XML 76 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS SCHEDULES
6 Months Ended
Jun. 30, 2012
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS SCHEDULES  
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS SCHEDULES

23.    CONDENSED CONSOLIDATING FINANCIAL STATEMENTS SCHEDULES

        These condensed Consolidating Financial Statements schedules are presented for purposes of additional analysis, but should be considered in relation to the Consolidated Financial Statements of Citigroup taken as a whole.

Citigroup Parent Company

        The holding company, Citigroup Inc.

Citigroup Global Markets Holdings Inc. (CGMHI)

        Citigroup guarantees various debt obligations of CGMHI as well as all of the outstanding debt obligations under CGMHI's publicly issued debt.

Citigroup Funding Inc. (CFI)

        CFI is a first-tier subsidiary of Citigroup, which issues commercial paper, medium-term notes and structured equity-linked and credit-linked notes, all of which are guaranteed by Citigroup.

CitiFinancial Credit Company (CCC)

        An indirect wholly owned subsidiary of Citigroup. CCC is a wholly owned subsidiary of Associates. Citigroup has issued a full and unconditional guarantee of the outstanding indebtedness of CCC.

Associates First Capital Corporation (Associates)

        A wholly owned subsidiary of Citigroup. Citigroup has issued a full and unconditional guarantee of the outstanding long-term debt securities and commercial paper of Associates. In addition, Citigroup guaranteed various debt obligations of Citigroup Finance Canada Inc. (CFCI), a wholly owned subsidiary of Associates. CFCI continues to issue debt in the Canadian market supported by a Citigroup guarantee. Associates is the immediate parent company of CCC.

Other Citigroup Subsidiaries

        Includes all other subsidiaries of Citigroup, intercompany eliminations and income (loss) from discontinued operations.

Consolidating Adjustments

        Includes Citigroup parent company elimination of distributed and undistributed income of subsidiaries, investment in subsidiaries and the elimination of CCC, which is included in the Associates column.

Condensed Consolidating Statements of Income and Comprehensive Income

 
  Three months ended June 30, 2012  
In millions of dollars   Citigroup
parent
company
  CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries,
eliminations
and income
from
discontinued
operations
  Consolidating adjustments   Citigroup consolidated  

Revenues

                                                 

Dividends from subsidiaries

  $ 3,380   $   $   $   $   $   $ (3,380 ) $  

Interest revenue

    52     1,407     7     822     955     14,613     (822 )   17,034  

Interest revenue—intercompany

    840     225     290     22     96     (1,451 )   (22 )    

Interest expense

    1,822     647     259     26     66     2,647     (26 )   5,441  

Interest expense—intercompany

    (113 )   757     (195 )   268     250     (699 )   (268 )    
                                   

Net interest revenue

  $ (817 ) $ 228   $ 233   $ 550   $ 735   $ 11,214   $ (550 ) $ 11,593  
                                   

Commissions and fees

        997         1     20     2,062     (1 )   3,079  

Commissions and fees—intercompany

        47         1     6     (53 )   (1 )    

Principal transactions

    (45 )   2,027     111         (6 )   (447 )       1,640  

Principal transactions—intercompany

    (4 )   (1,361 )   (47 )           1,412          

Other income

    (761 )   42     (26 )   123     118     2,957     (123 )   2,330  

Other income—intercompany

    1,204     93     55     1     5     (1,357 )   (1 )    
                                   

Total non-interest revenues

  $ 394   $ 1,845   $ 93   $ 126   $ 143   $ 4,574   $ (126 ) $ 7,049  
                                   

Total revenues, net of interest expense

  $ 2,957   $ 2,073   $ 326   $ 676   $ 878   $ 15,788   $ (4,056 ) $ 18,642  
                                   

Provisions for credit losses and for benefits and claims

  $   $ 6   $   $ 389   $ 427   $ 2,373   $ (389 ) $ 2,806  
                                   

Expenses

                                                 

Compensation and benefits

  $ (6 ) $ 1,331   $   $ 90   $ 113   $ 4,689   $ (90 ) $ 6,127  

Compensation and benefits—intercompany

    2     54         27     26     (82 )   (27 )    

Other expense

    193     580     1     89     120     5,113     (89 )   6,007  

Other expense—intercompany

    56     170     1     36     38     (265 )   (36 )    
                                   

