XML 37 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ (Deficit) (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of Preferred Stock Outstanding

Below is a summary table of the preferred stock:

   December 31, 2022   December 31, 2021 
Series D Convertible Preferred Stock, $.01 par value; 850 shares authorized; 300 shares issued and outstanding on December 31, 2022 and December 31, 2021, respectively (Liquidation value of $300,000)  $3   $3 
Series G Convertible Preferred Stock, $.01 par value; 240,000 shares authorized; 80,570 shares issued and outstanding on December 31, 2022 and December 31, 2021, respectively   806    806 
Series H Convertible Preferred Stock, $.01 par value; 10,000 shares authorized; 10,000 shares issued and outstanding on December 31, 2022 and December 31, 2021, respectively   100    100 
Series J Convertible Preferred Stock, $.01 par value; 6,250 shares authorized; 3,458 shares issued and outstanding on December 31, 2022 and December 31, 2021   35    35 
Series K Convertible Preferred Stock, $.01 par value; 15,000 shares authorized; 6,880 shares issued and outstanding on December 31, 2022 and December 31, 2021, respectively   68    68 
Series AA Convertible Preferred Stock, $.01 par value; 10,000 shares authorized; 8,645 and 8,649 shares issued and outstanding on December 31, 2022 and December 31, 2021, respectively   86    87 
Series H2 Convertible Preferred Stock, $.01 par value; 21 shares authorized; 21 shares issued and outstanding on December 31, 2022 and December 31, 2021, respectively   -    - 
Series A Junior Participating Preferred Stock, $.01 par value, 20,000 shares authorized, no shares outstanding   -    - 
Series A Convertible Preferred Stock, $.01 par value, 313,960 shares authorized, no shares outstanding   -    - 
Series B Convertible Preferred Stock, $.01 par value, 279,256 shares authorized, no shares outstanding   -    - 
Series C Convertible Preferred Stock, $.01 par value, 88,098 shares authorized, no shares outstanding   -    - 
Series E Convertible Preferred Stock, $.01 par value, 500 shares authorized, no shares outstanding   -    - 
           
Total Convertible Preferred Shares  $1,098   $1,099 
Schedule of Concerning Options and Warrants Outstanding and Exercisable

The following tables summarize information concerning options and warrants outstanding and exercisable:

   Stock Options   Warrants   Total 
   Shares   Weighted
Average
price per
share
   Shares   Weighted
Average
price per
share
   Shares   Exercisable 
Balance outstanding, December 31, 2020   1,355,901   $0.71    14,434,702   $3.50    15,790,603    15,302,830 
Granted   24,000    2.17    2,235,408    3.57    2,259,408      
Exercised   (21,411)   0.69    (187,500)   3.50    (208,911)     
Expired   -    -    (275,502)   3.50    (275,502)     
Forfeited   (25,389)   0.69    -    -    (25,389)     
Balance outstanding, December 31, 2021   1,333,101   $0.72    16,207,108   $3.50    17,540,209    17,308,567 
Granted   -    -    277,500    3.50    277,500      
Exercised   (25,279)   0.69    -    -    (25,279)     
Expired   -    -    (205,839)   3.50    (205,839)     
Forfeited   -    -    -    -    -      
Balance outstanding, December 31, 2022   1,307,822   $0.72    16,278,769   $3.50    17,586,591    17,570,591 
Schedule of Share-based Compensation Stock Option Plans by Exercise Price Range

    Options Outstanding   Options Exercisable 
    Weighted Average   Weighted Average 
Range of
Exercise Prices
   Number of
Options
   Remaining
Contractual
Life
(Years)
   Exercise
Price
   Number of
Options
   Remaining
Contractual
Life
(Years)
   Exercise
Price
 
$0.69   $1.00    1,283,822    6.7   $0.69    1,283,822    6.7   $0.69 
$1.01   $3.00    24,000    8.1   $2.17    8,000    8.1   $2.17 
           1,307,822    6.7   $0.72    1,291,822    6.7   $0.69 
Schedule of Loans Obligated to Issue Shares

As profiled in the following table, for seven loans we are obligated to issue common stock if not paid by defined dates.

   Loan Issuance   Loan  

Percentage of Loan

Principal

   Defined   Shares Issuable 
Loan  Date   Principal   Issuable   Date   Frequency 
                     
Loan 1(1)   July 21, 2020   $115,000    0.0435%   September 30, 2020    Monthly 
Loan 2   September 21, 2020   $345,000    0.0362%   November 16, 2020    Weekly 
Loan 5   October 22, 2020   $115,000    0.0652%   December 1, 2020    Weekly 
Loan 6   October 21, 2021   $189,750    0.0435%   January 2, 2022    Monthly 
Loan 7   November 1, 2021   $189,750    0.0435%   January 2, 2022    Monthly