XML 59 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENT
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT
For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi’s 2017 Annual Report on Form 10-K.

Market Valuation Adjustments
The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at September 30, 2018 and December 31, 2017:
 
Credit and funding valuation adjustments
contra-liability (contra-asset)
In millions of dollars
September 30,
2018
December 31,
2017
Counterparty CVA
$
(815
)
$
(970
)
Asset FVA
(324
)
(447
)
Citigroup (own-credit) CVA
317

287

Liability FVA
39

47

Total CVA—derivative instruments(1)
$
(783
)
$
(1,083
)

(1)
FVA is included with CVA for presentation purposes.

The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi’s own fair value option (FVO) liabilities for the periods indicated:
 
Credit/funding/debt valuation
adjustments gain (loss)
 
Three Months Ended September 30,
Nine Months Ended 
 September 30,
In millions of dollars
2018
2017
2018
2017
Counterparty CVA
$
94

$
27

$
117

$
197

Asset FVA
74

(5
)
123

74

Own-credit CVA
(75
)
(2
)
24

(127
)
Liability FVA
(23
)
(16
)
(8
)
(10
)
Total CVA—derivative instruments
$
70

$
4

$
256

$
134

DVA related to own FVO liabilities(1)
$
(377
)
$
(195
)
$
208

$
(422
)
Total CVA and DVA(2)
$
(307
)
$
(191
)
$
464

$
(288
)

(1)
See Note 1 and Note 17 to the Consolidated Financial Statements.
(2)
FVA is included with CVA for presentation purposes.
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017. The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:


Fair Value Levels
In millions of dollars at September 30, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$

$
241,745

$
65

$
241,810

$
(63,368
)
$
178,442

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

20,293

128

20,421


20,421

Residential
1

730

215

946


946

Commercial

1,346

57

1,403


1,403

Total trading mortgage-backed securities
$
1

$
22,369

$
400

$
22,770

$

$
22,770

U.S. Treasury and federal agency securities
$
22,054

$
5,347

$
6

$
27,407

$

$
27,407

State and municipal

3,612

200

3,812


3,812

Foreign government
44,714

19,945

52

64,711


64,711

Corporate
835

13,409

253

14,497


14,497

Equity securities
45,556

8,195

170

53,921


53,921

Asset-backed securities

1,628

1,453

3,081


3,081

Other trading assets(3)
5

10,355

730

11,090


11,090

Total trading non-derivative assets
$
113,165

$
84,860

$
3,264

$
201,289

$

$
201,289

Trading derivatives




 
 
Interest rate contracts
$
183

$
163,345

$
2,313

$
165,841

 
 
Foreign exchange contracts
6

174,455

510

174,971

 
 
Equity contracts
2,495

27,255

294

30,044

 
 
Commodity contracts
15

22,576

684

23,275

 
 
Credit derivatives

10,750

816

11,566

 
 
Total trading derivatives
$
2,699

$
398,381

$
4,617

$
405,697

 
 
Cash collateral paid(4)
 
 
 
$
10,759

 
 
Netting agreements
 
 
 
 
$
(322,565
)
 
Netting of cash collateral received
 
 
 
 
(37,678
)
 
Total trading derivatives
$
2,699

$
398,381

$
4,617

$
416,456

$
(360,243
)
$
56,213

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
45,127

$
34

$
45,161

$

$
45,161

Residential

1,627


1,627


1,627

Commercial

226

5

231


231

Total investment mortgage-backed securities
$

$
46,980

$
39

$
47,019

$

$
47,019

  U.S. Treasury and federal agency securities
$
106,098

$
10,045

$

$
116,143

$

$
116,143

State and municipal

8,798

682

9,480


9,480

Foreign government
56,866

37,514

81

94,461


94,461

Corporate
4,687

7,693


12,380


12,380

Equity securities
246

14


260


260

Asset-backed securities

978

284

1,262


1,262

Other debt securities

4,037


4,037


4,037

Non-marketable equity securities(5)

170

733

903


903

Total investments
$
167,897

$
116,229

$
1,819

$
285,945

$

$
285,945

Table continues on the next page.
In millions of dollars at September 30, 2018
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,856

$
383

$
4,239

$

$
4,239

Mortgage servicing rights


618

618


618

Non-trading derivatives and other financial assets measured on a recurring basis
$
19,789

$
5,362

$

$
25,151

$

$
25,151

Total assets
$
303,550

$
850,433

$
10,766

$
1,175,508

$
(423,611
)
$
751,897

Total as a percentage of gross assets(6)
26.1
%
73.0
%
0.9
%






Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,137

$
303

$
1,440

$

$
1,440

Federal funds purchased and securities loaned and sold under agreements to repurchase

110,519

997

111,516

(63,368
)
48,148

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
85,760

10,281

387

96,428


96,428

Other trading liabilities

1,484


1,484


1,484

Total trading liabilities
$
85,760

$
11,765

$
387

$
97,912

$

$
97,912

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
189

$
145,460

$
2,194

$
147,843

 
 
Foreign exchange contracts
7

168,557

321

168,885

 
 
Equity contracts
2,667

31,254

1,208

35,129

 
 
Commodity contracts
5

23,286

2,489

25,780

 
 
Credit derivatives

9,871

1,822

11,693

 
 
Total trading derivatives
$
2,868

$
378,428

$
8,034

$
389,330

 
 
Cash collateral received(7)
 
 
 
$
13,676

 
 
Netting agreements
 
 
 