Total operating expenses

  $ 245   $ 2,135   $ 2   $ 242   $ 297   $ 9,455   $ (242 ) $ 12,134  
                                   

Income (loss) before taxes and equity in undistributed income of subsidiaries

  $ 2,712   $ (68 ) $ 324   $ 45   $ 154   $ 3,960   $ (3,425 ) $ 3,702  

Provision (benefit) for income taxes

    (340 )   4     118     14     50     883     (14 )   715  

Equity in undistributed income of subsidiaries

    (106 )                       106      
                                   

Income (loss) from continuing operations

  $ 2,946   $ (72 ) $ 206   $ 31   $ 104   $ 3,077   $ (3,305 ) $ 2,987  

Income (loss) from discontinued operations, net of taxes

                        (1 )       (1 )
                                   

Net income (loss) before attribution of noncontrolling interests

  $ 2,946   $ (72 ) $ 206   $ 31   $ 104   $ 3,076   $ (3,305 ) $ 2,986  

Net income (loss) attributable to noncontrolling interests

        1                 39         40  
                                   

Net income (loss) after attribution of noncontrolling interests

  $ 2,946   $ (73 ) $ 206   $ 31   $ 104   $ 3,037   $ (3,305 ) $ 2,946  
                                   

Comprehensive income (loss)

                                                 

Net income (loss) before attribution of noncontrolling interests

  $ 2,946   $ (72 ) $ 206   $ 31   $ 104   $ 3,076   $ (3,305 ) $ 2,986  

Citigroup's other comprehensive income (loss)

    (1,014 )   (80 )       (9 )   (41 )   121     9     (1,014 )

Other comprehensive income (loss) attributable to noncontrolling interests

                        (53 )       (53 )
                                   

Total comprehensive income (loss) before attribution of noncontrolling interests

  $ 1,932   $ (152 ) $ 206   $ 22   $ 63   $ 3,144   $ (3,296 ) $ 1,919  
                                   

Total comprehensive income (loss) attributable to noncontrolling interests

        1                 (14 )       (13 )
                                   

Citigroup's comprehensive income (loss)

  $ 1,932   $ (153 ) $ 206   $ 22   $ 63   $ 3,158   $ (3,296 ) $ 1,932  
                                   

Condensed Consolidating Statements of Income and Comprehensive Income

 
  Three months ended June 30, 2011  
In millions of dollars   Citigroup
parent
company
  CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries,
eliminations
and income
from
discontinued
operations
  Consolidating
adjustments
  Citigroup
consolidated
 

Revenues

                                                 

Dividends from subsidiaries

  $ 6,645   $   $   $   $   $   $ (6,645 ) $  

Interest revenue

  $ 53   $ 1,493   $   $ 1,034   $ 1,196   $ 15,844   $ (1,034 ) $ 18,586  

Interest revenue—intercompany

    819     540     589     25     93     (2,041 )   (25 )    

Interest expense

    2,110     731     503     23     72     3,022     (23 )   6,438  

Interest expense—intercompany

    (94 )   762     107     382     320     (1,095 )   (382 )    
                                   

Net interest revenue

  $ (1,144 ) $ 540   $ (21 ) $ 654   $ 897   $ 11,876   $ (654 ) $ 12,148  
                                   

Commissions and fees

  $   $ 1,274   $   $ 1   $ 20   $ 2,263   $ (1 ) $ 3,557  

Commissions and fees—intercompany

        26         28     31     (57 )   (28 )    

Principal transactions

    10     1,687     229         (7 )   697         2,616  

Principal transactions—intercompany

        (1,071 )   (62 )           1,133          

Other income

    (1,433 )   166     (44 )   108     118     3,494     (108 )   2,301  

Other income—intercompany

    1,442     61     73     (3 )   7     (1,583 )   3      
                                   

Total non-interest revenues

  $ 19   $ 2,143   $ 196   $ 134   $ 169   $ 5,947   $ (134 ) $ 8,474  
                                   

Total revenues, net of interest expense

  $ 5,520   $ 2,683   $ 175   $ 788   $ 1,066   $ 17,823   $ (7,433 ) $ 20,622  
                                   

Provisions for credit losses and for benefits and claims

  $   $ (4 ) $   $ 376   $ 405   $ 2,986   $ (376 ) $ 3,387  
                                   

Expenses

                                                 

Compensation and benefits

  $ 22   $ 1,562   $   $ 112   $ 162   $ 4,923   $ (112 ) $ 6,669  

Compensation and benefits—intercompany

    2     59         30     30     (91 )   (30 )    

Other expense

    267     657         128     161     5,182     (128 )   6,267  

Other expense—intercompany

    93     102     1     96     104     (300 )   (96 )    
                                   

