,949 
Fonciere Des Regions   362    37,974 
Goodman Group   6,677    62,116 
Japan Prime Realty Investment Corp.   15    64,228 
Klepierre SA   900    30,639 
Land Securities Group PLC   2,885    30,180 

 

The accompanying notes are an integral part of the portfolio of investments.

 

40 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Link   4,903    58,669 
Merlin Properties Socimi SA   94,010    1,250,478 
Nippon Building Fund Inc.   10    68,390 
Segro, PLC   5,434    47,838 
         1,674,461 
Retail — 3.0%          
Ace Hardware Indonesia Tbk PT   655,651    79,717 
ANTA Sports Products Ltd.   561    3,455 
Bidvest Group, Ltd., (The)   2,077    29,492 
BK Brasil Operacao e Assessoria a Restaurantes SA   15,215    77,743 
Cie Financiere Richemont SA   198    14,565 
Clicks Group, Ltd.   9,034    118,254 
CP ALL PCL, NVDR   151,325    382,226 
FamilyMart UNY Holdings Co., Ltd.   1,300    31,221 
Fast Retailing Co., Ltd.   147    84,513 
Hennes & Mauritz AB   1,600    23,916 
Industria de Diseno Textil SA   1,252    33,435 
Lojas Renner SA   29,196    327,381 
Magazine Luiza SA   3,145    156,459 
Next, PLC   448    32,657 
Nitori Holdings Co., Ltd.   3    356 
Pan Pacific International Holdings Corp.   500    30,836 
Raia Drogasil SA   13,264    233,881 
Swatch Group AG, (The)   4,461    1,121,652 
Titan Co., Ltd.   10,260    182,201 
Tsuruha Holdings   12,400    989,795 
USS Co., Ltd.   2,140    40,466 
Wal-Mart de Mexico SAB de CV   116,768    328,580 
Wal-Mart de Mexico SAB de CV, SP ADR   2,313    65,273 
Yum China Holdings, Inc.   5,751    230,097 
         4,618,171 
Semiconductors — 2.7%          
ASE Technology Holding Co., Ltd. ADR*   6,033    22,201 
ASM Pacific Technology Ltd.   9    87 
ASML Holding NV   415    78,041 
Infineon Technologies AG   1,224    21,800 
Mediatek, Inc.   10,000    98,342 
NXP Semiconductors NV   544    47,959 
Rohm Co., Ltd.   40    2,452 
Samsung Electronic Co., Ltd.   20,577    732,579 
Samsung Electronic Co., Ltd., GDR   1,000    890,114 
SK Hynix, Inc.   2,382    130,228 
SUMCO Corp.   34    371 
Taiwan Semiconductor Manufacturing Co., Ltd.   110,000    812,938 
Taiwan Semiconductor Manufacturing Co., Ltd., SP ADR   29,630    1,136,310 
Tokyo Electron, Ltd.   400    53,834 
United Microelectronics Corp., SP ADR   16,362    32,233 
         4,059,489 
Software — 2.2%          
Amadeus IT Holdings SA   10,541    804,068 
CD Projekt SA*   3,139    170,499 
Linx SA   6,177    54,073 
Momo, Inc., SP ADR   749    20,650 
NetEase, Inc., ADR   58    14,419 
Nexon Co. Ltd.   2,300    34,115 
Open Text Corp.   1,373    54,536 
Ping An Healthcare and Technology Co. Ltd.* (a)   18,235    81,825 
Playtech, PLC   192,146    982,955 
SAP SE   6,970    858,612 
SAP SE, SP ADR   1,120    137,850 
Sea, Ltd., ADR*   7,174    204,029 
         3,417,631 
Telecommunications — 4.1%          
America Movil SAB de CV, SP ADR   1,689    23,697 
Belgacom SA   23,680    683,153 
China Mobile, Ltd.   83,500    729,369 
China Mobile, Ltd., SP ADR   440    19,281 
Chunghwa Telecom Co., Ltd., SP ADR   4,171    148,863 
Deutsche Telekom AG   5,699    95,949 
Elisa OYJ   619    27,605 
GDS Holdings Ltd., ADR*   2,279    74,045 
Hellenic Telecommunications Organization SA   7,808    107,018 

 

The accompanying notes are an integral part of the portfolio of investments.

 

41 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
KDDI Corp.   62,410    1,598,504 
MTN Group, Ltd.   4,952    35,057 
Nice Sys Ltd., SP ADR   1,345    188,098 
Nippon Telegraph & Telephone Corp. ADR   492    21,953 
Nokia OYJ, SP ADR   3,479    17,569 
NTT DOCOMO, Inc.   703    16,159 
Orange SA, SP ADR   3,273    49,193 
PLDT, Inc., SP ADR   2,300    58,190 
Rogers Communications, Inc., Class B   894    47,015 
Singapore Telecommunications Ltd.   16,000    37,311 
SK Telecom Ltd., SP ADR   3,144    73,035 
Softbank Group Corp., ADR   2,136    99,110 
Swisscom AG   80    38,265 
Tele2 AB   1,551    21,416 
Telefonaktiebolaget LM Ericsson   136,989    1,318,066 
Telefonaktiebolaget LM Ericsson, SP ADR   2,495    24,127 
Telefonica SA, SP ADR   85    674 
Telekomunikasi Indonesia Persero Tbk PT   475,807    130,358 
Telekomunikasi Indonesia Persero Tbk PT, SP ADR   663    17,881 
Telenor ASA   1,910    39,310 
Turkcell Iletisim Hizmetleri AS, ADR   6,168    30,532 
Vodafone Group, PLC   297,746    486,108 
Vodafone Group, PLC, SP ADR   3,700    59,977 
         6,316,888 
Toys/Games/Hobbies — 0.0%          
Bandai Namco Holdings, Inc.   500    24,480 
Nintendo, Ltd., ADR   912    40,251 
         64,731 
Transportation — 0.3%          
Canadian National Railway Co.   910    80,617 
Canadian Pacific Railway, Ltd.   211    46,291 
Central Japan Railway Co.   252    52,379 
Deutsche Post AG   1,395    41,042 
DSV AS   413    36,855 
East Japan Railway Co.   991    93,898 
Hankyu Hanshin Holdings, Inc.   1,000    35,868 
Rumo SA*   11,339    56,031 
West Japan Railway Co.   760    59,451 
         502,432 
Water — 0.6%          
Cia de Saneamento Basico do Estado de Sao Paulo, ADR   1,713    19,237 
United Utilities Group, PLC   92,665    935,394 
         954,631 
TOTAL COMMON STOCKS          
(Cost $133,183,494)        129,360,985 
EXCHANGE-TRADED FUNDS - 0.7%          
Diversified Financial Services — 0.2%          
Ishares MSCI India ETF   7,135    256,717 
Other Investment Pools and Funds — 0.5%          
Invesco India Exchange-Traded Fund Trust   23,070    591,746 
iShares MSCI South Korea ETF   2,625    145,871 
         737,617 
TOTAL EXCHANGE-TRADED FUNDS          
(Cost $1,001,045)        994,334 
PREFERRED STOCKS - 1.6%          
Auto Manufacturers — 0.1%          
Bayerische Motoren Werke AG, 6.610%   722    42,723 
Banks — 0.2%          
Banco Bradesco SA, ADR, 2.707%   31,385    293,763 
Bancolombia SA, SP ADR, 2.787%   463    21,747 
Itau Unibanco Holdings, SP ADR, 7.061%   3,292    29,299 
         344,809 
Chemicals — 0.4%          
Braskem SA, SP ADR*   876    18,939 
Fuchs Petrolub SE, 2.727%   15,077    588,787 
         607,726 
Cosmetics/Personal Care — 0.5%          
LG Household & Health Care, Ltd., 1.274%   1,220    747,289 
Electric — 0.0%          
Cia Energetica de Minas Gerais, SP ADR, 4.169%   8,794    32,890 
Iron/Steel — 0.0%          
Gerdau SA, SP ADR, 2.235%   7,353    25,588 

 

The accompanying notes are an integral part of the portfolio of investments.

 

42 

 

AQUARIUS INTERNATIONAL FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Semiconductors — 0.4%          
Samsung Electronic Co., Ltd., 4.083%   20,744    604,461 
TOTAL PREFERRED STOCKS          
(Cost $2,847,829)        2,405,486 
SHORT-TERM INVESTMENTS - 12.9%          
First American Government Obligations Fund Class X, 2.32% (b)   19,754,839    19,754,839 
TOTAL SHORT-TERM INVESTMENTS          
(Cost $19,754,839)        19,754,839 
TOTAL INVESTMENTS - 99.7%          
(Cost $156,787,207)        152,515,644 
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.3%        531,855 
NET ASSETS - 100.0%       $153,047,499 

 

 

*Non-income producing security.
(a)Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. As of May 31, 2019, total market value of Rule 144A securities is $1,552,290 and represents 1.01% of net assets.
(b)Seven-day yield as of May 31, 2019.

ADR American Depositary Receipt

GDR Global Depositary Receipt

NVDR Non-Voting Depositary Receipt

PLC Public Limited Company

REIT Real Estate Investment Trust

SP ADR Sponsored ADR

SP GDR Sponsored GDR

 

The accompanying notes are an integral part of the portfolio of investments.

 

43 

 

ALTAIR ADVISERS, LLC

NOTES TO PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

PORTFOLIO VALUATION – Investments in the underlying funds are valued at the Adara Smaller Companies Fund and the Aquarius International Fund (each a "Fund", collectively the "Funds") net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Funds are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Equity securities traded in the over-the-counter ("OTC") market are valued at their closing prices. If there were no transactions on that day, securities traded principally on an exchange or on NASDAQ will be valued at the mean of the last bid and ask prices prior to the market close. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Investments in Exchange-Traded Funds ("ETFs") are valued at their last reported sale price. Foreign securities are valued based on prices from the primary market in which they are traded, and are translated from the local currency into U.S. dollars using current exchange rates. Investments in other open-end investment companies, if any, are valued based on the NAV of those investment companies (which may use fair value pricing as disclosed in their prospectuses). If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the RBB Fund, Inc.’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments.

 

FAIR VALUE MEASUREMENTS – The inputs and valuation techniques used to measure the fair value of the Funds' investments are summarized into three levels as described in the hierarchy below:

 

Level 1 — Prices are determined using quoted prices in active markets for identical securities.

 

Level 2 — Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — Prices are determined using significant unobservable inputs (including the Funds' own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of the inputs used, as of May 31, 2019, in valuing each Fund's investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
ADARA SMALLER COMPANIES FUND                    
Common Stocks  $268,398,771   $268,398,771   $-   $- 
Short-Term Investments   17,895,075    17,895,075         
Total Investments*  $286,293,846   $286,293,846   $-   $- 
                     
AQUARIUS INTERNATIONAL FUND                    
Common Stocks  $129,360,985   $26,164,022   $103,196,963   $- 
Exchange-Traded Funds   994,334    994,334         
Preferred Stocks   2,405,486    422,226    1,983,260     
Short-Term Investments   19,754,839    19,754,839         
Total Investments*  $152,515,644   $47,335,421   $105,180,223   $- 

 

*Please refer to Portfolio of Investments for further details.

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only when the Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for Level 3 transfers are disclosed if the Fund had an amount of total transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

For the period ended May 31, 2019, the Funds had no Level 3 transfers.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

44 

 

BOGLE INVESTMENT MANAGEMENT

SMALL CAP GROWTH FUND

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   NUMBER
OF SHARES
   VALUE 
COMMON STOCKS—98.6%          
COMMERCIAL SERVICES—4.9%          
Bandwidth, Inc., Class A*   6,584   $477,801 
Cardtronics PLC, Class A*   7,000    211,400 
Conduent, Inc.*   84,371    750,902 
FTI Consulting, Inc.*   2,197    184,372 
Insperity, Inc.   5,248    597,747 
Resideo Technologies, Inc.*   28,284    556,629 
Vectrus, Inc.*   17,572    620,116 
         3,398,967 
COMMUNICATIONS—0.3%          
ATN International, Inc.   3,754    219,609 
CONSUMER DURABLES—3.8%          
Beazer Homes USA, Inc.*   68,387    620,954 
frontdoor, Inc.*   13,964    561,493 
GoPro, Inc., Class A*   91,368    575,618 
Taylor Morrison Home Corp., Class A*   42,524    849,204 
         2,607,269 
CONSUMER NON-DURABLES—4.5%          
Central Garden & Pet Co., Class A*   28,123    719,105 
Coca-Cola Consolidated, Inc.   1,968    594,356 
Cott Corp.   49,831    648,800 
Inter Parfums, Inc.   9,892    640,804 
PVH Corp.   5,686    484,390 
         3,087,455 
CONSUMER SERVICES—4.5%          
Career Education Corp.*   40,421    758,702 
Everi Holdings, Inc.*   71,715    798,905 
K12, Inc.*   29,804    911,108 
Unifirst Corp.   4,014    637,343 
         3,106,058 
DISTRIBUTION SERVICES—2.6%          
Core-Mark Holding Co, Inc.   26,045    960,540 
World Fuel Services Corp.   28,759    838,037 
         1,798,577 
ELECTRONIC TECHNOLOGY—10.2%          
Acacia Communications, Inc.*   12,674    590,608 
Astronics Corp.*   8,900    361,963 
Audiocodes Ltd.   49,677    743,168 
Benchmark Electronics, Inc.   25,652    566,653 
Comtech Telecommunications Corp.   29,620    626,463 
EchoStar Corp., Class A*   16,549    707,966 
Extreme Networks, Inc.*   89,330    502,928 
Kaiser Aluminum Corp.   6,863    611,631 
Kaman Corp.   3,240    180,176 
Lattice Semiconductor Corp.*   60,332    772,250 
ManTech International Corp., Class A   9,852    604,617 
Radware Ltd.*   32,575    759,649 
         7,028,072 
ENERGY MINERALS—3.2%          
Arch Coal, Inc., Class A   6,980    615,287 
CONSOL Energy, Inc.*   22,358    586,227 
Delek US Holdings, Inc.   18,375    562,459 
HollyFrontier Corp.   11,100    421,578 
         2,185,551 

 

The accompanying notes are an integral part of the portfolio of investments.

 

45 

 

BOGLE INVESTMENT MANAGEMENT

SMALL CAP GROWTH FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER
OF SHARES
   VALUE 
FINANCE—22.7%          
Aaron's, Inc.   12,442    662,661 
Alleghany Corp.*   772    512,068 
Ambac Financial Group, Inc.*   38,407    583,786 
Argo Group International Holdings Ltd.   8,499    599,094 
Athene Holding Ltd., Class A*   11,800    479,670 
Axis Capital Holdings Ltd.   10,727    639,115 
Brightsphere Investment Group PLC   52,112    559,683 
Cowen, Inc.*   7,923    120,033 
Credit Acceptance Corp.*   977    445,893 
Ellington Financial, Inc.   1,528    26,511 
Employers Holdings, Inc.   5,000    207,700 
Erie Indemnity Co., Class A   3,271    695,644 
Essent Group Ltd.*   16,649    781,671 
Evercore, Inc., Class A   2,159    166,740 
H&E Equipment Services, Inc.   17,295    420,441 
INTL FCStone, Inc.*   16,934    588,626 
LPL Financial Holdings, Inc.   4,500    360,990 
McGrath RentCorp   13,976    785,870 
Mercury General Corp.   3,218    185,518 
Meta Financial Group, Inc.   31,734    830,479 
Mr Cooper Group, Inc.*   83,854    634,775 
National General Holdings Corp.   26,242    596,218 
Nelnet, Inc., Class A   9,885    585,686 
NMI Holdings, Inc., Class A*   5,652    154,073 
On Deck Capital, Inc.*   123,574    496,767 
PennyMac Financial Services, Inc.   29,013    615,366 
Radian Group, Inc.   7,184    161,281 
Rent-A-Center, Inc.*   35,578    848,891 
SEI Investments Co.   10,659    535,615 
Third Point Reinsurance Ltd.*   63,402    644,164 
Walker & Dunlop, Inc.   13,916    699,557 
         15,624,586 
HEALTH SERVICES—1.4%          
Chemed Corp.   1,900    623,086 
Triple-S Management Corp., Class B*   12,811    313,869 
         936,955 
HEALTH TECHNOLOGY—8.8%          
Assertio Therapeutics, Inc.*   65,375    191,549 
CareDx, Inc.*   1,806    57,106 
Collegium Pharmaceutical, Inc.*   18,051    207,767 
Cutera, Inc.*   31,595    532,376 
Fluidigm Corp.*   34,537    452,089 
Genomic Health, Inc.*   11,026    576,108 
Horizon Therapeutics PLC*   25,762    613,908 
Iveric Bio, Inc.*   11,071    15,278 
Jazz Pharmaceuticals PLC*   4,256    534,341 
Meridian Bioscience, Inc.*   1,456    16,453 
NanoString Technologies, Inc.*   21,808    620,220 
NewLink Genetics Corp.*   15,742    27,706 
OraSure Technologies, Inc.*   67,063    556,623 
Pacira BioSciences, Inc.*   15,477    673,404 
Puma Biotechnology, Inc.*   35,244    521,259 
Solid Biosciences, Inc.*   770    4,258 
Veracyte, Inc.*   19,858    449,982 
         6,050,427 
INDUSTRIAL SERVICES—3.9%          
Basic Energy Services, Inc.*   15,620    29,834 
Clean Harbors, Inc.*   9,112    584,262 
Comfort Systems USA, Inc.   12,801    603,951 
EMCOR Group, Inc.   10,168    819,134 
Great Lakes Dredge & Dock Corp.*   62,919    669,458 
         2,706,639 
NON-ENERGY MINERALS—2.7%          
Boise Cascade Co.   26,417    586,457 
Materion Corp.   12,119    732,594 
Moog, Inc., Class A   6,863    565,648 
         1,884,699 

 

The accompanying notes are an integral part of the portfolio of investments.