 
$
(322,565
)
 
Netting of cash collateral paid
 
 
 
 
(30,701
)
 
Total trading derivatives
$
2,868

$
378,428

$
8,034

$
403,006

$
(353,266
)
$
49,740

Short-term borrowings
$

$
5,002

$
39

$
5,041

$

$
5,041

Long-term debt

22,980

13,791

36,771


36,771

Total non-trading derivatives and other financial liabilities measured on a recurring basis
$
19,789

$
158

$

$
19,947

$

$
19,947

Total liabilities
$
108,417

$
529,989

$
23,551

$
675,633

$
(416,634
)
$
258,999

Total as a percentage of gross liabilities(6)
16.4
%
80.1
%
3.6
%
 
 
 

(1)
For the three and nine months ended September 30, 2018, the Company transferred assets of approximately $1.7 billion and $3.4 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. During the three and nine months ended September 30, 2018, the Company transferred assets of approximately $2.6 billion and $7.9 billion from Level 2 to Level 1, primarily related to foreign government bonds, foreign corporate securities, marketable certificates of deposits and equity securities traded with sufficient frequency to constitute an active market. For the three and nine months ended September 30, 2018, there were $0.1 billion and $0.3 billion transfers of liabilities from Level 1 to Level 2. During the three and nine months ended September 30, 2018, the Company transferred liabilities of approximately $0.3 billion and $0.7 billion, from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $48,437 million gross cash collateral paid, of which $37,678 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.2 billion of investments measured at Net Asset Value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount $44,377 million of gross cash collateral received, of which $30,701 million was used to offset trading derivative assets.

Fair Value Levels
In millions of dollars at December 31, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$

$
188,571

$
16

$
188,587

$
(55,638
)
$
132,949

Trading non-derivative assets
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed

22,801

163

22,964


22,964

Residential

649

164

813


813

Commercial

1,309

57

1,366


1,366

Total trading mortgage-backed securities
$

$
24,759

$
384

$
25,143

$

$
25,143

U.S. Treasury and federal agency securities
$
17,524

$
3,613

$

$
21,137

$

$
21,137

State and municipal

4,426

274

4,700


4,700

Foreign government
39,347

20,843

16

60,206


60,206

Corporate
301

15,129

275

15,705


15,705

Equity securities
53,305

6,794

120

60,219


60,219

Asset-backed securities

1,198

1,590

2,788


2,788

Other trading assets(3)
3

11,105

615

11,723


11,723

Total trading non-derivative assets
$
110,480

$
87,867

$
3,274

$
201,621

$

$
201,621

Trading derivatives
 
 
 
 
 
 
Interest rate contracts
$
145

$
203,134

$
1,708

$
204,987

 
 
Foreign exchange contracts
19

121,363

577

121,959

 
 
Equity contracts
2,364

24,170

444

26,978

 
 
Commodity contracts
282

13,252

569

14,103

 
 
Credit derivatives

19,624

910

20,534

 
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
388,561

 
 
Cash collateral paid(4)
 
 
 
$
7,541

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral received
 
 
 
 
(38,532
)
 
Total trading derivatives
$
2,810

$
381,543

$
4,208

$
396,102

$
(344,933
)
$
51,169

Investments
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$

$
41,717

$
24

$
41,741

$

$
41,741

Residential

2,884


2,884


2,884

Commercial

329

3

332


332

Total investment mortgage-backed securities
$

$
44,930

$
27

$
44,957

$

$
44,957

U.S. Treasury and federal agency securities
$
106,964

$
11,182

$

$
118,146

$

$
118,146

State and municipal

8,028

737

8,765


8,765

Foreign government
56,456

43,985

92

100,533


100,533

Corporate
1,911

12,127

71

14,109


14,109

Equity securities
176

11

2

189


189

Asset-backed securities

3,091

827

3,918


3,918

Other debt securities

297


297


297

Non-marketable equity securities(5)

121

681

802


802

Total investments
$
165,507

$
123,772

$
2,437

$
291,716

$

$
291,716

Table continues on the next page.
In millions of dollars at December 31, 2017
Level 1(1)
Level 2(1)
Level 3
Gross
inventory
Netting(2)
Net
balance
Loans
$

$
3,824

$
550

$
4,374

$

$
4,374

Mortgage servicing rights


558

558


558

Non-trading derivatives and other financial assets measured on a recurring basis
$
13,903

$
4,640

$
16

$
18,559

$

$
18,559

Total assets
$
292,700

$
790,217

$
11,059

$
1,101,517

$
(400,571
)
$
700,946

Total as a percentage of gross assets(6)
26.8
%
72.2
%
1.0
%
 
 
 
Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$

$
1,179

$
286

$
1,465

$

$
1,465

Federal funds purchased and securities loaned and sold under agreements to repurchase

95,550

726

96,276

(55,638
)
40,638

Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
65,843

10,306

22

76,171


76,171

Other trading liabilities

1,409

5

1,414


1,414

Total trading liabilities
$
65,843

$
11,715

$
27

$
77,585

$

$
77,585

Trading account derivatives
 
 
 
 
 
 
Interest rate contracts
$
137

$
182,372

$
2,130

$
184,639

 
 
Foreign exchange contracts
9

120,316

447

120,772

 
 
Equity contracts
2,430

26,472

2,471

31,373

 
 
Commodity contracts
115

14,482

2,430

17,027

 
 
Credit derivatives

19,824

1,709

21,533

 
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
375,344

 
 