Total operating expenses

  $ 384   $ 2,380   $ 1   $ 366   $ 457   $ 9,714   $ (366 ) $ 12,936  
                                   

Income (loss) before taxes and equity in undistributed income of subsidiaries

  $ 5,136   $ 307   $ 174   $ 46   $ 204   $ 5,123   $ (6,691 ) $ 4,299  

Provision (benefit) for income taxes

    (693 )   99     58     7     61     1,442     (7 )   967  

Equity in undistributed income of subsidiaries

    (2,488 )                       2,488      
                                   

Income (loss) from continuing operations

  $ 3,341   $ 208   $ 116   $ 39   $ 143   $ 3,681   $ (4,196 ) $ 3,332  

Income (loss) from discontinued operations, net of taxes

                        71         71  
                                   

Net income (loss) before attribution of noncontrolling interests

  $ 3,341   $ 208   $ 116   $ 39   $ 143   $ 3,752   $ (4,196 ) $ 3,403  

Net income (loss) attributable to noncontrolling interests

        19                 43         62  
                                   

Net income (loss) after attribution of noncontrolling interests

  $ 3,341   $ 189   $ 116   $ 39   $ 143   $ 3,709   $ (4,196 ) $ 3,341  
                                   

Comprehensive income (loss)

                                                 

Net income (loss) before attribution of noncontrolling interests

  $ 3,341   $ 208   $ 116   $ 39   $ 143   $ 3,752   $ (4,196 ) $ 3,403  

Citigroup's other comprehensive income (loss)

    1,762     12         44     115     (127 )   (44 )   1,762  

Other comprehensive income (loss) attributable to noncontrolling interests

                        24         24  
                                   

Total comprehensive income (loss) before attribution of noncontrolling interests

  $ 5,103   $ 220   $ 116   $ 83   $ 258   $ 3,649   $ (4,240 ) $ 5,189  
                                   

Total comprehensive income (loss) attributable to noncontrolling interests

        19                 67         86  
                                   

Citigroup's comprehensive income (loss)

  $ 5,103   $ 201   $ 116   $ 83   $ 258   $ 3,582   $ (4,240 ) $ 5,103  
                                   

Condensed Consolidating Statements of Income and Comprehensive Income

 
  Six months ended June 30, 2012  
In millions of dollars   Citigroup parent company   CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries,
eliminations
and income
from
discontinued
operations
  Consolidating
adjustments
  Citigroup
consolidated
 

Revenues

                                                 

Dividends from subsidiaries

  $ 4,880   $   $   $   $   $   $ (4,880 ) $  

Interest revenue

    118     2,660     14     1,668     1,940     29,839     (1,668 )   34,571  

Interest revenue—intercompany

    1,748     464     632     47     191     (3,035 )   (47 )    

Interest expense

    3,762     1,130     641     52     135     5,363     (52 )   11,031  

Interest expense—intercompany

    (228 )   1,388     (303 )   545     500     (1,357 )   (545 )    
                                   

Net interest revenue

  $ (1,668 ) $ 606   $ 308   $ 1,118   $ 1,496   $ 22,798   $ (1,118 ) $ 23,540  
                                   

Commissions and fees

        2,087         3     42     4,088     (3 )   6,217  

Commissions and fees—intercompany

        77         (1 )   10     (87 )   1      

Principal transactions

    22     1,967     (897 )       (2 )   2,481         3,571  

Principal transactions—intercompany

    6     (580 )   230             344          

Other income

    504     213     4     29     59     3,940     (29 )   4,720  

Other income—intercompany

    (263 )   (229 )   (68 )   1     (22 )   582     (1 )    
                                   

Total non-interest revenues

  $ 269   $ 3,535   $ (731 ) $ 32   $ 87   $ 11,348   $ (32 ) $ 14,508  
                                   

Total revenues, net of interest expense

  $ 3,481   $ 4,141   $ (423 ) $ 1,150   $ 1,583   $ 34,146   $ (6,030 ) $ 38,048  
                                   

Provisions for credit losses and for benefits and claims

  $   $ 11   $   $ 857   $ 933   $ 4,881   $ (857 ) $ 5,825  
                                   

Expenses

                                                 

Compensation and benefits

  $ 54   $ 2,734   $   $ 184   $ 244   $ 9,480   $ (184 ) $ 12,512  

Compensation and benefits—intercompany

    4     109         54     53     (166 )   (54 )    

Other expense

    600     1,170     1     181     249     9,921     (181 )   11,941  

Other expense—intercompany

    183     351     2     59     65     (601 )   (59 )    
                                   