 

46 

 

BOGLE INVESTMENT MANAGEMENT

SMALL CAP GROWTH FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER
OF SHARES
   VALUE 
PROCESS INDUSTRIES—5.6%          
Albany International Corp., Class A   8,198    574,434 
Braskem SA, SP ADR*   29,201    631,326 
CF Industries Holdings, Inc.   11,700    470,808 
Cosan Ltd., Class A   70,640    892,183 
Darling Ingredients, Inc.*   30,519    576,809 
Resolute Forest Products, Inc.   13,545    87,094 
Silgan Holdings, Inc.   20,455    592,991 
         3,825,645 
PRODUCER MANUFACTURING—7.7%          
American Superconductor Corp.*   13,095    127,414 
BMC Stock Holdings, Inc.*   31,157    624,075 
Builders FirstSource, Inc.*   41,488    584,151 
Carlisle Cos, Inc.   4,086    544,705 
Crane Co.   7,600    581,096 
DMC Global, Inc.   11,008    744,581 
Installed Building Products, Inc.*   11,311    581,838 
Luxfer Holdings PLC   5,695    136,509 
Napco Security Technologies, Inc.*   2,413    64,475 
PGT Innovations, Inc.*   45,971    687,726 
TriMas Corp.*   21,221    607,982 
         5,284,552 
RETAIL TRADE—3.8%          
America's Car-Mart, Inc.*   4,341    373,760 
Cia Brasileira de Distribuicao Class A, SP ADR   31,773    701,548 
Conn's, Inc.*   30,525    547,924 
Lithia Motors, Inc., Class A   5,789    660,814 
PCM, Inc.*   11,565    295,486 
         2,579,532 
TECHNOLOGY SERVICES—5.6%          
Blucora, Inc.*   14,588    451,790 
Dropbox, Inc., Class A*   21,420    483,235 
Euronet Worldwide, Inc.*   4,006    621,090 
SPS Commerce, Inc.*   6,459    658,366 
Stamps.com, Inc.*   9,140    306,556 
TriNet Group, Inc.*   8,621    546,399 
Workiva, Inc., Class A*   14,647    814,959 
         3,882,395 
TRANSPORTATION—1.8%          
Gol Linhas Aereas Inteligentes SA, ADR*   49,876    684,299 
Grupo Aeroportuario del Centro Norte SAB de CV SP ADR   7,067    343,386 
YRC Worldwide, Inc.*   48,040    204,650 
         1,232,335 
UTILITIES—0.6%          
Pampa Energia SA, SP ADR*   15,334    387,644 
TOTAL COMMON STOCKS          
(Cost $70,458,780)        67,826,967 
SHORT-TERM INVESTMENTS—1.4%          
Fidelity Investments Money Market Funds - Government Portfolio, 2.27% (a)        974,776 
TOTAL SHORT-TERM INVESTMENTS          
(Cost $974,776)        974,776 
TOTAL INVESTMENTS—100.0%          
(Cost $71,433,556)        68,801,743 
OTHER ASSETS IN EXCESS OF LIABILITIES—0.0%        29,991 
NET ASSETS—100.0%       $68,831,734 

 

 

*Non-income producing security.
(a)Seven-day yield as of May 31, 2019.

ADR - American Depositary Receipt

PLC - Public Limited Company

SP ADR - Sponsored American Depositary Receipt

 

The accompanying notes are an integral part of the portfolio of investments.

 

47 

 

BOGLE INVESTMENT MANAGEMENT

SMALL CAP GROWTH FUND

NOTES TO PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

PORTFOLIO VALUATION — The Bogle Investment Management Small Cap Growth Fund's (the "Fund") net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Fund are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Equity securities traded in the over-the-counter ("OTC") market are valued at their closing prices. If there were no transactions on that day, securities traded principally on an exchange or on NASDAQ will be valued at the mean of the last bid and ask prices prior to the market close. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Investments in other open-end investment companies, if any, are valued based on the NAV of those investment companies (which may use fair value pricing as discussed in their prospectuses). If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by RBB's Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments.

 

FAIR VALUE MEASUREMENTS — The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:

 

Level 1 — Prices are determined using quoted prices in active markets for identical securities.

Level 2 — Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

Level 3 — Prices are determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of inputs used, as of May 31, 2019, in valuing the Fund’s investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Common Stocks  $67,826,967   $67,826,967   $-   $- 
Short-Term Investments   974,776    974,776    -    - 
Total Investments*  $68,801,743   $68,801,743   $-   $- 

 

*Please refer to the Portfolio of Investments for further details.

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Level 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only when the Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for all Level 3 transfers are disclosed if the Fund had an amount of total Level 3 transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

During the current fiscal period, the Fund had no Level 3 transfers.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

48 

 

CAMPBELL ADVANTAGE FUND

CONSOLIDATED PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

MUTUAL FUNDS — 11.0%  PAR   VALUE 
CAMPBELL ADVANTAGE OFFSHORE LIMITED FUND  $27,500   $275,000 
TOTAL MUTUAL FUNDS          
(Cost $275,000)        275,000 
TOTAL INVESTMENTS — 11.0%          
(Cost $275,000)        275,000 
           
OTHER ASSETS IN EXCESS OF LIABILITIES — 89.0%        2,224,674 
NET ASSETS — 100.0%       $2,499,674 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

49 

 

CAMPBELL ADVANTAGE FUND

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

Futures contracts outstanding as of May 31, 2019 were as follows:

 

LONG CONTRACTS  EXPIRATION
DATE
  NUMBER OF
CONTRACTS
  NOTIONAL
AMOUNT
   VALUE AND
UNREALIZED
APPRECIATION/
(DEPRECIATION)
 
10 Year Mini Japanese Government Bond  Jun-19  10  $922,807   $(222)
3-Month Euro Euribor  Jun-20  19   21,225,967    (122)
90-DAY Bank Bill  Sep-19  7   4,855,884    92 
90-Day Euro  Jun-20  20   20,000,000    2,544 
90-Day Sterling  Jun-20  14   8,849,781    (237)
Amsterdam Index  Jun-19  1   223    507 
Australian 10-Year Bond  Jun-19  4   277,479    942 
Australian 3-Year Bond  Jun-19  13   901,807    202 
CAC40 10 Euro  Jun-19  2   22    338 
Canadian 10-Year Bond  Sep-19  5   369,932    789 
Cocoa  Jul-19  1   10    (363)
Euro BUXL 30-Year Bond Futures  Sep-19  2   223,431    (516)
Euro Stoxx 50  Jun-19  3   34    242 
Euro-Bobl  Sep-19  9   1,005,441    (569)
Euro-BTP  Sep-19  1   111,716    792 
Euro-Bund  Sep-19  4   446,862    (262)
Euro-Oat  Sep-19  5   558,578    866 
Euro-Schatz  Sep-19  18   2,010,881    (440)
FTSE 100 Index  Jun-19  1   13    195 
Gasoline RBOB  Jul-19  1   42,000    (1,174)
Long Gilt  Sep-19  3   379,276    (977)
OMX Stockholm 30 Index  Jun-19  6   63    (89)
S&P 500 E-Mini  Jun-19  1   50    (110)
S&P/TSX 60 Index  Jun-19  2   296    174 
SPI 200 Index  Jun-19  1   17    207 
U.S. Treasury 10-Year Notes  Sep-19  6   600,000    1,412 
U.S. Treasury 2-Year Notes  Sep-19  11   2,200,000    2,053 
U.S. Treasury 5-Year Notes  Sep-19  9   900,000    2,056 
U.S. Treasury Long Bond (Chicago Board of Trade)  Sep-19  3   300,000    1,182 
U.S. Treasury Ultra Long Bond (Chicago Board of Trade)  Sep-19  2   200,000    1,278 
              $10,790 

 

SHORT CONTRACTS  EXPIRATION
DATE
  NUMBER OF
CONTRACTS
  NOTIONAL
AMOUNT
   VALUE AND
UNREALIZED
APPRECIATION/
(DEPRECIATION)
 
Cattle Feeder Futures  Aug-19  3  $(150,000)  $6,503 
Coffee  Jul-19  3   (112,500)   (4,040)
Cotton No.2  Jul-19  2   (100,000)   1,239 
Live Cattle  Aug-19  2   (80,000)   1,674 
London Metals Exchange Aluminum  Sep-19  2   (50)   (349)
Natural Gas  Jul-19  2   (20,000)   715 
Platinum  Jul-19  1   (50)   (32)
Silver  Jul-19  2   (10,000)   (475)
Soybean  Jul-19  4   (20,000)   1,976 
Sugar No. 11 (World)  Jul-19  4   (448,000)   (1,020)
Wheat  Jul-19  2   (10,000)   457 
              $6,648 
              $17,438 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

50 

 

CAMPBELL ADVANTAGE FUND

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

Forward foreign currency contracts outstanding as of May 31, 2019 were as follows:

 

CURRENCY PURCHASED  CURRENCY SOLD  EXPIRATION
DATE
  COUNTERPARTY  UNREALIZED
APPRECIATION
(DEPRECIATION)
 
USD   400,000   AUD   276,746   Jun 19 2019  UBS  $(902)
USD   600,000   CAD   443,514   Jun 19 2019  UBS   (623)
USD   150,000   CHF   149,409   Jun 19 2019  UBS   (685)
USD   750,000   EUR   836,694   Jun 19 2019  UBS   (2,552)
USD   300,000   GBP   378,623   Jun 19 2019  UBS   (1,033)
USD   4,200,000   NOK   479,197   Jun 19 2019  UBS   (1,067)
USD   350,000   NZD   228,040   Jun 19 2019  UBS   (1,028)
USD   7,800,000   SEK   818,693   Jun 19 2019  UBS   (4,764)
Total Forward Foreign Currency Contracts          $(12,654)

 

AUD Australian Dollar NOK Norwegian Krone
CAD Canadian Dollar NZD New Zealand Dollar
CHF Swiss Franc SEK Swedish Krona
EUR Euro USD United States Dollar
GBP British Pound    

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

51 

 

CAMPBELL ADVANTAGE FUND

NOTES TO CONSOLIDATED PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

CONSOLIDATION OF SUBSIDIARY —The Adviser’s Campbell Advantage Program will be achieved by the Fund investing up to 25% of its total assets in the Campbell Advantage Offshore Limited (the “Subsidiary”), a wholly-owned and controlled subsidiary for the Fund organized under the laws of the Cayman Islands. The consolidated financial statements of the Fund include the financial statements of the Subsidiary. The Fund consolidates the results of subsidiaries in which the Fund holds a controlling financial interest (greater than 50%). All inter-company accounts and transactions have been eliminated. As of the end of the reporting period, the net assets of the Subsidiary were $280,110, which represented 11.21% of the Fund’s net assets.

 

PORTFOLIO VALUATION — The Fund’s net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Fund are valued using the closing price or the last sales price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Investments in other open-end investment companies are valued based on the NAV of those investment companies (which may use fair value pricing as discussed in their prospectuses). Forward currency exchange contracts are valued by interpolating between spot and forward currency rates as quoted by an independent pricing service. Futures contracts are generally valued using the settlement price determined by the relevant exchange. If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the RBB, Fund, Inc.’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments.

 

FAIR VALUE MEASUREMENTS — The inputs and valuation techniques used to measure the fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:

 

Level 1 – Prices are determined using quoted prices in active markets for identical securities.

 

Level 2 – Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 – Prices are determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of the inputs used, as of May 31, 2019, in valuing the Fund’s investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Mutual Funds  $275,000   $-   $275,000   $- 
Commodity Contracts                    
Futures Contracts   12,565    12,565    -    - 
Equity Contracts                    
Futures Contracts   1,662    1,662    -    - 
Interest Rate Contracts                    
Futures Contracts   14,208    14,208    -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   -    -    -    - 
Total Assets  $303,435   $28,435   $275,000   $- 
                     
    TOTAL    LEVEL 1     LEVEL 2     LEVEL 3 
Mutual Funds  $-   $-   $-   $- 
Commodity Contracts                    
Futures Contracts   (7,453)   (7,453)   -    - 
Equity Contracts                    
Futures Contracts   (199)   (199)   -    - 
Interest Rate Contracts                    
Futures Contracts   (3,345)   (3,345)   -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   (12,654)   -    (12,654)   - 
Total Liabilities  $(23,650)  $(10,997)  $(12,654)  $- 

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only when the Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for Level 3 transfers are disclosed if the Fund had an amount of total transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

For the period ended May 31,2019, the Fund had no Level 3 transfers.

 

52 

 

CAMPBELL ADVANTAGE FUND

NOTES TO CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

DISCLOSURES ABOUT DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

Derivative instruments are defined as financial instruments whose value and performance are based on the value and performance of another security or financial instrument. Derivative instruments that the Fund used during the period include forward foreign currency contracts and futures contracts.

 

During the current fiscal period, the Fund used long and short contracts on U.S. and foreign equity market indices, U.S. and foreign government bonds, foreign currencies and commodities (through investment in the Subsidiary), to gain investment exposure in accordance with its investment objective.

 

The following tables provide quantitative disclosures about fair value amounts of, and gains and losses on, the Fund’s derivative instruments as of and for the current fiscal period.

 

The following table lists the fair values of the Fund’s derivative holdings as of May 31, 2019, grouped by contract type and risk exposure category.

 

DERIVATIVE TYPE  COMMODITY
CONTRACTS
   EQUITY CONTRACTS   INTEREST RATE
CONTRACTS
   FOREIGN CURRENCY
CONTRACTS
   TOTAL 
Asset Derivatives
Futures Contracts (a)  $12,565   $1,662   $14,208   $-   $28,435 
Forward Contracts (a)   -    -    -    -    - 
Total Value - Assets  $12,565   $1,662   $14,208   $-   $28,435 
                          
Liability Derivatives
Futures Contracts (a)  $(7,453)  $(199)  $(3,345)  $-   $(10,997)
Forward Contracts (a)   -    -    -    (12,654)   (12,654)
Total Value - Liabilities  $(7,453)  $(199)  $(3,345)  $(12,654)  $(23,651)

 

(a)This amount represents the cumulative appreciation/(depreciation) of forward and futures contracts as reported in the Consolidated Portfolio of Investments.

 

For the period ended May 31,2019, the Fund’s quarterly average volume of derivatives was as follows:

 

LONG FUTURES
NOTIONAL AMOUNT
   SHORT FUTURES
NOTIONAL AMOUNT
   FORWARD FOREIGN
CURRENCY
CONTRACTS-PAYABLE
(VALUE AT TRADE DATE)
   FORWARD FOREIGN
CURRENCY CONTRACTS-
RECEIVABLE (VALUE AT
TRADE DATE)
 
$66,382,570   $(950,600)  $(3,623,569)  $3,610,916 

 

FUTURES CONTRACTS — The Fund uses futures contracts in the normal course of pursuing its investment objective. Upon entering into a futures contract, the Fund must deposit initial margin in addition to segregating cash or liquid assets sufficient to meet its obligation to purchase or provide securities, or to pay the amount owed at the expiration of an index-based futures contract. Such liquid assets may consist of cash, cash equivalents, liquid debt or equity securities or other acceptable assets. Pursuant to the futures contract, the Fund agrees to receive from, or pay to the broker, an amount of cash equal to the daily fluctuation in value of the contract. Such a receipt of payment is known as “variation margin” and is recorded by the Fund as an unrealized gain or loss. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transactions and the Fund’s basis in the contract. Futures contracts have market risks, including the risk that the change in the value of the contract may not correlate with changes in the value of the underlying securities. Use of long futures contracts subjects the Fund to risk of loss in excess of the amount shown on the Consolidated Statement of Assets and Liabilities, up to the notional value of the futures contract. Use of short futures contracts subjects the Fund to unlimited risk of loss.

 

FORWARD FOREIGN CURRENCY CONTRACTS — The Fund uses forward foreign currency contracts (“forward contracts”) in the normal course of pursuing its investment objectives. These contracts are marked-to-market daily at the applicable translation rates. The Fund records realized gains or losses at the time the forward contract is closed. A forward contract is extinguished through a closing transaction or upon delivery of the currency or entering an off setting contract. Risks may arise upon entering these contracts from the potential inability of a counterparty to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar or other currencies. The Fund’s maximum risk of loss from counterparty credit risk related to forward foreign currency contracts is the fair value of the contract. The risk may be mitigated to some extent if a master netting arrangement between the Fund and the counterparty is in place and to the extent the Fund obtains collateral to cover the Fund’s exposure to the counterparty.

 

For more information with regard to significant accounting policies, see the most recent Campbell Advantage Fund prospectus filed with the Securities and Exchange Commission.

 

53 

 

CAMPBELL DYNAMIC TREND FUND

CONSOLIDATED PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   COUPON*  MATURITY DATE  PAR   VALUE 
SHORT-TERM INVESTMENTS — 78.0%                
U.S. TREASURY OBLIGATIONS — 78.0%                
United States Treasury Bill  2.474%  06/20/19  $2,915,000   $2,911,900 
United States Treasury Bill  2.429%  07/18/19   2,570,000    2,562,643 
United States Treasury Bill  2.439%  08/15/19   3,685,000    3,668,000 
United States Treasury Bill  2.349%  01/02/20   2,935,000    2,896,058 
United States Treasury Bill  2.279%  02/27/20   3,000,000    2,950,000 
United States Treasury Bill  2.438%  09/26/19   3,545,000    3,518,940 
               18,507,541 
TOTAL SHORT-TERM INVESTMENTS                
(Cost $18,503,034)              18,507,541 
TOTAL INVESTMENTS — 78.0%                
(Cost $18,503,034)              18,507,541 
                 
OTHER ASSETS IN EXCESS OF LIABILITIES — 22.0%              5,209,184 
NET ASSETS — 100.0%             $23,716,725 

 

*Short-term investments’ coupon reflects the annualized yield on the date of purchase for discounted investments.

