XML 30 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

In the following table, revenue is disaggregated by primary geographical market, major product line, and timing of revenue recognition.

 

In thousands of US dollars ($)  Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
Primary geographical markets  2023   2022   2023   2022 
North America  $251   $138   $1,067   $709 
Europe   76    13    130    61 
Asia   86    (7)   468    352 
   $413   $144   $1,665   $1,122 

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
Major products/services lines  2023   2022   2023   2022 
Hardware  $273   $1   $994   $532 
Consumables   50    49    173    165 
Contract research services   -1    -    35    125 
Sample preparation accessories   31    41    113    93 
Technical support/extended service contracts   34    41    123    94 
                     
Agrochem Products   15    10    181    93 
Shipping and handling   11    2    38    20 
Other   -    -    8    - 
   $413   $144   $1,665   $1,122 

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
Timing of revenue recognition  2023   2022   2023   2022 
Products transferred at a point in time  $379   $103   $1,506   $903 
Services transferred over time   34    41    159    219 
   $413   $144   $1,665   $1,122 
Schedule of Contract Balances

Contract balances

 

In thousands of US dollars ($) 

September 30,

2023

  

December 31,

2022

 
Receivables, which are included in ‘Accounts Receivable’  $329   $295 
Contract liabilities (deferred revenue)   59    60 
Schedule of Future Related to Performance Obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.

 

In thousands of US dollars ($)  2023   2024   Total 
Extended warranty service  $48   $11   $59 
Schedule of Customer Concentration Risk Percentage

The following table illustrates the level of concentration as a percentage of total revenues during the three and nine months ended September 30, 2023 and 2022.

 

   Three Months Ended
September 30,
   Nine months Ended
September 30,
 
   2023   2022   2023   2022 
Top five customers   80%   42%   49%   31%
Federal agencies   18%   4%   5%   1%

 

The following table illustrates the level of concentration as a percentage of net accounts receivable balance as of September 30, 2023 and December 31, 2022. The Top Five Customers category may include federal agency receivable balances if applicable.

 

   September 30,
2023
   December 31,
2022
 
Top five customers   80%   93%
Federal agencies   22%   0%
Schedule of Computation of Loss Per Share

The following table illustrates our computation of loss per share for the three and nine months ended September 30, 2023 and 2022:

 

   2023   2022   2023   2022 
   For the Three Months Ended September 30,   For the Nine months Ended September 30, 
   2023   2022   2023   2022 
Numerator:                    
Net loss attributable to common shareholders  $(6,261,999)  $(4,893,946)  $(24,666,565)  $(12,913,826)
Denominator for basic and diluted loss per share:                    
Weighted average common stock shares outstanding   21,716,950    11,131,742    20,337,229    10,429,817 
Loss per common share - basic and diluted  $(0.29)  $(0.44)  $(1.21)  $(1.24)
Schedule of Anti-Dilutive Securities Excluded from Computation of Earnings Per Share

 

   As of September 30, 
   2023   2022 
Stock options   3,420,754    1,307,822 
Convertible debt   7,417,906    6,471,034 
Common stock warrants   15,732,940    16,293,768 
Convertible preferred stock:          
Series D Convertible Preferred Stock   6,250    25,000 
Series G Convertible Preferred Stock   -    26,857 
Series H Convertible Preferred Stock   -    33,334 
Series H2 Convertible Preferred Stock   -    70,000 
Series J Convertible Preferred Stock   -    115,267 
Series K Convertible Preferred Stock   -    229,334 
Series AA Convertible Preferred Stock   8,601,000    8,645,000 
Series BB Convertible Preferred Stock   8,580,000    - 
Series CC Convertible Preferred Stock   4,010,000    - 
    47,768,850    33,217,416 
Summary of Assumptions for Grants of Stock Options

The following table summarizes the assumptions we utilized for grants of stock options to the three sub-groups of our stock option recipients during the nine months ended September 30, 2023:

 

Assumptions  CEO, other Officers and Employees 
Expected life   6.0 (yrs) 
Expected volatility   130.5%
Risk-free interest rate   3.90%
Forfeiture rate   0 to 5.00%
Expected dividend yield   0.0%

Schedule of Stock Based Compensation Expense

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Cost of sales  $11,183   $2,184   $75,724   $8,694 
Research and development   35,676    9,499    241,585    37,803 
Selling and marketing   17,150    4,583    102,675    18,166 
General and administrative   76,613    16,161    1,286,436    64,321 
Total stock-based compensation expense  $140,622   $32,427   $1,706,420   $128,984 
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2023:

 

      

Fair value measurements at

September 30, 2023 using:

 
   September 30, 2023  

Quoted

prices in

active

markets

(Level 1)

  

Significant

other

observable

inputs

(Level 2)

  

Significant

unobservable

inputs

(Level 3)

 
Equity Securities  $77,918   $77,918           -            - 
Total Financial Assets  $77,918   $77,918   $-   $- 

 

The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2022:

 

      

Fair value measurements at

December 31, 2022 using:

 
  

December 31,

2022

  

Quoted

prices in

active

markets

(Level 1)

  

Significant

other

observable

inputs

(Level 2)

  

Significant

unobservable

inputs

(Level 3)

 
Equity Securities   63,638    63,638           -             - 
Total Financial Assets  $63,638   $63,638   $-   $-