Total operating expenses

  $ 841   $ 4,364   $ 3   $ 478   $ 611   $ 18,634   $ (478 ) $ 24,453  
                                   

Income (loss) before taxes and equity in undistributed income of subsidiaries

  $ 2,640   $ (234 ) $ (426 ) $ (185 ) $ 39   $ 10,631   $ (4,695 ) $ 7,770  

Provision (benefit) for income taxes

    (249 )   (150 )   (163 )   (97 )   (20 )   2,303     97     1,721  

Equity in undistributed income of subsidiaries

    2,988                         (2,988 )    
                                   

Income (loss) from continuing operations

  $ 5,877   $ (84 ) $ (263 ) $ (88 ) $ 59   $ 8,328   $ (7,780 ) $ 6,049  

Income (loss) from discontinued operations, net of taxes

                        (6 )       (6 )
                                   

Net income (loss) before attribution of noncontrolling interests

  $ 5,877   $ (84 ) $ (263 ) $ (88 ) $ 59   $ 8,322   $ (7,780 ) $ 6,043  

Net income (loss) attributable to noncontrolling interests

        10                 156         166  
                                   

Net income (loss) after attribution of noncontrolling interests

  $ 5,877   $ (94 ) $ (263 ) $ (88 ) $ 59   $ 8,166   $ (7,780 ) $ 5,877  
                                   

Comprehensive income (loss)

                                                 

Net income (loss) before attribution of noncontrolling interests

  $ 5,877   $ (84 ) $ (263 ) $ (88 ) $ 59   $ 8,322   $ (7,780 ) $ 6,043  

Citigroup's other comprehensive income (loss)

    39     (30 )           (24 )   54         39  

Other comprehensive income (loss) attributable to noncontrolling interests

                        11         11  
                                   

Total comprehensive income (loss) before attribution of noncontrolling interests

  $ 5,916   $ (114 ) $ (263 ) $ (88 ) $ 35   $ 8,387   $ (7,780 ) $ 6,093  
                                   

Total comprehensive income (loss) attributable to noncontrolling interests

        10                 167         177  
                                   

Citigroup's comprehensive income (loss)

  $ 5,916   $ (124 ) $ (263 ) $ (88 ) $ 35   $ 8,220   $ (7,780 ) $ 5,916  
                                   

Condensed Consolidating Statements of Income and Comprehensive Income

 
  Six months ended June 30, 2011  
In millions of dollars   Citigroup
parent
company
  CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries,
eliminations
and income
from
discontinued
operations
  Consolidating
adjustments
  Citigroup
consolidated
 

Revenues

                                                 

Dividends from subsidiaries

  $ 7,170   $   $   $   $   $   $ (7,170 ) $  

Interest revenue

  $ 105   $ 2,961   $   $ 2,085   $ 2,421   $ 31,254   $ (2,085 ) $ 36,741  

Interest revenue—intercompany

    1,763     1,082     1,193     51     190     (4,228 )   (51 )    

Interest expense

    4,158     1,282     1,037     52     148     5,866     (52 )   12,491  

Interest expense—intercompany

    (281 )   1,573     301     778     644     (2,237 )   (778 )    
                                   

Net interest revenue

  $ (2,009 ) $ 1,188   $ (145 ) $ 1,306   $ 1,819   $ 23,397   $ (1,306 ) $ 24,250  
                                   

Commissions and fees

  $   $ 2,422   $   $ 3   $ 43   $ 4,460   $ (3 ) $ 6,925  

Commissions and fees—intercompany

        25         56     63     (88 )   (56 )    

Principal transactions

    53     1,516     463         (6 )   3,757         5,783  

Principal transactions—intercompany

    1     152     (291 )           138          

Other income

    (1,418 )   481     11     219     257     4,059     (219 )   3,390  

Other income—intercompany

    1,267     (14 )   (92 )   (3 )   17     (1,178 )   3      
                                   

Total non-interest revenues

  $ (97 ) $ 4,582   $ 91   $ 275   $ 374   $ 11,148   $ (275 ) $ 16,098  
                                   

Total revenues, net of interest expense

  $ 5,064   $ 5,770   $ (54 ) $ 1,581   $ 2,193   $ 34,545   $ (8,751 ) $ 40,348  
                                   

Provisions for credit losses and for benefits and claims

  $   $ 6   $   $ 773   $ 861   $ 5,704   $ (773 ) $ 6,571  
                                   

Expenses

                                                 