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

54 

 

CAMPBELL DYNAMIC TREND FUND

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

Futures contracts outstanding as of May 31, 2019 were as follows:

 

LONG CONTRACTS  EXPIRATION
DATE
  NUMBER OF
CONTRACTS
  NOTIONAL
AMOUNT
   VALUE AND
UNREALIZED
APPRECIATION/
(DEPRECIATION)
 
10 Year Mini Japanese Government Bond  Jun-19  68  $6,275,089   $27,746 
3-Month Euro Euribor  Jun-20  307   85,741,736    102,499 
90-DAY Bank Bill  Sep-19  182   126,252,992    94,655 
90-Day Euro  Jun-20  66   16,500,000    99,532 
90-Day Sterling  Jun-20  135   21,334,294    40,364 
Amsterdam Index  Jun-19  5   1,117    (3,194)
Australian 10-Year Bond  Jun-19  33   2,289,203    129,512 
Australian 3-Year Bond  Jun-19  119   8,255,003    97,276 
Brent Crude  Sep-19  2   2,000    (14,103)
CAC40 10 Euro  Jun-19  9   101    (5,069)
Canadian 10-Year Bond  Sep-19  22   1,627,701    24,861 
Cocoa  Jul-19  4   40    (122)
DAX Index  Jun-19  1   28    (16,117)
DJIA Mini E-CBOT  Jun-19  2   10    (15,529)
Euro BUXL 30-Year Bond Futures  Sep-19  6   670,294    (1,213)
Euro-Bobl  Sep-19  49   5,474,065    (2,246)
Euro-BTP  Sep-19  8   893,725    6,068 
Euro-Bund  Sep-19  20   2,234,312    (3,821)
Euro-Oat  Sep-19  25   2,792,890    5,836 
Euro-Schatz  Sep-19  120   13,405,874    (4,830)
Euro-Stoxx 50  Jun-19  13   145    (17,757)
FTSE 100 Index  Jun-19  4   51    (12,805)
FTSE/JSE TOP 40  Jun-19  1   1    (2,711)
FTSE/MIB Index  Jun-19  2   11    (18,092)
Gasoline RBOB  Jul-19  3   126,000    (17,622)
IBEX 35 Index  Jun-19  2   22    (1,421)
Lean Hogs  Jul-19  2   80,000    (2,546)
London Metals Exchange Aluminum  Jun-19  16   400    (29,634)
London Metals Exchange Copper  Jun-19  3   75    (47,558)
London Metals Exchange Copper  Sep-19  1   25    (9,915)
London Metals Exchange Nickel  Jun-19  4   24    (32,052)
London Metals Exchange Nickel  Sep-19  1   6    (987)
London Metals Exchange Zinc  Jun-19  7   175    (36,854)
London Metals Exchange Zinc  Sep-19  4   100    (21,057)
Long Gilt  Sep-19  10   1,264,254    3,693 
Low Sulphur Gasoil G Futures  Jul-19  2   200    (11,153)
MSCI Singapore Exchange ETS  Jun-19  4   291    (2,083)
MSCI Taiwan Index  Jun-19  4   400    1,992 
Nasdaq 100 E-Mini  Jun-19  2   40    (20,664)
Nikkie 225 (Osaka Securities Exchange)  Jun-19  1   5    (7,406)
OMX Stockholm 30 Index  Jun-19  28   295    (24,310)
Palladium  Sep-19  2   200    5,335 
S&P 500 E-Mini  Jun-19  2   100    (17,557)
S&P/TSX 60 Index  Jun-19  6   888    (7,023)
SPI 200 Index  Jun-19  9   156    25,375 
U.S. Treasury 10-Year Notes  Sep-19  22   2,200,000    26,948 
U.S. Treasury 2-Year Notes  Sep-19  38   7,600,000    33,195 
U.S. Treasury 5-Year Notes  Sep-19  34   3,400,000    24,385 
U.S. Treasury Long Bond (Chicago Board of Trade)  Sep-19  8   800,000    27,236 
U.S. Treasury Ultra Long Bond (Chicago Board of Trade)  Sep-19  5   500,000    22,999 
              $392,056 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

55 

 

CAMPBELL DYNAMIC TREND FUND

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

SHORT CONTRACTS  EXPIRATION
DATE
  NUMBER OF
CONTRACTS
  NOTIONAL
AMOUNT
   VALUE AND
UNREALIZED
APPRECIATION/
(DEPRECIATION)
 
Cattle Feeder Futures  Aug-19  7  $(350,000)  $41,654 
Coffee  Jul-19  13   (487,500)   (39,733)
Corn  Jul-19  1   (5,000)   (2,940)
Cotton No.2  Jul-19  15   (750,000)   18,825 
Live Cattle  Aug-19  6   (240,000)   9,212 
London Metals Exchange Aluminum  Sep-19  11   (275)   9,447 
London Metals Exchange Aluminum  Jun-19  16   (400)   37,057 
London Metals Exchange Copper  Jun-19  3   (75)   24,441 
London Metals Exchange Copper  Sep-19  3   (75)   13,237 
London Metals Exchange Nickel  Sep-19  2   (12)   1,995 
London Metals Exchange Nickel  Jun-19  4   (24)   8,077 
London Metals Exchange Zinc  Sep-19  4   (100)   6,212 
London Metals Exchange Zinc  Jun-19  7   (175)   22,817 
Natural Gas  Jul-19  5   (50,000)   8,638 
Platinum  Jul-19  3   (150)   713 
Russell 2000 E-Mini  Jun-19  1   (50)   1,743 
Silver  Jul-19  5   (25,000)   4,953 
Soybean  Jul-19  13   (65,000)   (12,875)
Sugar No. 11 (World)  Jul-19  15   (1,680,000)   (1,445)
Topix Index  Jun-19  1   (92)   2,854 
Wheat  Jul-19  9   (45,000)   (22,213)
              $132,669 
Total Futures Contracts             $524,725 

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

56 

 

CAMPBELL DYNAMIC TREND FUND

CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

Forward foreign currency contracts outstanding as of May 31, 2019 were as follows:

 

CURRENCY PURCHASED  CURRENCY SOLD  EXPIRATION
DATE
  COUNTERPARTY  UNREALIZED
APPRECIATION
(DEPRECIATION)
 
AUD   1,450,000   USD   1,029,370   Jun 19 2019  UBS  $(22,896)
CAD   1,000,000   USD   747,795   Jun 19 2019  UBS   (7,567)
CHF   350,000   USD   348,487   Jun 19 2019  UBS   1,733 
EUR   1,150,000   USD   1,303,808   Jun 19 2019  UBS   (16,965)
GBP   500,000   USD   660,715   Jun 19 2019  UBS   (27,955)
JPY   297,000,000   USD   2,707,239   Jun 19 2019  UBS   37,799 
NOK   14,550,000   USD   1,705,120   Jun 19 2019  UBS   (41,349)
NZD   650,000   USD   446,358   Jun 19 2019  UBS   (20,945)
SEK   19,800,000   USD   2,135,812   Jun 19 2019  UBS   (45,499)
USD   3,306,729   AUD   4,700,000   Jun 19 2019  UBS   44,365 
USD   2,810,746   CAD   3,750,000   Jun 19 2019  UBS   34,894 
USD   1,199,490   CHF   1,200,000   Jun 19 2019  UBS   (1,262)
USD   5,180,701   EUR   4,550,000   Jun 19 2019  UBS   89,278 
USD   2,266,752   GBP   1,750,000   Jun 19 2019  UBS   52,090 
USD   3,190,748   JPY   354,000,000   Jun 19 2019  UBS   (81,116)
USD   4,054,951   NOK   34,950,000   Jun 19 2019  UBS   58,470 
USD   2,368,077   NZD   3,550,000   Jun 19 2019  UBS   44,668 
USD   5,966,259   SEK   55,500,000   Jun 19 2019  UBS   107,048 
Total Forward Foreign Currency Contracts            $204,791 

 

AUD Australian Dollar JPY Japanese Yen
CAD Canadian Dollar NOK Norwegian Krone
CHF Swiss Franc NZD New Zealand Dollar
EUR Euro SEK Swedish Krona
GBP British Pound USD United States Dollar

 

The accompanying notes are an integral part of the consolidated portfolio of investments.

 

57 

 

CAMPBELL DYNAMIC TREND FUND

NOTES TO CONSOLIDATED PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

CONSOLIDATION OF SUBSIDIARY —The Adviser’s Campbell Dynamic Trend Program will be achieved by the Fund investing up to 25% of its total assets in the Campbell Core Offshore Limited (the “Subsidiary”), a wholly-owned and controlled subsidiary for the Fund organized under the laws of the Cayman Islands. The consolidated financial statements of the Fund include the financial statements of the Subsidiary. The Fund consolidates the results of subsidiaries in which the Fund holds a controlling financial interest (greater than 50%). All inter-company accounts and transactions have been eliminated. As of the end of the reporting period, the net assets of the Subsidiary were $393,846, which represented 1.66% of the Fund’s net assets.

 

PORTFOLIO VALUATION — The Fund’s net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Fund are valued using the closing price or the last sales price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Investments in other open-end investment companies are valued based on the NAV of those investment companies (which may use fair value pricing as discussed in their prospectuses). Forward currency exchange contracts are valued by interpolating between spot and forward currency rates as quoted by an independent pricing service. Futures contracts are generally valued using the settlement price determined by the relevant exchange. If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the RBB, Fund, Inc.’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments.

 

FAIR VALUE MEASUREMENTS — The inputs and valuation techniques used to measure the fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:

 

Level 1 – Prices are determined using quoted prices in active markets for identical securities.

 

Level 2 – Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 – Prices are determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of the inputs used, as of May 31, 2019, in valuing the Fund’s investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Short-Term Investments  $18,507,541   $18,507,541   $-   $- 
Commodity Contracts                    
Futures Contracts   212,613    212,613    -    - 
Equity Contracts                    
Futures Contracts   31,964    31,964    -    - 
Interest Rate Contracts                    
Futures Contracts   766,805    766,805    -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   470,345    -    470,345    - 
Total Assets  $19,989,268   $19,518,923   $470,345   $- 
                     
    TOTAL    LEVEL 1     LEVEL 2     LEVEL 3 
Short-Term Investments  $-   $-   $-   $- 
Commodity Contracts                    
Futures Contracts   (302,809)   (302,809)   -    - 
Equity Contracts                    
Futures Contracts   (171,738)   (171,738)   -    - 
Interest Rate Contracts                    
Futures Contracts   (12,110)   (12,110)   -    - 
Foreign Currency Contracts                    
Forward Foreign Currency Contracts   (265,554)   -    (265,554)   - 
Total Liabilities  $(752,211)  $(486,657)  $(265,554)  $- 

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only when the Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for Level 3 transfers are disclosed if the Fund had an amount of total transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

For the period ended May 31,2019, the Fund had no Level 3 transfers.

 

58 

 

CAMPBELL DYNAMIC TREND FUND

NOTES TO CONSOLIDATED PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

DISCLOSURES ABOUT DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

Derivative instruments are defined as financial instruments whose value and performance are based on the value and performance of another security or financial instrument. Derivative instruments that the Fund used during the period include forward foreign currency contracts and futures contracts.

 

During the current fiscal period, the Fund used long and short contracts on U.S. and foreign equity market indices, U.S. and foreign government bonds, foreign currencies and commodities (through investment in the Subsidiary), to gain investment exposure in accordance with its investment objective.

 

The following tables provide quantitative disclosures about fair value amounts of, and gains and losses on, the Fund’s derivative instruments as of and for the current fiscal period.

 

The following table lists the fair values of the Fund’s derivative holdings as of May 31, 2019, grouped by contract type and risk exposure category.

 

DERIVATIVE TYPE  COMMODITY
CONTRACTS
   EQUITY CONTRACTS   INTEREST RATE
CONTRACTS
   FOREIGN CURRENCY
CONTRACTS
   TOTAL 
Asset Derivatives
Futures Contracts (a)  $212,613   $31,964   $766,805   $-   $1,011,382 
Forward Contracts (a)   -    -    -    470,345    470,345 
Total Value - Assets  $212,613   $31,964   $766,805   $470,345   $1,481,727 
                          
Liability Derivatives
Futures Contracts (a)  $(302,809)  $(171,738)  $(12,110)  $-   $(486,657)
Forward Contracts (a)   -    -    -    (265,554)   (265,554)
Total Value - Liabilities  $(302,809)  $(171,738)  $(12,110)  $(265,554)  $(752,211)

 

(a)This amount represents the cumulative appreciation/(depreciation) of forward and futures contracts as reported in the Consolidated Portfolio of Investments.

 

For the period ended May 31,2019, the Fund’s quarterly average volume of derivatives was as follows:

 

LONG FUTURES
NOTIONAL AMOUNT
   SHORT FUTURES
NOTIONAL AMOUNT
   FORWARD FOREIGN
CURRENCY
CONTRACTS-PAYABLE
(VALUE AT TRADE DATE)
   FORWARD FOREIGN
CURRENCY CONTRACTS-
RECEIVABLE (VALUE AT
TRADE DATE)
 
$234,424,252   $(39,137,512)  $(52,361,852)  $52,465,033 

 

FUTURES CONTRACTS — The Fund uses futures contracts in the normal course of pursuing its investment objective. Upon entering into a futures contract, the Fund must deposit initial margin in addition to segregating cash or liquid assets sufficient to meet its obligation to purchase or provide securities, or to pay the amount owed at the expiration of an index-based futures contract. Such liquid assets may consist of cash, cash equivalents, liquid debt or equity securities or other acceptable assets. Pursuant to the futures contract, the Fund agrees to receive from, or pay to the broker, an amount of cash equal to the daily fluctuation in value of the contract. Such a receipt of payment is known as “variation margin” and is recorded by the Fund as an unrealized gain or loss. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transactions and the Fund’s basis in the contract. Futures contracts have market risks, including the risk that the change in the value of the contract may not correlate with changes in the value of the underlying securities. Use of long futures contracts subjects the Fund to risk of loss in excess of the amount shown on the Consolidated Statement of Assets and Liabilities, up to the notional value of the futures contract. Use of short futures contracts subjects the Fund to unlimited risk of loss.

 

FORWARD FOREIGN CURRENCY CONTRACTS — The Fund uses forward foreign currency contracts (“forward contracts”) in the normal course of pursuing its investment objectives. These contracts are marked-to-market daily at the applicable translation rates. The Fund records realized gains or losses at the time the forward contract is closed. A forward contract is extinguished through a closing transaction or upon delivery of the currency or entering an off setting contract. Risks may arise upon entering these contracts from the potential inability of a counterparty to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar or other currencies. The Fund’s maximum risk of loss from counterparty credit risk related to forward foreign currency contracts is the fair value of the contract. The risk may be mitigated to some extent if a master netting arrangement between the Fund and the counterparty is in place and to the extent the Fund obtains collateral to cover the Fund’s exposure to the counterparty.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

59 

 

MFAM GLOBAL OPPORTUNITIES FUND

 

SCHEDULE OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Common Stocks — 98.5%          
Aerospace & Defense — 2.2%          
Axon Enterprise, Inc. (United States) (a)*   150,000   $10,017,000 
Air Freight & Logistics — 1.4%          
XPO Logistics, Inc. (United States) (a)*   124,000    6,459,160 
Banks — 3.8%          
Bank of Georgia Group PLC (Georgia)   263,132    5,450,066 
HDFC Bank., Ltd., ADR (India)   92,000    11,422,720 
         16,872,786 
Beverages — 1.3%          
Anheuser-Busch InBev SA/NV, SP ADR (Belgium) (a)   70,500    5,738,700 
Capital Markets — 0.7%          
Georgia Capital PLC (Georgia)*   263,132    3,216,878 
Consumer Finance — 1.4%          
Gentera SAB de CV (Mexico)   7,200,000    6,351,834 
Diversified Financial Services — 1.5%          
Banco Latinoamerico de Comercio Exterior SA, Class E (Panama)   343,129    6,845,424 
Diversified Telecommunication Services — 1.4%          
Vivendi SA (France)   225,000    6,058,475 
Electronic Equipment, Instruments & Components — 2.7%          
IPG Photonics Corp. (United States) (a)*   72,000    9,012,240 
Lagercrantz Group AB, Class B (Sweden)   29,296    378,792 
NLight, Inc. (United States) (a)*   155,000    2,896,950 
         12,287,982 
Equity Real Estate Investment Trusts (REITs) — 8.1%          
American Tower Corp. (United States)   64,000    13,361,280 
Equinix, Inc. (United States)   20,000    9,715,800 
SBA Communications Corp. (United States)*   60,000    12,984,600 
         36,061,680 
Food & Staples Retailing — 2.1%          
Costco Wholesale Corp. (United States)   40,000    9,583,200 
Food Products — 1.1%          
Nippon Indosari Corpindo Tbk PT (Indonesia)   54,234,800    4,996,935 
Health Care Equipment & Supplies — 9.4%          
Align Technologies, Inc. (United States) (a)*   40,500    11,516,175 
Medtronic PLC (Ireland)   205,272    19,004,082 
ResMed, Inc. (United States) (a)   102,000    11,640,240 
         42,160,497 
Health Care Providers & Services — 2.8%          
NMC Health PLC (United Arab Emirates)   435,482    12,364,620 
Hotels, Restaurants & Leisure — 4.8%          
Starbucks Corp. (United States)   195,000    14,831,700 
Yum China Holdings, Inc. (China) (a)   171,251    6,851,752 
         21,683,452 
Interactive Media & Services — 2.2%          
Alphabet, Inc., Class C (United States)*   9,024    9,959,157 
Internet & Direct Marketing Retail — 11.8%          
Amazon.com, Inc. (United States)*   14,150    25,117,241 
Ctrip.com International Ltd., ADR (China)   200,752    6,937,989 
GrubHub, Inc. (United States) (a)*   50,000    3,257,500 
MercadoLibre, Inc. (Argentina) (a)*   23,287    13,285,699 
Zooplus AG (Germany)*   33,200    3,538,346 
         52,136,775 
IT Services — 7.6%          
Mastercard, Inc., Class A (United States)   93,300    23,464,017 
PayPal Holdings, Inc. (United States)*   94,900    10,415,275 
         33,879,292 

 

The accompanying notes are an integral part of the schedule of investments.