Cash collateral received(7)
 
 
 
$
14,308

 
 
Netting agreements
 
 
 
 
$
(306,401
)
 
Netting of cash collateral paid
 
 
 
 
(35,666
)
 
Total trading derivatives
$
2,691

$
363,466

$
9,187

$
389,652

$
(342,067
)
$
47,585

Short-term borrowings
$

$
4,609

$
18

$
4,627

$

$
4,627

Long-term debt

18,310

13,082

31,392


31,392

Non-trading derivatives and other financial liabilities measured on a recurring basis
$
13,903

$
50

$
8

$
13,961

$

$
13,961

Total liabilities
$
82,437

$
494,879

$
23,334

$
614,958

$
(397,705
)
$
217,253

Total as a percentage of gross liabilities(6)
13.7
%
82.4
%
3.9
%
 
 
 

(1)
In 2017, the Company transferred assets of approximately $4.8 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. In 2017, the Company transferred assets of approximately $4.0 billion from Level 2 to Level 1, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. In 2017, the Company transferred liabilities of approximately $0.4 billion from Level 1 to Level 2. In 2017, the Company transferred liabilities of approximately $0.3 billion from Level 2 to Level 1.
(2)
Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.
(3)
Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.
(4)
Reflects the net amount of $43,207 million of gross cash collateral paid, of which $35,666 million was used to offset trading derivative liabilities.
(5)
Amounts exclude $0.4 billion of investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).
(6)
Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.
(7)
Reflects the net amount of $52,840 million of gross cash collateral received, of which $38,532 million was used to offset trading derivative assets.
Changes in Level 3 Fair Value Category

The following tables present the changes in the Level 3 fair value category for the three and nine months ended September 30, 2018 and 2017. The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
The Company often hedges positions with offsetting positions that are classified in a different level. For example, the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:

Level 3 Fair Value Rollforward
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and
  securities borrowed and
  purchased under
  agreements to resell
$
66

$

$

$
(1
)
$

$
61

$

$

$
(61
)
$
65

$
4

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-
  backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
99

(2
)

3

(7
)
38


(3
)

128

(2
)
Residential
132

111


17

(36
)
8


(17
)

215

(2
)
Commercial
51

(2
)

4

(8
)
29


(17
)

57

(1
)
Total trading mortgage-
  backed securities
$
282

$
107

$

$
24

$
(51
)
$
75

$

$
(37
)
$

$
400

$
(5
)
U.S. Treasury and federal agency securities
$
7

$

$

$

$

$

$

$

$
(1
)
$
6

$

State and municipal
226

6



(52
)
22


(2
)

200

6

Foreign government
36

27



(8
)
4


(7
)

52

26

Corporate
520

(214
)

24

(15
)
110


(172
)

253

7

Equity securities
293

(87
)

7

(21
)
24


(46
)

170

(99
)
Asset-backed securities
1,688

(44
)

20

(39
)
305


(477
)

1,453

(45
)
Other trading assets
542

78


94

(10
)
185

2

(157
)
(4
)
730

53

Total trading non-
  derivative assets
$
3,594

$
(127
)
$

$
169

$
(196
)
$
725

$
2

$
(898
)
$
(5
)
$
3,264

$
(57
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
86

$
10

$

$
(11
)
$
(2
)
$

$
8

$

$
28

$
119

$
59

Foreign exchange contracts
239

(16
)

(15
)
56

4


(66
)
(13
)
189

(51
)
Equity contracts
(1,446
)
265


3

372

3

(15
)
(3
)
(93
)
(914
)
283

Commodity contracts
(1,906
)
(67
)

44

(16
)
12


(8
)
136

(1,805
)
1

Credit derivatives
(848
)
(240
)

(6
)
7




81

(1,006
)
(231
)
Total trading derivatives,
  net(4)
$
(3,875
)
$
(48
)
$

$
15

$
417

$
19

$
(7
)
$
(77
)
$
139

$
(3,417
)
$
61

Table continues on the next page.







 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2018
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
34

$

$

$

$

$

$

$

$

$
34

$

Residential











Commercial
6




(1
)




5


Total investment mortgage-backed securities
$
40

$

$

$

$
(1
)
$

$

$

$

$
39

$

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
762


(10
)


17


(87
)

682

(7
)
Foreign government
54


(3
)

(2
)
45


(13
)

81

(3
)
Corporate
68




(64
)


(4
)



Equity securities
1








(1
)


Asset-backed securities
456


(6
)

(177
)
34


(23
)

284

(5
)
Other debt securities











Non-marketable equity securities
611


(73
)
163


71


(40
)
1

733

(70
)
Total investments
$
1,992

$

$
(92
)
$
163

$
(244
)
$
167

$

$
(167
)
$

$
1,819

$
(85
)
Loans
$
381

$

$
(27
)
$

$
(46
)
$
79

$

$
(3
)
$
(1
)
$
383

$
95

Mortgage servicing rights
596


25




14


(17
)
618

26

Other financial assets measured on a recurring basis


15





(4
)
(11
)

14

Liabilities











Interest-bearing deposits
$
320

$

$
14

$

$

$

$

$

$
(3
)
$
303

$
14

Federal funds purchased and securities loaned and sold under agreements to repurchase
966

(31
)







997

24

Trading account liabilities











Securities sold, not yet purchased
189

(137
)

28

(55
)
14

121

(45
)
(2
)
387

(90
)
Other trading liabilities











Short-term borrowings
90

1



(18
)

5


(37
)
39

19

Long-term debt
13,781

(231
)

445

(646
)

(42
)
(1
)
23

13,791

(298
)
Other financial liabilities measured on a recurring basis












(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at September 30, 2018.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.