Compensation and benefits

  $ 66   $ 3,021   $   $ 219   $ 310   $ 9,681   $ (219 ) $ 13,078  

Compensation and benefits—intercompany

    4     116         60     60     (180 )   (60 )    

Other expense

    577     1,337     1     328     399     9,870     (328 )   12,184  

Other expense—intercompany

    202     181     2     187     204     (589 )   (187 )    
                                   

Total operating expenses

  $ 849   $ 4,655   $ 3   $ 794   $ 973   $ 18,782   $ (794 ) $ 25,262  
                                   

Income (loss) before taxes and equity in undistributed income of subsidiaries

  $ 4,215   $ 1,109   $ (57 ) $ 14   $ 359   $ 10,059   $ (7,184 ) $ 8,515  

Provision (benefit) for income taxes

    (1,333 )   471     (71 )   (21 )   101     2,984     21     2,152  

Equity in undistributed income of subsidiaries

    792                         (792 )    
                                   

Income (loss) from continuing operations

  $ 6,340   $ 638   $ 14   $ 35   $ 258   $ 7,075   $ (7,997 ) $ 6,363  

Income (loss) from discontinued operations, net of taxes

                        111         111  
                                   

Net income (loss) before attribution of noncontrolling interests

  $ 6,340   $ 638   $ 14   $ 35   $ 258   $ 7,186   $ (7,997 ) $ 6,474  

Net income (loss) attributable to noncontrolling interests

        30                 104         134  
                                   

Net income (loss) after attribution of noncontrolling interests

  $ 6,340   $ 608   $ 14   $ 35   $ 258   $ 7,082   $ (7,997 ) $ 6,340  
                                   

Comprehensive income (loss)

                                                 

Net income (loss) before attribution of noncontrolling interests

  $ 6,340   $ 638   $ 14   $ 35   $ 258   $ 7,186   $ (7,997 ) $ 6,474  

Citigroup's other comprehensive income (loss)

    4,055     36         9     121     (157 )   (9 )   4,055  

Other comprehensive income (loss) attributable to noncontrolling interests

                        53         53  
                                   

Total comprehensive income (loss) before attribution of noncontrolling interests

  $ 10,395   $ 674   $ 14   $ 44   $ 379   $ 7,082   $ (8,006 ) $ 10,582  
                                   

Total comprehensive income (loss) attributable to noncontrolling interests

        30                 157         187  
                                   

Citigroup's comprehensive income (loss)

  $ 10,395   $ 644   $ 14   $ 44   $ 379   $ 6,925   $ (8,006 ) $ 10,395  
                                   

Condensed Consolidating Balance Sheet

 
  June 30, 2012  
In millions of dollars   Citigroup
parent
company
  CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries
and
eliminations
  Consolidating
adjustments
  Citigroup
consolidated
 

Assets

                                                 

Cash and due from banks

  $   $ 1,387   $   $ 137   $ 177   $ 32,363   $ (137 ) $ 33,927  

Cash and due from banks—intercompany

    10     3,127         72     95     (3,232 )   (72 )    

Federal funds sold and resale agreements

        210,645                 62,019         272,664  

Federal funds sold and resale agreements—intercompany

        11,109                 (11,109 )        

Trading account assets

        128,049             12     182,185         310,246  

Trading account assets—intercompany

    173     8,144     446             (8,763 )        

Investments

    2,491     37         1,486     1,557     301,841     (1,486 )   305,926  

Loans, net of unearned income

        198         23,468     26,853     627,917     (23,468 )   654,968  

Loans, net of unearned income—intercompany

            51,844     5,651     10,630     (62,474 )   (5,651 )    

Allowance for loan losses

        (58 )       (2,281 )   (2,506 )   (25,047 )   2,281     (27,611 )
                                   

Total loans, net

  $   $ 140   $ 51,844   $ 26,838   $ 34,977   $ 540,396   $ (26,838 ) $ 627,357  

Advances to subsidiaries

    100,478                     (100,478 )        

Investments in subsidiaries

    197,926                         (197,926 )    

Other assets

    22,968     52,886     309     4,313     7,466     282,702     (4,313 )   366,331  

Other assets—intercompany

    63,256     32,458     164     1     2,361     (98,239 )   (1 )    
                                   

Total assets

  $ 387,302   $ 447,982   $ 52,763   $ 32,847   $ 46,645   $ 1,179,685   $ (230,773 ) $ 1,916,451  
                                   

Liabilities and equity

                                                 