 

60 

 

MFAM GLOBAL OPPORTUNITIES FUND

 

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Life Sciences Tools & Services — 1.0%          
Horizon Discovery Group PLC (United Kingdom)*   2,135,499    4,524,311 
Machinery — 0.6%          
Fanuc Corp. (Japan)   16,000    2,698,164 
Media — 2.1%          
System1 Group PLC (United Kingdom)   700,000    2,097,398 
Tencent Holding Ltd. (China)   180,000    7,505,578 
         9,602,976 
Multiline Retail — 1.7%          
Mitra Adiperkasa Tbk PT (Indonesia)   123,010,000    7,584,432 
Real Estate Management & Development — 0.8%          
Jones Lang LaSalle, Inc. (United States) (a)   30,000    3,733,500 
Semiconductors & Semiconductor Equipment — 1.8%          
Taiwan Semiconductor Manufacturing Co., Ltd., SP ADR (Taiwan)   215,000    8,245,250 
Software — 13.8%          
Atlassian Corp., PLC, Class A (Australia)*   132,000    16,616,160 
Douzone Bizon Co., Ltd. (South Korea)   149,798    8,235,702 
Everbridge, Inc. (United States) (a)*   150,000    11,796,000 
Paycom Software, Inc. (United States) (a)*   65,000    13,786,500 
Splunk, Inc. (United States)*   93,300    10,635,267 
         61,069,629 
Trading Companies & Distributors — 4.9%          
Fastenal Co. (United States) (a)   248,000    7,586,320 
Watsco, Inc. (United States)   90,000    14,165,100 
         21,751,420 
Transportation Infrastructure — 2.2%          
International Container Terminal Services, Inc. (Philippines)   3,750,000    9,777,420 
Wireless Telecommunication Services — 3.3%          
SoftBank Group Corp. (Japan)   160,000    14,845,205 
Total Common Stocks (Cost $277,321,716)        440,506,154 
           
Investments Purchased with Proceeds from Securities Lending Collateral — 16.7%          
Mount Vernon Liquid Assets Portfolio, LLC, 2.54%   74,545,672    74,545,672 
Total Investments Purchased with Proceeds from Securities Lending Collateral (Cost $74,545,672)        74,545,672 
           
Short-Term Investments — 1.4%          
U.S. Bank Money Market Deposit Account, 2.38% (United States) (b)   6,421,778    6,421,778 
Total Short-Term Investments (Cost $6,421,778)        6,421,778 
           
Total Investments (Cost $358,289,166) — 116.6%        521,473,604 
Liabilities in Excess of Other Assets — (16.6)%        (74,239,529)
NET ASSETS — 100.0%          
(Applicable to 18,643,293 shares outstanding)       $447,234,075 

 

*Non-income producing security.
ADRAmerican Depositary Receipt
PLCPublic Limited Company
SP ADRSponsored ADR
(a)All or a portion of the security is on loan. At May 31, 2019, the market value of securities on loan was $72,194,399.
(b)The rate shown is as of May 31, 2019.

 

The accompanying notes are an integral part of the schedule of investments.

 

61 

 

MFAM MID-CAP GROWTH FUND

 

SCHEDULE OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Common Stocks — 98.5%          
Aerospace & Defense — 2.2%          
Axon Enterprise, Inc. (United States) (a)*   90,000   $6,010,200 
Air Freight & Logistics — 5.5%          
C.H. Robinson Worldwide, Inc. (United States) (a)   46,000    3,662,980 
XPO Logistics, Inc. (United States) (a)*   215,000    11,199,350 
         14,862,330 
Auto Components — 6.2%          
Gentex Corp. (United States) (a)   300,000    6,408,000 
LCI Industries (United States) (a)   124,670    10,331,403 
         16,739,403 
Automobiles — 2.2%          
Thor Industries, Inc. (United States) (a)   115,000    5,938,600 
Banks — 0.8%          
SVB Financial Group (United States)*   10,000    2,014,000 
Biotechnology — 2.2%          
Ionis Pharmaceuticals, Inc. (United States) (a)*   89,100    5,844,960 
Capital Markets — 1.7%          
Diamond Hill Investment Group, Inc. (United States)   32,539    4,669,346 
Electronic Equipment, Instruments & Components — 2.3%          
IPG Photonics Corp. (United States) (a)*   49,500    6,195,915 
Equity Real Estate Investment Trusts — 6.6%          
SBA Communications Corp. (United States)*   55,000    11,902,550 
STAG Industrial, Inc. (United States)   195,000    5,690,100 
         17,592,650 
Food Products — 2.0%          
McCormick & Co., Inc. (United States) (a)   34,000    5,305,360 
Health Care Equipment & Supplies — 18.6%          
Align Technologies, Inc. (United States) (a)*   41,000    11,658,350 
Cooper Companies, Inc. (The) (United States)   46,400    13,817,456 
NuVasive, Inc. (United States) (a)*   81,549    4,726,580 
ResMed, Inc. (United States)   99,000    11,297,880 
Varian Medical Systems, Inc. (United States) (a)*   67,000    8,459,420 
         49,959,686 
Health Care Technology — 1.6%          
Teladoc, Inc. (United States) (a)*   75,000    4,359,000 
Hotels, Restaurants & Leisure — 3.0%          
Texas Roadhouse, Inc. (United States) (a)   154,929    7,941,661 
Household Products — 3.9%          
Church & Dwight Co., Inc. (United States) (a)   141,600    10,536,456 
Insurance — 3.1%          
Markel Corp. (United States) (a)*   7,900    8,365,073 
Internet & Direct Marketing Retail — 2.2%          
GrubHub, Inc. (United States) (a)*   90,000    5,863,500 
IT Services — 2.6%          
Broadridge Financial Solutions, Inc. (United States) (a)   55,000    6,867,850 
Leisure Products — 2.4%          
Hasbro, Inc. (United States) (a)   68,615    6,528,031 
Machinery — 1.5%          
Proto Labs, Inc. (United States) (a)*   40,000    4,014,000 
Real Estate Management & Development — 3.8%          
Jones Lang LaSalle, Inc. (United States)   72,500    9,022,625 
Newmark Group, Inc., Class A (United States)   137,237    1,095,151 
         10,117,776 
Software — 17.6%          
Alarm.com Holdings, Inc. (United States) (a)*   80,000    4,664,800 
Everbridge, Inc. (United States) (a)*   60,000    4,718,400 

 

The accompanying notes are an integral part of the schedule of investments.

 

62 

 

MFAM MID-CAP GROWTH FUND

 

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Paycom Software, Inc. (United States) (a)*   70,000    14,847,000 
Paylocity Holding Corp. (United States)*   131,000    13,128,820 
Splunk, Inc. (United States)*   87,000    9,917,130 
         47,276,150 
Specialty Retail — 1.7%          
Tractor Supply Co. (United States)   44,800    4,514,944 
Trading Companies & Distributors — 4.8%          
Fastenal Co. (United States) (a)   193,500    5,919,165 
Watsco, Inc. (United States) (a)   45,000    7,082,550 
         13,001,715 
Total Common Stocks (Cost $162,644,064)        264,518,606 
           
Investments Purchased with Proceeds from Securities Lending Collateral — 33.2%          
Mount Vernon Liquid Assets Portfolio, LLC, 2.54%   89,221,873    89,221,873 
Total Investments Purchased with Proceeds from Securities Lending Collateral (Cost $89,221,873)        89,221,873 
           
Short-Term Investments — 1.6%          
U.S. Bank Money Market Deposit Account, 2.38% (United States) (b)   4,274,307    4,274,307 
Total Short-Term Investments (Cost $4,274,307)        4,274,307 
           
Total Investments (Cost $256,140,244) — 133.3%        358,014,786 
Liabilities in Excess of Other Assets — (33.3)%        (89,523,617)
NET ASSETS — 100.0%          
(Applicable to 11,507,936 shares outstanding)       $268,491,169 

 

*Non-income producing security.
(a)All or a portion of the security is on loan. At May 31, 2019, the market value of securities on loan was $86,271,499.
(b)The rate shown is as of May 31, 2019.

 

The accompanying notes are an integral part of the schedule of investments.

 

63 

 

MFAM EMERGING MARKETS FUND

 

SCHEDULE OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Common Stocks — 97.1%          
Banks — 10.1%          
Bank of Georgia Group PLC (Georgia)   30,000   $621,369 
Credicorp Ltd. (Peru)   5,000    1,119,000 
HDFC Bank., Ltd., ADR (India)   13,350    1,657,536 
         3,397,905 
Beverages — 0.3%          
Coca-Cola Icecek AS (Turkey)   20,000    93,609 
Capital Markets — 1.1%          
Georgia Capital PLC (Georgia)*   30,000    366,760 
Consumer Finance — 3.6%          
Gentera SAB de CV (Mexico)   1,350,000    1,190,969 
Diversified Financial Services — 2.1%          
Banco Latinoamerico de Comercio Exterior SA, Class E (Panama)   35,900    716,205 
Diversified Telecommunication Services — 1.9%          
Telkom SA SOC Ltd. (South Africa)   100,000    632,065 
Food & Staples Retailing — 1.4%          
CP ALL PCL, NVDR (Thailand)   190,000    479,914 
Food Products — 2.8%          
Nippon Indosari Corpindo Tbk PT (Indonesia)   10,022,700    923,444 
Health Care Equipment & Supplies — 5.7%          
Top Glove Corp., Bhd (Malaysia)   1,600,000    1,926,217 
Health Care Providers & Services — 9.4%          
Georgia Healthcare Group PLC (Georgia) (a)*   90,000    284,457 
NMC Health PLC (United Arab Emirates)   50,000    1,419,648 
Odontoprev SA (Brazil)   350,000    1,453,892 
         3,157,997 
Hotels, Restaurants & Leisure — 5.2%          
Yum China Holdings, Inc. (China)   43,500    1,740,435 
Interactive Media & Services — 1.4%          
Baidu, Inc., SP ADR (China)*   4,250    467,500 
Internet & Direct Marketing Retail — 15.1%          
Alibaba Group Holding Ltd., SP ADR (China) (b)*   7,200    1,074,672 
Ctrip.com International Ltd., ADR (China) (b)   33,300    1,150,848 
MercadoLibre, Inc. (Argentina) (b)*   5,000    2,852,600 
         5,078,120 
Media — 5.7%          
Tencent Holding Ltd. (China)   45,600    1,901,413 
Multiline Retail — 4.3%          
Mitra Adiperkasa Tbk PT (Indonesia)   23,420,000    1,444,008 
Real Estate Management & Development — 0.7%          
Lippo Karawaci Tbk PT (Indonesia)   10,000,000    225,343 
Semiconductors & Semiconductor Equipment — 3.1%          
Taiwan Semiconductor Manufacturing Co., Ltd., SP ADR (Taiwan)   27,500    1,054,625 
Software — 6.2%          
Douzone Bizon Co., Ltd. (South Korea)   38,000    2,089,191 
Transportation Infrastructure — 12.5%          
DP World Ltd., PLC (United Arab Emirates)   42,000    718,620 
Grupo Aeroportuario del Pacifico SAB de CV, ADR (Mexico)   9,500    929,860 
Grupo Aeroportuario del Sureste SAB de CV, ADR (Mexico)   5,400    856,332 
International Container Terminal Services, Inc. (Philippines)   645,000    1,681,716 
         4,186,528 

 

The accompanying notes are an integral part of the schedule of investments.

 

64 

 

MFAM EMERGING MARKETS FUND

 

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Wireless Telecommunication Services — 4.5%          
Safaricom Ltd., PLC (Kenya)   4,000,000    1,084,980 
Vodacom Group Ltd. (South Africa)   50,000    408,030 
         1,493,010 
Total Common Stocks (Cost $24,584,695)        32,565,258 
           
Investments Purchased with Proceeds from Securities Lending Collateral — 15.1%          
Mount Vernon Liquid Assets Portfolio, LLC, 2.54%   5,084,994    5,084,994 
Total Investments Purchased with Proceeds from Securities Lending Collateral (Cost $5,084,994)        5,084,994 
           
Short-Term Investments — 2.8%          
U.S. Bank Money Market Deposit Account, 2.38% (United States) (c)   924,276    924,276 
Total Short-Term Investments (Cost $924,276)        924,276 
           
Total Investments (Cost $30,593,965) — 115.0%        38,574,528 
Liabilities in Excess of Other Assets — (15.0)%        (5,040,835)
NET ASSETS — 100.0%          
(Applicable to 2,381,785 shares outstanding)       $33,533,693 

 

*Non-income producing security.
ADRAmerican Depositary Receipt
NVDRNon-Voting Depository Receipt
PLCPublic Limited Company
SP ADRSponsored ADR
(a)Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. As of May 31, 2019, the total market value of Rule 144A securities was $284,457 and represents 0.9% of net assets.
(b)All or a portion of the security is on loan. At May 31,2019, the market value of securities on loan was $4,924,799.
(c)The rate shown is as of May 31, 2019.

 

The accompanying notes are an integral part of the schedule of investments.

 

65 

 

MFAM FUNDS

NOTES TO THE SCHEDULE OF INVESTMENTS

May 31, 2019

(UNAUDITED)

 

PORTFOLIO VALUATION — Each Fund’s net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Funds are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Equity securities traded in the over-the-counter (“OTC”) market are valued at their closing prices. If there were no transactions on that day, securities traded principally on an exchange or on NASDAQ will be valued at the mean of the last bid and ask prices prior to the market close. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Foreign securities are valued based on prices from the primary market in which they are traded, and are translated from the local currency into U.S. dollars using current exchange rates. If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the Company’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments. Such procedures use fundamental valuation methods, which may include, but are not limited to, an analysis of the effect of any restrictions on the resale of the security, industry analysis and trends, significant changes in the issuer’s financial position, and any other event which could have a significant impact on the value of the security. Determination of fair value involves subjective judgment as the actual market value of a particular security can be established only by negotiations between the parties in a sales transaction, and the difference between the recorded fair value and the value that would be received in a sale could be significant. The Funds may use fair value pricing more frequently for securities traded primarily in non-U.S. markets because, among other things, most foreign markets close well before the Funds value their securities, generally as of 4:00 p.m. Eastern time. The earlier close of these foreign markets gives rise to the possibility that significant events, including broad market moves, government actions or pronouncements, aftermarket trading, or news events may have occurred in the interim. To account for this, the Funds may value foreign securities using fair value prices based on third-party vendor modeling tools (international fair value pricing).

 

FAIR VALUE MEASUREMENTS – The inputs and valuation techniques used to measure the fair value of the Funds' investments are summarized into three levels as

described in the hierarchy below:

 

Level 1 — Prices are determined using quoted prices in active markets for identical securities.

 

Level 2 — Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — Prices are determined using significant unobservable inputs (including the Funds' own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of the inputs used, as of May 31, 2019, in valuing the Funds' investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3   INVESTMENTS MEASURED AT NET ASSET VALUE^ 
GLOBAL OPPORTUNITIES FUND                         
Common Stocks  $440,506,154   $378,445,241   $62,060,913   $-   $- 
Investments Purchased with Proceeds From Securities Lending Collateral   74,545,672    -    -    -    74,545,672 
Short-Term Investments   6,421,778    6,421,778    -    -    - 
Total Investments*  $521,473,604   $384,867,019   $62,060,913   $-   $74,545,672 
                          
MID-CAP GROWTH FUND                         
Common Stocks  $264,518,606   $264,518,606   $-   $-   $- 
Investments Purchased with Proceeds From Securities Lending Collateral   89,221,873    -    -    -    89,221,873 
Short-Term Investments   4,274,307    4,274,307    -    -    - 
Total Investments*  $358,014,786   $268,792,913   $-   $-   $89,221,873 
                          
EMERGING MARKETS FUND                         
Common Stocks  $32,565,258   $22,768,459   $9,796,799   $-   $- 
Investments Purchased with Proceeds From Securities Lending Collateral   5,084,994    -    -    -    5,084,994 
Short-Term Investments   924,276    924,276    -    -    - 
Total Investments*  $38,574,528   $23,692,735   $9,796,799   $-   $5,084,994 

 

*Please refer to Schedule of Investments for further details.
^Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Schedule of Investments.

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Level 1 and Level 2 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Funds' investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Funds may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires each Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only if a Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for Level 3 transfers in and out of each level is disclosed when a Fund had an amount of total Level 3 transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

For the period ended May 31, 2019, the Funds had no Level 3 transfers.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

66 

 

MOTLEY FOOL 100 INDEX ETF

 

SCHEDULE OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Common Stocks — 99.8%          
Aerospace & Defense — 2.0%          
Boeing Co. (The) (United States)   9,089   $3,104,893 
TransDigm Group, Inc. (United States)*   828    365,107 
         3,470,000 
Air Freight & Logistics — 0.4%          
FedEx Corp. (United States)   4,332    668,341 
Airlines — 0.6%          
Delta Air Lines, Inc. (United States) (a)   10,960    564,440 
Southwest Airlines Co. (United States)   8,948    425,925 
         990,365 
Automobiles — 0.6%          
Ford Motor Co. (United States)   63,490    604,425 
Tesla, Inc. (United States) (a)*   2,743    507,894 
         1,112,319 
Beverages — 0.4%          
Monster Beverage Corp. (United States)*   9,946    615,260 
Biotechnology — 4.5%          
AbbVie, Inc. (United States)   24,676    1,892,896 
Amgen, Inc. (United States)   10,310    1,718,677 
Biogen, Inc. (United States)*   4,512    989,436 
BioMarin Pharmaceutical, Inc. (United States)*   2,883    237,098 
Celgene Corp. (United States)*   10,806    1,013,495 
Gilead Sciences, Inc. (United States)   21,043    1,309,927 
Vertex Pharmaceuticals, Inc. (United States)*   4,287    712,413 
         7,873,942 
Capital Markets — 2.6%          
BlackRock, Inc. (United States)   2,674    1,111,207 
Charles Schwab Corp. (The) (United States)   23,439    975,297 
CME Group, Inc. (United States)   6,103    1,172,508 
Intercontinental Exchange, Inc. (United States)   9,208    756,990 
Moody's Corp. (United States)   3,046    557,053 
         4,573,055 
Chemicals — 0.9%          
Ecolab, Inc. (United States)   4,665    858,780 
Sherwin-Williams Co. (The) (United States)   1,482    621,625 
         1,480,405 
Commercial Services & Supplies — 0.2%          
Cintas Corp. (United States)   1,769    392,417 
Communications Equipment — 0.2%          
Arista Networks, Inc. (United States)*   1,158    283,235 
Consumer Finance — 1.2%          
American Express Co. (United States)   14,427    1,654,921 
Synchrony Financial (United States)   12,094    406,721 
         2,061,642 
Diversified Financial Services — 4.7%          
Berkshire Hathaway, Inc., Class B (United States)*   41,745    8,241,298 
Electric Utilities — 0.9%          
NextEra Energy, Inc. (United States) (a)   7,822    1,550,399 
Electronic Equipment, Instruments & Components — 0.2%          
Corning, Inc. (United States)   13,482    388,821 
Entertainment — 3.9%          
Activision Blizzard, Inc. (United States)   12,423    538,786 
Electronic Arts, Inc. (United States)*   4,893    455,440 
Netflix, Inc. (United States)*   7,306    2,508,004 
Walt Disney Co. (The) (United States)   25,003    3,301,396 
         6,803,626 
Equity Real Estate Investment Trusts (REITs) — 1.9%          
Alexandria Real Estate Equities, Inc. (United States)   1,714    250,947 
American Tower Corp. (United States)   7,025    1,466,609 
Crown Castle International Corp. (United States)   6,677    868,077 
Equinix, Inc. (United States)   1,334    648,044 
         3,233,677 
Food & Staples Retailing — 1.0%          
Costco Wholesale Corp. (United States)   7,076    1,695,268 
Food Products — 0.2%          
McCormick & Co., Inc. (United States) (a)   2,035    317,541 
Health Care Equipment & Supplies — 1.5%          
Align Technologies, Inc. (United States)*   1,173    333,542 
Becton Dickinson and Co. (United States)   4,331    1,011,029 
IDEXX Laboratories, Inc. (United States)*   1,405    350,927 

 

The accompanying notes are an integral part of the schedule of investments.