 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Assets
 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities borrowed and purchased under agreements to resell
16

19


48


61



(79
)
65

10

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
163



92

(97
)
191


(221
)

128


Residential
164

116


75

(124
)
99


(115
)

215

(1
)
Commercial
57

(3
)

15

(45
)
67


(34
)

57

2

Total trading mortgage-backed securities
384

113


182

(266
)
357


(370
)

400

1

U.S. Treasury and federal agency securities



6


1



(1
)
6


State and municipal
274

16



(96
)
35


(29
)

200

8

Foreign government
16

26


2

(13
)
50


(29
)

52

26

Corporate
275

(119
)

85

(106
)
389


(271
)

253

(1
)
Equity securities
120

(5
)

24

(41
)
266


(194
)

170

(68
)
Asset-backed securities
1,590

31


65

(86
)
994


(1,141
)

1,453

(6
)
Other trading assets
615

161


179

(52
)
342

7

(509
)
(13
)
730

31

Total trading non-derivative assets
3,274

223


543

(660
)
2,434

7

(2,543
)
(14
)
3,264

(9
)
Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
(422
)
597


(6
)
(74
)
8

8

(16
)
24

119

540

Foreign exchange contracts
130

89


(28
)
59

11


(71
)
(1
)
189

52

Equity contracts
(2,027
)
163


(70
)
1,123

20

(15
)
(14
)
(94
)
(914
)
66

Commodity contracts
(1,861
)
(241
)

1

82

39


(8
)
183

(1,805
)
(70
)
Credit derivatives
(799
)
(338
)

(15
)
19

2


1

124

(1,006
)
(468
)
Total trading derivatives, net(4)
(4,979
)
270


(118
)
1,209

80

(7
)
(108
)
236

(3,417
)
120

Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
24


10







34

(12
)
Residential











Commercial
3


2

1

(1
)




5


Total investment mortgage-backed securities
27


12

1

(1
)




39

(12
)
U.S. Treasury and federal agency securities











State and municipal
737


(23
)

(18
)
157


(171
)

682

(32
)
Foreign government
92


(7
)
1

(4
)
107


(108
)

81

(3
)
Corporate
71


(1
)
3

(66
)
3


(10
)



Equity securities
2







(1
)
(1
)


Asset-backed securities
827


(21
)
3

(521
)
45


(49
)

284

(6
)
Other debt securities











Non-marketable equity securities
681


(103
)
193


86


(73
)
(51
)
733

(56
)
Total investments
2,437


(143
)
201

(610
)
398


(412
)
(52
)
1,819

(109
)
 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2018
Loans
550


(282
)

13

130


(25
)
(3
)
383

286

Mortgage servicing rights
558


82




46

(18
)
(50
)
618

83

Other financial assets measured on a recurring basis
16


37


(11
)
4

12

(8
)
(50
)

53

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
286


37

12



45


(3
)
303

(104
)
Federal funds purchased and securities loaned and sold under agreements to repurchase
726

8





243


36

997

52

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
22

(384
)

35

(86
)
14

121

(36
)
(67
)
387

(128
)
Other trading liabilities
5

5










Short-term borrowings
18

2


48

(39
)

54


(40
)
39

22

Long-term debt
13,082

(474
)

2,200

(1,950
)
36

(35
)
(45
)
29

13,791

(1,709
)
Other financial liabilities measured on a recurring basis
8


(2
)
1

(10
)

2


(3
)

(9
)
(1)
Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2017.
(4)
Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
1,002

$
(338
)
$

$

$

$

$

$

$

$
664

$
(338
)
Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
204

$

$

$
75

$
(21
)
$
174

$

$
(123
)
$

$
309

$

Residential
327

24


41

(9
)
39


(71
)

351

12

Commercial
318

10


22

(17
)
11


(232
)

112

5

Total trading mortgage-backed securities
$
849

$
34

$

$
138

$
(47
)
$
224

$

$
(426
)
$

$
772

$
17

U.S. Treasury and federal agency securities
$

$

$

$

$

$

$

$

$

$

$

State and municipal
284

(2
)



49


(61
)

270

(1
)
Foreign government
108

(5
)

4

(114
)
161


(59
)

95

(2
)
Corporate
401

105


16

(11
)
148


(268
)

391

103

Equity securities
240

183


3

(41
)
29


(178
)

236

6

Asset-backed securities
1,570

114


5

(6
)
481


(460
)

1,704

26

Other trading assets
1,803

(38
)

38

(607
)
1,349

4

(394
)
(4
)
2,151

29

Total trading non-derivative assets
$
5,255

$
391

$

$
204

$
(826
)
$
2,441

$
4

$
(1,846
)
$
(4
)
$
5,619

$
178

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
(288
)
196


4

(4
)
25


(20
)
(114
)
(201
)
120

Foreign exchange contracts
184

(92
)

1

(4
)
(6
)

(3
)
68

148

(92
)
Equity contracts
(1,647
)
201


(52
)
(34
)
31


(126
)
(221
)
(1,848
)
(10
)
Commodity contracts
(2,024
)
(248
)

(29
)
(10
)


(3
)
(25
)
(2,339
)
(255
)
Credit derivatives
(1,339
)
(150
)