Deposits

  $   $   $   $   $   $ 914,308   $   $ 914,308  

Federal funds purchased and securities loaned or sold

        170,188                 44,663         214,851  

Federal funds purchased and securities loaned or sold—intercompany

    185     18,151                 (18,336 )        

Trading account liabilities

        77,127     17             51,674         128,818  

Trading account liabilities—intercompany

    174     7,306     48             (7,528 )        

Short-term borrowings

    13     3,535     5,619     250     581     48,950     (250 )   58,698  

Short-term borrowings—intercompany

        37,352     1,751     7,901     24,230     (63,333 )   (7,901 )    

Long-term debt

    165,180     5,421     39,859     3,242     5,969     71,905     (3,242 )   288,334  

Long-term debt—intercompany

        53,993     3,108     16,325     7,246     (64,347 )   (16,325 )    

Advances from subsidiaries

    20,358                     (20,358 )        

Other liabilities

    6,418     57,830     459     1,263     2,403     58,493     (1,263 )   125,603  

Other liabilities—intercompany

    11,063     8,955     182     195     202     (20,402 )   (195 )    
                                   

Total liabilities

  $ 203,391   $ 439,858   $ 51,043   $ 29,176   $ 40,631   $ 995,689   $ (29,176 ) $ 1,730,612  
                                   

Citigroup stockholders' equity

  $ 183,911   $ 7,736   $ 1,720   $ 3,671   $ 6,014   $ 182,456   $ (201,597 ) $ 183,911  

Noncontrolling interests

        388                 1,540         1,928  
                                   

Total equity

  $ 183,911   $ 8,124   $ 1,720   $ 3,671   $ 6,014   $ 183,996   $ (201,597 ) $ 185,839  
                                   

Total liabilities and equity

  $ 387,302   $ 447,982   $ 52,763   $ 32,847   $ 46,645   $ 1,179,685   $ (230,773 ) $ 1,916,451  
                                   

Condensed Consolidating Balance Sheet

 
  December 31, 2011  
In millions of dollars   Citigroup
parent
company
  CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries
and
eliminations
  Consolidating
adjustments
  Citigroup
consolidated
 

Assets

                                                 

Cash and due from banks

  $   $ 1,237   $   $ 211   $ 254   $ 27,210   $ (211 ) $ 28,701  

Cash and due from banks—intercompany

    3     2,963         161     175     (3,141 )   (161 )    

Federal funds sold and resale agreements

        209,618                 66,231         275,849  

Federal funds sold and resale agreements—intercompany

        10,981                 (10,981 )        

Trading account assets

    7     123,017     18         12     168,680         291,734  

Trading account assets—intercompany

    92     9,319     269             (9,680 )        

Investments

    37,477     110         2,177     2,250     253,576     (2,177 )   293,413  

Loans, net of unearned income

        205         24,899     28,556     618,481     (24,899 )   647,242  

Loans, net of unearned income—intercompany

            58,039     4,916     8,585     (66,624 )   (4,916 )    

Allowance for loan losses

        (47 )       (2,299 )   (2,547 )   (27,521 )   2,299     (30,115 )
                                   

Total loans, net

  $   $ 158   $ 58,039   $ 27,516   $ 34,594   $ 524,336   $ (27,516 ) $ 617,127  

Advances to subsidiaries

    108,644                     (108,644 )        

Investments in subsidiaries

    194,979                         (194,979 )    

Other assets

    35,776     49,207     367     4,000     7,132     274,572     (4,000 )   367,054  

Other assets—intercompany

    29,935     42,974     3,257     4     2,366     (78,532 )   (4 )    
                                   

Total assets

  $ 406,913   $ 449,584   $ 61,950   $ 34,069   $ 46,783   $ 1,103,627   $ (229,048 ) $ 1,873,878  
                                   

Liabilities and equity

                                                 

Deposits

  $   $   $   $   $   $ 865,936   $   $ 865,936  

Federal funds purchased and securities loaned or sold

        149,725                 48,648         198,373  

Federal funds purchased and securities loaned or sold—intercompany

    185     25,902                 (26,087 )        

Trading account liabilities

        72,493     298             53,291         126,082  

Trading account liabilities—intercompany

    96     8,530     90             (8,716 )        

Short-term borrowings

    13     1,229     7,133     750     1,100     44,966     (750 )   54,441  

Short-term borrowings—intercompany

        43,056     3,153     10,243     10,792     (57,001 )   (10,243 )    

Long-term debt

    181,702     6,884     45,081     2,742     5,680     84,158     (2,742 )   323,505  