 

67 

 

MOTLEY FOOL 100 INDEX ETF

 

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Intuitive Surgical, Inc. (United States)*   1,873    870,664 
         2,566,162 
Health Care Providers & Services — 3.6%          
CVS Health Corp. (United States) (a)   22,620    1,184,609 
HCA Healthcare, Inc. (United States)   5,906    714,390 
McKesson Corp. (United States) (a)   3,259    398,054 
UnitedHealth Group, Inc. (United States)   16,331    3,948,836 
         6,245,889 
Health Care Technology — 0.4%          
Cerner Corp. (United States)   5,168    361,605 
Veeva Systems, Inc., Class A (United States)*   2,273    350,701 
         712,306 
Hotels, Restaurants & Leisure — 1.4%          
Chipotle Mexican Grill, Inc. (United States)*   421    277,847 
Marriott International, Inc., Class A (United States)   5,592    698,105 
Starbucks Corp. (United States) (a)   19,647    1,494,351 
         2,470,303 
Industrial Conglomerates — 1.2%          
3M Co. (United States)   9,476    1,513,791 
Roper Technologies, Inc. (United States)   1,632    561,277 
         2,075,068 
Insurance — 0.4%          
Aflac, Inc. (United States)   12,192    625,450 
Interactive Media & Services — 12.2%          
Alphabet, Inc., Class C (United States)*   11,593    12,794,382 
Facebook, Inc., Class A (United States)*   45,274    8,034,777 
Twitter, Inc. (United States)*   12,097    440,815 
         21,269,974 
Internet & Direct Marketing Retail — 9.6%          
Altaba, Inc. (United States)*   9,351    553,580 
Amazon.com, Inc. (United States)*   7,925    14,067,430 
Booking Holdings, Inc. (United States)*   746    1,235,540 
eBay, Inc. (United States)   14,742    529,680 
Expedia, Inc. (United States)   2,478    284,970 
         16,671,200 
IT Services — 7.6%          
Cognizant Technology Solutions Corp., Class A (United States)   9,437    584,434 
Mastercard, Inc., Class A (United States)   16,513    4,152,854 
PayPal Holdings, Inc. (United States)*   18,591    2,040,362 
Square, Inc., Class A (United States)*   6,941    429,995 
Twilio, Inc., Class A (United States)*   2,068    272,955 
Visa, Inc., Class A (United States) (a)   35,983    5,805,138 
         13,285,738 
Life Sciences Tools & Services — 0.4%          
Illumina, Inc. (United States) (a)*   2,410    739,653 
Machinery — 0.2%          
Cummins, Inc. (United States)   2,584    389,564 
Media — 0.4%          
Discovery, Inc., Class A (United States) (a)*   11,725    319,623 
Sirius XM Holdings, Inc. (United States) (a)   83,599    443,911 
         763,534 
Metals & Mining — 0.1%          
Nucor Corp. (United States)   5,213    250,224 
Oil, Gas & Consumable Fuels — 0.4%          
Kinder Morgan, Inc. (United States)   36,816    734,479 
Pharmaceuticals — 3.3%          
Johnson & Johnson (United States)   43,152    5,659,385 
Professional Services — 0.2%          
CoStar Group, Inc. (United States)*   583    297,120 
Road & Rail — 1.1%          
Union Pacific Corp. (United States)   11,783    1,965,169 
Semiconductors & Semiconductor Equipment — 2.3%          
Applied Materials, Inc. (United States)   15,847    613,120 
Broadcom, Inc. (United States)   6,382    1,605,966 
Lam Research Corp. (United States)   2,529    441,589 
NVIDIA Corp. (United States)   9,410    1,274,679 
         3,935,354 
Software — 13.9%          
Adobe Systems, Inc. (United States)*   7,811    2,116,000 
Intuit, Inc. (United States)   4,217    1,032,533 
Microsoft Corp. (United States)   126,575    15,654,796 
Palo Alto Networks, Inc. (United States) (a)*   1,496    299,409 
Salesforce.com, Inc. (United States) (a)*   13,064    1,978,020 
ServiceNow, Inc. (United States)*   2,910    762,216 
Splunk, Inc. (United States)*   2,513    286,457 
SS&C Technologies Holdings, Inc. (United States)   4,109    228,666 
VMware, Inc., Class A (United States) (a)*   6,882    1,217,976 
Workday, Inc., Class A (United States)*   3,558    726,259 
         24,302,332 

 

The accompanying notes are an integral part of the schedule of investments.

 

68 

 

MOTLEY FOOL 100 INDEX ETF

 

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Specialty Retail — 3.6%          
AutoZone, Inc. (United States)*   394    404,681 
Home Depot, Inc. (The) (United States)   17,844    3,387,683 
Lowe's Cos, Inc. (United States)   12,327    1,149,863 
TJX Cos, Inc. (The) (United States)   19,783    994,887 
Ulta Beauty, Inc. (United States)*   947    315,711 
         6,252,825 
Technology Hardware, Storage & Peripherals — 7.8%          
Apple, Inc. (United States)   77,281    13,529,585 
Textiles, Apparel & Luxury Goods — 1.2%          
NIKE, Inc., Class B (United States)   27,039    2,085,788 
Wireless Telecommunication Services — 0.6%          
T-Mobile US, Inc. (United States)*   15,018    1,102,922 
Total Common Stocks (Cost $164,362,686)        173,681,635 
           
Investments Purchased with Proceeds from Securities Lending Collateral — 7.0%          
Mount Vernon Liquid Assets Portfolio, LLC, 2.54%   12,216,287    12,216,287 
Total Investments Purchased with Proceeds from Securities Lending Collateral (Cost $12,216,287)        12,216,287 
           
Short-Term Investments — 0.1%          
First American Treasury Obligations Fund Class X, 2.33% (United States) (b)   202,605    202,605 
Total Short-Term Investments (Cost $202,605)        202,605 
           
Total Investments (Cost $176,781,578) — 106.9%        186,100,527 
Liabilities in Excess of Other Assets — (6.9)%        (12,067,238)
NET ASSETS — 100.0%          
(Applicable to 8,325,000 shares outstanding)       $174,033,289 

 

*Non-income producing security.
(a)All or a portion of the security is on loan. At May 31, 2019, the market value of securities on loan was $11,802,994.
(b)The rate shown is as of May 31, 2019.

 

The accompanying notes are an integral part of the schedule of investments.

 

69 

 

MFAM SMALL-CAP GROWTH ETF

 

SCHEDULE OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Common Stocks — 99.3%          
Aerospace & Defense — 2.9%          
Axon Enterprise, Inc. (United States) (a)*   30,048   $2,006,605 
Auto Components — 2.8%          
Fox Factory Holding Corp. (United States)*   28,877    1,935,336 
Biotechnology — 13.1%          
Akcea Therapeutics, Inc. (United States) (a)*   64,625    1,359,710 
Editas Medicine, Inc. (United States)*   36,253    744,999 
Ionis Pharmaceuticals, Inc. (United States)*   39,625    2,599,400 
Miragen Therapeutics, Inc. (United States)*   179,750    426,008 
Spark Therapeutics, Inc. (United States)*   36,648    3,994,632 
         9,124,749 
Building Products — 3.2%          
Trex Co, Inc. (United States)*   36,758    2,198,864 
Electronic Equipment, Instruments & Components — 4.9%          
NLight, Inc. (United States) (a)*   182,875    3,417,934 
Equity Real Estate Investment Trusts — 3.0%          
STAG Industrial, Inc. (United States)   71,500    2,086,370 
Health Care Equipment & Supplies — 9.2%          
Globus Medical, Inc., Class A (United States)*   38,131    1,498,548 
iRhythm Technologies, Inc. (United States)*   33,289    2,278,965 
Penumbra, Inc. (United States) (a)*   18,375    2,622,113 
         6,399,626 
Health Care Providers & Services — 5.0%          
BioTelemetry, Inc. (United States)*   30,518    1,460,591 
HealthEquity, Inc. (United States)*   31,205    2,039,559 
         3,500,150 
Health Care Technology — 3.7%          
Teladoc, Inc. (United States) (a)*   44,375    2,579,075 
Hotels, Restaurants & Leisure — 3.8%          
Shake Shack, Inc., Class A (United States) (a)*   43,250    2,653,387 
Insurance — 1.9%          
Goosehead Insurance, Inc., Class A (United States)   35,858    1,313,479 
Internet & Direct Marketing Retail — 3.3%          
GrubHub, Inc. (United States) (a)*   35,000    2,280,250 
Machinery — 4.9%          
John Bean Technologies Corp. (United States)   18,000    1,845,900 
Proto Labs, Inc. (United States)*   15,796    1,585,129 
         3,431,029 
Real Estate Management & Development — 6.9%          
Jones Lang LaSalle, Inc. (United States) (a)   18,875    2,348,993 
Newmark Group, Inc., Class A (United States)   302,662    2,415,243 
         4,764,236 

 

The accompanying notes are an integral part of the schedule of investments.

 

70 

 

MFAM SMALL-CAP GROWTH ETF

 

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Road & Rail — 2.5%          
Landstar System, Inc. (United States)   18,125    1,744,531 
Software — 23.9%          
Alarm.com Holdings, Inc. (United States)*   30,433    1,774,548 
Everbridge, Inc. (United States) (a)*   50,006    3,932,472 
Paylocity Holding Corp. (United States)*   46,875    4,697,812 
Q2 Holdings, Inc. (United States)*   35,750    2,618,330 
Smartsheet, Inc., Class A (United States)*   53,174    2,285,419 
Zuora, Inc., Class A (United States)*   90,500    1,266,095 
         16,574,676 
Trading Companies & Distributors — 4.3%          
Watsco, Inc. (United States)   19,000    2,990,410 
Total Common Stocks (Cost $64,974,688)        69,000,707 
           
Investments Purchased with Proceeds from Securities Lending Collateral — 23.6%          
Mount Vernon Liquid Assets Portfolio, LLC, 2.54%   16,413,761    16,413,761 
Total Investments Purchased with Proceeds from Securities Lending Collateral (Cost $16,413,761)        16,413,761 
           
Short-Term Investments — 0.7%          
First American Treasury Obligations Fund Class X, 2.33% (United States) (b)   461,230    461,230 
Total Short-Term Investments (Cost $461,230)        461,230 
           
Total Investments (Cost $81,849,679) — 123.6%        85,875,698 
Liabilities in Excess of Other Assets — (23.6)%        (16,398,542)
NET ASSETS — 100.0%          
(Applicable to 3,125,000 shares outstanding)       $69,477,156 

 

*Non-income producing security.
(a)All or a portion of the security is on loan. At May 31, 2019, the market value of securities on loan was $15,800,679.
(b)The rate shown is as of May 31, 2019.

 

The accompanying notes are an integral part of the schedule of investments.

 

71 

 

MOTLEY FOOL ETFS

NOTES TO THE SCHEDULE OF INVESTMENTS

May 31, 2019

(UNAUDITED)

 

PORTFOLIO VALUATION — Each Fund’s net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Funds are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Equity securities traded in the over-the-counter (“OTC”) market are valued at their closing prices. If there were no transactions on that day, securities traded principally on an exchange or on NASDAQ will be valued at the mean of the last bid and ask prices prior to the market close. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Foreign securities are valued based on prices from the primary market in which they are traded, and are translated from the local currency into U.S. dollars using current exchange rates. If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the Company’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments. Such procedures use fundamental valuation methods, which may include, but are not limited to, an analysis of the effect of any restrictions on the resale of the security, industry analysis and trends, significant changes in the issuer’s financial position, and any other event which could have a significant impact on the value of the security. Determination of fair value involves subjective judgment as the actual market value of a particular security can be established only by negotiations between the parties in a sales transaction, and the difference between the recorded fair value and the value that would be received in a sale could be significant.

 

FAIR VALUE MEASUREMENTS – The inputs and valuation techniques used to measure the fair value of the Funds' investments are summarized into three levels as

described in the hierarchy below:

 

Level 1 — Prices are determined using quoted prices in active markets for identical securities.

 

Level 2 — Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — Prices are determined using significant unobservable inputs (including the Funds' own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of the inputs used, as of May 31, 2019, in valuing the Funds' investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3   INVESTMENTS MEASURED AT NET ASSET VALUE^ 
FOOL 100 FUND                         
Common Stocks  $173,681,635   $173,681,635   $-   $-   $- 
Investments Purchased with Proceeds From Securities Lending Collateral   12,216,287    -    -    -    12,216,287 
Short-Term Investments   202,605    202,605    -    -    - 
Total Investments*  $186,100,527   $173,884,240   $-   $-   $12,216,287 
                          
SMALL-CAP GROWTH FUND                         
Common Stocks  $69,000,707   $69,000,707   $-   $-   $- 
Investments Purchased with Proceeds From Securities Lending Collateral   16,413,761    -    -    -    16,413,761 
Short-Term Investments   461,230    461,230    -    -    - 
Total Investments*  $85,875,698   $69,461,937   $-   $-   $16,413,761 

 

*Please refer to Schedule of Investments for further details.
^Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Schedule of Investments.

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Level 1 and Level 2 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Funds' investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Funds may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires each Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only if a Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for all Level 3 transfers in and out of each level is disclosed when a Fund had an amount of total Level 3 transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

For the period ended May 31, 2019, the Funds had no Level 3 transfers.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

72 

 

ORINDA INCOME OPPORTUNITIES FUND

SCHEDULE OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
COMMON STOCKS - 4.6%          
Energy - 2.7%          
Buckeye Partners LP (a)   110,000   $4,483,600 
Energy Transfer Equity LP (a)   195,000    2,679,300 
         7,162,900 
           
Financials - 0.3%          
Weyerhaeuser Co.   40,000    912,000 
Real Estate - 1.6%          
American Finance Trust, Inc.   70,000    732,200 
Brookfield Property Partners LP   170,000    3,141,600 
Summit Industrial Income REIT (b)   50,000    471,293 
         4,345,093 
           
TOTAL COMMON STOCKS        12,419,993 
(Cost $12,375,882)          
           
REITS - 58.4%          
Financials - 28.0%          
AGNC Investment Corp. - Series C, 7.00% (3 Month LIBOR USD + 5.11%) (a)(c)   58,526    1,508,215 
AGNC Investment Corp. - Series D, 6.88% (3 Month LIBOR USD + 4.33%) (c)   65,000    1,643,850 
Annaly Capital Management, Inc. - Series F, 6.95% (3 Month LIBOR USD + 4.99%) (a)(c)   164,481    4,136,697 
Annaly Capital Management, Inc. - Series G, 6.50% (3 Month LIBOR USD + 4.17%) (c)   34,270    830,705 
Apollo Commercial Real Estate Finance, Inc.   319,939    5,880,479 
Arbor Realty Trust, Inc. (a)   266,685    3,282,892 
ARMOUR Residential REIT, Inc. - Series B, 7.88%   88,337    2,188,991 
Blackstone Mortgage Trust, Inc.   50,000    1,763,000 
Cherry Hill Mortgage Investment Corp.   2,491    40,603 
Chimera Investment Corp. - Series A, 8.00% (a)   106,825    2,693,058 
Chimera Investment Corp. - Series B, 8.00% (3 Month LIBOR USD + 5.80%) (a)(c)   121,888    3,091,080 
Chimera Investment Corp. - Series C, 7.75% (3 Month LIBOR USD + 4.74%) (c)   135,468    3,355,542 
Chimera Investment Corp. - Series D, 8.00% (3 Month LIBOR USD + 5.38%) (a)(c)   176,447    4,441,171 
Colony Credit Real Estate, Inc.   100,422    1,527,419 
CorEnergy Infrastructure Trust, Inc.   33,150    1,279,259 
Exantas Capital Corp.   72,448    789,683 
Exantas Capital Corp., 8.63% (3 Month LIBOR USD + 5.93%) (c)   60,000    1,559,400 
Granite Point Mortgage Trust, Inc.   198,771    3,695,153 
Invesco Mortgage Capital, Inc. - Series C, 7.50% (3 Month LIBOR USD + 5.29%) (c)   117,639    2,991,560 
KKR Real Estate Finance Trust, Inc.   50,000    989,000 
Ladder Capital Corp.   93,257    1,482,786 
National Retail Properties, Inc. - Series E, 5.70%   2,965    75,341 
New Residential Investment Corp.   235,000    3,583,750 
New York Mortgage Trust, Inc. - Series D, 8.00% (3 Month LIBOR USD + 5.70%) (c)   13,819    338,842 
PennyMac Mortgage Investment Trust - Series A, 8.13% (3 Month LIBOR USD + 5.83%) (a)(c)   88,379    2,251,897 
PennyMac Mortgage Investment Trust - Series B, 8.00% (3 Month LIBOR USD + 5.99%) (a)(c)   162,406    4,131,609 

 

The accompanying notes are an integral part of the schedule of investments.

