XML 58 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

In the following table, revenue is disaggregated by primary geographical market, major product line, and timing of revenue recognition.

 

In thousands of US dollars ($)  Three Months Ended
June 30,
   Six Months Ended
June 30,
 
Primary geographical markets  2023   2022   2023   2022 
North America  $261   $253   $816   $571 
Europe   18    2    54    48 
Asia   233    243    382    359 
   $512   $498   $1,252   $978 

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
Major products/services lines  2023   2022   2023   2022 
Hardware  $293   $247   $721   $531 
Consumables   57    76    123    116 
Contract research services   31    110    36    125 
Sample preparation accessories   37    21    82    52 
Technical support/extended service contracts   46    36    89    53 
                     
Agrochem Products   35    -    166    83 
Shipping and handling   8    8    27    18 
Other   5    -    8    - 
   $512   $498   $1,252   $978 

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
Timing of revenue recognition  2023   2022   2023   2022 
Products transferred at a point in time  $435   $352   $1,127   $800 
Services transferred over time   77    146    125    178 
   $512   $498   $1,252   $978 
Schedule of Contract Balances

Contract balances

In thousands of US dollars ($) 

June 30,

2023

  

December 31,

2022

 
Receivables, which are included in ‘Accounts Receivable’  $189   $295 
Contract liabilities (deferred revenue)   64    60 
Schedule of Future Related to Performance Obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.

 

In thousands of US dollars ($)  2023   2024   Total 
Extended warranty service  $58   $6   $64 
Schedule of Customer Concentration Risk Percentage

The following table illustrates the level of concentration as a percentage of total revenues during the three and six months ended June 30, 2023 and 2022.

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Top five customers   70

%

   69%   

55

%   

61

%
Federal agencies   

1

%   

0

%   1%   0%

 

The following table illustrates the level of concentration as a percentage of net accounts receivable balance as of June 30, 2023 and December 31, 2022. The Top Five Customers category may include federal agency receivable balances if applicable.

 

   June 30,
2023
   December 31,
2022
 
Top Five Customers   72%   93%
Federal Agencies   0%   0%
Schedule of Computation of Loss Per Share

The following table illustrates our computation of loss per share for the three and six months ended June 30, 2023 and 2022:

  

   2023   2022   2023   2022 
  

For the Three Months Ended

June 30,

  

For the Six Months Ended

June 30,

 
   2023   2022   2023   2022 
Numerator:                    
Net loss attributable to common shareholders  $(11,114,925)  $(3,348,046)  $(18,404,566)  $(8,019,880)
Denominator for basic and diluted loss per share:                    
Weighted average common stock shares outstanding   19,471,057    10,462,520    17,629,225    10,029,068 
Loss per common share - basic and diluted  $(0.57)  $(0.32)  $(1.04)  $(0.80)
Schedule of Anti-Dilutive Securities Excluded from Computation of Earnings Per Share

   As of June 30, 
   2023   2022 
Stock options   3,420,754    1,307,822 
Convertible debt   7,058,298    6,102,145 
Common stock warrants   15,929,601    16,287,936 
Convertible preferred stock:          
Series D Convertible Preferred Stock   6,250    25,000 
Series G Convertible Preferred Stock   -    26,857 
Series H Convertible Preferred Stock   -    33,334 
Series H2 Convertible Preferred Stock   -    70,000 
Series J Convertible Preferred Stock   -    115,267 
Series K Convertible Preferred Stock   -    229,334 
Series AA Convertible Preferred Stock   8,601,000    8,645,000 
Series BB Convertible Preferred Stock   3,620,000    - 
Series CC Convertible Preferred Stock   4,010,000    - 
    42,645,903    32,842,695 
Summary of Assumptions for Grants of Stock Options

The following table summarizes the assumptions we utilized for grants of stock options to the three sub-groups of our stock option recipients during the six months ended June 30, 2023:

 

Summary of Assumptions for Grants of Stock Options

Assumptions  CEO, other Officers and Employees 
Expected life   6.0 (yrs)
Expected volatility   130.5 %
Risk-free interest rate   3.90 %
Forfeiture rate   0 to 5.00 %
Expected dividend yield   0.0 %
Schedule of Stock Based Compensation Expense

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Cost of sales  $11,060   $2,161   $64,541   $6,510 
Research and development   35,289    9,395    205,909    28,304 
Selling and marketing   13,426    4,533    85,525    13,583 
General and administrative   75,779    15,985    1,209,823    48,160 
Total stock-based compensation expense  $135,554   $32,074   $1,565,798   $96,557 
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2023:

 

      

Fair value measurements at

June 30, 2023 using:

 
  

June 30,

2023

  

Quoted

prices in

active

markets

(Level 1)

  

Significant

other

observable

inputs

(Level 2)

  

Significant

unobservable

inputs

(Level 3)

 
Equity Securities  $83,883   $83,883        -        - 
Total Financial Assets  $83,883   $83,883   $-   $- 

 

The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2022:

 

      

Fair value measurements at

December 31, 2022 using:

 
  

December 31,

2022

  

Quoted

prices in

active

markets

(Level 1)

  

Significant

other

observable

inputs

(Level 2)

  

Significant

unobservable

inputs

(Level 3)

 
Equity Securities   63,638    63,638         -         - 
Total Financial Assets  $63,638   $63,638   $-   $-