25

115

7



401

(941
)
(185
)
Total trading derivatives, net(4)
$
(5,114
)
$
(93
)
$

$
(51
)
$
63

$
57

$

$
(152
)
$
109

$
(5,181
)
$
(422
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
50

$

$
12

$

$
(5
)
$

$

$

$

$
57

$
28

Residential











Commercial



3






3


Total investment mortgage-backed securities
$
50

$

$
12

$
3

$
(5
)
$

$

$

$

$
60

$
28

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$
(1
)
$

$

$

State and municipal
1,285


(2
)
21

(3
)
16


(45
)

1,272

17

Foreign government
358


(58
)

(18
)
122


(103
)

301

(7
)
Corporate
156


146

10

(2
)
41


(231
)

120


Equity securities
9


(1
)




(5
)

3


Asset-backed securities
1,028


(280
)
2

(7
)
504


(417
)

830

(134
)
Other debt securities
10









10


Non-marketable equity securities
939


(61
)


1


(1
)
(49
)
829

(18
)
Total investments
$
3,836

$

$
(244
)
$
36

$
(35
)
$
684

$

$
(803
)
$
(49
)
$
3,425

$
(114
)

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Jun. 30, 2017
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Loans
$
577

$

$
73

$

$

$
131

$

$
(236
)
$
(1
)
$
544

$
264

Mortgage servicing rights
560


(6
)



19


(20
)
553

3

Other financial assets measured on a recurring basis
17


13



1

43

(4
)
(56
)
14

17

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
300

$

$
(2
)
$

$

$

$

$

$
(2
)
$
300

$
6

Federal funds purchased and securities loaned and sold under agreements to repurchase
807

(1
)






(43
)
765

4

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
1,143

496


5

(10
)


88

(46
)
684

24

Short-term borrowings
29

(13
)

3

(1
)

12



56

7

Long-term debt
11,831

1,057


181

(490
)

419


437

11,321

716

Other financial liabilities measured on a recurring basis
2






1


(1
)
2

(1
)

 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
1,496

$
(340
)
$

$

$
(491
)
$

$

$

$
(1
)
$
664

$

Trading non-derivative assets
 
 
 
 
 
 
 
 
 
 
 
Trading mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
176

4


154

(86
)
438


(377
)

309

1

Residential
399

61


88

(58
)
105


(244
)

351

35

Commercial
206

7


66

(46
)
445


(566
)

112

(5
)
Total trading mortgage-backed securities
$
781

$
72

$

$
308

$
(190
)
$
988

$

$
(1,187
)
$

$
772

$
31

U.S. Treasury and federal agency securities
$
1

$

$

$

$

$

$

$
(1
)
$

$

$

State and municipal
296

3


24

(48
)
137


(142
)

270

(1
)
Foreign government
40

2


88

(204
)
288


(119
)

95

(1
)
Corporate
324

320


132

(84
)
424


(725
)

391

167

Equity securities
127

212


135

(54
)
38


(222
)

236

20

Asset-backed securities
1,868

251


28

(87
)
1,185


(1,541
)

1,704

34

Other trading assets
2,814

(88
)

470

(1,381
)
2,002

5

(1,652
)
(19
)
2,151

29

Total trading non-derivative assets
$
6,251

$
772

$

$
1,185

$
(2,048
)
$
5,062

$
5

$
(5,589
)
$
(19
)
$
5,619

$
279

Trading derivatives, net(4)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
(663
)
$
4

$

$
(24
)
$
647

$
90

$

$
(225
)
$
(30
)
$
(201
)
$
65

Foreign exchange contracts
413

(389
)

54

(63
)
32


(37
)
138

148

(134
)
Equity contracts
(1,557
)
98


(34
)
(8
)
180


(263
)
(264
)
(1,848
)
(22
)
Commodity contracts
(1,945
)
(576
)

29

39



(3
)
117

(2,339
)
(255
)
Credit derivatives
(1,001
)
(535
)

(43
)
91

5


2

540

(941
)
(197
)
Total trading derivatives, net(4)
$
(4,753
)
$
(1,398
)
$

$
(18
)
$
706

$
307

$

$
(526
)
$
501

$
(5,181
)
$
(543
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-sponsored agency guaranteed
$
101

$

$
15

$
1

$
(60
)
$

$

$

$

$
57

$
30

Residential
50


2


(47
)


(5
)



Commercial



3


8


(8
)

3


Total investment mortgage-backed securities
$
151

$

$
17

$
4

$
(107
)
$
8

$

$
(13
)
$

$
60

$
30

U.S. Treasury and federal agency securities
$
2

$

$

$

$

$

$

$
(2
)
$

$

$

State and municipal
1,211


37

70

(36
)
92


(102
)

1,272

35

Foreign government
186


(47
)
2

(37
)
455


(258
)

301

(5
)
Corporate
311


11

74

(6
)
224


(494
)

120


Equity securities
9


(1
)




(5
)

3


Asset-backed securities
660


(98
)
23

(20
)
864


(599
)

830

(134
)
Other debt securities





21


(11
)

10


Non-marketable equity securities
1,331


(124
)
2


10


(228
)
(162
)
829

49

Total investments
$
3,861

$

$
(205
)
$
175

$
(206
)
$
1,674

$

$
(1,712
)
$
(162
)
$
3,425

$
(25
)


 
 
Net realized/unrealized
gains (losses) incl. in
Transfers
 
 
 
 
 