 

73 

 

ORINDA INCOME OPPORTUNITIES FUND

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Ready Capital Corp.   60,137    876,196 
Realty Income Corp.   27,000    1,892,160 
Redwood Trust, Inc.   18,000    286,740 
RLJ Lodging Trust   15,906    273,106 
Starwood Property Trust, Inc.   167,500    3,693,375 
TPG RE Finance Trust, Inc.   136,200    2,610,954 
Two Harbors Investment Corp. - Series A, 8.13% (3 Month LIBOR USD + 5.66%) (a)(c)   77,466    2,083,835 
Two Harbors Investment Corp. - Series B, 7.63% (3 Month LIBOR USD + 5.35%) (c)   2,700    68,499 
Two Harbors Investment Corp. - Series C, 7.25% (3 Month LIBOR USD + 5.01%) (a)(c)   77,619    1,917,189 
Two Harbors Investment Corp. - Series D, 7.75%   5,500    137,940 
Two Harbors Investment Corp. - Series E, 7.50% (a)   93,366    2,267,860 
Western Asset Mortgage Capital Corp.   15,000    145,350 
         75,805,186 
           
Real Estate - 30.4%          
American Homes 4 Rent - Series D, 6.50%   29,399    792,303 
American Homes 4 Rent - Series E, 6.35%   16,181    433,327 
American Homes 4 Rent - Series F, 5.88%   5,100    125,766 
American Homes 4 Rent - Series G, 5.88%   5,191    131,280 
American Homes 4 Rent - Series H, 6.25%   19,659    507,595 
Ashford Hospitality Trust, Inc. - Series D, 8.45% (a)   31,700    810,252 
Ashford Hospitality Trust, Inc. - Series F, 7.38% (a)   121,412    2,878,679 
Ashford Hospitality Trust, Inc. - Series H, 7.50%   174,975    4,066,419 
Ashford Hospitality Trust, Inc. - Series I, 7.50% (a)   173,340    4,016,288 
Bluerock Residential Growth REIT, Inc. (a)   125,000    1,430,000 
Bluerock Residential Growth REIT, Inc. - Series C, 7.63%   6,174    160,280 
Bluerock Residential Growth REIT, Inc. - Series D, 7.13%   53,100    1,344,450 
Braemar Hotels & Resorts, Inc.   5,000    52,200 
Braemar Hotels & Resorts, Inc. - Series D, 8.25%   34,700    878,951 
CBL & Associates Properties, Inc. - Series D, 7.38% (a)   35,000    298,200 
City Office REIT, Inc. (a)   140,000    1,650,600 
City Office REIT, Inc. - Series A, 6.63%   61,600    1,570,184 
Colony Capital, Inc.   245,000    1,271,550 
Colony Capital, Inc. - Series B, 8.25%   30,000    725,700 
Colony Capital, Inc. - Series E, 8.75% (a)   171,865    4,210,692 
Colony Capital, Inc. - Series G, 7.50%   58,007    1,250,051 
Colony Capital, Inc. - Series H, 7.13% (a)   163,222    3,391,753 
Colony Capital, Inc. - Series I, 7.15% (a)   120,800    2,544,048 
Colony Capital, Inc. - Series J, 7.13%   131,048    2,720,556 
Digital Realty Trust, Inc. - Series G, 5.88%   6,600    166,716 
Digital Realty Trust, Inc. - Series K, 5.85%   50,000    1,291,000 
Global Medical REIT, Inc. - Series A, 7.50% (a)   10,000    260,200 
Global Net Lease, Inc.   100,000    1,841,000 
Global Net Lease, Inc. - Series A, 7.25% (a)   117,780    3,017,524 
Hersha Hospitality Trust - Series E, 6.50% (a)   83,583    2,026,052 
Independence Realty Trust, Inc. (a)   75,030    823,829 
Investors Real Estate Trust - Series C, 6.63% (a)   67,500    1,719,225 
Iron Mountain, Inc.   35,000    1,072,750 
iStar, Inc. - Series D, 8.00% (a)   103,258    2,654,763 
iStar, Inc. - Series I, 7.50%   55,000    1,408,000 
Jernigan Capital, Inc. - Series B, 7.00%   25,484    662,839 
Kimco Realty Corp. - Series K, 5.63%   567    14,345 
Kimco Realty Corp. - Series L, 5.13%   5,000    117,150 
Kimco Realty Corp. - Series M, 5.25%   5,602    133,328 
Monmouth Real Estate Investment Corp. - Series C, 6.13%   47,202    1,147,009 
National Retail Properties, Inc. - Series F, 5.20%   6,617    161,653 
National Storage Affiliates Trust - Series A, 6.00%   100,000    2,552,000 
Office Properties Income Trust, 5.88%   16,200    405,324 
Pebblebrook Hotel Trust - Series C, 6.50%   10,282    261,163 

 

The accompanying notes are an integral part of the schedule of investments.

 

74 

 

ORINDA INCOME OPPORTUNITIES FUND

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Pebblebrook Hotel Trust  - Series D, 6.38%   6,144    161,894 
Pebblebrook Hotel Trust  - Series E, 6.38%   46,780    1,182,131 
Pennsylvania Real Estate Investment Trust   257,400    1,649,934 
Pennsylvania Real Estate Investment Trust - Series B, 7.38%   2,548    56,846 
Pennsylvania Real Estate Investment Trust - Series C, 7.20%   18,430    400,115 
Preferred Apartment Communities, Inc.   5,000    78,500 
QTS Realty Trust, Inc. - Series A, 7.13%   88,528    2,292,875 
QTS Realty Trust, Inc. - Series B, 6.50%   10,085    1,120,847 
Rexford Industrial Realty, Inc.  - Series A, 5.88%   800    20,212 
Rexford Industrial Realty, Inc.  - Series B, 5.88%   2,600    65,026 
RLJ Lodging Trust - Series A, 1.95%   177,477    4,577,132 
Sabra Health Care REIT, Inc.   30,000    578,700 
Seritage Growth Properties - Series A, 7.00%   56,000    1,355,200 
SL Green Realty Corp. - Series I, 6.50%   3,400    88,536 
Spirit Realty Capital, Inc. - Series A, 6.00%   3,000    74,430 
Summit Hotel Properties, Inc. - Series E, 6.25%   45,125    1,110,075 
UMH Properties, Inc. - Series C, 6.75%   70,300    1,749,767 
UMH Properties, Inc. - Series D, 6.38% (a)   73,964    1,769,959 
VEREIT, Inc.   85,000    754,800 
Vornado Realty Trust - Series M, 5.25%   13,018    311,651 
Washington Prime Group, Inc.   745,000    3,054,500 
Washington Prime Group, Inc. - Series H, 7.50%   27,975    551,387 
WPT Industrial Real Estate Investment Trust (b)   12,300    167,262 
         82,168,773 
           
TOTAL REITS        157,973,959 
(Cost $153,009,991)          
           
PREFERRED STOCKS - 29.1%          
Consumer Discretionary - 1.1%          
Ford Motor Co., 6.20%    120,000    3,000,000 
Energy - 8.7%          
DCP Midstream LP - Series B, 7.88% (3 Month LIBOR USD + 4.92%) (a)(c)   95,000    2,275,250 
DCP Midstream LP - Series C, 7.95% (3 Month LIBOR USD + 4.88%) (c)   4,800    119,280 
Energy Transfer Partners LP - Series C, 7.38% (3 Month LIBOR USD + 4.53%) (a)(c)   149,605    3,491,781 
Energy Transfer Partners LP - Series D, 7.63% (3 Month LIBOR USD + 4.74%) (a)(c)   181,118    4,363,133 
Energy Transfer Partners LP - Series E, 7.60% (3 Month LIBOR USD + 5.16%) (c)   36,500    900,090 
GasLog Partners LP - Series A, 8.63% (3 Month LIBOR USD + 6.31%) (a)(c)   41,500    1,027,125 
GasLog Partners LP - Series B, 8.20% (3 Month LIBOR USD + 5.84%) (a)(c)   46,000    1,088,820 
GasLog Partners LP - Series C, 8.50% (3 Month LIBOR USD + 5.32%) (c)   25,000    608,250 
NGL Energy Partners LP - Series B, 9.00% (3 Month LIBOR USD + 7.21%) (c)   99,760    2,320,417 
NuStar Energy LP - Series A, 8.50% (3 Month LIBOR USD + 6.77%) (a)(c)   60,000    1,371,000 
NuStar Energy LP - Series B, 7.63% (3 Month LIBOR USD + 5.64%) (a)(c)   25,000    502,000 
NuStar Energy LP - Series C, 9.00% (3 Month LIBOR USD + 6.88%) (a)(c)   50,000    1,172,500 
Teekay LNG Partners LP - Series B, 8.50% (3 Month LIBOR USD + 6.24%) (a)(c)   105,673    2,567,854 
Tsakos Energy Navigation Ltd. - Series E, 9.25% (3 Month LIBOR USD + 6.88%) (c)   26,300    542,569 
Tsakos Energy Navigation Ltd. - Series F (T-BILL 1MO + 6.54%) (c)   59,256    1,252,079 
         23,602,148 

 

The accompanying notes are an integral part of the schedule of investments.

 

75 

 

ORINDA INCOME OPPORTUNITIES FUND

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
Financials - 11.5%          
Affiliated Managers Group, Inc., 5.88%   65,000    1,667,250 
AG Mortgage Investment Trust, Inc. - Series A, 8.25%   11,000    282,150 
AG Mortgage Investment Trust, Inc. - Series B, 8.00%   41,819    1,089,385 
AGNC Investment Corp. - Series B, 7.75% (a)   60,491    1,560,063 
American International Group, Inc. - Series A, 5.85%    21,920    577,592 
Annaly Capital Management, Inc. - Series C, 7.63%   17,082    430,466 
Annaly Capital Management, Inc. - Series D, 7.50%   37,684    947,376 
Apollo Commercial Real Estate Finance, Inc. - Series C, 8.00% (a)   150,695    3,800,528 
Arbor Realty Trust, Inc. - Series A, 8.25%   24,800    642,692 
Arbor Realty Trust, Inc. - Series B, 7.75%   18,323    462,106 
Arbor Realty Trust, Inc. - Series C, 8.50% (a)   28,000    725,900 
Capstead Mortgage Corp. - Series E, 7.50%   45,293    1,153,613 
Carlyle Group LP - Series A, 5.88%   52,452    1,228,426 
Cowen, Inc., 7.35%   40,000    1,018,000 
GMAC Capital Trust I - Series 2, 8.30% (3 Month LIBOR USD + 5.79%) (c)   104,000    2,685,280 
Invesco Mortgage Capital, Inc. - Series A, 7.75% (a)   77,700    2,014,761 
Invesco Mortgage Capital, Inc. - Series B, 7.75% (3 Month LIBOR USD + 5.18%) (a)(c)   152,692    4,095,199 
KeyCorp - Series G, 5.63%    45,000    1,147,050 
MFA Financial, Inc. - Series B, 7.50% (a)   59,000    1,464,380 
Oaktree Capital Group LLC - Series A, 6.63%   25,000    637,750 
Oaktree Capital Group LLC - Series B , 6.55%   60,000    1,522,200 
Ready Capital Corp., 7.00%   49,941    1,310,452 
Wells Fargo Real Estate Investment Corp. - Series A, 6.38%   30,374    785,775 
         31,248,394 
           
Industrials - 0.7%          
Seaspan Corp. - Series H, 7.88%   44,575    1,084,510 
Seaspan Corp. - Series I, 8.00% (3 Month LIBOR USD + 5.01%) (c)   30,000    729,000 
         1,813,510 
           
Real Estate - 6.9%          
Ashford Hospitality Trust, Inc. - Series G, 7.38% (a)   169,831    3,890,828 
Bluerock Residential Growth REIT, Inc. - Series A, 8.25%   67,991    1,803,801 
Brookfield Property Partners LP - Series A, 6.50%   60,200    1,502,592 
Hersha Hospitality Trust - Series D, 6.50%   78,444    1,898,345 
iStar, Inc. - Series G, 7.65%   53,525    1,352,577 
Landmark Infrastructure Partners LP - Series B, 7.90%   51,884    1,303,326 
Summit Hotel Properties, Inc. - Series D, 6.45%   11,879    302,320 
UMH Properties, Inc. - Series B, 8.00% (a)   40,190    1,037,304 
VEREIT, Inc. - Series F, 6.70% (a)   222,547    5,590,381 
         18,681,474 
           
Utilities - 0.2%          
CMS ENERGY Corp., 5.88%   25,000    648,250 
           
TOTAL PREFERRED STOCKS        78,993,776 
(Cost $76,290,201)          
           
CONVERTIBLE PREFERRED STOCKS - 0.9%          
Real Estate - 0.9%          
CorEnergy Infrastructure Trust, Inc. - Series A, 7.38%   100,597    2,544,098 
           
TOTAL CONVERTIBLE PREFERRED STOCKS        2,544,098 
(Cost $2,501,118)          

 

The accompanying notes are an integral part of the schedule of investments.

 

76 

 

ORINDA INCOME OPPORTUNITIES FUND

SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

    PRINCIPAL
AMOUNT
      
CORPORATE BONDS - 0.3%          
Real Estate - 0.3%          
CBL & Associates Properties, Inc.          
5.25%, 12/01/2023  $1,000,000    695,000 
           
TOTAL CORPORATE BONDS        695,000 
(Cost $889,475)          
           
EXCHANGE TRADED FUNDS - 0.8%          
JPMorgan Alerian MLP ETF   75,000    1,820,250 
NETLease Corporate Real Estate ETF   10,000    255,919 
           
TOTAL EXCHANGE TRADED FUNDS        2,076,169 
(Cost $2,167,824)          
           
MUTUAL FUNDS - 3.4%   NUMBER OF
SHARES
      
Brookfield Real Assets Income Fund, Inc.   64,500    1,366,110 
Cohen & Steers Limited Duration Preferred and Income Fund, Inc.   46,243    1,085,786 
Cohen & Steers Quality Income Realty Fund, Inc.   96,050    1,285,629 
Cohen & Steers Select Preferred and Income Fund, Inc.   30,425    858,898 
Nuveen Preferred Income Opportunities Fund   305,783    2,895,765 
Oaktree Specialty Lending Corp.   319,200    1,698,144 
           
TOTAL MUTUAL FUNDS        9,190,332 
(Cost $8,267,376)          
           
SHORT-TERM INVESTMENTS - 2.2%   NUMBER OF
SHARES
      
First American Treasury Obligations Fund, 2.31% (d)   6,078,804    6,078,804 
           
TOTAL SHORT-TERM INVESTMENTS        6,078,804 
(Cost $6,078,804)          
           
TOTAL INVESTMENTS          
(Cost $261,580,671) - 99.7%        269,972,131 
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.3%        603,066 
           
TOTAL NET ASSETS - 100.0%       $270,575,197 

 

Percentages are stated as a percent of net assets.

 

(a)All or a portion of the security has been segregated for open short positions.
(b)U.S. traded security of a foreign issuer or corporation.
(c)Variable Rate Security. The rate shown represents the rate at May 31, 2019.
(d)Seven-day yield as of May 31, 2019.

 

The accompanying notes are an integral part of the schedule of investments.

 

77 

 

ORINDA INCOME OPPORTUNITIES FUND

SCHEDULE OF SECURITIES SOLD SHORT

May 31, 2019 (UNAUDITED)

 

   NUMBER OF
SHARES
   VALUE 
EXCHANGE TRADED FUNDS - (16.7%)          
Finance and Insurance - (8.5%)          
Energy Select Sector SPDR ETF   (175,000)   (10,284,750)
Invesco Preferred ETF   (100,000)   (1,457,000)
iShares Mortgage Real Estate ETF   (270,000)   (11,132,100)
         (22,873,850)
Real Estate - (8.2%)          
Vanguard REIT ETF   (255,000)   (22,156,950)
         (22,156,950)
           
TOTAL EXCHANGE TRADED FUNDS        (45,030,800)
(Proceeds $45,584,195)          
           
REITS - (2.4%)          
Real Estate - (2.4%)          
CBL & Associates Properties, Inc.   (195,201)   (158,952)
Colony Capital, Inc.   (100,000)   (519,000)
Macerich Co. (The)   (100,000)   (3,633,000)
Taubman Centers, Inc.   (50,000)   (2,218,000)
         (6,528,952)
           
TOTAL REITS        (6,528,952)
(Proceeds $6,428,319)          
           
TOTAL SECURITIES SOLD SHORT       $(51,559,752)
(Proceeds $52,012,514) - (19.1%)          

 

The accompanying notes are an integral part of the schedule of investments.

 

78 

 

ORINDA INCOME OPPORTUNITIES FUND

NOTES TO SCHEDULE OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

PORTFOLIO VALUATION — The Fund’s net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Fund are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Equity securities traded in the over-the-counter (“OTC”) market are valued at their closing prices. If there were no transactions on that day, securities traded principally on an exchange or on NASDAQ will be valued at the mean of the last bid and ask prices prior to the market close. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Foreign securities are valued based on prices from the primary market in which they are traded, and are translated from the local currency into U.S. dollars using current exchange rates. Investments in other open-end investment companies are valued based on the NAV of the investment companies (which may use fair value pricing as disclosed in their prospectuses). Options for which the primary market is a national securities exchange are valued at the last sale price on the exchange on which they are traded, or, in the absence of any sale, will be valued at the mean of the last bid and ask prices prior to the market close. Options not traded on a national securities exchange are valued at the last quoted bid price for long option positions and the closing ask price for short option positions. If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the Company’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments. Such procedures use fundamental valuation methods, which may include, but are not limited to, an analysis of the effect of any restrictions on the resale of the security, industry analysis and trends, significant changes in the issuer’s financial position, and any other event which could have a significant impact on the value of the security. Determination of fair value involves subjective judgment as the actual market value of a particular security can be established only by negotiations between the parties in a sales transaction, and the difference between the recorded fair value and the value that would be received in a sale could be significant. The Fund may use fair value pricing more frequently for securities traded primarily in non-U.S. markets because, among other things, most foreign markets close well before the Fund values its securities, generally as of 4:00 p.m. Eastern time. The earlier close of these foreign markets gives rise to the possibility that significant events, including broad market moves, government actions or pronouncements, aftermarket trading, or news events may have occurred in the interim. To account for this, the Fund may value foreign securities using fair value prices based on third-party vendor modeling tools (international fair value pricing).

 

FAIR VALUE MEASUREMENTS — The inputs and valuation techniques used to measure fair value of the Fund’s investments are

The input and valuation techniques used to measure the fair value of the Fund's investments are summarized into three levels as described in the hierarchy below:

 

Level 1 — Prices are determined using quoted prices in active markets for identical securities.