Long-term debt—intercompany

        59,958     2,971     14,919     20,692     (83,621 )   (14,919 )    

Advances from subsidiaries

    17,046                     (17,046 )        

Other liabilities

    19,625     63,012     889     1,453     2,483     39,959     (1,453 )   125,968  

Other liabilities—intercompany

    10,440     10,575     352     199     52     (21,419 )   (199 )    
                                   

Total liabilities

  $ 229,107   $ 441,364   $ 59,967   $ 30,306   $ 40,799   $ 923,068   $ (30,306 ) $ 1,694,305  
                                   

Citigroup stockholders' equity

  $ 177,806   $ 7,825   $ 1,983   $ 3,763   $ 5,984   $ 179,187   $ (198,742 ) $ 177,806  

Noncontrolling interests

        395                 1,372         1,767  
                                   

Total equity

  $ 177,806   $ 8,220   $ 1,983   $ 3,763   $ 5,984   $ 180,559   $ (198,742 ) $ 179,573  
                                   

Total liabilities and equity

  $ 406,913   $ 449,584   $ 61,950   $ 34,069   $ 46,783   $ 1,103,627   $ (229,048 ) $ 1,873,878  
                                   

Condensed Consolidating Statements of Cash Flows

 
  Six months ended June 30, 2012  
In millions of dollars   Citigroup
parent
company
  CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries
and
eliminations
  Consolidating
adjustments
  Citigroup
consolidated
 

Net cash provided by (used in) operating activities of continuing operations

  $ (30,690 ) $ 1,086   $ 387   $ 210   $ 1,171   $ 32,179   $ (210 ) $ 4,133  
                                   

Cash flows from investing activities of continuing operations

                                                 

Change in loans

  $   $   $ 7,710   $ 577   $ 728     (19,037 ) $ (577 ) $ (10,599 )

Proceeds from sales of loans

        17         15     16     2,937     (15 )   2,970  

Purchases of investments

    (5,701 )           (167 )   (167 )   (120,586 )   167     (126,454 )

Proceeds from sales of investments

    36,448     20         679     679     31,721     (679 )   68,868  

Proceeds from maturities of investments

    4,088             194     194     47,670     (194 )   51,952  

Changes in investments and advances—intercompany

    7,898     (1,708 )       (735 )   (2,045 )   (4,145 )   735      

Other investing activities

    1     11,582                 (12,312 )       (729 )
                                   

Net cash provided by (used in) investing activities of continuing operations

  $ 42,734   $ 9,911   $ 7,710   $ 563   $ (595 ) $ (73,752 ) $ (563 )   (13,992 )
                                   

Cash flows from financing activities of continuing operations

                                                 

Dividends paid

  $ (71 ) $   $   $   $   $   $   $ (71 )

Treasury stock acquired

    (4 )                         $ (4 )

Proceeds/(repayments) from issuance of long-term debt—third-party, net

    (15,147 )   (1,554 )   (5,685 )   500     (206 )   (14,907 )   (500 )   (37,499 )

Proceeds/(repayments) from issuance of long-term debt—intercompany, net

        (5,731 )   419     1,406     (13,446 )   18,758     (1,406 )    

Change in deposits

                        48,372         48,372  

Net change in short-term borrowings and other investment banking and brokerage borrowings—third-party

        2,306     (1,551 )   (500 )   (519 )   4,521     500     4,757  

Net change in short-term borrowings and other advances—intercompany

    3,376     (5,704 )   (1,346 )   (2,342 )   13,438     (9,764 )   2,342      

Capital contributions from parent

                                 

Other financing activities

    (191 )       66             (66 )       (191 )
                                   

Net cash (used in) provided by financing activities of continuing operations

  $ (12,037 ) $ (10,683 ) $ (8,097 ) $ (936 ) $ (733 ) $ 46,914   $ 936   $ 15,364  
                                   

Effect of exchange rate changes on cash and due from banks

  $   $   $   $   $   $ (279 ) $   $ (279 )

Net cash provided by (used in) discontinued operations

  $   $   $   $   $   $   $   $  
                                   

Net increase (decrease) in cash and due from banks

  $ 7   $ 314   $   $ (163 ) $ (157 ) $ 5,062   $ 163   $ 5,226  

Cash and due from banks at beginning of period

    3     4,200         372     429     24,069     (372 )   28,701  
                                   

Cash and due from banks at end of period

  $ 10   $ 4,514   $   $ 209   $ 272   $ 29,131   $ (209 ) $ 33,927  
                                   

Supplemental disclosure of cash flow information for continuing operations

                                                 