Unrealized
gains
(losses)
still held
(3)
In millions of dollars
Dec. 31, 2016
Principal
transactions
Other(1)(2)
into
Level 3
out of
Level 3
Purchases
Issuances
Sales
Settlements
Sept. 30, 2017
Loans
$
568

$

$
57

$
80

$
(16
)
$
173

$

$
(312
)
$
(6
)
$
544

$
266

Mortgage servicing rights
1,564


50




75

(1,046
)
(90
)
553

(40
)
Other financial assets measured on a recurring basis
34


(147
)
3

(8
)
1

303

(8
)
(164
)
14

(68
)
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
293

$

$
9

$
40

$

$

$

$

$
(24
)
$
300

$
6

Federal funds purchased and securities loaned and sold under agreements to repurchase
849

7







(77
)
765

4

Trading account liabilities
 
 
 
 
 
 
 
 
 
 
 
Securities sold, not yet purchased
1,177

490


18

(53
)


265

(233
)
684

24

Short-term borrowings
42

18


4

(1
)

31


(2
)
56

7

Long-term debt
9,744

456


702

(1,457
)

2,701


87

11,321

708

Other financial liabilities measured on a recurring basis
8






3

(1
)
(8
)
2

(1
)
(1)
Changes in fair value of available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.
(2)
Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.
(3)
Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2017.
(4)
Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.


Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period December 31, 2017 to September 30, 2018:

During the three and nine months ended September 30, 2018, transfers of Long-term debt of $0.4 billion and $2.2 billion from Level 2 to Level 3, and of $0.6 billion and $2.0 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.

The were no significant Level 3 transfers for the period from June 30, 2017 to September 30, 2017.

The following were the significant Level 3 transfers for the period December 31, 2016 to September 30, 2017:

Transfers of Long-term debt of $0.7 billion from Level 2 to Level 3, and of $1.5 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.
Valuation Techniques and Inputs for Level 3 Fair Value Measurements
The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.








As of September 30, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Assets
 
 
 
 
 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
65

Model-based
Interest rate
2.27
 %
3.67
%
3.54
 %
Mortgage-backed securities
$
273

Price-based
Price
$
37.40

$
108.00

$
92.56

 
137

Yield analysis
Yield
3.13
 %
14.29
%
4.72
 %
 


 
 
 
 
 
State and municipal, foreign government, corporate and other debt securities
$
930

Price-based
Price
$

$
108.15

$
79.65

 
926

Model-based
Credit spread
35 bps

446 bps

246 bps

Equity securities(5)
$
124

Price-based
Price
$

$
865.86

$
3.50

 
46

Model-based
WAL
1.73 years

1.73 years

1.73 years

 

 
 



Asset-backed securities
$
1,666

Price-based
Price
$
3.56

$
100.91

$
69.41

Non-marketable equities
$
428

Comparables analysis
Net operating income multiple
$
7.30

$
25.00

$
10.49

 
$
282

Price-based
Discount to price
 %
100.00
%
0.62
 %
Derivatives—gross(6)
 
 
 
 
 
 
Interest rate contracts (gross)
$
4,470

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
IR normal volatility
0.14
 %
78.79
%
53.37
 %
 
 
 
Inflation volatility
0.20
 %
2.56
%
0.76
 %
Foreign exchange contracts (gross)
$
749

Model-based
FX volatility
3.15
 %
17.35
%
10.96
 %
 
$
82

Cash flow
Credit spread
39 bps

880 bps

379 bps

 
 
 
IR-IR correlation
(51.00
)%
40.00
%
33.60
 %
 
 
 
IR-FX correlation
40.00
 %
60.00
%
50.00
 %
 
 
 
FX rate
 %
0.04
%
0.03
 %
 
 
 
IR basis
(0.79
)%
9.00
%
0.67
 %
Equity contracts (gross)
$
1,478

Model-based
Equity volatility
3.00
 %
83.72
%
28.96
 %
 
 
 
Forward price
63.10
 %
159.10
%
97.77
 %
 
 
 
WAL
1.73 years

1.73 years

1.73 years

Commodity and other contracts (gross)
$
3,049

Model-based
Forward price
45.19
 %
549.00
%
129.77
 %
 
 
 
Commodity volatility
7.60
 %
55.00
%
17.32
 %
 
 
 
Commodity Correlation
(52.45
)%
91.37
%
17.71
 %
Credit derivatives (gross)
$
1,924

Model-based
Credit correlation
25.00
 %
85.00
%
43.50
 %
 
714

Price-based
Upfront points
5.13
 %
97.98
%
53.49
 %
 
 
 
Credit spread
2 bps

1,260 bps

84 bps

 
 
 
Price
$
31.77

$
98.00

$
79.28

 
 
 
Recovery rate
5.00
 %
65.00
%
48.09
 %
As of September 30, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)
High(2)(3)
Weighted
average(4)
Loans and leases
$
318

Model-based
Credit spread
128 bps

215 bps

161 bps

 
66

Price-based
Yield
4.15
 %
4.15
%
4.15
 %
 
 
 
 



Mortgage servicing rights
$
531

Cash flow
Yield
4.79
 %
12.00
%
8.31
 %
 
87

Model-based
WAL
4.11 years

8.10 years

6.92 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
303

Model-based
Mean reversion
 %
20.00
%
7.95
 %
 
 
 
Forward price
99.23
 %
106.69
%
101.80
 %
 
 
 
Equity volatility
7.34
 %
20.78
%
17.98
 %
Federal funds purchased and securities loaned and sold under agreement to repurchase
$
997