Level 2 — Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

Level 3 — Prices are determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of inputs used, as of May 31, 2019, in valuing the Fund's investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Assets                    
Common Stocks                    
  Energy  $7,162,900   $7,162,900   $-   $- 
  Financials   912,000    912,000    -    - 
  Real Estate   4,345,093    4,345,093    -    - 
Total Common Stocks   12,419,993    12,419,993    -    - 
REITs                    
  Financials   75,805,186    75,805,186    -    - 
  Real Estate   82,168,773    79,766,497    2,402,276    - 
Total REITs   157,973,959    155,571,683    2,402,276    - 
Preferred Stocks                    
  Consumer Discretionary   3,000,000    -    3,000,000    - 
  Energy   23,602,148    23,602,148    -    - 
  Financials   31,248,394    31,248,394         - 
  Industrials   1,813,510    1,813,510    -    - 
  Real Estate   18,681,474    18,681,474         - 
  Utilities   648,250    648,250    -    - 
Total Preferred Stocks   78,993,776    75,993,776    3,000,000    - 
Convertible Preferred Stocks                    
  Real Estate   2,544,098    2,544,098    -    - 
Total Convertible Preferred Stocks   2,544,098    2,544,098    -    - 
Corporate Bonds                    
  Real Estate   695,000    -    695,000    - 
Total Corporate Bonds   695,000    -    695,000    - 
Exchange Traded Funds   2,076,169    2,076,169    -    - 
Mutual Funds   9,190,332    9,190,332    -    - 
Short-Term Investments   6,078,804    6,078,804    -    - 
Total Investments in Securities  $269,972,131   $263,874,855   $6,097,276   $- 
Total Assets  $269,972,131   $263,874,855   $6,097,276   $- 
Liabilities                    
Securities Sold Short  $(51,559,752)  $(51,559,752)  $-   $- 
Total Liabilities  $(51,559,752)  $(51,559,752)  $-   $- 

 

79 

 

ORINDA INCOME OPPORTUNITIES FUND

NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Level 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only when the Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for all Level 3 transfers are disclosed if the Fund had an amount of total Level 3 transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

Foreign securities that utilize international fair value pricing are categorized as Level 2 in the hierarchy.

 

For the period ending May 31, 2019, the Fund had no Level 3 transfers.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

80 

 

THE SCHNEIDER FUNDS

SCHNEIDER SMALL CAP VALUE FUND

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   Number of Shares   Value 
COMMON STOCKS — 99.9%          
Auto Parts & Equipment — 5.6%          
Adient PLC*   90,749   $1,566,328 
Banks — 8.7%          
HomeStreet, Inc.*   30,510    868,009 
KeyCorp   26,983    430,919 
MidWestOne Financial Group, Inc.   41,201    1,147,036 
         2,445,964 
Chemicals — 7.7%          
Koppers Holdings, Inc.*   35,862    956,081 
Univar, Inc.*   19,066    381,510 
Venator Materials PLC*   191,045    831,046 
         2,168,637 
Commercial Services — 6.6%          
Herc Holdings, Inc.*   43,407    1,477,140 
Hudson Global, Inc.*   299,138    382,897 
         1,860,037 
Depository Credit Intermediation — 0.2%          
Synovus Financial Corp.   1,435    45,863 
Industrial Machinery Manufacturing — 0.4%          
Kulicke & Soffa Industries, Inc.   5,250    101,797 
Insurance — 9.6%          
Assured Guaranty Ltd.   26,926    1,100,466 
Brighthouse Financial, Inc.*   44,709    1,586,722 
         2,687,188 
Machinery - Diversified — 8.5%          
Intevac, Inc.*   446,433    2,366,095 
Manufacturing — 4.1%          
Intrepid Potash, Inc.*   111,380    351,961 
Manitowoc Company, Inc., (The)*   29,176    398,252 
McDermott International, Inc.*(a)   9,702    58,600 
Olin Corp.(a)   15,710    308,073 
REV Group, Inc.   3,000    33,240 
         1,150,126 
Mining — 9.8%          
C&J Energy Services, Inc.*   95,164    1,126,742 
Transocean Ltd.   261,965    1,624,183 
         2,750,925 
Oil & Gas — 9.7%          
Chesapeake Energy Corp.*(a)   809,845    1,554,903 
Halcon Resources Corp.*(a)   746,965    159,701 
MRC Global, Inc.*   8,439    124,897 
SM Energy Co.   22,000    255,860 
Whiting Petroleum Corp.*(a)   34,050    625,839 
         2,721,200 
Pharmaceuticals — 0.5%          
Mallinckrodt PLC*   16,936    147,174 
Plastics Product Manufacturing — 2.8%          
Newell Brands, Inc.   58,793    789,002 
Real Estate Investment Trust — 7.9%          
Alexander & Baldwin, Inc.   30,562    705,065 
Boardwalk Real Estate Investment Trust   49,991    1,504,979 
         2,210,044 

 

The accompanying notes are an integral part of the portfolio of investments.

 

81 

 

THE SCHNEIDER FUNDS

SCHNEIDER SMALL CAP VALUE FUND

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number of Shares   Value 
Retail — 0.9%          
Tuesday Morning Corp.*(a)   167,751    254,982 
Telecommunications — 8.8%          
Aviat Networks, Inc.*   183,441    2,393,905 
UTStarcom Holdings Corp.*   17,355    54,668 
         2,448,573 
Transportation — 8.0%          
Ardmore Shipping Corp.*   52,863    372,156 
Scorpio Tankers, Inc.   66,045    1,719,151 
Stolt-Nielsen Ltd.   11,875    134,959 
         2,226,266 
TOTAL COMMON STOCKS          
(Cost $39,674,342)        27,940,201 
INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING COLLATERAL — 8.3%      
Mount Vernon Liquid Assets Portfolio, LLC, 2.54%   2,308,995    2,308,995 
TOTAL INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING COLLATERAL      
(Cost $2,308,995)        2,308,995 
SHORT-TERM INVESTMENTS — 0.1%          
First American Government Obligations Fund, Class X, 2.32% (b)   20,336    20,336 
TOTAL SHORT-TERM INVESTMENTS          
(Cost $20,336)        20,336 
TOTAL INVESTMENTS — 108.2%          
(Cost $42,003,673)        30,269,532 
LIABILITIES IN EXCESS OF OTHER ASSETS — (8.2)%        (2,301,645)
NET ASSETS — 100.0%       $27,967,887 

 

*Non-income producing security.
PLCPublic Limited Company
(a)All or a portion of the security is on loan. At May 31, 2019, the market value of securities on loan was $1,939,836.
(b)Seven day yield as of May 31, 2019.

 

The accompanying notes are an integral part of the portfolio of investments.

 

82 

 

THE SCHNEIDER FUNDS

NOTES TO PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

PORTFOLIO VALUATION — The Fund’s net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Fund are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Equity securities traded in the over-the-counter (“OTC”) market are valued at their closing prices. If there were no transactions on that day, securities traded principally on an exchange or on NASDAQ will be valued at the mean of the last bid and ask prices prior to the market close. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Foreign securities are valued based on prices from the primary market in which they are traded, and are translated from the local currency into U.S. dollars using current exchange rates. Investments in other open-end investment companies are valued based on the NAV of the investment companies (which may use fair value pricing as discussed in their prospectuses). If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the Company’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments.

 

FAIR VALUE MEASUREMENTS — The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:

 

Level 1 — Prices are determined using quoted prices in active markets for identical securities.
Level 2 — Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3 — Prices are determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of inputs used, as of the end of the reporting period, in valuing the Fund’s investments carried at fair value:

 

   TOTAL   LEVEL 1   LEVEL 2   LEVEL 3   INVESTMENTS MEASURED AT NET ASSET VALUE* 
Common Stocks  $27,940,201   $27,940,201   $-   $-   $- 
Investments Purchased with Proceeds from Securities Lending Collateral   2,308,995    -    -    -    2,308,995 
Short-Term Investments   20,336    20,336    -    -    - 
Total**  $30,269,532   $27,960,537   $-   $-   $2,308,995 

 

*Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Portfolio of Investments.
**Please refer to the Portfolio of Investments for further details.

 

83 

 

THE SCHNEIDER FUNDS

NOTES TO PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

At the end of each period, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had an active market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only when the Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for all Level 3 transfers are disclosed if the Fund had an amount of total Level 3 transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

During the current fiscal period, the Fund had no Level 3 transfers.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

84 

 

SGI U.S. LARGE CAP EQUITY FUND

 

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
COMMON STOCKS - 98.1%          
Aerospace/Defense — 0.2%          
Lockheed Martin Corp.   3,100   $1,049,474 
Apparel — 0.4%          
Kontoor Brands, Inc.*   3,600    105,480 
VF Corp.   25,200    2,063,376 
         2,168,856 
Auto Parts & Equipment — 0.2%          
Lear Corp.   6,300    749,889 
Banks — 2.5%          
Comerica, Inc.   86,100    5,925,402 
Commerce Bancshares, Inc.   2,640    151,352 
Northern Trust Corp.   44,200    3,779,984 
Regions Financial Corp.   55,800    771,714 
Umpqua Holdings Corp.   54,600    871,962 
         11,500,414 
Beverages — 1.6%          
PepsiCo, Inc.   57,600    7,372,800 
Building Materials — 0.3%          
Masco Corp.   35,800    1,250,136 
Chemicals — 2.1%          
Air Products & Chemicals, Inc.   16,900    3,440,671 
Axalta Coating Systems Ltd.*   269,100    6,326,541 
         9,767,212 
Commercial Services — 4.5%          
Ecolab, Inc.   5,200    957,268 
MarketAxess Holdings, Inc.   3,900    1,161,498 
Robert Half International, Inc.   105,800    5,677,228 
S&P Global, Inc.   59,700    12,768,636 
         20,564,630 
Computers — 3.6%          
Accenture PLC, Class A, (Ireland)   23,900    4,255,873 
Amdocs Ltd.   25,500    1,515,210 
Apple, Inc.   18,900    3,308,823 
Cognizant Technology Solutions Corp.   122,400    7,580,232 
         16,660,138 
Cosmetics & Personal Care — 2.5%          
Colgate-Palmolive Co.   90,400    6,293,648 
Estee Lauder Cos, Inc., (The), Class A   14,200    2,286,626 
Procter & Gamble Co., (The)   30,000    3,087,300 
         11,667,574 
Distribution & Wholesale — 0.4%          
Fastenal Co.   28,200    862,638 
HD Supply Holdings, Inc.*   21,600    896,184 
         1,758,822 
Diversified Financial Services — 2.0%          
Cboe Global Markets, Inc.   65,800    7,141,932 
T Rowe Price Group, Inc.   22,700    2,295,878 
         9,437,810 

 

The accompanying notes are an integral part of the portfolio of investments.

 

85 

 

SGI U.S. LARGE CAP EQUITY FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Electric — 5.3%          
Consolidated Edison, Inc.   11,600    1,001,080 
Evergy, Inc.   154,500    8,982,630 
OGE Energy Corp.   159,700    6,637,132 
Pinnacle West Capital Corp.   18,400    1,727,944 
Sempra Energy   8,200    1,077,890 
Xcel Energy, Inc.   88,100    5,051,654 
         24,478,330 
Electronics — 2.8%          
Garmin Ltd., (Switzerland)   21,900    1,674,912 
Mettler-Toledo International, Inc.*   3,600    2,603,124 
National Instruments Corp.   167,300    6,456,107 
TE Connectivity Ltd., (Switzerland)   24,800    2,088,904 
         12,823,047 
Environmental Control — 1.0%          
Republic Services, Inc.   37,700    3,189,043 
Waste Management, Inc.   13,500    1,476,225 
         4,665,268 
Food — 7.6%          
Flowers Foods, Inc.   276,000    6,174,120 
Hershey Co., (The)   88,000    11,612,480 
Ingredion, Inc.   111,300    8,476,608 
Sysco Corp.   134,100    9,228,762 
         35,491,970 
Gas — 1.7%          
National Fuel Gas Co.   146,400    7,804,584 
Hand & Machine Tools — 0.7%          
Snap-on, Inc.   19,500    3,040,440 
Healthcare-Products — 1.9%          
Baxter International, Inc.   62,400    4,582,656 
IDEXX Laboratories, Inc.*   16,200    4,046,274 
         8,628,930 
Healthcare-Services — 1.8%          
Chemed Corp.   2,900    951,026 
Humana, Inc.   3,000    734,580 
UnitedHealth Group, Inc.   27,100    6,552,780 
         8,238,386 
Home Builders — 2.8%          
NVR, Inc.*   4,000    12,806,280 
Home Furnishings — 0.2%          
Dolby Laboratories, Inc., Class A   14,600    904,762 
Household Products & Wares — 0.3%          
Clorox Co., (The)   10,000    1,488,100 
Housewares — 2.1%          
Toro Co., (The)   150,400    9,800,064 
Insurance — 2.5%          
Allstate Corp., (The)   28,600    2,731,586 
American International Group, Inc.   110,400    5,638,128 
First American Financial Corp.   48,400    2,499,860 
Progressive Corp., (The)   12,800    1,014,784 
         11,884,358 
Iron & Steel — 0.4%          
Nucor Corp.   37,700    1,809,600 
Lodging — 2.7%          
Choice Hotels International, Inc.   84,400    6,945,276 
Extended Stay America, Inc.   315,900    5,414,526 
         12,359,802 
Machinery-Construction & Mining — 0.7%          
Caterpillar, Inc.   27,900    3,342,699 
Machinery-Diversified — 2.3%          
Cummins, Inc.   44,600    6,723,896 
Graco, Inc.   82,800    3,909,816 
         10,633,712 
Media — 1.7%          
CBS Corp., Class B   19,000    917,320 
Comcast Corp., Class A   110,400    4,526,400 
Walt Disney Co., (The)   17,700    2,337,108 
         7,780,828 

 

The accompanying notes are an integral part of the portfolio of investments.

 

86 

 

SGI U.S. LARGE CAP EQUITY FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Mining — 1.2%          
Royal Gold, Inc.   61,400    5,402,586 
Miscellaneous Manufacturing — 0.2%          
Hexcel Corp.   13,300    968,107 
Oil & Gas — 0.5%          
ConocoPhillips   23,500    1,385,560 
Exxon Mobil Corp.   12,300    870,471 
         2,256,031 
Pharmaceuticals — 7.1%          
AbbVie, Inc.   167,200    12,825,911 
Bristol-Myers Squibb Co.   268,700    12,190,919 
Jazz Pharmaceuticals PLC, (Ireland)*   6,700    841,185 
Zoetis, Inc.   68,200    6,891,610 
         32,749,625 
Real Estate — 1.1%          
Jones Lang LaSalle, Inc.   39,400    4,903,330 
REITS — 4.3%          
American Tower Corp.   16,000    3,340,320 
Equity LifeStyle Properties, Inc.   14,400    1,751,904 
Liberty Property Trust   19,200    911,424 
Public Storage   30,500    7,255,340 
Rayonier, Inc.   29,500    830,425 
UDR, Inc.   21,500    962,770 
Weingarten Realty Investors   49,000    1,381,800 
WP Carey, Inc.   39,100    3,245,691 
         19,679,674 
Retail — 11.3%          
Costco Wholesale Corp.   8,500    2,036,430 
Darden Restaurants, Inc.   62,700    7,293,264 
Dollar General Corp.   28,800    3,665,664 
Home Depot, Inc., (The)   26,200    4,974,070 
Lowe's Cos, Inc.   10,600    988,768 
MSC Industrial Direct Co., Inc.   36,900    2,607,354 
Ross Stores, Inc.   13,600    1,264,664 
Starbucks Corp.   43,100    3,278,186 
Target Corp.   24,200    1,946,890 
TJX Cos., Inc., (The)   197,900    9,952,391 
Tractor Supply Co.   11,800    1,189,204 
Wal-Mart Stores, Inc.   128,700    13,055,328 
         52,252,213 
Semiconductors — 2.5%          
Teradyne, Inc.   270,758    11,409,742 
Shipbuilding — 0.2%          
Huntington Ingalls Industries, Inc.   4,400    902,528 
Software — 7.2%          
Aspen Technology, Inc.*   20,500    2,329,005 
Cadence Design Systems, Inc.*   53,600    3,407,352 
CDK Global, Inc.   77,900    3,770,360 
Fidelity National Information Services, Inc.   8,100    974,430 
Fiserv, Inc.*   34,500    2,962,170 
Intuit, Inc.   26,100    6,390,585 
Paychex, Inc.   43,100    3,697,549 
Synopsys, Inc.*   86,500    10,072,060 
         33,603,511 
Telecommunications — 1.9%          
Cisco Systems, Inc.   86,700    4,511,001 
T-Mobile US, Inc.*   34,900    2,563,056 
Verizon Communications, Inc.   29,400    1,597,890 
         8,671,947 

 

The accompanying notes are an integral part of the portfolio of investments.

 

87 

 

SGI U.S. LARGE CAP EQUITY FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Transportation — 0.4%          
CH Robinson Worldwide, Inc.   11,300    899,819 
Norfolk Southern Corp.   4,700    917,158 
         1,816,977 
Water — 1.4%          
American Water Works Co., Inc.   45,200    5,108,504 
Aqua America, Inc.   36,000    1,423,440 
         6,531,944 
TOTAL COMMON STOCKS          
(Cost $417,636,289)        453,077,130 
EXCHANGE-TRADED FUNDS - 0.8%          
iShares Core S&P 500 ETF   6,500    1,802,450 
Vanguard S&P 500 ETF   7,000    1,770,090 
         3,572,540 
TOTAL EXCHANGE-TRADED FUNDS          
(Cost $3,668,388)        3,572,540 
SHORT-TERM INVESTMENTS - 1.0%          
Fidelity Investments Money Market Funds - Government Portfolio, Class I, 2.27% (a)   4,450,174    4,450,174 
TOTAL SHORT-TERM INVESTMENTS          
(Cost $4,450,174)        4,450,174 
TOTAL INVESTMENTS - 99.9%          
(Cost $425,754,851)        461,099,844 
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1%        587,592 
NET ASSETS - 100.0%       $461,687,436 

 

 

*Non-income producing security.
(a)Seven-day yield as of May 31, 2019.

ETF Exchange-Traded Fund

PLC Public Limited Company

REIT Real Estate Investment Trust

 

The accompanying notes are an integral part of the portfolio of investments.

