XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders’ Deficit (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of Preferred Stock Outstanding

 

   September 30, 2022   December 31, 2021 
Series D Convertible Preferred Stock, $.01 par value; 850 shares authorized; 300 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively (Liquidation value of $300,000)   3    3 
Series G Convertible Preferred Stock, $.01 par value; 240,000 shares authorized; 80,570 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively   806    806 
Series H Convertible Preferred Stock, $.01 par value; 10,000 shares authorized; 10,000 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively   100    100 
Series J Convertible Preferred Stock, $.01 par value; 6,250 shares authorized; 3,458 and 3,458 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively   35    35 
Series K Convertible Preferred Stock, $.01 par value; 15,000 shares authorized; 6,880 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively   68    68 
Series AA Convertible Preferred Stock, $.01 par value; 10,000 shares authorized; 8,645 and 8,649 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively   86    87 
Series H2 Convertible Preferred Stock, $.01 par value; 21 shares authorized; 21 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively
   -    - 

Series A Junior Participating Preferred Stock, $.01 par value, 20,000 shares authorized, no shares outstanding

   -    - 

Series A Convertible Preferred Stock, $.01 par value, 313,960 shares authorized, no shares outstanding

   -    - 
Series B Convertible Preferred Stock, $.01 par value, 279,256 shares authorized, no shares outstanding   -    - 
Series C Convertible Preferred Stock, $.01 par value, 88,098 shares authorized, no shares outstanding   -    - 
Series E Convertible Preferred Stock, $.01 par value, 500 shares authorized, no shares outstanding   -    - 
Total Convertible Preferred Shares  $1,098   $1,099 

Schedule of Concerning Options and Warrants Outstanding and Exercisable

The following table summarizes information concerning options and warrants outstanding and exercisable:

 

   Stock Options   Warrants         
   Weighted
Average
   Weighted
Average
         
   Shares   price
per
share
   Shares   price
per
share
   Shares   Total
Exercisable
 
Balance outstanding, December 31, 2021   1,333,101   $0.72    16,207,108   $3.50    17,540,209    17,308,567 
Granted   -    -    277,500    3.50    277,500      
Exercised   (25,279)   0.69    -    -    (25,279)     
Expired/forfeited   -    -    (190,840)  $3.50    (190,840)     
Balance outstanding, September 30, 2022   1,307,822   $0.72    16,293,768   $3.50    17,601,590    17,533,679 
Schedule of Loans Obligated to Issue Shares

As profiled in the following table, for five loans we are obligated to issue common stock if not paid by defined dates.

 

Loan   Loan Issuance Date  Loan Principal   % of Loan Principal Issuable   Defined Date   Shares Issuable Frequency 
                     
Loan 1   July 21, 2020  $115,000    0.0435%   September 30, 2020    Monthly 
Loan 2   September 21, 2020  $345,000    0.0362%   November 16, 2020    Weekly 
Loan 3   October 22, 2020  $115,000    0.0652%   December 1, 2020    Weekly 
Loan 4   October 21, 2021  $189,750    0.0435%   January 2, 2022    Monthly 
Loan 5   November 1, 2021  $189,750    0.0435%   January 2, 2022    Monthly