Cash paid during the year for

                                                 

Income taxes

  $ (144 ) $ 101   $ 49   $ 14   $ 48   $ 1,791   $ (14 ) $ 1,845  

Interest

    4,003     3,078     667     632     632     1,643     (632 )   10,023  

Non-cash investing activities

                                                 

Transfers to repossessed assets

  $   $ 76   $   $ 49   $ 68   $ 119   $ (49 ) $ 263  

Transfers to trading account assets from investments (held-to-maturity)

                                 
                                   

Condensed Consolidating Statements of Cash Flows

 
  Six Months Ended June 30, 2011  
In millions of dollars   Citigroup
parent
company
  CGMHI   CFI   CCC   Associates   Other
Citigroup
subsidiaries
and
eliminations
  Consolidating
adjustments
  Citigroup
Consolidated
 

Net cash (used in) provided by operating activities

  $ 1,209   $ 9,414   $ 714   $ 1,124   $ 297   $ (6,789 ) $ (1,124 ) $ 4,845  
                                   

Cash flows from investing activities

                                                 

Change in loans

  $   $   $ 27,657   $ 1,372   $ 1,966   $ (30,959 ) $ (1,372 ) $ (1,336 )

Proceeds from sales and securitizations of loans

        3         2         4,480     (2 )   4,483  

Purchases of investments

    (13,820 )           (246 )   (246 )   (157,027 )   246     (171,093 )

Proceeds from sales of investments

    2,878     19         36     36     80,482     (36 )   83,415  

Proceeds from maturities of investments

    15,701             152     152     71,462     (152 )   87,315  

Changes in investments and advances-intercompany

    6,949     (405 )       58     (2,566 )   (3,978 )   (58 )    

Business acquisitions

    (10 )                   10          

Other investing activities

        12,814                 (7,343 )       5,471  
                                   

Net cash provided by (used in) investing activities

  $ 11,698   $ 12,431   $ 27,657   $ 1,374   $ (658 ) $ (42,873 ) $ (1,374 ) $ 8,255  
                                   

Cash flows from financing activities

                                                 

Dividends paid

  $ (42 ) $   $   $   $   $   $   $ (42 )

Proceeds/(Repayments) from issuance of long-term debt— third-party, net

    (11,083 )   (1,225 )   (3,355 )   (654 )   (140 )   (17,245 )   654     (33,048 )

Proceeds/(Repayments) from issuance of long-term debt-intercompany, net

        6,444         (3,900 )   (900 )   (5,544 )   3,900      

Change in deposits

                        21,355         21,355  

Net change in short-term borrowings and other investment banking and brokerage borrowings-third-party

        260     (617 )       13     (6,457 )       (6,801 )

Net change in short-term borrowings and other advances-intercompany

    (3,350 )   (25,833 )   (24,327 )   2,243     1,634     51,876     (2,243 )    

Capital contributions from parent

        (775 )               775          

Other financing activities

    1,652                             1,652  
                                   

Net cash used in financing activities

  $ (12,823 ) $ (21,129 ) $ (28,299 ) $ (2,311 ) $ 607   $ 44,760   $ 2,311   $ (16,884 )
                                   

Effect of exchange rate changes on cash and due from banks

  $   $   $   $   $   $ 909   $   $ 909  
                                   

Net cash used in discontinued operations

  $   $   $   $   $   $ 2,669   $   $ 2,669  
                                   

Net increase (decrease) in cash and due from banks

  $ 84   $ 716   $ 72   $ 187   $ 246   $ (1,324 ) $ (187 ) $ (206 )

Cash and due from banks at beginning of period

    11     5,220         323     398     22,343     (323 )   27,972  
                                   

Cash and due from banks at end of period

  $ 95   $ 5,936   $ 72   $ 510   $ 644   $ 21,019   $ (510 ) $ 27,766  
                                   

Supplemental disclosure of cash flow information

                                                 

Cash paid during the year for:

                                                 

Income taxes

  $ 9   $ 146   $ (171 ) $ 2   $ 72   $ 1,860   $ (2 ) $ 1,916  

Interest

    4,747     1,134     324     906     810     3,106     (906 )   10,121  

Non-cash investing activities:

                                                 

Transfers to repossessed assets

  $   $ 39   $   $ 370   $ 397   $ 315   $ (370 ) $ 751  

Transfers to trading account assets from investments (held-to-maturity)

                        12,700         12,700