 

88 

 

SGI U.S. SMALL CAP EQUITY FUND

 

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
COMMON STOCKS - 98.0%          
Aerospace & Defense — 0.9%          
AAR Corp.   11,000   $330,990 
Agriculture — 0.8%          
Limoneira Co.   15,300    289,935 
Airlines — 0.9%          
SkyWest, Inc.   5,700    334,704 
Apparel — 1.7%          
Movado Group, Inc.   11,400    293,664 
Steven Madden Ltd.   10,800    326,808 
         620,472 
Banks — 10.1%          
Bryn Mawr Bank Corp.   9,600    350,976 
Carolina Financial Corp.   9,300    308,760 
First Bancshares, Inc., (The)   12,100    360,580 
First Financial Corp.   9,690    366,573 
German American Bancorp, Inc.   11,762    327,807 
Great Southern Bancorp, Inc.   6,900    381,018 
Heritage Commerce Corp.   27,800    331,098 
Old Line Bancshares, Inc.   13,612    335,263 
Opus Bank   16,600    333,162 
Preferred Bank   7,300    319,521 
QCR Holdings, Inc.   10,300    330,424 
         3,745,182 
Chemicals — 2.8%          
Landec Corp.*   39,200    388,864 
Materion Corp.   5,620    339,729 
Sensient Technologies Corp.   4,400    297,880 
         1,026,473 
Commercial Services — 7.3%          
Carriage Services, Inc.   18,504    337,143 
ICF International, Inc.   4,100    298,849 
K12, Inc.*   11,500    351,555 
Kelly Services, Inc., Class A   15,000    352,500 
SP Plus Corp.*   11,800    366,154 
TrueBlue, Inc.*   14,431    306,514 
Vectrus, Inc.*   9,950    351,136 
Willdan Group, Inc.*   10,500    326,760 
         2,690,611 
Communications Equipment — 0.9%          
Comtech Telecommunications Corp.   16,322    345,210 
Cosmetics & Personal Care — 0.7%          
Edgewell Personal Care Co.*   8,500    242,590 
Diversified Financial Services — 0.9%          
Provident Financial Services, Inc.   13,300    317,072 
Electric — 7.8%          
ALLETE, Inc.   4,400    360,316 
Avista Corp.   8,300    346,608 
El Paso Electric Co.   5,300    308,460 
NorthWestern Corp.   4,500    319,230 
Otter Tail Corp.   7,700    382,459 
PNM Resources, Inc.   7,800    367,458 
Portland General Electric Co.   7,200    380,592 
Unitil Corp.   6,798    386,534 
         2,851,657 

 

The accompanying notes are an integral part of the portfolio of investments.

 

89 

 

SGI U.S. SMALL CAP EQUITY FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Electronics — 2.0%          
Ituran Location and Control Ltd., (Israel)   11,810    367,409 
Universal Electronics, Inc.*   8,900    350,571 
         717,980 
Energy-Alternate Sources — 0.9%          
TerraForm Power, Inc.   23,500    317,250 
Food — 2.1%          
B&G Foods, Inc.   16,000    351,200 
Ingles Markets, Inc., Class A   14,469    431,321 
         782,521 
Forest Products & Paper — 0.8%          
Neenah, Inc.   5,400    308,664 
Gas — 1.8%          
Chesapeake Utilities Corp.   3,400    308,652 
Southwest Gas Holdings, Inc.   4,300    366,102 
         674,754 
Healthcare-Services — 2.9%          
MEDNAX, Inc.*   13,100    323,046 
Tivity Health, Inc.*   18,000    329,400 
Triple-S Management Corp.*   16,948    415,226 
         1,067,672 
Home Builders — 1.0%          
Taylor Morrison Home Corp.*   19,300    385,421 
Insurance — 2.9%          
Essent Group Ltd.*   7,400    347,430 
FBL Financial Group, Inc., Class A   5,300    326,268 
White Mountains Insurance Group Ltd.   400    391,840 
         1,065,538 
Internet — 1.9%          
ePlus, Inc.*   4,310    304,545 
HealthStream, Inc.*   15,100    377,500 
         682,045 
Investment Companies — 5.8%          
Apollo Investment Corp.   22,600    350,978 
Fidus Investment Corp.   22,348    353,546 
Gladstone Capital Corp.   37,595    338,355 
Golub Capital BDC, Inc.   19,000    333,070 
PennantPark Investment Corp.   56,977    369,781 
Solar Capital Ltd.   18,700    383,350 
         2,129,080 
Leisure Time — 1.0%          
Lindblad Expeditions Holdings, Inc.*   21,700    354,144 
Lodging — 2.0%          
Marcus Corp., (The)   10,500    367,080 
Playa Hotels & Resorts NV, (Netherlands)*   45,595    367,040 
         734,120 
Machinery-Diversified — 1.6%          
Applied Industrial Technologies, Inc.   5,500    298,815 
Manitowoc Co. Inc., (The)*   21,500    293,475 
         592,290 
Metal Fabricate/Hardware — 1.0%          
Northwest Pipe Co.*   16,533    384,227 
Oil & Gas Services — 0.9%          
Exterran Corp.*   25,057    345,787 
Pharmaceuticals — 1.2%          
Phibro Animal Health Corp., Class A   14,300    422,994 
Private Equity — 0.9%          
Hercules Capital, Inc.   25,800    329,208 

 

The accompanying notes are an integral part of the portfolio of investments.

 

90 

 

SGI U.S. SMALL CAP EQUITY FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
REITS — 21.4%          
American Assets Trust, Inc.   7,920    359,489 
Apple Hospitality REIT, Inc.   23,100    356,664 
Ares Commercial Real Estate Corp.   24,577    360,790 
CatchMark Timber Trust, Inc.   38,600    363,226 
Cherry Hill Mortgage Investment Corp.   22,200    361,860 
Chimera Investment Corp.   18,300    333,792 
CoreCivic, Inc.   19,000    416,100 
CorEnergy Infrastructure Trust, Inc.   9,725    375,288 
Exantas Capital Corp.   34,770    378,993 
First Industrial Realty Trust, Inc.   9,100    315,861 
Franklin Street Properties Corp.   49,300    356,932 
Investors Real Estate Trust   5,900    341,551 
iStar, Inc.   44,400    488,844 
National Health Investors, Inc.   4,700    369,185 
Office Properties Income Trust   12,946    309,539 
One Liberty Properties, Inc.   12,200    348,188 
PennyMac Mortgage Investment Trust   17,500    364,000 
Redwood Trust, Inc.   21,300    339,309 
Saul Centers, Inc.   6,382    342,649 
TPG RE Finance Trust, Inc.   17,564    336,702 
Two Harbors Investment Corp.   26,800    327,496 
Western Asset Mortgage Capital Corp.   33,000    319,770 
         7,866,228 
Retail — 6.4%          
Caleres Inc.   13,500    254,610 
Foundation Building Materials, Inc.*   26,089    395,770 
Genesco, Inc.*   7,700    346,346 
Haverty Furniture Cos, Inc.   18,700    325,567 
PC Connection, Inc.   11,294    358,471 
Ruth's Hospitality Group, Inc.   13,700    313,319 
Suburban Propane Partners LP   15,450    353,805 
         2,347,888 
Semiconductors — 0.9%          
Photronics, Inc.*   41,773    338,779 
Software — 1.0%          
Monotype Imaging Holdings, Inc.   23,200    377,928 
Telecommunications — 1.0%          
InterDigital, Inc.   5,500    349,360 
Textiles — 0.9%          
UniFirst Corp.   2,200    349,316 
Water — 0.9%          
California Water Service Group   6,389    314,467 
           
TOTAL COMMON STOCKS          
(Cost $37,081,746)        36,032,557 
           
EXCHANGE-TRADED FUNDS - 0.9%          
iShares Russell 2000 ETF   1,200    175,032 
Vanguard Russell 2000 ETF   1,500    176,010 
         351,042 
TOTAL EXCHANGE-TRADED FUNDS          
(Cost $361,570)        351,042 
SHORT-TERM INVESTMENTS - 1.0%          
Fidelity Investments Money Market Funds - Government Portfolio, Class I, 2.27% (a)   356,349    356,349 
TOTAL SHORT-TERM INVESTMENTS          
(Cost $356,349)        356,349 
TOTAL INVESTMENTS - 99.9%          
(Cost $37,799,666)        36,739,948 
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1%        31,168 
NET ASSETS - 100.0%       $36,771,116 

 

 

*Non-income producing security.
(a)Seven-day yield as of May 31, 2019.

BDC Business Development Company

ETF Exchange-Traded Fund

REIT Real Estate Investment Trust

 

The accompanying notes are an integral part of the portfolio of investments.

 

91 

 

SGI GLOBAL EQUITY FUND

 

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
COMMON STOCKS - 99.0%          
Banks — 6.6%          
Bank of Montreal, (Canada)   4,700   $341,267 
Canadian Imperial Bank of Commerce, (Canada)   4,400    333,432 
Royal Bank of Canada, (Canada)   4,600    345,690 
Toronto-Dominion Bank, (The), (Canada)   6,500    355,225 
         1,375,614 
Beverages — 3.6%          
Coca-Cola Co., (The)   7,600    373,388 
PepsiCo, Inc.   2,900    371,200 
         744,588 
Chemicals — 3.4%          
Linde PLC, (Ireland)   2,100    379,155 
Nutrien Ltd., (Canada)   6,800    331,432 
         710,587 
Computers — 3.4%          
Check Point Software Technologies Ltd., (Israel)*   3,090    340,765 
Infosys Ltd., (India), SP ADR   34,100    357,027 
         697,792 
Cosmetics & Personal Care — 3.5%          
Procter & Gamble Co., (The)   3,480    358,127 
Unilever, (Netherlands)   6,200    372,744 
         730,871 
Diversified Financial Services — 5.3%          
Mastercard, Inc.   1,500    377,235 
T Rowe Price Group, Inc.   3,500    353,990 
Visa, Inc., Class A   2,280    367,833 
         1,099,058 
Electric — 3.6%          
Fortis Inc., (Canada)   9,800    370,538 
Sempra Energy   2,900    381,205 
         751,743 
Energy-Alternate Sources — 1.8%          
Algonquin Power & Utilities Corp., (Canada)   32,600    379,790 
Engineering & Construction — 1.7%          
Grupo Aeroportuario del Pacifico SAB de CV, (Mexico), ADR   3,600    352,368 
Environmental Control — 1.8%          
Waste Connections, Inc., (Canada)   3,900    369,096 
Food — 1.9%          
Hershey Co., (The)   3,000    395,880 
Healthcare-Products — 1.9%          
Medtronic PLC, (Ireland)   4,200    388,836 
Household Products & Wares — 1.7%          
Clorox Co., (The), Class A   2,400    357,144 
Insurance — 3.4%          
Berkshire Hathaway, Inc., Class B*   1,700    335,614 
Chubb Ltd.   2,520    368,096 
         703,710 
Media — 3.5%          
Thomson Reuters Corp.   5,900    375,771 
Walt Disney Co., (The)   2,700    356,508 
         732,279 
Oil & Gas — 5.2%          
BP PLC, (United Kingdom), SP ADR   8,500    346,120 
Enbridge, Inc., (Canada)   10,000    368,700 
Royal Dutch Shell PLC, (Netherlands), SP ADR   5,800    358,498 
         1,073,318 

 

The accompanying notes are an integral part of the portfolio of investments.

 

92 

 

SGI GLOBAL EQUITY FUND

 

PORTFOLIO OF INVESTMENTS (CONTINUED)

MAY 31, 2019 (UNAUDITED)

 

   Number
of Shares
   Value 
Pharmaceuticals — 13.8%          
Bristol-Myers Squibb Co.   7,900    358,423 
Eli Lilly & Co.   3,070    355,936 
GlaxoSmithKline PLC, (United Kingdom), SP ADR   9,000    347,760 
Merck & Co., Inc.   4,700    372,287 
Novartis AG, (Switzerland), SP ADR   4,500    385,380 
Novo Nordisk, (Denmark), SP ADR   7,400    349,280 
Pfizer, Inc.   9,000    373,680 
Sanofi, (France), ADR   8,270    334,356 
         2,877,102 
Pipelines — 1.8%          
TC Energy Corp., (Canada)   7,800    379,704 
REITS — 1.9%          
Public Storage   1,700    404,396 
Retail — 7.1%          
McDonald's Corp.   1,920    380,678 
Starbucks Corp.   4,900    372,694 
TJX Cos., Inc., (The)   6,700    336,943 
Wal-Mart Stores, Inc.   3,560    361,126 
         1,451,441 
Software — 5.2%          
Microsoft Corp.   2,800    346,304 
Nice Ltd., (Isreal), SP ADR   2,700    377,595 
SAP SE, (Germany), SP ADR   2,900    356,932 
         1,080,831 
Telecommunications — 13.5%          
BCE, Inc., (Canada)   8,080    363,843 
BT Group PLC, (United Kingdom), SP ADR   24,400    302,560 
China Mobile Ltd., (China), SP ADR   7,700    337,414 
Orange SA, (France), SP ADR   23,200    348,696 
Rogers Communications, Inc., (Canada)   7,200    378,648 
Telefonica SA, (Spain), SP ADR   44,400    352,092 
TELUS Corp.   10,000    368,900 
Verizon Communications, Inc.   6,300    342,405 
         2,794,558 
Transportation — 3.4%          
Canadian National Railway Co., (Canada)   3,900    345,501 
CH Robinson Worldwide, Inc.   4,600    366,298 
         711,799 
TOTAL COMMON STOCKS          
(Cost $18,992,836)        20,562,505 
SHORT-TERM INVESTMENTS - 0.7%          
Fidelity Investments Money Market Funds - Government Portfolio, Class I, 2.27% (a)   149,071    149,071 
TOTAL SHORT-TERM INVESTMENTS          
(Cost $149,071)        149,071 
TOTAL INVESTMENTS - 99.7%          
(Cost $19,141,907)        20,711,576 
OTHER ASSETS IN EXCESS OF LIABILITIES - 0.3%        62,138 
NET ASSETS - 100.0%       $20,773,714 

 

 

*Non-income producing security.
(a)Seven-day yield as of May 31, 2019.

ADR American Depositary Receipt

PLC Public Limited Company

REIT Real Estate Investment Trust

SP ADR Sponsored ADR

 

The accompanying notes are an integral part of the portfolio of investments.

 

93 

 

SUMMIT GLOBAL INVESTMENTS, LLC

PORTFOLIO OF INVESTMENTS

MAY 31, 2019 (UNAUDITED)

 

PORTFOLIO VALUATION – Investments in the underlying funds are valued at the SGI U.S. Large Cap Equity Fund, the SGI U.S. Small Cap Equity Fund, and the SGI Global Equity Fund (each a "Fund", collectively the "Funds") net asset value (“NAV”) is calculated once daily at the close of regular trading hours on the New York Stock Exchange (“NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. Securities held by the Funds are valued using the closing price or the last sale price on a national securities exchange or the National Association of Securities Dealers Automatic Quotation System (“NASDAQ”) market system where they are primarily traded. Equity securities traded in the over-the-counter ("OTC") market are valued at their closing prices. If there were no transactions on that day, securities traded principally on an exchange or on NASDAQ will be valued at the mean of the last bid and ask prices prior to the market close. Fixed income securities are valued using an independent pricing service, which considers such factors as security prices, yields, maturities and ratings, and are deemed representative of market values at the close of the market. Investments in Exchange-Traded Funds ("ETFs") are valued at their last reported sale price. Investments in other open-end investment companies, if any, are valued based on the NAV of those investment companies (which may use fair value pricing as disclosed in their prospectuses). If market quotations are unavailable or deemed unreliable, securities will be valued in accordance with procedures adopted by the RBB Fund, Inc.’s Board of Directors (the “Board”). Relying on prices supplied by pricing services or dealers or using fair valuation may result in values that are higher or lower than the values used by other investment companies and investors to price the same investments.

 

FAIR VALUE MEASUREMENTS – The inputs and valuation techniques used to measure the fair value of the Funds' investments are summarized into three levels as described in the hierarchy below:

 

Level 1 — Prices are determined using quoted prices in active markets for identical securities.

 

Level 2 — Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — Prices are determined using significant unobservable inputs (including the Funds' own assumptions in determining the fair value of investments).

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of the inputs used, as of May 31, 2019, in valuing each Fund's investments carried at fair value:

 

SGI U.S. Large Cap Equity Fund  TOTAL   LEVEL 1   LEVEL 2   LEVEL 3 
Common Stocks  $453,077,130   $453,077,130   $-   $- 
Exchange-Traded Funds   3,572,540    3,572,540    -    - 
Short-Term Investments   4,450,174    4,450,174    -    - 
Total Investments*  $461,099,844   $461,099,844   $-   $- 
                     
SGI U.S. Small Cap Equity Fund                    
Common Stocks  $36,032,557   $36,032,557   $-   $- 
Exchange-Traded Funds   351,042    351,042    -    - 
Short-Term Investments   356,349    356,349    -    - 
Total Investments*  $36,739,948   $36,739,948   $-   $- 
                     
SGI Global Equity Fund                    
Common Stocks  $20,562,505   $20,562,505   $-   $- 
Short-Term Investments   149,071    149,071    -    - 
Total Investments*  $20,711,576   $20,711,576   $-   $- 

 

*Please refer to Portfolio of Investments for further details.

 

At the end of each quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires the Fund to present a reconciliation of the beginning to ending balances for reported market values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of the period. A reconciliation of Level 3 investments is presented only if a Fund had an amount of Level 3 investments at the end of the reporting period that was meaningful in relation to its net assets. The amounts and reasons for all Level 3 transfers are disclosed if the Fund had an amount of total Level 3 transfers during the reporting period that was meaningful in relation to its net assets as of the end of the reporting period.

 

For the period ended May 31, 2019, the Funds had no Level 3 transfers.

 

For more information with regard to significant accounting policies, see the most recent semi-annual or annual report filed with the Securities and Exchange Commission.

 

94 

 

 

Item 2. Controls and Procedures.

 

(a)The Registrant’s President and Treasurer have concluded that the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

 

(b)There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) (17 CFR 270.30a-3(d)) that occurred during the Registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

 

Item 3. Exhibits.

Separate certifications for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)). Filed herewith.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) The RBB Fund, Inc.  
     
By (Signature and Title) /s/ Salvatore Faia  
  Salvatore Faia, President  
  (principal executive officer)  
     
Date 7/25/2019  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)* /s/ Salvatore Faia  
  Salvatore Faia, President  
  (principal executive officer)  
     
Date 7/25/2019  
     
By (Signature and Title)* /s/ James Shaw  
  James Shaw, Treasurer  
  (principal financial officer)  
     
Date 7/25/2019  

 

*Print the name and title of each signing officer under his or her signature.

EX-99.CERT 2 fp0044288_ex99cert.htm

Exhibit 99.CERT

 

CERTIFICATION

 

I, Salvatore Faia, certify that:

 

1.I have reviewed this report on Form N-Q of The RBB Fund, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

 

4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation;

 

(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: 7/25/2019   /s/ Salvatore Faia  
 

Salvatore Faia, President

(principal executive officer)

 

 

 

 

Exhibit 99.CERT

CERTIFICATION

 

I, James Shaw, certify that:

 

1.I have reviewed this report on Form N-Q of The RBB Fund, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

 

4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation;

 

(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: 7/25/2019   /s/ James Shaw  
   

James Shaw, Treasurer

(principal financial officer)