Model-based
Interest rate
2.27
 %
3.41
%
3.14
 %
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
360

Model-based
Forward price
45.19
 %
549.00
%
100.21
 %
 

 
Equity volatility
3.00
 %
83.72
%
22.17
 %
 
 
 
Equity-equity correlation
(81.39
)%
100.00
%
41.02
 %
 
 
 
Equity-FX correlation
(82.74
)%
54.00
%
(32.58
)%
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
 



Short-term borrowings and long-term debt
$
12,944

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
 %
 
 
 
Forward price
65.99
 %
259.53
%
103.59
 %
 
 
 
Equity volatility
3.00
 %
83.72
%
19.28
 %
As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
Assets
 
 
 
 

 
 
Federal funds sold and securities borrowed and purchased under agreements to resell
$
16

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Mortgage-backed securities
$
214

Price-based
Price
$
2.96

$
101.00

$
56.52

 
184

Yield analysis
Yield
2.52
 %
14.06
%
5.97
%
State and municipal, foreign government, corporate and other debt securities
$
949

Model-based
Price
$

$
184.04

$
91.74

 
914

Price-based
Credit spread
35 bps

500 bps

249 bps

 


 
Yield
2.36
 %
14.25
%
6.03
%
Equity securities(5)
$
65

Price-based
Price
$

$
25,450.00

$
2,526.62

 
55

Model-based
WAL
2.50 years

2.50 years

2.50 years

Asset-backed securities
$
2,287

Price-based
Price
$
4.25

$
100.60

$
74.57

Non-marketable equity
$
423

Comparables analysis
EBITDA multiples
6.90
x
12.80
x
8.66
x
 
223

Price-based
Discount to price
 %
100.00
%
11.83
%
 


 
Price-to-book ratio
0.05
x
1.00
x
0.32
x
Derivatives—gross(6)

 
 




Interest rate contracts (gross)
$
3,818

Model-based
IR normal volatility
9.40
 %
77.40
%
58.86
%
 
 
 
Mean reversion
1.00
 %
20.00
%
10.50
%
Foreign exchange contracts (gross)
$
940

Model-based
Foreign exchange (FX) volatility
4.58
 %
15.02
%
8.16
%
As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)(3)

High(2)(3)
Weighted
average(4)
 


 
Interest rate
(0.55
)%
0.28
%
0.04
%
 
 
 
IR-IR correlation
(51.00
)%
40.00
%
36.56
%
 


 
IR-FX correlation
(7.34
)%
60.00
%
49.04
%
 
 
 
Credit spread
11 bps

717 bps

173 bps

Equity contracts (gross)(7)
$
2,897

Model-based
Equity volatility
3.00
 %
68.93
%
24.66
%
 


 
Forward price
69.74
 %
154.19
%
92.80
%
Commodity contracts (gross)
$
2,937

Model-based
Forward price
3.66
 %
290.59
%
114.16
%
 
 
 
Commodity volatility
8.60
 %
66.73
%
25.04
%
 


 
Commodity correlation
(37.64
)%
91.71
%
15.21
%
Credit derivatives (gross)
$
1,797

Model-based
Credit correlation
25.00
 %
90.00
%
44.64
%
 
823

Price-based
Upfront points
6.03
 %
97.26
%
62.88
%
 
 
 
Credit spread
3 bps

1,636 bps

173 bps

 
 
 
Price
$
1.00

$
100.24

$
57.63

Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross)(6)
$
24

Model-based
Recovery rate
25.00
 %
40.00
%
31.56
%
 

 
Redemption rate
10.72
 %
99.50
%
74.24
%
 

 
Credit spread
38 bps

275 bps

127 bps

 

 
Upfront points
61.00
 %
61.00
%
61.00
%
Loans and leases
$
391

Model-based
Equity volatility
3.00
 %
68.93
%
22.52
%
 
148

Price-based
Credit spread
134 bps

500 bps

173 bps

 

 
Yield
3.09
 %
4.40
%
3.13
%
Mortgage servicing rights
$
471

Cash flow
Yield
8.00
 %
16.38
%
11.47
%
 
87

Model-based
WAL
3.83 years

6.89 years

5.93 years

Liabilities
 
 
 
 
 
 
Interest-bearing deposits
$
286

Model-based
Mean reversion
1.00
 %
20.00
%
10.50
%
 


 
Forward price
99.56
 %
99.95
%
99.72
%
Federal funds purchased and securities loaned and sold under agreements to repurchase
$
726

Model-based
Interest rate
1.43
 %
2.16
%
2.09
%
Trading account liabilities
 
 
 
 
 
 
Securities sold, not yet purchased
$
21

Price-based
Price
$
1.00

$
287.64

$
88.19

Short-term borrowings and long-term debt
$
13,100

Model-based
Forward price
69.74
 %
161.11
%
100.70
%
(1)
The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.
(4)
Weighted averages are calculated based on the fair values of the instruments.
(5)
For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.
(6)
Both trading and nontrading account derivatives—assets and liabilities—are presented on a gross absolute value basis.
(7)
Includes hybrid products.
Items Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. These also include non-marketable equity investments that have been measured using the measurement alternative and are either (i) written down to fair value during the periods as a result of an impairment or (ii) adjusted upward or downward to fair value as a result of a transaction observed during the periods for the identical or similar investment of the same issuer. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market value.
The following table presents the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:
In millions of dollars
Fair value
Level 2
Level 3
September 30, 2018
 
 
 
Loans HFS(1)
$
4,823

$
1,870

$
2,953

Other real estate owned
85

68

17

Loans(2)
349

155

194

Non-marketable equity investments measured using the measurement alternative
115

115


Total assets at fair value on a nonrecurring basis
$
5,372

$
2,208

$
3,164


In millions of dollars
Fair value
Level 2
Level 3
December 31, 2017
 
 
 
Loans HFS(1)
$
5,675

$
2,066

$
3,609

Other real estate owned
54

10

44

Loans(2)
630

216

414

Total assets at fair value on a nonrecurring basis
$
6,359

$
2,292

$
4,067


(1)
Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.
(2)
Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.


Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements
The following table presents the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:

As of September 30, 2018
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
2,533

Price-based
Price
$
80.90

$
100.00

$
99.26

Other real estate owned
$
17

Price-based
Appraised value
$
2,353,777

$
8,394,102

$
7,071,276

 

 
Discount to price
13.00
%
13.00
%
13.00
%
 
 
 
Price
$
56.31

$
56.31

$
56.31

Loans(5)
$
123

Recovery analysis
Price
$
13.36

$
100.00

$
92.33

 
54

Price-based
Recovery rate
9.00
%
90.00
%
76.62
%
 
 
 
Appraised Value
$
9,855,140

$
55,972,000

$
38,154,269


As of December 31, 2017
Fair value(1)
 (in millions)
Methodology
Input
Low(2)
High
Weighted
average(3)
Loans held-for-sale
$
3,186

Price-based
Price
$
77.93

$
100.00

$
99.26

Other real estate owned
$
42

Price-based
Appraised value(4)
$
20,278

$
8,091,760

$
4,016,665

 
 
 
Discount to price(5)
34.00
%
34.00
%
34.00
%
 


 
Price
$
30.00

$
50.36

$
49.09

Loans(6)
$
133

Price-based
Price
$
2.80

$
100.00

$
62.46

 
129

Cash flow
Recovery rate
50.00
%
100.00
%
63.59
%
 
127

Recovery analysis
Appraised value
$

$
45,500,000

$
38,785,667


(1)
The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.
(2)
Some inputs are shown as zero due to rounding.
(3)
Weighted averages are calculated based on the fair values of the instruments.
(4)
Appraised values are disclosed in whole dollars.
(5)
Includes estimated costs to sell.
(6)
Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.


Nonrecurring Fair Value Changes
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:
 
Three Months Ended September 30,
In millions of dollars
2018
2017
Loans HFS
$
(1
)
$
10

Other real estate owned
(1
)
(4
)
Loans(1)
(22
)
(66
)
Non-marketable equity investments measured using the measurement alternative

7


Total nonrecurring fair value
  gains (losses)
$
(17
)
$
(60
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.


 
Nine Months Ended September 30,
In millions of dollars
2018
2017
Loans HFS
$
8

$
(15
)
Other real estate owned
(2
)
(6
)
Loans(1)
(51
)
(110
)
Non-marketable equity investments measured using the measurement alternative
111


Total nonrecurring fair value gains
  (losses)
$
66

$
(131
)
(1)
Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.
Estimated Fair Value of Financial Instruments Not Carried at Fair Value
The following table presents the carrying value and fair value of Citigroup’s financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.

 
September 30, 2018
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
58.9

$
58.0

$
1.1

$
54.9

$
2.0

Federal funds sold and securities borrowed and purchased under agreements to resell
102.5

102.5


100.5

2.0

Loans(1)(2)
656.7

655.2


5.2

650.0

Other financial assets(2)(3)
263.9

264.4

184.6

14.7

65.1

Liabilities
 
 
 
 
 
Deposits
$
1,003.7

$
1,002.8

$

$
836.7

$
166.1

Federal funds purchased and securities loaned or sold under agreements to repurchase
127.8

127.8


127.8


Long-term debt(4)
198.5

200.6


186.3

14.3

Other financial liabilities(5)
110.6

110.6


16.1

94.5


 
December 31, 2017
Estimated fair value
 
Carrying
value
Estimated
fair value
 
 
 
In billions of dollars
Level 1
Level 2
Level 3
Assets
 
 
 
 
 
Investments
$
60.2

$
60.6

$
0.5

$
57.5

$
2.6

Federal funds sold and securities borrowed and purchased under agreements to resell
99.5

99.5


94.4

5.1

Loans(1)(2)
648.6

644.9


6.0

638.9

Other financial assets(2)(3)
242.6

243.0

166.4

14.1

62.5

Liabilities
 
 
 
 
 
Deposits
$
958.4

$
955.6

$

$
816.1

$
139.5

Federal funds purchased and securities loaned or sold under agreements to repurchase
115.6

115.6


115.6


Long-term debt(4)
205.3

214.0


187.2

26.8

Other financial liabilities(5)
129.9

129.9


15.5

114.4

(1)
The carrying value of loans is net of the Allowance for loan losses of $12.3 billion for September 30, 2018 and $12.4 billion for December 31, 2017. In addition, the carrying values exclude $1.6 billion and $1.7 billion of lease finance receivables at September 30, 2018 and December 31, 2017, respectively.
(2)
Includes items measured at fair value on a nonrecurring basis.
(3)
Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.
(4)
The carrying value includes long-term debt balances under qualifying fair value hedges.
(5)
Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

The estimated fair values of the Company’s corporate unfunded lending commitments at September 30, 2018 and December 31, 2017 were liabilities of $3.2 billion, respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of
consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.